Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Nov. 30, 2017 | Jan. 21, 2018 | |
Document and Entity Information: | ||
Entity Registrant Name | AB INTERNATIONAL GROUP CORP. | |
Entity Central Index Key | 1,605,331 | |
Document Type | 10-Q | |
Document Period End Date | Nov. 30, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --08-31 | |
Is Entity a Well-known Seasoned Issuer | No | |
Is Entity a Voluntary Filer | No | |
Is Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 29,650,000 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2,018 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) | Nov. 30, 2017 | Aug. 31, 2017 |
Current Assets | ||
Cash and cash equivalents | $ 341,968 | $ 147,164 |
Accounts receivable | 71,552 | 88,320 |
Prepaid expenses | 30,835 | 35,835 |
Total Current Assets | 444,355 | 271,319 |
Intangible assets, net | 450,000 | 682,712 |
TOTAL ASSETS | 894,355 | 954,031 |
Current Liabilities | ||
Accounts payable and accrued liabilities | 46,298 | 168,664 |
Accrued payroll | 2,500 | |
Due to shareholder | 1,687 | 1,613 |
Tax payable | 82,358 | 55,347 |
Total Current Liabilities | 130,343 | 228,124 |
Stockholders’ Equity | ||
Common stock, $0.001 par value, 75,000,000 shares authorized; 29,650,000 shares issued and outstanding | 29,650 | 29,650 |
Additional paid-in capital | 631,693 | 631,693 |
Retained Earnings | 102,669 | 64,564 |
Total Stockholders’ Equity | 764,012 | 725,907 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 894,355 | $ 954,031 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Nov. 30, 2017 | Aug. 31, 2017 |
Condensed Consolidated Balance Sheets Parenthetical | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 29,650,000 | 29,650,000 |
Common stock, shares outstanding | 29,650,000 | 29,650,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | |
Nov. 30, 2017 | Nov. 30, 2016 | |
Condensed Consolidated Statements Of Operations | ||
Revenue | $ 40,832 | |
Cost of revenue | 33,166 | |
Gross Profit | 7,666 | |
OPERATING EXPENSES | ||
General and administrative expenses | 31,458 | 24,846 |
Related party salary and wages | 6,300 | 7,500 |
Total Operating Expenses | 37,758 | 32,346 |
LOSS FROM CONTINUED OPERATIONS | (30,092) | (32,346) |
Loss before income taxes | (30,092) | (32,346) |
Income Tax Provision | ||
Net loss from continuing operations | (30,092) | (32,346) |
Discontinued operations, net of tax benefits | ||
Income from discontinued operations | 10,997 | 37,829 |
Gain on sale of intangible assets | 57,200 | |
INCOME FROM DISCONTINUED OPERATIONS | 68,197 | 37,829 |
NET INCOME | $ 38,105 | $ 5,483 |
NET INCOME (LOSS) FROM CONTINUED OPERATIONS PER SHARE: BASIC AND DILUTED | $ 0 | $ 0 |
LOSS FROM DISONTINUED OPERATIONS PER SHARE: BASIC AND DILUTED | 0 | 0 |
NET INCOME PER SHARE: BASIC AND DILUTED | $ 0 | $ 0 |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED | 29,650,000 | 26,150,000 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 3 Months Ended | |
Nov. 30, 2017 | Nov. 30, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 38,105 | $ 5,483 |
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||
Amortization of intangible asset | 36,912 | 5,000 |
Gain on sales of intangible assets | (57,200) | |
Changes in operating assets and liabilities: | ||
Accounts receivable | 16,768 | (14,629) |
Prepaid expenses | 5,000 | 15,833 |
Accounts payable and accrued liabilities | (122,366) | (71,608) |
Accrued payroll | (2,500) | |
Income taxes payable | 27,011 | |
Change in Assets (Liabilities) from discontinued operations | 587 | |
Net cash used in operating activities | (58,270) | (59,334) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Sales of intangible asset | 253,000 | |
Net cash provided by investing activities | 253,000 | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Due to shareholder | 74 | 1,816 |
Net cash provided by financing activities | 74 | 1,816 |
Net increase (decrease) in cash and cash equivalents | 194,804 | (57,518) |
Cash and cash equivalents - beginning of period | 147,164 | 166,826 |
Cash and cash equivalents - end of period | 341,968 | 109,308 |
Supplemental Cash Flow Disclosures | ||
Cash paid for interest | ||
Cash paid for income taxes |
ORGANIZATION AND BUSINESS OPERA
ORGANIZATION AND BUSINESS OPERATIONS | 3 Months Ended |
Nov. 30, 2017 | |
Notes to Financial Statements | |
NOTE 1 – ORGANIZATION AND BUSINESS OPERATIONS | AB INTERNATIONAL GROUP CORP. (the Company, we or us) was incorporated under the laws of the State of Nevada on July 29, 2013 (Inception) and originally intended to purchase used cars in the United States and sell them in Kyrgyzstan. The Companys fiscal year end is August 31. On January 22, 2016, the Companys former sole officer, who owned 83% of the Companys outstanding common shares, sold all his common shares to un-related investors. Subsequently, the Company modified its business plan and is currently focusing on the creation of a mobile app marketing engine to be used for movie trailer promotion through a mobile smartphone app in China. On November 16, 2017, the Company sold the copyright and all other rights in a film named Gong Fu Nv Pai copyright and the mobile application (Amoney). Currently, the Company is focused on the acquisition and development of intellectual property. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Nov. 30, 2017 | |
Notes to Financial Statements | |
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (SEC). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the companys management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the company as of November 30, 2017 and the results of operations and cash flows for the periods presented. The results of operations for the three months ended November 30, 2017 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and related notes thereto included in the companys Annual Report on Form 10-K for the year ended August 31, 2017 filed with the SEC on January 12, 2018. Basis of Consolidation The financial statements have been prepared on a consolidated basis, with the Companys fully owned subsidiary App Board Limited registered and located in Hong Kong. No intercompany balances or transactions exist during the period ended August 31, 2017. Accounts Receivable Accounts receivable consist of amounts due from promotional services provided. Amounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Companys best estimate of the amount of probable credit losses in its existing accounts receivable. No amount for bad debt expense has been recorded by the Company during the three months ended November 30, 2017 and 2016, and no write-off for bad debt were recorded for the three months ended November 30, 2017, and 2016. Revenue Recognition The Company recognizes revenue in accordance with Accounting Standards Codification No. 605, Revenue Recognition (ASC-605), ASC-605 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on managements judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. The Company has recognized the revenues associated with and license fees from its patent once the criteria has been met, the product has been delivered, and the Company has received payment from the vendor. Basic and Diluted Income (Loss) Per Share The Company computes income (loss) per share in accordance with FASB ASC 260, Earnings per Share which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. No potentially dilutive debt or equity instruments were issued or outstanding during the three months ended November 30, 2017 and 2016. |
DISCONTINUED OPERATIONS
DISCONTINUED OPERATIONS | 3 Months Ended |
Nov. 30, 2017 | |
Notes to Financial Statements | |
NOTE 3 - DISCONTINUED OPERATIONS | On November 16, 2017, the Company sold the copyright and all other rights in a film named Gong Fu Nv Pai copyright and the mobile application (Amoney) assets to an unrelated party for $253,000 cash. The sales of intangible assets qualified as a discontinued operation of the Company and accordingly, the Company has excluded results of the operations from its Consolidated Statements of Operations to present this revenue and expenses from these intangible assets in discontinued operations. The following table shows the results of operations of mobile application and copyright for three months ended November 30, 2017 and 2016 which are included in the gain from discontinued operations: Three months Ended November 30, 2017 2016 Revenue $ 49,920 $ 42,829 Cost of revenue 11,912 5,000 Income Tax Provision 27,011 - Gain from discontinued operations $ 10,997 $ 37,829 |
INTANGIBLE ASSETS
INTANGIBLE ASSETS | 3 Months Ended |
Nov. 30, 2017 | |
Notes to Financial Statements | |
NOTE 4 – INTANGIBLE ASSETS | As of November 30, 2017, and August 31, 2017, the balance of intangible assets are as follows; November 30, August 31, 2017 2017 Mobile app $ - $ 100,000 Patent 500,000 500,000 Copyright - 138,240 500,000 738,240 Accumulated amortization (50,000 ) (55,528 ) Intangible asset, net $ 450,000 $ 682,712 Amortization expenses for three months ended November 30, 2017, and 2016, was $36,912 and $5,000, respectively. During the three months ended November 30, 2017, the Company sold the copyright and all other rights and the mobile application (Amoney) assets to an unrelated party for $253,000. The Company recorded gain on sales of assets of $57,200 as discontinued operations during the three months ended November 30 ,2017. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 3 Months Ended |
Nov. 30, 2017 | |
Notes to Financial Statements | |
NOTE 5 – RELATED PARTY TRANSACTIONS | In support of the Companys efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note. During the three months ended November 30, 2017, a shareholder paid a invoice of $74 on behalf of the Company. As at November 30, 2017 and August 31, 2017, the Company owed $1,687 and $1,613 to this shareholder, respectively. The amounts are due on demand, unsecured, and non-interest bearing. During the three months ended November 30, 2017 and 2016, $6,300 and $7,500 was paid to two related parties as salaries and wages. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Nov. 30, 2017 | |
Notes to Financial Statements | |
NOTE 6 – SUBSEQUENT EVENTS | In December 2017 the Company entered into an agreement with All In One Media Ltd. to provide consulting services to the Company regarding blockchain technology and services in China, and the acquisition of blockchain businesses. In January 2018 the Company entered into an agreement with PacificShore Ventures Inc. to provide M&A consulting services to the Company. In accordance with ASC 855-10, the Company has analyzed its operations subsequent to November 30, 2017 to the date these financial statements were issued and has determined that it does not have any additional material subsequent events to disclose in these financial statements. |
SUMMARY OF SIGNIFICANT ACCOUN12
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Nov. 30, 2017 | |
Summary Of Significant Accounting Policies Policies | |
Basis of Presentation | The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (SEC). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the companys management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the company as of November 30, 2017 and the results of operations and cash flows for the periods presented. The results of operations for the three months ended November 30, 2017 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and related notes thereto included in the companys Annual Report on Form 10-K for the year ended August 31, 2017 filed with the SEC on January 12, 2018. |
Basis of Consolidation | The financial statements have been prepared on a consolidated basis, with the Companys fully owned subsidiary App Board Limited registered and located in Hong Kong. No intercompany balances or transactions exist during the period ended August 31, 2017. |
Accounts receivable | Accounts receivable consist of amounts due from promotional services provided. Amounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Companys best estimate of the amount of probable credit losses in its existing accounts receivable. No amount for bad debt expense has been recorded by the Company during the three months ended November 30, 2017 and 2016, and no write-off for bad debt were recorded for the three months ended November 30, 2017, and 2016. |
Revenue Recognition | The Company recognizes revenue in accordance with Accounting Standards Codification No. 605, Revenue Recognition (ASC-605), ASC-605 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on managements judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. The Company has recognized the revenues associated with and license fees from its patent once the criteria has been met, the product has been delivered, and the Company has received payment from the vendor. |
Basic and Diluted Income (Loss) Per Share | The Company computes income (loss) per share in accordance with FASB ASC 260, Earnings per Share which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. No potentially dilutive debt or equity instruments were issued or outstanding during the three months ended November 30, 2017 and 2016. |
DISCONTINUED OPERATIONS (Tables
DISCONTINUED OPERATIONS (Tables) | 3 Months Ended |
Nov. 30, 2017 | |
Discontinued Operations Tables | |
Schedule Of discontinued operations | Three months Ended November 30, 2017 2016 Revenue $ 49,920 $ 42,829 Cost of revenue 11,912 5,000 Income Tax Provision 27,011 - Gain from discontinued operations $ 10,997 $ 37,829 |
INTANGIBLE ASSETS (Tables)
INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Nov. 30, 2017 | |
Intangible Assets Tables | |
Schedule of intangible assets | November 30, August 31, 2017 2017 Mobile app $ - $ 100,000 Patent 500,000 500,000 Copyright - 138,240 500,000 738,240 Accumulated amortization (50,000 ) (55,528 ) Intangible asset, net $ 450,000 $ 682,712 |
ORGANIZATION AND BUSINESS OPE15
ORGANIZATION AND BUSINESS OPERATIONS (Detail Narrative) | 3 Months Ended | |
Nov. 30, 2017 | Jan. 22, 2016 | |
Organization And Business Operations Detail Narrative | ||
State Country Name | State of Nevada | |
Entity Incorporation, Date of Incorporation | Jul. 29, 2013 | |
Ownership interest sold by former officer | 83.00% |
DISCONTINUED OPERATIONS (Detail
DISCONTINUED OPERATIONS (Details) - USD ($) | 3 Months Ended | |
Nov. 30, 2017 | Nov. 30, 2016 | |
Revenue | $ 40,832 | |
Cost of revenue | 33,166 | |
Income Tax Provision | ||
Gain from discontinued operations | 68,197 | 37,829 |
Discontinued Operations [Member] | ||
Revenue | 49,920 | 42,829 |
Cost of revenue | 11,912 | 5,000 |
Income Tax Provision | 27,011 | |
Gain from discontinued operations | $ 10,997 | $ 37,829 |
DISCONTINUED OPERATIONS (Deta17
DISCONTINUED OPERATIONS (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended |
Nov. 16, 2017 | Nov. 30, 2017 | |
Sales of intangible asset | $ 253,000 | |
Unrelated Party [Member] | ||
Sales of intangible asset | $ 253,000 | $ 253,000 |
INTANGIBLE ASSETS (Details)
INTANGIBLE ASSETS (Details) - USD ($) | Nov. 30, 2017 | Aug. 31, 2017 |
Intangible assets, Gross | $ 500,000 | $ 738,240 |
Accumulated amortization | (50,000) | (55,528) |
Intangible asset, net | 450,000 | 682,712 |
Mobile app [Member] | ||
Intangible assets, Gross | 100,000 | |
Patents [Member] | ||
Intangible assets, Gross | 500,000 | 500,000 |
Copyrights [Member] | ||
Intangible assets, Gross | $ 138,240 |
INTANGIBLE ASSETS (Detail Narra
INTANGIBLE ASSETS (Detail Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | |
Nov. 16, 2017 | Nov. 30, 2017 | Nov. 30, 2016 | |
Amortization of intangible asset | $ 36,912 | $ 5,000 | |
Gain on sale of intangible assets | 57,200 | ||
Sales of intangible asset | 253,000 | ||
Unrelated Party [Member] | |||
Sales of intangible asset | $ 253,000 | $ 253,000 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Detail Narrative) - USD ($) | 3 Months Ended | ||
Nov. 30, 2017 | Nov. 30, 2016 | Aug. 31, 2017 | |
Related Party Transactions [Abstract] | |||
Shareholder repaid for operating expenses | $ 74 | $ 1,816 | |
Due to shareholder | 1,687 | $ 1,613 | |
Related party salary and wages | $ 6,300 | $ 7,500 |