Exhibit 99.2
Gross debt breakdown
Unaudited
| | | | | | | | | | | | | | |
(€ billion) | | Outstanding December 31, 2020 | | Outstanding September 30, 2020 |
Bank debt | | 10.3 | | | 15.6 | |
Capital markets debt | | 8.7 | | | 8.7 | |
Other debt | | 0.4 | | | 0.4 | |
Lease liabilities | | 1.7 | | | 1.7 | |
Cash maturities | | 21.1 | | | 26.5 | |
Asset-backed financing | | 0.0 | | | 0.0 | |
Accruals | | 0.1 | | | 0.0 | |
Gross Debt(1) | | 21.2 | | | 26.5 | |
______________________________________________________________________________________________________________________________________________________________________________________________________
Note: Amounts may not add due to rounding.
(1) Gross debt at December 31, 2020, includes €0.1 billion (€0.1 billion at September 30, 2020) of debt classified within Liabilities held for sale.
Debt Maturity Schedule
Unaudited
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Outstanding December 31, 2020 | | (€ billion) | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Beyond |
10.3 | | | Bank debt | | 1.9 | | | 5.8 | | | 1.5 | | | 0.1 | | | 0.8 | | | 0.0 | |
8.7 | | | Capital markets debt | | 1.3 | | | 1.4 | | | 2.5 | | | 1.3 | | | 0.0 | | | 2.3 | |
0.4 | | | Other debt | | 0.4 | | | 0.0 | | | 0.0 | | | 0.0 | | | 0.0 | | | 0.0 | |
1.7 | | | Lease liabilities | | 0.4 | | | 0.2 | | | 0.2 | | | 0.2 | | | 0.1 | | | 0.7 | |
21.0 | | | Total Cash maturities(1)(2) | | 4.0 | | | 7.4 | | | 4.2 | | | 1.5 | | | 0.9 | | | 3.0 | |
| | | | | | | | | | | | | | |
24.1 | | | Cash and Marketable securities | | | | | | | | | | | | |
7.3 | | | Undrawn committed credit lines | | | | | | | | | | | | |
31.4 | | | Total available liquidity | | | | | | | | | | | | |
______________________________________________________________________________________________________________________________________________________________________________________________________
Note: Amounts may not add due to rounding.
(1) Amounts exclude accruals and asset-backed financing (~€0.1 billion at December 31, 2020).
(2) Total cash maturities at December 31, 2020, excludes €0.1 billion of debt classified within Liabilities held for sale.