Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Jan. 31, 2020 | Jun. 30, 2019 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2019 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | PGRE | ||
Entity Registrant Name | PARAMOUNT GROUP, INC. | ||
Entity Central Index Key | 0001605607 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Well Known Seasoned Issuer | Yes | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Voluntary Filers | No | ||
Entity Common Stock, Shares Outstanding | 227,505,492 | ||
Entity Public Float | $ 2,806,419,000 | ||
Entity File Number | 001-36746 | ||
Entity Tax Identification Number | 32-0439307 | ||
Entity Address, Address Line One | 1633 Broadway | ||
Entity Address, Address Line Two | Suite 1801 | ||
Entity Address, City or Town | New York | ||
Entity Address, State or Province | NY | ||
Entity Address, Postal Zip Code | 10019 | ||
City Area Code | 212 | ||
Local Phone Number | 237-3100 | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Security Exchange Name | NYSE | ||
Title of 12(b) Security | Common Stock of Paramount Group, Inc.,$0.01 par value per share | ||
Entity Incorporation, State or Country Code | MD | ||
Documents Incorporated by Reference | DOCUMENTS INCORPORATED BY REFERENCE Portions of the Proxy Statement for the Annual Stockholders’ Meeting (which is scheduled to be held on May 19, 2020) to be filed within 120 days after the end of the registrant’s fiscal year are incorporated by reference in Part III of this Annual Report on Form 10-K. This Annual Report on Form 10-K includes financial statements required under Rule 3-09 of Regulation S-X for 712 Fifth Avenue, LP. |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | |
Real estate, at cost | |||
Land | $ 2,002,425 | $ 2,065,206 | |
Buildings and improvements | 5,981,711 | 6,036,445 | |
Rental property, at cost | 7,984,136 | 8,101,651 | |
Accumulated depreciation and amortization | (790,216) | (644,639) | |
Real estate, net | 7,193,920 | 7,457,012 | |
Cash and cash equivalents | 306,215 | 339,653 | |
Restricted cash | 25,272 | 25,756 | |
Investments in unconsolidated joint ventures | 449,180 | 78,863 | |
Investments in unconsolidated real estate funds | 10,317 | 10,352 | |
Preferred equity investments | 36,042 | ||
Accounts and other receivables, net of allowance of $593 in 2018 | 19,231 | 20,076 | |
Due from affiliates | 36,918 | ||
Deferred rent receivable | 305,794 | 267,456 | |
Deferred charges, net of accumulated amortization of $42,670 and $30,129 | 127,171 | 117,858 | |
Intangible assets, net of accumulated amortization of $270,913 and $245,444 | 208,744 | 270,445 | |
Other assets | 51,373 | 132,465 | |
Total assets | [1] | 8,734,135 | 8,755,978 |
Liabilities and Equity | |||
Notes and mortgages payable, net of deferred financing costs of $25,792 and $32,883 | 3,783,851 | 3,566,917 | |
Revolving credit facility | 36,918 | 0 | |
Accounts payable and accrued expenses | 117,356 | 124,334 | |
Dividends and distributions payable | 25,255 | 25,902 | |
Intangible liabilities, net of accumulated amortization of $100,881 and $89,200 | 73,789 | 95,991 | |
Other liabilities | 66,004 | 51,170 | |
Total liabilities | [1] | 4,103,173 | 3,864,314 |
Commitments and contingencies | |||
Paramount Group, Inc. equity: | |||
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 227,432,030 and 233,135,704 shares in 2019 and 2018, respectively | 2,274 | 2,329 | |
Additional paid-in-capital | 4,133,184 | 4,201,756 | |
Earnings less than distributions | (349,557) | (219,906) | |
Accumulated other comprehensive (loss) income | (171) | 16,621 | |
Paramount Group, Inc. equity | 3,785,730 | 4,000,800 | |
Noncontrolling interests in: | |||
Consolidated joint ventures | 360,778 | 394,995 | |
Consolidated real estate fund | 72,396 | 66,887 | |
Operating Partnership (24,758,472 and 25,127,003 units outstanding) | 412,058 | 428,982 | |
Total equity | 4,630,962 | 4,891,664 | |
Total liabilities and equity | $ 8,734,135 | $ 8,755,978 | |
[1] | Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”) . |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | ||
Accounts and other receivables, allowance | $ 593 | ||
Deferred charges, accumulated amortization | $ 42,670 | 30,129 | |
Intangible assets, accumulated amortization | 270,913 | 245,444 | |
Notes and mortgages payable, deferred financing costs | 25,792 | 32,883 | |
Intangible liabilities, accumulated amortization | $ 100,881 | $ 89,200 | |
Common stock, par value | $ 0.01 | $ 0.01 | |
Common stock, shares authorized | 900,000,000 | 900,000,000 | |
Common stock, shares issued | 227,432,030 | 233,135,704 | |
Common stock, shares outstanding | 227,432,030 | 233,135,704 | |
Operating partnership, units outstanding | 24,758,472 | 25,127,003 | |
Total assets | [1] | $ 8,734,135 | $ 8,755,978 |
Total liabilities | [1] | 4,103,173 | 3,864,314 |
Variable Interest Entities [Member] | |||
Total assets | 1,959,266 | 1,982,679 | |
Total liabilities | $ 1,273,464 | $ 1,253,414 | |
Variable Interest Entities [Member] | Paramount Group Operating Partnership [Member] | |||
Percentage of ownership in operating partnership | 90.20% | ||
[1] | Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”) . |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Revenues: | |||
Rental revenue | $ 734,477 | $ 727,295 | $ 683,490 |
Fee and other income | 34,703 | 31,666 | 35,477 |
Total revenues | 769,180 | 758,961 | 718,967 |
Expenses: | |||
Operating | 274,836 | 274,078 | 266,136 |
Depreciation and amortization | 248,347 | 258,225 | 266,037 |
General and administrative | 68,556 | 57,563 | 61,577 |
Transaction related costs | 1,999 | 1,471 | 2,027 |
Total expenses | 593,738 | 591,337 | 595,777 |
Other income (expense): | |||
(Loss) income from unconsolidated joint ventures | (4,706) | 3,468 | 20,185 |
Loss from unconsolidated real estate funds | (343) | (269) | (6,143) |
Interest and other income (loss), net | 9,844 | 8,117 | (9,031) |
Interest and debt expense | (156,679) | (147,653) | (143,762) |
Loss on early extinguishment of debt | (11,989) | (7,877) | |
Real estate impairment loss | (42,000) | (46,000) | |
Gain on sale of real estate | 1,140 | 36,845 | 133,989 |
Unrealized gain on interest rate swaps | 1,802 | ||
Net (loss) income before income taxes | (29,291) | 22,132 | 112,353 |
Income tax expense | (312) | (3,139) | (5,177) |
Net (loss) income | (29,603) | 18,993 | 107,176 |
Less net (income) loss attributable to noncontrolling interests in: | |||
Consolidated joint ventures | (11,022) | (8,182) | 10,365 |
Consolidated real estate fund | (313) | (720) | (19,797) |
Operating Partnership | 4,039 | (944) | (11,363) |
Net (loss) income attributable to common stockholders | $ (36,899) | $ 9,147 | $ 86,381 |
(Loss) income per Common Share - Basic: | |||
(Loss) income per common share | $ (0.16) | $ 0.04 | $ 0.37 |
Weighted average shares outstanding | 231,538,065 | 239,526,694 | 236,372,801 |
(Loss) income per Common Share - Diluted: | |||
(Loss) income per common share | $ (0.16) | $ 0.04 | $ 0.37 |
Weighted average shares outstanding | 231,538,065 | 239,555,636 | 236,401,548 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | ||
Statement Of Income And Comprehensive Income [Abstract] | ||||
Net (loss) income | $ (29,603) | $ 18,993 | $ 107,176 | |
Other comprehensive (loss) income: | ||||
Change in value of interest rate swaps | (28,069) | 7,273 | 10,618 | |
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures | [1] | 206 | (129) | 160 |
Comprehensive (loss) income | (57,466) | 26,137 | 117,954 | |
Less comprehensive (income) loss attributable to noncontrolling interests in: | ||||
Consolidated joint ventures | (11,022) | (8,182) | 10,365 | |
Consolidated real estate fund | (360) | (665) | (19,797) | |
Operating Partnership | 6,726 | (1,605) | (12,430) | |
Comprehensive (loss) income attributable to common stockholders | $ (62,122) | $ 15,685 | $ 96,092 | |
[1] |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Total | Previously Reported [Member] | Restatement Adjustment [Member] | Common Stock [Member] | Common Stock [Member]Previously Reported [Member] | Additional Paid in Capital [Member] | Additional Paid in Capital [Member]Previously Reported [Member] | Earnings Less than Distributions [Member] | Earnings Less than Distributions [Member]Previously Reported [Member] | Earnings Less than Distributions [Member]Restatement Adjustment [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Accumulated Other Comprehensive Income (Loss) [Member]Previously Reported [Member] | Noncontrolling Interest [Member]Consolidated Joint Ventures [Member] | Noncontrolling Interest [Member]Consolidated Joint Ventures [Member]Previously Reported [Member] | Noncontrolling Interest [Member]Consolidated Real Estate Fund [Member] | Noncontrolling Interest [Member]Consolidated Real Estate Fund [Member]Previously Reported [Member] | Noncontrolling Interest [Member]Consolidated Real Estate Fund [Member]Restatement Adjustment [Member] | Noncontrolling Interest [Member]Operating Partnership [Member] | Noncontrolling Interest [Member]Operating Partnership [Member]Previously Reported [Member] |
Beginning balance at Dec. 31, 2016 | $ 4,885,947 | $ 2,300 | $ 4,116,987 | $ (129,654) | $ 372 | $ 253,788 | $ 64,793 | $ 577,361 | |||||||||||
Common stock, shares outstanding at Dec. 31, 2016 | 230,015,000 | ||||||||||||||||||
Net income (loss) | 107,176 | 86,381 | (10,365) | 19,797 | 11,363 | ||||||||||||||
Common shares issued upon redemption of common units | $ 103 | 172,625 | |||||||||||||||||
Common shares issued upon redemption of common units | 10,359,000 | ||||||||||||||||||
Redemption of minority interest in operating partnerships | (172,728) | ||||||||||||||||||
Common shares issued under Omnibus share plan, net of shares withheld for taxes | (154) | (154) | |||||||||||||||||
Common shares issued under Omnibus share plan, net of shares withheld for taxes | 53,000 | ||||||||||||||||||
Dividends and distributions | (100,840) | (90,266) | (10,574) | ||||||||||||||||
Contributions from noncontrolling interests | 100,777 | 96,472 | 4,305 | ||||||||||||||||
Distributions to noncontrolling interests | (119,251) | (44,905) | (74,346) | ||||||||||||||||
Consolidation of 300 Mission Street | 110,007 | 110,007 | |||||||||||||||||
Change in value of interest rate swaps | 10,618 | 9,559 | 1,059 | ||||||||||||||||
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures | 160 | 152 | 8 | ||||||||||||||||
Amortization of equity awards | 18,790 | 3,085 | 15,705 | ||||||||||||||||
Other | 8,854 | 5,251 | 3,603 | ||||||||||||||||
Ending balance at Dec. 31, 2017 | $ 5,022,084 | $ 2,403 | $ 4,297,948 | $ (133,693) | $ 10,083 | $ 404,997 | $ 14,549 | $ 425,797 | |||||||||||
Ending balance (Basis adjustment upon adoption of ASU 2017-05) at Dec. 31, 2017 | $ 7,086 | $ 529 | $ 6,557 | ||||||||||||||||
Common stock, shares outstanding at Dec. 31, 2017 | 240,427,000 | 240,427,000 | |||||||||||||||||
Balance as of January 1, 2018 | 5,029,170 | $ 2,403 | 4,297,948 | (133,164) | 10,083 | 404,997 | 21,106 | 425,797 | |||||||||||
Net income (loss) | 18,993 | 9,147 | 8,182 | 720 | 944 | ||||||||||||||
Common shares issued upon redemption of common units | $ 2 | 3,459 | |||||||||||||||||
Common shares issued upon redemption of common units | 203,000 | ||||||||||||||||||
Redemption of minority interest in operating partnerships | (3,461) | ||||||||||||||||||
Common shares issued under Omnibus share plan, net of shares withheld for taxes | (213) | (213) | |||||||||||||||||
Common shares issued under Omnibus share plan, net of shares withheld for taxes | 61,000 | ||||||||||||||||||
Repurchases of common shares | $ (105,383) | $ (76) | (105,307) | ||||||||||||||||
Repurchases of common shares, shares | (7,555,601) | (7,555,000) | |||||||||||||||||
Dividends and distributions | $ (105,746) | (95,506) | (10,240) | ||||||||||||||||
Contributions from noncontrolling interests | 45,116 | 45,116 | |||||||||||||||||
Distributions to noncontrolling interests | (18,184) | (18,184) | |||||||||||||||||
Change in value of interest rate swaps | 7,273 | 6,605 | 668 | ||||||||||||||||
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures | (129) | (67) | (55) | (7) | |||||||||||||||
Amortization of equity awards | 20,937 | 2,943 | 17,994 | ||||||||||||||||
Other | (170) | 2,713 | (170) | (2,713) | |||||||||||||||
Ending balance at Dec. 31, 2018 | $ 4,891,664 | $ 2,329 | 4,201,756 | (219,906) | 16,621 | 394,995 | 66,887 | 428,982 | |||||||||||
Common stock, shares outstanding at Dec. 31, 2018 | 233,135,704 | 233,136,000 | |||||||||||||||||
Net income (loss) | $ (29,603) | (36,899) | 11,022 | 313 | (4,039) | ||||||||||||||
Common shares issued upon redemption of common units | $ 14 | 24,016 | |||||||||||||||||
Common shares issued upon redemption of common units | 1,409,000 | ||||||||||||||||||
Redemption of minority interest in operating partnerships | (24,030) | ||||||||||||||||||
Common shares issued under Omnibus share plan, net of shares withheld for taxes | (324) | $ 3 | (327) | ||||||||||||||||
Common shares issued under Omnibus share plan, net of shares withheld for taxes | 46,000 | ||||||||||||||||||
Repurchases of common shares | $ (94,617) | $ (72) | (94,545) | ||||||||||||||||
Repurchases of common shares, shares | (7,158,804) | (7,159,000) | |||||||||||||||||
Dividends and distributions | $ (102,464) | (92,425) | (10,039) | ||||||||||||||||
Contributions from noncontrolling interests | 14,989 | 14,989 | |||||||||||||||||
Distributions to noncontrolling interests | (45,239) | (45,239) | |||||||||||||||||
Change in value of interest rate swaps | (28,069) | (25,367) | (2,702) | ||||||||||||||||
Settlement of interest rate swap liabilities | 11,258 | 8,431 | 2,827 | ||||||||||||||||
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures | 206 | 144 | 47 | 15 | |||||||||||||||
Amortization of equity awards | 23,001 | 2,564 | 20,437 | ||||||||||||||||
Acquisition of noncontrolling interest | (9,840) | (9,840) | |||||||||||||||||
Other | (607) | 607 | |||||||||||||||||
Ending balance at Dec. 31, 2019 | $ 4,630,962 | $ 2,274 | $ 4,133,184 | $ (349,557) | $ (171) | $ 360,778 | $ 72,396 | $ 412,058 | |||||||||||
Common stock, shares outstanding at Dec. 31, 2019 | 227,432,030 | 227,432,000 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parentheticals) - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement Of Stockholders Equity [Abstract] | |||
Dividends and distributions, Per share and unit | $ 0.40 | $ 0.40 | $ 0.38 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash Flows from Operating Activities: | |||
Net (loss) income | $ (29,603) | $ 18,993 | $ 107,176 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||
Depreciation and amortization | 248,347 | 258,225 | 266,037 |
Straight-lining of rental revenue | (43,679) | (59,061) | (54,453) |
Real estate impairment loss | 42,000 | 46,000 | |
Amortization of stock-based compensation expense | 22,860 | 19,646 | 15,922 |
Amortization of deferred financing costs | 19,323 | 11,023 | 11,188 |
Amortization of above and below-market leases, net | (10,991) | (16,059) | (19,523) |
Loss (income) from unconsolidated joint ventures | 4,706 | (3,468) | (20,185) |
Distributions of earnings from unconsolidated joint ventures | 4,067 | 6,207 | 5,700 |
Realized and unrealized (gains) losses on marketable securities | (3,027) | 1,604 | (4,664) |
Repayment of accrued interest on preferred equity investment | 2,339 | ||
Distributions of earnings from unconsolidated real estate funds | 1,553 | 330 | 342 |
Gain on sale of real estate | (1,140) | (36,845) | (133,989) |
Loss on early extinguishment of debt | 731 | 7,877 | |
Loss from unconsolidated real estate funds | 343 | 269 | 6,143 |
Other non-cash adjustments | (961) | 288 | (470) |
Valuation allowance on preferred equity investment | 19,588 | ||
Unrealized gain on interest rate swaps | (1,802) | ||
Changes in operating assets and liabilities: | |||
Accounts and other receivables | 845 | (2,994) | (1,000) |
Deferred charges | (23,029) | (31,861) | (33,295) |
Other assets | 57,318 | (57,216) | 10,243 |
Accounts payable and accrued expenses | (8,949) | 4,200 | 6,305 |
Other liabilities | 2,388 | (2,758) | 2,971 |
Net cash provided by operating activities | 285,441 | 156,523 | 190,111 |
Cash Flows from Investing Activities: | |||
Investment in and contributions of capital to unconsolidated joint ventures | (368,852) | (29,883) | (28,791) |
Due from affiliates | (217,918) | ||
Repayment of amounts due from affiliates | 181,000 | ||
Proceeds from sale of real estate | 150,307 | 349,013 | 540,333 |
Additions to real estate | (103,916) | (137,915) | (86,434) |
Redemption of preferred equity investment | 33,750 | ||
Sales of marketable securities | 19,282 | 24,794 | 27,261 |
Purchases of marketable securities | (15,232) | (20,019) | (29,248) |
Contributions of capital to unconsolidated real estate funds | (3,937) | (3,779) | (790) |
Distributions of capital from unconsolidated real estate funds | 2,076 | 79 | 14,584 |
Escrow deposits and loans receivable for Residential Development Fund | (15,680) | ||
Real estate acquisition deposits | (10,000) | ||
Acquisitions of real estate | (161,184) | ||
Distributions of capital from unconsolidated joint ventures | 20,000 | ||
Net cash (used in) provided by investing activities | (323,440) | 156,610 | 295,731 |
Cash Flows from Financing Activities: | |||
Proceeds from notes and mortgages payable | 1,259,843 | 16,700 | 991,556 |
Repayments of notes and mortgages payable | (1,050,000) | (1,044,821) | |
Borrowings under revolving credit facility | 231,918 | 60,000 | |
Repayment of borrowings under revolving credit facility | (195,000) | (290,000) | |
Repurchases of common shares | (97,137) | (102,863) | |
Dividends paid to common stockholders | (93,038) | (94,991) | (89,276) |
Distributions to noncontrolling interests | (45,239) | (18,184) | (119,251) |
Contributions from noncontrolling interests | 14,989 | 45,116 | 100,777 |
Debt issuance costs and other | (10,131) | (6,564) | (7,490) |
Distributions paid to common unitholders | (10,073) | (10,064) | (11,504) |
Acquisition of noncontrolling interest in consolidated real estate fund | (1,000) | ||
Loss on early extinguishment of debt | (731) | (7,877) | |
Repurchase of shares related to stock compensation agreements and related tax withholdings | (324) | ||
Repayment of loans to affiliates | (27,299) | ||
Transfer tax refund in connection with the acquisition of noncontrolling interests | 9,555 | ||
Settlement of interest rate swap liabilities | (19,425) | ||
Net cash provided by (used in) financing activities | 4,077 | (198,149) | (427,756) |
Net (decrease) increase in cash and cash equivalents and restricted cash | (33,922) | 114,984 | 58,086 |
Cash and cash equivalents and restricted cash at beginning of period | 365,409 | 250,425 | 192,339 |
Cash and cash equivalents and restricted cash at end of period | 331,487 | 365,409 | 250,425 |
Reconciliation of Cash and Cash Equivalents and Restricted Cash: | |||
Cash and cash equivalents at beginning of period | 339,653 | 219,381 | 162,965 |
Restricted cash at beginning of period | 25,756 | 31,044 | 29,374 |
Cash and cash equivalents and restricted cash at beginning of period | 365,409 | 250,425 | 192,339 |
Cash and cash equivalents at end of period | 306,215 | 339,653 | 219,381 |
Restricted cash at end of period | 25,272 | 25,756 | 31,044 |
Cash and cash equivalents and restricted cash at end of period | 331,487 | 365,409 | 250,425 |
Supplemental Disclosure of Cash Flows Information: | |||
Cash payments for interest | 139,130 | 136,452 | 132,361 |
Cash payments for income taxes, net of refunds | 2,474 | 4,049 | 5,048 |
Non-Cash Transactions: | |||
Change in value of interest rate swaps | 28,069 | (7,273) | (10,618) |
Dividends and distributions declared but not yet paid | 25,255 | 25,902 | 25,211 |
Common shares issued upon redemption of commons units | 24,030 | 3,461 | 172,728 |
Additions to real estate included in accounts payable and accrued expenses | 21,566 | 19,872 | 10,413 |
Note payable issued in connection with the acquisition of noncontrolling interest in consolidated real estate fund | 8,771 | ||
Write-off of fully amortized and/or depreciated assets | $ 8,727 | 4,158 | 9,684 |
Basis adjustment to investment in unconsolidated joint ventures upon adoption of ASU 2017-05 | $ 7,086 | ||
Consolidation of real estate and real estate fund investments | 102,512 | ||
Assumption of notes and mortgages payable | $ 228,000 |
Organization and Business
Organization and Business | 12 Months Ended |
Dec. 31, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Organization And Business | 1. O As used in these consolidated financial statements, unless otherwise indicated, all references to “we,” “us,” “our,” the “Company,” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP (the “Operating Partnership”), a Delaware limited partnership. We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, San Francisco and Washington, D.C. As of December 31, 2019, our portfolio consisted of 14 Class A office properties aggregating approximately 13.1 million square feet. We conduct our business through, and substantially all of our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 90.2% of, the Operating Partnership as of December 31, 2019. |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Basis Of Presentation And Significant Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | 2. Basis of Presentation and Significant Accounting Policies Basis of Presentation The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation. Significant Accounting Policies Real Estate Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”. Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses. Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale. Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable. We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “income from unconsolidated joint ventures” over the estimated useful life of the related asset. Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method. Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash. Restricted Cash Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements and cash restricted in connection with our deferred compensation plan. Preferred Equity Investments Preferred equity investments are comprised of investments in certain partnerships that own real estate. We evaluate the collectability of preferred equity investments when changes in events or circumstances, including delinquencies, loss experience and collateral quality, indicate that it is probable we will be unable to collect all amounts due under the contractual terms. If a preferred equity investment is considered impaired, a valuation allowance is measured and recorded based on the excess of the carrying amount of the investment over the net realizable value of the collateral. Marketable Securities Marketable securities consists of investments in trading securities that are held in our deferred compensation plan for which there is an offsetting liability. These investments are initially recorded at cost and subsequently measured at fair value at the end of each reporting period, with gains or losses resulting from changes in fair value recognized in earnings, which are included as a component of “interest and other income (loss), net” on our consolidated statements of income and the earnings are entirely offset by expenses from the mark-to-market of plan liabilities, which are included as a component of “general and administrative” expenses on our consolidated statements of income. Deferred Charges Deferred charges include deferred leasing costs and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income. Deferred Financing Costs Related to Notes and Mortgages Payable Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income. Upon the early extinguishment of our notes and mortgages payable, any unamortized costs related to such notes and mortgages payable are written off as a component of “loss on early extinguishment of debt” on our consolidated statements of income. Derivative Instruments and Hedging Activities We record all derivatives on our consolidated balance sheets at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging Fair Value of Financial Instruments ASC Topic 820, Fair Value Measurement and Disclosures We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets: Interest Rate Swaps Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy. We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements: Preferred Equity Investments Preferred equity investments are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value. We use significant unobservable inputs in determining the discount rate used in the fair value measurement of these investments, including a credit spread and preferred rate of return. Preferred equity investments are classified as Level 3 in the fair value hierarchy. Notes and Mortgages Payable Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in fair value hierarchy. The carrying value of marketable securities is determined using quoted prices in active markets. The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivables and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments. Revenue Recognition Our revenues consist of rental revenues and revenues from contracts with customers. Rental Revenue Rental revenue is recognized in accordance with ASC Topic 842, Leases We evaluate the collectibility of our tenant receivables for payments required under the lease agreements. If we determine that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income. Revenue from Contracts with Customers Revenue from contracts with customers, which is primarily comprised of (i) property management fees, (ii) asset management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price. Gains and Losses on Sale of Real Estate Gains and losses on the sale of real estate are recognized pursuant to ASC Topic 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, Stock-based Compensation We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation Income Taxes We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income. We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our TRSs had a combined current income tax expense of approximately $242,000, $622,000 and $5,758,000 for the years ended December 31, 2019, 2018 and 2017, respectively. In addition, our TRSs had combined deferred income tax benefit of $28,000 and $922,000 for the years ended December 31, 2019 and 2017, respectively, and a combined deferred income tax expense of $87,000 for the year ended December 31, 2018. The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Net (loss) income attributable to Paramount Group, Inc. $ (36,899 ) $ 9,147 $ 86,381 Book to tax differences: Straight-lining of rents and amortization of above and below-market leases, net (37,244 ) (48,604 ) (44,083 ) Depreciation and amortization 79,750 92,512 96,991 Stock-based compensation 20,812 17,847 14,441 Real estate impairment loss 38,237 41,788 - Gain on sale of real estate 12,107 (14,381 ) (95,182 ) Earnings of unconsolidated joint ventures, including real estate fund investments 4,597 179 (8,600 ) Write-off of preferred equity investment - (3,574 ) 4,327 Unrealized gain on interest rate swaps - - (860 ) Other, net 8,156 (8,240 ) 398 Estimated taxable income $ 89,516 $ 86,674 $ 53,813 The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, 2019 2018 2017 Amount % Amount % Amount % Ordinary income $ 0.323 (1) 80.7 % $ 0.286 (1) 72.4 % $ 0.195 (1) 51.3 % Long-term capital gain 0.062 15.5 % 0.074 18.7 % 0.034 8.9 % Return of capital 0.015 3.8 % 0.035 8.9 % 0.151 39.8 % Total $ 0.400 (2) 100.0 % $ 0.395 (2) 100.0 % $ 0.380 (2) 100.0 % (1) (2) The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes. Segments Our reportable segments are separated by region based on the three regions in which we conduct our business: New York , San Francisco and Washington D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 24, Segments . Use of Estimates The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates. Reclassification Certain prior year balances have been reclassified to conform to current year presentation. Recently Issued Accounting Pronouncements Not Materially Impacting Our Financial Statements In June 2016, the Financial Accounting Standards Board Financial Instruments – Credit Losses Leases In August 2018, the FASB issued ASU 2018-13, an update to ASC Topic 820, Fair Value Measurements In October 2018, the FASB issued ASU 2018-17, an update to ASC Topic 810, Consolidations In December 2018, the FASB issued ASU 2018-20, an update to ASC Topic 842, Leases In December 2019, the FASB issued ASU 2019-12, an update to ASC Topic 740, Income Taxes. Recently Issued Accounting Pronouncements Impacting or Potentially Impacting Our Financial Statements In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases While accounting for lessors under ASU 2016-02 is substantially similar to existing lease accounting guidance, lessors are required to separate payments received pursuant to a lease between lease components (payments received towards the leased space) and non-lease components (payments received towards common area maintenance activities). In July 2018, the FASB issued ASU 2018-11, which provided lessors with a practical expedient to not separate lease and non-lease components, if certain criteria are met. Upon the adoption of ASU 2016-02, we elected this practical expedient and accordingly, have combined lease and non-lease components into rental revenue on our consolidated statements of income. We account for both components under ASC Topic 842. ASU 2016-02 also requires companies to account for the impairment of receivables arising from operating leases (previously recorded as bad debt expense, a component of “operating expenses”), as a reduction to “rental income”. Accordingly, beginning on January 1, 2019, impairment of receivables arising from operating leases have been recorded as a reduction of rental income and are no longer reflected as bad debt expense. Furthermore, ASU 2016-02 also updates the definition of initial direct costs for both lessees and lessors to include only incremental costs of a lease that would not have been incurred if the lease had not been obtained. This ASU also provides a package of practical expedients which permits companies not to reassess under ASC Topic 842, its prior conclusions about lease identification, lease classification and initial direct costs. Upon adoption of ASU 2016-02, we elected this practical expedient and accordingly, effective January 1, 2019, we no longer capitalize internal leasing costs. |
Dispositions
Dispositions | 12 Months Ended |
Dec. 31, 2019 | |
Assets Of Disposal Group Including Discontinued Operation [Abstract] | |
Dispositions | 3. Dispositions Liberty Place On September 26, 2019, we sold Liberty Place, a 172,000 square foot Class A office building in Washington, D.C., for $154,500,000. In connection therewith, we recognized a gain of $1,140,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2019. 2099 Pennsylvania Avenue On August 9, 2018, we sold 2099 Pennsylvania Avenue, a 209,000 square foot Class A office building in Washington, D.C., for $219,900,000. In connection therewith, we recognized a gain of $35,836,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2018. 425 Eye Street On September 27, 2018, we sold 425 Eye Street, a 373,000 square foot Class A office building in Washington, D.C., for $157,000,000. In connection therewith, we recognized a gain of $1,009,000, which is included in “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2018. |
Investments in Unconsolidated J
Investments in Unconsolidated Joint Ventures | 12 Months Ended |
Dec. 31, 2019 | |
Equity Method Investments And Joint Ventures [Abstract] | |
Investments in Unconsolidated Joint Ventures | 4. Investments in Unconsolidated Joint Ventures 111 Sutter Street On February 7, 2019, we completed the acquisition of 111 Sutter Street, a 293,000 square foot Class A office building in San Francisco, California. Simultaneously with closing, we brought in a joint venture partner to acquire 51.0% of the equity interest. We have retained the remaining 49.0% equity interest and manage and lease the asset. The purchase price was $227,000,000. In connection with the acquisition, the joint venture completed a $138,200,000 financing of the property. The four-year one-year One Steuart Lane Prior to 2019, our consolidated Residential Development Fund (“RDF”), in which we have a 7.4% interest, owned a 25.0% economic interest in One Steuart Lane, a residential condo development project (the “project”) in San Francisco, California. Accordingly, prior to 2019, our economic interest in the project was 1.9%. In March 2019 and again in September 2019, RDF acquired an additional 10.0% economic interest in the project, in two separate transactions, for an aggregate of $19,110,000. Subsequent to these transactions, RDF economic interest in the project increased to 35.0% and our economic interest (based on our 7.4% ownership) increased to 2.6%. We continue to consolidate our 7.4% interest in RDF and reflect the 92.6% interest we do not own as “noncontrolling interests” in our consolidated financial statements. 55 Second Street On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000. In connection with the acquisition, the joint venture assumed the existing $137,500,000 mortgage loan and upsized it by an additional $50,000,000. The $187,500,000 mortgage loan is interest only at a fixed rate of 3.88% and matures in October 2026. We began accounting for our investment in 55 Second Street, under the equity method of accounting, from the date of the acquisition. Market Center On December 11, 2019, we completed the acquisition of Market Center, a two-building Class A office complex comprising 747,000 square feet, in San Francisco, California, through a joint venture in which we own a 67.0% interest. The transaction valued the property at $722,000,000. In connection with the acquisition, the joint venture completed a $402,000,000 financing of the property for an initial term of five years, with two one-year The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below. (Amounts in thousands) Paramount As of December 31, Our Share of Investments: Ownership 2019 2018 712 Fifth Avenue (1) 50.0% $ - $ - Market Center 67.0% 219,593 - 55 Second Street (2) 44.1% 95,384 - 111 Sutter Street 49.0% 41,519 - 60 Wall Street (2) 5.0% 19,777 22,353 One Steuart Lane (2) 35.0% (3) 69,536 52,923 (4) Oder-Center, Germany (2) 9.5% 3,371 3,587 Investments in unconsolidated joint ventures $ 449,180 $ 78,863 (Amounts in thousands) For the Year Ended December 31, Our Share of Net (Loss) Income: 2019 2018 2017 712 Fifth Avenue (1) $ 1,849 $ 3,901 $ 20,072 Market Center (744 ) (5) - - 55 Second Street (2) (826 ) (5) - - 111 Sutter Street (4,394 ) (5) - - 60 Wall Street (2) (551 ) (518 ) (152 ) One Steuart Lane (2) (118 ) (18 ) 182 Oder-Center, Germany (2) 78 103 83 (Loss) income from unconsolidated joint ventures $ (4,706 ) $ 3,468 $ 20,185 (1) (2) (3) (4) (5) The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates and for the periods set forth below. (Amounts in thousands) As of December 31, Balance Sheets: 2019 2018 Real estate, net $ 2,581,738 $ 1,236,989 Cash and cash equivalents and restricted cash 75,071 50,834 Intangible assets, net 172,041 97,658 Other assets 36,218 40,718 Total assets $ 2,865,068 $ 1,426,199 Notes and mortgages payable, net $ 1,648,403 $ 887,882 Intangible liabilities, net 38,377 - Other liabilities 65,759 22,310 Total liabilities 1,752,539 910,192 Equity 1,112,529 516,007 Total liabilities and equity $ 2,865,068 $ 1,426,199 (Amounts in thousands) For the Year Ended December 31, Income Statements: 2019 2018 2017 Revenues: Rental revenue $ 164,316 $ 140,653 $ 138,805 Fee and other income 2,108 6,827 1,621 Total revenues 166,424 147,480 140,426 Expenses: Operating 68,491 53,417 51,390 Depreciation and amortization 68,318 48,452 46,409 Total expenses 136,809 101,869 97,799 Other income (expense): Interest and other income, net 663 803 381 Interest and debt expense (51,113 ) (39,406 ) (33,461 ) Unrealized gain on interest rate swaps - - 1,896 Net (loss) income before income taxes (20,835 ) 7,008 11,443 Income tax expense (16 ) (10 ) (2 ) Net (loss) income $ (20,851 ) $ 6,998 $ 11,441 |
Investments in Unconsolidated R
Investments in Unconsolidated Real Estate Funds | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate Fund [Abstract] | |
Investments in Unconsolidated Real Estate Funds | 5. Investments in Unconsolidated Real Estate Funds We are the general partner and investment manager of Paramount Group Real Estate Fund VII, LP (“Fund VII”) and its parallel fund, Paramount Group Real Estate Fund VII-H, LP (“Fund VII-H”), our Property Funds. On January 25, 2019, Fund VII and Fund VII-H sold their only remaining asset, 0 Bond Street, a 65,000 square foot creative office building in the NoHo submarket of Manhattan, for $130,500,000. We are also the general partner and investment manager of Paramount Group Real Estate Fund VIII, LP (“Fund VIII”) and Paramount Group Real Estate Fund X, LP and its parallel fund, Paramount Group Real Estate Fund X-ECI, LP, (collectively “Fund X”), our Alternative Investment Funds, which invest in mortgage and mezzanine loans and preferred equity investments. As of December 31, 2019, Fund VIII has invested $646,738,000 of the $775,200,000 of capital committed and Fund X has invested $78,600,000 of the $192,000,000 of capital committed. As of December 31, 2019, our ownership interest in Fund VIII and Fund X was approximately 1.3% and 7.8%, respectively. The following tables summarize our investments in these unconsolidated real estate funds as of the dates thereof and the income or loss recognized for the periods set forth below. As of December 31, (Amounts in thousands) 2019 2018 Our Share of Investments: Property Funds $ 33 $ 2,340 Alternative Investment Funds 10,284 8,012 Investments in unconsolidated real estate funds $ 10,317 $ 10,352 For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Our Share of Net Loss: Net investment income $ 539 $ 291 $ 236 Net realized loss (54 ) - (126 ) Net unrealized loss (828 ) (560 ) (663 ) Carried interest - - (5,590 ) Loss from unconsolidated real estate funds $ (343 ) $ (269 ) $ (6,143 ) |
Preferred Equity Investments
Preferred Equity Investments | 12 Months Ended |
Dec. 31, 2019 | |
Schedule Of Investments [Abstract] | |
Preferred Equity Investments | 6 . Preferred Equity Investments We owned a 24.4% interest in PGRESS Equity Holdings LP (“PGRESS”), an entity that owned a preferred equity investment in a partnership that owned 470 Vanderbilt, a 686,000 square foot office building in Brooklyn, New York. The preferred equity had a dividend rate of 10.3%, of which 8.0% was paid in cash through February 2016 and the unpaid portion accreted to the balance of the investment. Subsequent to February 2016, the entire 10.3% dividend was paid in cash. On March 1, 2019, the partnership that owned 470 Vanderbilt redeemed the preferred equity investment for $36,089,000 consisting of the investment balance and accrued interest. |
Intangible Assets and Liabiliti
Intangible Assets and Liabilities | 12 Months Ended |
Dec. 31, 2019 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Intangible Assets and Liabilities | 7. Intangible Assets and Liabilities The following tables summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below. As of December 31, (Amounts in thousands) 2019 2018 Intangible assets: Gross amount $ 479,657 $ 515,889 Accumulated amortization (270,913 ) (245,444 ) $ 208,744 $ 270,445 Intangible liabilities: Gross amount $ 174,670 $ 185,191 Accumulated amortization (100,881 ) (89,200 ) $ 73,789 $ 95,991 For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Amortization of above and below-market leases, net (component of "rental revenue") $ 10,991 $ 16,059 $ 19,523 Amortization of acquired in-place leases (component of "depreciation and amortization") $ 48,932 $ 58,814 $ 76,016 The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020. (Amounts in thousands) For the Year Ending December 31, Above and Below-Market Leases, Net In-Place Leases 2020 $ 5,995 $ 37,706 2021 3,413 27,795 2022 943 23,298 2023 4,452 18,631 2024 5,498 14,387 |
Debt
Debt | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Debt | 8 . Debt On November 25, 2019, we completed a $1.25 billion refinancing of 1633 Broadway, a 2.5 million square foot Class A office building located in New York, New York. The new 10-year interest-only loan has a fixed rate of 2.99% and matures in December 2029. The proceeds from the refinancing were used to repay the existing $1.05 billion loan that bore interest at a weighted average rate of 3.55% and was scheduled to mature in December 2022. We realized net proceeds of $179,000,000 after the repayment of the existing loan, swap breakage costs and closing costs. The following table summarizes our outstanding debt. Maturity Fixed/ Interest Rate as of As of December 31, (Amounts in thousands) Date Variable Rate December 31, 2019 2019 2018 Notes and mortgages payable: 1633 Broadway Dec-2029 Fixed 2.99 % $ 1,250,000 $ 1,000,000 (1) n/a n/a n/a - 46,800 (2) 2.99 % 1,250,000 1,046,800 One Market Plaza (3) Feb-2024 Fixed 4.03 % 975,000 975,000 1301 Avenue of the Americas Nov-2021 Fixed 3.05 % 500,000 500,000 Nov-2021 L + 180 bps 3.55 % 350,000 350,000 3.26 % 850,000 850,000 31 West 52nd Street May-2026 Fixed 3.80 % 500,000 500,000 300 Mission Street (3) Oct-2023 Fixed 3.65 % 234,643 228,000 Total notes and mortgages payable 3.46 % 3,809,643 3,599,800 Less: deferred financing costs (25,792 ) (32,883 ) Total notes and mortgages payable, net $ 3,783,851 $ 3,566,917 $1.0 Billion Revolving Credit Facility Jan-2022 L + 115 bps 2.94 % $ 36,918 $ - (1) Derivative Instruments and Hedging Activities (2) (3) The following table summarizes our principal repayments required for the next five years and thereafter Notes and Revolving (Amounts in thousands) Total Mortgages Payable Credit Facility 2020 $ - $ - $ - 2021 850,000 850,000 - 2022 36,918 - 36,918 2023 234,643 234,643 - 2024 975,000 975,000 - Thereafter 1,750,000 1,750,000 - |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities | 12 Months Ended |
Dec. 31, 2019 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Derivative Instruments and Hedging Activities | 9 . Derivative Instruments and Hedging Activities Interest Rate Swaps – Designated as Cash Flow Hedges We had interest rate swaps with an aggregate notional amount of $1.0 billion that were designated as cash flow hedges. We also had entered into forward starting interest rate swaps with an aggregate notional amount of $400,000,000 to extend the maturity of certain swaps for an additional year. In November 2019, in connection with the $1.25 billion refinancing of 1633 Broadway at a fixed rate of 2.99%, we terminated all interest rate swaps and incurred $11,258,000 of swap breakage costs. Following these terminations, we also accelerated the reclassification of amounts from other comprehensive (loss) income to “loss on early extinguishment of debt” on our consolidated statement of income for the year ended December 31, 2019. As of December 31, 2018, the fair value of the interest rate swap assets and interest rate swap liabilities was $16,859,000 and $48,000, respectively. We recognized other comprehensive loss of $28,069,000 for the year ended December 31, 2019 and other comprehensive income of $7,273,000 and $10,618,000 for the years ended December 31, 2018 and 2017, respectively, from the changes in fair value of these interest rate swaps. See Note 11, Accumulated Other Comprehensive (Loss) Income |
Equity
Equity | 12 Months Ended |
Dec. 31, 2019 | |
Stockholders Equity Note [Abstract] | |
Equity | 1 0 . Equity Stock Repurchase Program On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. Prior to 2019, we had repurchased 7,555,601 common shares at a weighted average price of $13.95 per share, or $105,383,000 in the aggregate. During 2019, we repurchased an additional 7,158,804 common shares at a weighted average price of $13.22, or $94,617,000 in the aggregate. As a result, we completed our $200,000,000 stock repurchase program by repurchasing 14,714,405 common shares at a weighted average price of $13.59 per share. On November 5, 2019, we received authorization from our Board of Directors to repurchase up to an additional $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. We have not repurchased any of our common stock under the new program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive (Loss) Income | 12 Months Ended |
Dec. 31, 2019 | |
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | |
Accumulated Other Comprehensive (Loss) Income | 1 1 . Accumulated Other Comprehensive (Loss) Income The following table sets forth changes in accumulated other comprehensive (loss) income by component for the years ended December 31, 2019, 2018 and 2017, including amounts attributable to noncontrolling interests in the Operating Partnership. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Amount of (loss) income related to the effective portion of cash flow hedges recognized in other comprehensive (loss) income $ (23,147 ) $ 9,203 $ 3,360 Amount reclassified from accumulated other comprehensive income (decreasing) increasing interest and debt expense (4,922 ) (1,930 ) 7,258 Amount reclassified to loss on early extinguishment of debt (1) 11,258 - - Amount of income (loss) related to unconsolidated joint ventures recognized in other comprehensive (loss) income (2) 206 (129 ) 160 (1) Debt Derivative Instruments and Hedging Activities (2) |
Noncontrolling Interests
Noncontrolling Interests | 12 Months Ended |
Dec. 31, 2019 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests | 1 2 . Noncontrolling Interests Consolidated Joint Ventures Noncontrolling interests in consolidated joint ventures consist of equity interests held by third parties in One Market Plaza, 300 Mission Street and PGRESS Equity Holdings LP. As of December 31, 2019 and 2018, noncontrolling interests in our consolidated joint ventures aggregated $360,778,000 and $394,995,000, respectively. Consolidated Real Estate Fund Noncontrolling interests in our consolidated real estate fund consists of equity interests held by third parties in RDF. As of December 31, 2019 and 2018, the noncontrolling interest in our consolidated real estate fund aggregated $72,396,000 and $66,887,000, respectively. Operating Partnership Noncontrolling interests in the Operating Partnership represent common units of the Operating Partnership that are held by third parties, including management, and units issued to management under equity incentive plans. Common units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash. We, at our option, may assume that obligation and pay the holder either cash or common shares on a one-for-one basis. Since the number of common shares outstanding is equal to the number of common units owned by us, the redemption value of each common unit is equal to the market value of each common share and distributions paid to each common unitholder is equivalent to dividends paid to common stockholders. As of December 31, 2019 and 2018, noncontrolling interests in the Operating Partnership on our consolidated balance sheets had a carrying amount of $412,058,000 and $428,982,000, respectively, and a redemption value of $344,638,000 and $315,595,000, respectively. |
Variable Interest Entities (_VI
Variable Interest Entities (“VIEs”) | 12 Months Ended |
Dec. 31, 2019 | |
Variable Interest Entities [Abstract] | |
Variable Interest Entities (“VIEs”) | 1 3 . Variable Interest Entities (“VIEs”) In the normal course of business, we are the general partner of various types of investment vehicles, which may be considered VIEs. We may, from time to time, own equity or debt securities through vehicles, each of which are considered variable interests. Our involvement in financing the operations of the VIEs is generally limited to our investments in the entity. We consolidate these entities when we are deemed to be the primary beneficiary. Consolidated VIEs We are the sole general partner of, and owned approximately 90.2% of, the Operating Partnership as of December 31, 2019. The Operating Partnership is considered a VIE and is consolidated in our consolidated financial statements. Since we conduct our business through and substantially all of our interests are held by the Operating Partnership, the assets and liabilities on our consolidated financial statements represent the assets and liabilities of the Operating Partnership. As of December 31, 2019 and 2018, the Operating Partnership held interests in consolidated VIEs owning properties, a real estate fund and preferred equity investments that were determined to be VIEs. The assets of these consolidated VIEs may only be used to settle the obligations of the entities and such obligations are secured only by the assets of the entities and are non-recourse to the Operating Partnership or us. The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership. As of December 31, (Amounts in thousands) 2019 2018 Real estate, net $ 1,685,391 $ 1,699,618 Cash and cash equivalents and restricted cash 69,828 63,450 Investments in unconsolidated joint ventures 69,535 52,923 Preferred equity investments - 36,042 Accounts and other receivables, net 2,140 2,107 Deferred rent receivable 57,338 51,926 Deferred charges, net 24,030 14,160 Intangible assets, net 29,872 45,818 Other assets 21,132 16,635 Total VIE assets $ 1,959,266 $ 1,982,679 Notes and mortgages payable, net $ 1,205,324 $ 1,197,644 Accounts payable and accrued expenses 35,252 24,183 Intangible liabilities, net 19,841 31,582 Other liabilities 13,047 5 Total VIE liabilities $ 1,273,464 $ 1,253,414 Unconsolidated VIEs As of December 31, 2019, the Operating Partnership held variable interests in entities that own our unconsolidated real estate funds that were deemed to be VIEs. The following table summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments. As of December 31, (Amounts in thousands) 2019 2018 Investments $ 10,317 $ 10,352 Asset management fees and other receivables 37,563 (1) 722 Maximum risk of loss $ 47,880 $ 11,074 (1) Related Parties |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 1 4 . Fair Value Measurements Financial Assets and Liabilities Measured at Fair Value Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of marketable securities and interest rate swaps. The following table summarizes the fair values of these financial assets and liabilities as of the dates set forth below, based on their levels in the fair value hierarchy. As of December 31, 2019 (Amounts in thousands) Total Level 1 Level 2 Level 3 Marketable securities (included in "other assets") $ 21,639 $ 21,639 $ - $ - Total assets $ 21,639 $ 21,639 $ - $ - As of December 31, 2018 (Amounts in thousands) Total Level 1 Level 2 Level 3 Marketable securities (included in "other assets") $ 22,660 $ 22,660 $ - $ - Interest rate swap assets (included in "other assets") (1) 16,859 - 16,859 - Total assets $ 39,519 $ 22,660 $ 16,859 $ - Interest rate swap liabilities (included in "other liabilities") (1) $ 48 $ - $ 48 $ - Total liabilities $ 48 $ - $ 48 $ - (1) On November 25, 2019, the interest rate swap assets and liabilities were terminated. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities Investments . Assets Measured at Fair Value on a Nonrecurring Basis Assets measured at fair value on a nonrecurring basis on our consolidated balance sheet consist of real estate assets that have been written down to estimated fair value and are classified as Level 3 within the fair value hierarchy. Our estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. In the year ended December 31, 2019, in accordance with ASC 360-10 Financial Assets and Liabilities Not Measured at Fair Value Financial assets and liabilities not measured at fair value on our consolidated balance sheets consists of preferred equity investments, notes and mortgages payable and the revolving credit facility. The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below. As of December 31, 2019 As of December 31, 2018 (Amounts in thousands) Carrying Amount Fair Value Carrying Amount Fair Value Preferred equity investments (1) $ - $ - $ 36,042 $ 36,339 Total assets $ - $ - $ 36,042 $ 36,339 Notes and mortgages payable $ 3,809,643 $ 3,848,266 $ 3,599,800 $ 3,617,961 Revolving credit facility 36,918 36,919 - - Total liabilities $ 3,846,561 $ 3,885,185 $ 3,599,800 $ 3,617,961 (1) On March 1, 2019, the preferred equity investment was redeemed. See Note 6, Preferred Equity Investments . |
Revenues
Revenues | 12 Months Ended |
Dec. 31, 2019 | |
Revenues [Abstract] | |
Revenues | 1 5 . Revenues Our revenues consist of rental revenues and revenues from contracts with customers. The following table sets forth the details of our revenues. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Rental revenue $ 734,477 (1) $ 727,295 $ 683,490 Fee and other income: Fee income: Property management 6,852 6,163 6,336 Asset management 10,442 7,912 8,581 Acquisition, disposition and leasing 3,435 3,160 7,770 Other 2,015 1,394 1,525 Total fee income 22,744 18,629 24,212 Other income (2) 11,959 13,037 11,265 Total fee and other income 34,703 31,666 35,477 Total revenues $ 769,180 $ 758,961 $ 718,967 (1) (2) Rental Revenue The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2019, for each of the five succeeding years commencing January 1, 2020. (Amounts in thousands) 2020 $ 621,503 2021 621,299 2022 597,394 2023 570,770 2024 539,443 Thereafter 2,776,987 Total $ 5,727,396 Revenue from Contracts with Customers The following table sets forth the amounts receivable from our customers under our various fee agreements and are included as a component of “accounts and other receivables” on our consolidated balance sheets. Acquisition, Property Asset Disposition (Amounts in thousands) Total Management Management and Leasing Other Accounts and other receivables: Balance as of December 31, 2018 $ 2,075 $ 567 $ 954 $ 490 $ 64 Balance as of December 31, 2019 2,413 752 1,653 - 8 Increase (decrease) $ 338 $ 185 $ 699 $ (490 ) $ (56 ) As of December 31, 2019 and 2018, our consolidated balance sheets included $100,000 and $400,000, respectively, of deferred revenue in connection with prepayments for services we have not yet provided. These amounts are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets and will be recognized as income upon completion of the required services. There are no other contract assets or liabilities as of December 31, 2019 and 2018. |
Real Estate Impairment Loss
Real Estate Impairment Loss | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate [Abstract] | |
Real Estate Impairment Loss | 1 6 . Real Estate Impairment Loss In the years ended December 31, 2019 and 2018, we wrote down the value of certain real estate assets in our Washington, D.C. portfolio and recorded non-cash impairment losses of $42,000,000 and $46,000,000, respectively. The non-cash impairment losses were determined based on the excess of the assets’ carrying value over its estimated fair value. See Note 14, Fair Value Measurements |
Interest and Other Income (Loss
Interest and Other Income (Loss), net | 12 Months Ended |
Dec. 31, 2019 | |
Interest And Other Income [Abstract] | |
Interest and Other Income (Loss), net | 1 7 . Interest and Other Income (Loss), net The following table sets forth the details of interest and other income (loss), net. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Interest and other income $ 5,484 $ 5,384 $ 1,256 Mark-to-market of investments in our deferred compensation plans (1) 3,906 (922 ) 5,114 Preferred equity investment income (2) 454 3,655 4,187 Valuation allowance on preferred equity investment (3) - - (19,588 ) Total interest and other income (loss), net $ 9,844 $ 8,117 $ (9,031 ) (1) (2) Preferred Equity Investments (3) |
Interest and Debt Expense
Interest and Debt Expense | 12 Months Ended |
Dec. 31, 2019 | |
Interest And Debt Expense [Abstract] | |
Interest and Debt Expense | 1 8 . Interest and Debt Expense The following table sets forth the details of interest and debt expense. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Interest and debt expense $ 137,356 $ 136,630 $ 132,574 Amortization of deferred financing costs 19,323 (1) 11,023 11,188 Total interest and debt expense $ 156,679 $ 147,653 $ 143,762 (1) Debt |
Incentive Compensation
Incentive Compensation | 12 Months Ended |
Dec. 31, 2019 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Incentive Compensation | 19 . Incentive Compensation Stock-Based Compensation Our 2014 Equity Incentive Plan (the “Plan”), provides for grants of equity incentive awards to our executive officers, non-employee directors, eligible employees and other key persons in order to attract, motivate and retain the talent for which we compete. Under the Plan, awards may be granted up to a maximum of 17,142,857 shares, if all awards granted are “full value awards,” as defined, and up to 34,285,714 shares, if all of the awards granted are “not full value awards,” as defined. “Full value awards” are awards such as restricted stock or long-term incentive plan LTIP units of our Operating Partnership (“LTIP units”) that do not require the payment of an exercise price. “Not full value awards” are awards such as stock options or stock appreciation rights that require the payment of an exercise price. As of December 31, 2019, we have 8,358,300 shares available for future grants under the Plan, if all awards granted are full value awards, as defined in the Plan. The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 LTIP units $ 11,860 $ 9,059 $ 6,572 Performance-based units 8,477 7,645 6,421 Restricted stock 1,228 988 715 Stock options 1,295 1,954 2,214 Total stock-based compensation expense $ 22,860 $ 19,646 $ 15,922 LTIP Units We grant our executive officers, non-employee directors and other employees LTIP units which vest over a period of three to five years and are subject to a taxable book-up event, as defined. The LTIP units granted in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $13,091,000, $10,145,000 and $7,467,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2019, there was $12,854,000 of total unrecognized compensation cost related to unvested LTIP units, which is expected to be recognized over a weighted-average period of 2.6 years. The following table summarizes our LTIP unit activity for the year ended December 31, 2019. Units Weighted-Average Grant-Date Fair Value Unvested as of December 31, 2018 1,284,083 $ 14.41 Granted 1,067,854 12.26 Vested (752,645 ) 13.73 Cancelled or expired (27,828 ) 13.13 Unvested as of December 31, 2019 1,571,464 $ 13.30 Performance-Based Award Programs (“Performance Programs”) We grant our executive officers and other employees LTIP units under multi-year performance-based long-term equity compensation programs. The purpose of these Performance Programs is to further align the interests of our stockholders with that of management by encouraging our senior officers to create stockholder value in a “pay for performance” structure. Under the Performance Programs, participants may earn LTIP units based on our Total Shareholder Return (“TSR”) over a three-year The LTIPs unit activity granted under the Performance Programs in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $8,106,000, $7,009,000 and $10,520,000, respectively, and are being amortized into expense over the four-year Units Weighted-Average Grant-Date Unvested as of December 31, 2018 3,373,570 $ 7.27 Granted 1,356,630 5.98 Cancelled or expired (1,134,366 ) 8.05 Unvested as of December 31, 2019 3,595,834 $ 6.54 2015 Performance-Based Awards Program (“2015 Performance Program”) On March 18, 2019, the Compensation Committee determined that the performance goals set forth in the 2015 Performance Program were not satisfied during the performance measurement period, which ended on March 17, 2019. Accordingly, all of the 1,109,358 LTIP units that were granted on March 18, 2016, were forfeited, with no awards being earned. This award had a grant date fair value of $10,914,000 and a remaining unrecognized compensation cost of $187,000 as of December 31, 2019, which will be recognized in the first quarter of 2020. 2016 Performance-Based Awards Program (“2016 Performance Program”) On January 17, 2020, the Compensation Committee determined that during the performance measurement period which ended on December 31, 2019, for the 2016 Performance Program, (i) the performance goals were not met on an absolute TSR basis and (ii) the performance goals met the 30 th 2018 Performance-Based Awards Program (“2018 Performance Program”) On January 14, 2019, the Compensation Committee of our Board of Directors (the “Compensation Committee”) approved the 2018 Performance Program. Under the 2018 Performance Program, participants may earn awards in the form of LTIP units based on our TSR over a three-year four-year Restricted Stock We grant shares of restricted stock to a non-employee director and certain other employees which vest over four years. The shares of restricted stock granted in the years ended December 31, 2019, 2018 and 2017 had grant date fair values of $1,238,000, $1,335,000 and $1,309,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2019, there was $1,823,000 of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted-average period of 2.3 years. The table below summarizes our restricted stock activity for the year ended December 31, 2019. Shares Weighted-Average Grant-Date Fair Value Unvested as of December 31, 2018 162,981 $ 15.26 Granted 93,308 13.27 Vested (63,821 ) 15.27 Cancelled or expired (23,998 ) 14.44 Unvested as of December 31, 2019 168,470 $ 14.27 Stock Options We did not grant any stock options in the years ended December 31, 2019 and 2018. Stock options granted in prior years to certain of our executive officers and other employees vest over periods ranging from three to five years and expire 10 years from the date of grant. The stock options granted in the year ended December 31, 2017 had grant date fair values of $4.02, which are being amortized into expense on a straight-line basis over the vesting period. The fair value of the option was estimated using an option-pricing model with the following weighted-average assumptions for grants in year ended December 31, 2017. For the Year Ended December 31, 2017 Expected volatility 29.0% Expected life 5.9 years Risk free interest rate 2.2% Expected dividend yield 2.3% As of December 31, 2019, there was $60,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized in the first quarter of 2020. The following table summarizes our stock option activity for year ended December 31, 2019. Shares Weighted-Average Exercise Weighted-Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding as of December 31, 2018 2,131,943 $ 17.08 Granted - - Exercised - - Cancelled or expired (47,000 ) 17.50 Outstanding as of December 31, 2019 2,084,943 $ 17.07 5.7 $ - Options vested and expected to vest as of December 31, 2019 2,073,791 $ 17.07 5.7 $ - Options exercisable as of December 31, 2019 1,939,398 $ 17.07 5.6 $ - |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 2 0 . Earnings Per Share The following table summarizes our net (loss) income and the number of common shares used in the computation of basic and diluted (loss) income per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any. For the Year Ended December 31, (Amounts in thousands, except per share amounts) 2019 2018 2017 Numerator: Net (loss) income attributable to common stockholders $ (36,899 ) $ 9,147 $ 86,381 Earnings allocated to unvested participating securities (71 ) (79 ) (98 ) Numerator for (loss) income per common share - basic and diluted $ (36,970 ) $ 9,068 $ 86,283 Denominator: Denominator for basic (loss) income per common share - weighted average shares 231,538 239,527 236,373 Effect of dilutive employee stock options and restricted share awards (1) - 29 29 Denominator for diluted (loss) income per common share - weighted average shares 231,538 239,556 236,402 (Loss) income per common share - basic and diluted $ (0.16 ) $ 0.04 $ 0.37 (1) |
Summary of Quarterly Results (u
Summary of Quarterly Results (unaudited) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Summary of Quarterly Results (unaudited) | 2 1 . Summary of Quarterly Results (unaudited) The following table summarizes our quarterly results of operations for the years ended December 31, 2019 and 2018. Net (loss) income attributable to the (Loss) income Per Common Share (Amounts in thousands, except per share amounts) Revenues common stockholders Basic Diluted 2019 December 31 $ 190,488 $ (50,145 ) $ (0.22 ) $ (0.22 ) September 30 198,317 7,082 0.03 0.03 June 30 188,583 2,455 0.01 0.01 March 31 191,792 3,709 0.02 0.02 2018 December 31 $ 190,675 $ 5,318 $ 0.02 $ 0.02 September 30 192,596 37,531 0.16 0.16 June 30 191,419 (34,816 ) (0.14 ) (0.14 ) March 31 184,271 1,114 0.00 0.00 |
Related Parties
Related Parties | 12 Months Ended |
Dec. 31, 2019 | |
Related Party Transactions [Abstract] | |
Related Parties | 2 2 . Related Parties Management Agreements We provide property management, leasing and other related services to certain properties owned by members of the Otto Family. We recognized fee income of $842,000, $838,000 and $824,000 for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with these agreements, which is included as a component of “fee and other income” on our consolidated statements of income. As of December 31, 2018, we were owed $51,000 under these agreements, which is included as a component of “accounts and other receivables, net” on our consolidated balance sheet. There were no amounts owed to us under these agreements as of December 31, 2019. We also provide property management, asset management, leasing and other related services to our unconsolidated joint ventures and real estate funds. We recognized fee income of $17,466,000, $15,231,000 and $20,263,000, respectively, for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with these agreements. As of December 31, 2019 and 2018, amounts owed to us under these agreements aggregated $2,734,000 and $1,836,000, respectively, and are included as a component of “accounts and other receivables, net” on our consolidated balance sheets. Hamburg Trust Consulting GMBH (“HTC”) We have an agreement with HTC, a licensed broker in Germany, to supervise selling efforts for our private equity real estate funds (or investments in feeder vehicles for these funds) to investors in Germany, including distribution of securitized notes of feeder vehicles for Fund VIII and Fund X. Pursuant to this agreement, we have agreed to pay HTC for the costs incurred to sell investments in these feeder vehicles, which primarily consist of commissions paid to third party agents, and other incremental costs incurred by HTC as a result of the engagement, plus, in each case, a mark-up of 10%. HTC is 100% owned by Albert Behler, our Chairman, Chief Executive Officer and President. We incurred expenses of $796,000, $240,000 and $247,000 for the years ended December 31, 2019, 2018 and 2017, respectively, in connection with this agreement, which is included as a component of “transaction related costs” on our consolidated statements of income. As of December 31, 2019 and 2018, we owed $38,000 and $40,000, respectively, to HTC under this agreement, which are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets. Mannheim Trust A subsidiary of Mannheim Trust leases office space at 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, pursuant to a lease agreement which expires in April 2023. Dr. Martin Bussmann (a member of our Board of Directors) is also a trustee and a director of Mannheim Trust. During the years ended December 31, 2019, 2018 and 2017, we recognized $360,000, $366,000 and $358,000, respectively, for our share of rental income pursuant to this lease. Due from Affiliates At December 31, 2019, we had a $36,918,000 note receivable from Fund X that bears interest at LIBOR plus 220 basis points and is included as “due from affiliates” on our consolidated balance sheet. Other Kramer Design Services (“Kramer Design”) has entered into agreements with 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, to, among other things, create and design marketing materials with respect to the vacant retail space at 712 Fifth Avenue. Kramer Design is owned by the spouse of Albert Behler, our Chairman, Chief Executive Officer and President. For the year ended December 31, 2019, we recognized expense of $325,000 for our share of the fees incurred in connection with these agreements. On August 21, 2019, we acquired a 44.1% equity interest in a joint venture that owns 55 Second Street, a 384,000 square foot Class A office building in San Francisco, California. The transaction valued the property at $401,700,000 and included $187,500,000 of mortgage debt. In connection with the acquisition, Imperial Associates, LP, an entity owned by the members of the Otto family, purchased a 2.3% equity interest for $5,000,000. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 23. Commitments and Contingencies Insurance We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured. Other Commitments and Contingencies We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors. The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 201 9 , we believe we are in compliance with all of our covenants. 718 Fifth Avenue - Put Right Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York, New York (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time with the actual purchase occurring no earlier than 12 months after written notice is provided. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on current ownership interests. Transfer Tax Assessments During 2017, the New York City Department of Finance issued Notices of Determination (“Notices”) assessing additional transfer taxes (including interest and penalties) in connection with the transfer of interests in certain properties during our 2014 initial public offering. We believe, after consultation with legal counsel, that the likelihood of a loss is reasonably possible, and while it is not possible to predict the outcome of these Notices, we estimate the range of loss could be between $0 and $43,500,000. Since no amount in this range is a better estimate than any other amount within the range, we have not accrued any liability arising from potential losses relating to these Notices in our consolidated financial statements. |
Segments
Segments | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Segments | 2 4 . Segments Our reportable segments are separated by region based on the three regions in which we conduct our business: New York, San Francisco and Washington, D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. The following tables provide Net Operating Income (“NOI”) for each reportable segment for the periods set forth below. For the Year Ended December 31, 2019 (Amounts in thousands) Total New York San Francisco Washington, D.C. Other Property-related revenues $ 746,436 $ 482,648 $ 238,808 $ 25,426 $ (446 ) Property-related operating expenses (274,836 ) (191,211 ) (69,815 ) (10,134 ) (3,676 ) NOI from unconsolidated joint ventures 22,409 13,151 9,065 - 193 NOI (1) $ 494,009 $ 304,588 $ 178,058 $ 15,292 $ (3,929 ) For the Year Ended December 31, 2018 (Amounts in thousands) Total New York San Francisco Washington, D.C. Other Property-related revenues $ 740,332 $ 468,013 $ 222,071 $ 51,290 $ (1,042 ) Property-related operating expenses (274,078 ) (188,008 ) (60,043 ) (19,381 ) (6,646 ) NOI from unconsolidated joint ventures 20,730 20,395 - - 335 NOI (1) $ 486,984 $ 300,400 $ 162,028 $ 31,909 $ (7,353 ) For the Year Ended December 31, 2017 (Amounts in thousands) Total New York San Francisco Washington, D.C. Other Property-related revenues $ 694,755 $ 430,548 $ 191,677 $ 72,143 $ 387 Property-related operating expenses (266,136 ) (180,855 ) (50,906 ) (27,342 ) (7,033 ) NOI from unconsolidated joint ventures 19,643 19,143 - - 500 NOI (1) $ 448,262 $ 268,836 $ 140,771 $ 44,801 $ (6,146 ) (1) The following table provides a reconciliation of NOI to net (loss) income attributable to common stockholders for the periods set forth below. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 NOI $ 494,009 $ 486,984 $ 448,262 Add (subtract) adjustments to arrive to net (loss) income: Fee income 22,744 18,629 24,212 Depreciation and amortization expense (248,347 ) (258,225 ) (266,037 ) General and administrative expenses (68,556 ) (57,563 ) (61,577 ) NOI from unconsolidated joint ventures (22,409 ) (20,730 ) (19,643 ) Interest and other income (loss), net 9,844 8,117 (9,031 ) Interest and debt expense (156,679 ) (147,653 ) (143,762 ) Loss on early extinguishment of debt (11,989 ) - (7,877 ) Real estate impairment loss (42,000 ) (46,000 ) - Gain on sale of real estate 1,140 36,845 133,989 Other, net (7,048 ) 1,728 13,817 Net (loss) income before income taxes (29,291 ) 22,132 112,353 Income tax expense (312 ) (3,139 ) (5,177 ) Net (loss) income (29,603 ) 18,993 107,176 Less: net (income) loss attributable to noncontrolling interests in: Consolidated joint ventures (11,022 ) (8,182 ) 10,365 Consolidated real estate fund (313 ) (720 ) (19,797 ) Operating Partnership 4,039 (944 ) (11,363 ) Net (loss) income attributable to common stockholders $ (36,899 ) $ 9,147 $ 86,381 The following table provides the total assets for each of our reportable segments as of the dates set forth below. (Amounts in thousands) Total Assets as of: Total New York San Francisco Washington, D.C. Other December 31, 2019 $ 8,734,135 $ 5,439,929 $ 2,708,463 $ 107,121 $ 478,622 December 31, 2018 8,755,978 5,583,022 2,388,094 305,980 478,882 December 31, 2017 8,917,661 5,511,061 2,421,173 693,408 292,019 |
Schedule-II - Valuation and Qua
Schedule-II - Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2019 | |
Valuation And Qualifying Accounts [Abstract] | |
Schedule of Valuation and Qualifying Accounts | COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E Additions Balance at Charged Uncollectible Balance Beginning Against accounts at End (Amounts in thousands) of Year Operations Written-off of Year For the Year Ended December 31, 2019 Allowance for doubtful accounts $ - (1) $ - $ - $ - Allowance for preferred equity investments - - - - Total valuation allowance $ - $ - $ - $ - For the Year Ended December 31, 2018 Allowance for doubtful accounts $ 277 $ 324 $ (8 ) $ 593 (1) Allowance for preferred equity investments 19,588 - (19,588 ) - Total valuation allowance $ 19,865 $ 324 $ (19,596 ) $ 593 For the Year Ended December 31, 2017 Allowance for doubtful accounts $ 202 $ 123 $ (48 ) $ 277 Allowance for preferred equity investments - 19,588 - 19,588 Total valuation allowance $ 202 $ 19,711 $ (48 ) $ 19,865 (1) Represents allowance for tenant receivables arising from operating leases. The allowance was written-off on January 1, 2019 upon the adoption of ASU 2016-02, an update to ASC Topic 842, Leases , which requires companies to account for impairment of receivables as reduction to “rental income” if the collectability of these receivables is not probable. |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate And Accumulated Depreciation Disclosure [Abstract] | |
Schedule III - Real Estate and Accumulated Depreciation | COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E COLUMN F COLUMN G COLUMN H COLUMN I (Amounts in thousands) Life on which Costs capitalized depreciation subsequent Gross amount at which Accumulated in latest Initial cost to company to acquisition carried at close of period depreciation income Building and Building and Buildings and and Date of Date statement Description Encumbrances Land Improvements Land Improvements Land Improvements Total (1) amortization construction acquired is computed 1633 Broadway $ 1,250,000 $ 502,846 $ 1,398,341 $ - $ 141,496 $ 502,846 $ 1,539,837 $ 2,042,683 $ (214,523 ) 1971 11/2014 5 to 40 Years 1301 Avenue of the Americas 850,000 406,039 1,051,697 - 94,330 406,039 1,146,027 1,552,066 (164,113 ) 1963 11/2014 5 to 40 Years 31 West 52nd Street 500,000 221,318 604,994 - 60,269 221,318 665,263 886,581 (87,516 ) 1987 11/2014 5 to 40 Years 1325 Avenue of the Americas - 174,688 370,553 - 50,424 174,688 420,977 595,665 (55,384 ) 1989 11/2014 5 to 40 Years 900 Third Avenue - 103,741 296,031 - 19,983 103,741 316,014 419,755 (46,675 ) 1983 11/2014 5 to 40 Years Total New York 2,600,000 1,408,632 3,721,616 - 366,502 1,408,632 4,088,118 5,496,750 (568,211 ) One Market Plaza 975,000 288,743 988,014 - 79,718 288,743 1,067,732 1,356,475 (154,942 ) 1976 11/2014 5 to 40 Years One Front Street - 127,765 376,919 - 15,022 127,765 391,941 519,706 (36,430 ) 1979 12/2016 5 to 40 Years 300 Mission Street 234,643 141,097 343,819 - 25,390 141,097 369,209 510,306 (28,523 ) 1968 07/2017 5 to 40 Years Total San Francisco 1,209,643 557,605 1,708,752 - 120,130 557,605 1,828,882 2,386,487 (219,895 ) 1899 Pennsylvania Avenue - 52,568 94,874 (16,380 ) (36,811 ) 36,188 58,063 94,251 - 1915 11/2014 5 to 40 Years Total Washington, D.C. - 52,568 94,874 (16,380 ) (36,811 ) 36,188 58,063 94,251 - Other - - - - 6,648 - 6,648 6,648 (2,110 ) 11/2014 5 to 40 Years Total $ 3,809,643 $ 2,018,805 $ 5,525,242 $ (16,380 ) $ 456,469 $ 2,002,425 $ 5,981,711 $ 7,984,136 $ (790,216 ) (1) For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Real Estate: Beginning balance $ 8,101,651 $ 8,329,475 $ 7,849,093 Acquisitions - - 484,916 Additions during the year: Land - - - Buildings and improvements 105,947 146,378 82,862 Real estate impairment loss (42,000 ) (46,000 ) - Assets sold and written-off (181,462 ) (328,202 ) (87,396 ) Ending balance $ 7,984,136 $ 8,101,651 $ 8,329,475 Accumulated Depreciation: Beginning balance $ 644,639 $ 487,945 $ 318,161 Additions charged to expense 186,457 188,871 182,732 Accumulated depreciation related to assets sold and written-off (40,880 ) (32,177 ) (12,948 ) Ending balance $ 790,216 $ 644,639 $ 487,945 |
Basis of Presentation and Sig_2
Basis of Presentation and Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation. |
Real Estate | Real Estate Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”. Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses. Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale. |
Variable Interest Entities and Investments in Unconsolidated Joint Ventures and Funds | Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable. We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “income from unconsolidated joint ventures” over the estimated useful life of the related asset. Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash. |
Restricted Cash | Restricted Cash Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements and cash restricted in connection with our deferred compensation plan. |
Preferred Equity Investments | Preferred Equity Investments Preferred equity investments are comprised of investments in certain partnerships that own real estate. We evaluate the collectability of preferred equity investments when changes in events or circumstances, including delinquencies, loss experience and collateral quality, indicate that it is probable we will be unable to collect all amounts due under the contractual terms. If a preferred equity investment is considered impaired, a valuation allowance is measured and recorded based on the excess of the carrying amount of the investment over the net realizable value of the collateral. |
Marketable Securities | Marketable Securities Marketable securities consists of investments in trading securities that are held in our deferred compensation plan for which there is an offsetting liability. These investments are initially recorded at cost and subsequently measured at fair value at the end of each reporting period, with gains or losses resulting from changes in fair value recognized in earnings, which are included as a component of “interest and other income (loss), net” on our consolidated statements of income and the earnings are entirely offset by expenses from the mark-to-market of plan liabilities, which are included as a component of “general and administrative” expenses on our consolidated statements of income. |
Deferred Charges | Deferred Charges Deferred charges include deferred leasing costs and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income. |
Deferred Financing Costs Related to Notes and Mortgages Payable | Deferred Financing Costs Related to Notes and Mortgages Payable Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income. Upon the early extinguishment of our notes and mortgages payable, any unamortized costs related to such notes and mortgages payable are written off as a component of “loss on early extinguishment of debt” on our consolidated statements of income. |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities We record all derivatives on our consolidated balance sheets at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging |
Fair Value of Financial Instruments | Fair Value of Financial Instruments ASC Topic 820, Fair Value Measurement and Disclosures We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets: Interest Rate Swaps Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy. We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements: Preferred Equity Investments Preferred equity investments are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value. We use significant unobservable inputs in determining the discount rate used in the fair value measurement of these investments, including a credit spread and preferred rate of return. Preferred equity investments are classified as Level 3 in the fair value hierarchy. Notes and Mortgages Payable Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in fair value hierarchy. The carrying value of marketable securities is determined using quoted prices in active markets. The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivables and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments. |
Revenue Recognition | Revenue Recognition Our revenues consist of rental revenues and revenues from contracts with customers. Rental Revenue Rental revenue is recognized in accordance with ASC Topic 842, Leases We evaluate the collectibility of our tenant receivables for payments required under the lease agreements. If we determine that collectibility is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income. Revenue from Contracts with Customers Revenue from contracts with customers, which is primarily comprised of (i) property management fees, (ii) asset management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price. |
Gains and Losses on Sale of Real Estate | Gains and Losses on Sale of Real Estate Gains and losses on the sale of real estate are recognized pursuant to ASC Topic 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, |
Stock-based Compensation | Stock-based Compensation We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation |
Income Taxes | Income Taxes We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income. We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our TRSs had a combined current income tax expense of approximately $242,000, $622,000 and $5,758,000 for the years ended December 31, 2019, 2018 and 2017, respectively. In addition, our TRSs had combined deferred income tax benefit of $28,000 and $922,000 for the years ended December 31, 2019 and 2017, respectively, and a combined deferred income tax expense of $87,000 for the year ended December 31, 2018. The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Net (loss) income attributable to Paramount Group, Inc. $ (36,899 ) $ 9,147 $ 86,381 Book to tax differences: Straight-lining of rents and amortization of above and below-market leases, net (37,244 ) (48,604 ) (44,083 ) Depreciation and amortization 79,750 92,512 96,991 Stock-based compensation 20,812 17,847 14,441 Real estate impairment loss 38,237 41,788 - Gain on sale of real estate 12,107 (14,381 ) (95,182 ) Earnings of unconsolidated joint ventures, including real estate fund investments 4,597 179 (8,600 ) Write-off of preferred equity investment - (3,574 ) 4,327 Unrealized gain on interest rate swaps - - (860 ) Other, net 8,156 (8,240 ) 398 Estimated taxable income $ 89,516 $ 86,674 $ 53,813 The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, 2019 2018 2017 Amount % Amount % Amount % Ordinary income $ 0.323 (1) 80.7 % $ 0.286 (1) 72.4 % $ 0.195 (1) 51.3 % Long-term capital gain 0.062 15.5 % 0.074 18.7 % 0.034 8.9 % Return of capital 0.015 3.8 % 0.035 8.9 % 0.151 39.8 % Total $ 0.400 (2) 100.0 % $ 0.395 (2) 100.0 % $ 0.380 (2) 100.0 % (1) (2) The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes. |
Segments | Segments Our reportable segments are separated by region based on the three regions in which we conduct our business: New York , San Francisco and Washington D.C. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 24, Segments . |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates. |
Reclassification | Reclassification Certain prior year balances have been reclassified to conform to current year presentation. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Not Materially Impacting Our Financial Statements In June 2016, the Financial Accounting Standards Board Financial Instruments – Credit Losses Leases In August 2018, the FASB issued ASU 2018-13, an update to ASC Topic 820, Fair Value Measurements In October 2018, the FASB issued ASU 2018-17, an update to ASC Topic 810, Consolidations In December 2018, the FASB issued ASU 2018-20, an update to ASC Topic 842, Leases In December 2019, the FASB issued ASU 2019-12, an update to ASC Topic 740, Income Taxes. Recently Issued Accounting Pronouncements Impacting or Potentially Impacting Our Financial Statements In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases While accounting for lessors under ASU 2016-02 is substantially similar to existing lease accounting guidance, lessors are required to separate payments received pursuant to a lease between lease components (payments received towards the leased space) and non-lease components (payments received towards common area maintenance activities). In July 2018, the FASB issued ASU 2018-11, which provided lessors with a practical expedient to not separate lease and non-lease components, if certain criteria are met. Upon the adoption of ASU 2016-02, we elected this practical expedient and accordingly, have combined lease and non-lease components into rental revenue on our consolidated statements of income. We account for both components under ASC Topic 842. ASU 2016-02 also requires companies to account for the impairment of receivables arising from operating leases (previously recorded as bad debt expense, a component of “operating expenses”), as a reduction to “rental income”. Accordingly, beginning on January 1, 2019, impairment of receivables arising from operating leases have been recorded as a reduction of rental income and are no longer reflected as bad debt expense. Furthermore, ASU 2016-02 also updates the definition of initial direct costs for both lessees and lessors to include only incremental costs of a lease that would not have been incurred if the lease had not been obtained. This ASU also provides a package of practical expedients which permits companies not to reassess under ASC Topic 842, its prior conclusions about lease identification, lease classification and initial direct costs. Upon adoption of ASU 2016-02, we elected this practical expedient and accordingly, effective January 1, 2019, we no longer capitalize internal leasing costs. |
Basis of Presentation and Sig_3
Basis of Presentation and Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Summary of Reconciliation Net Income (Loss) Attributable to Estimated Taxable Income | The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Net (loss) income attributable to Paramount Group, Inc. $ (36,899 ) $ 9,147 $ 86,381 Book to tax differences: Straight-lining of rents and amortization of above and below-market leases, net (37,244 ) (48,604 ) (44,083 ) Depreciation and amortization 79,750 92,512 96,991 Stock-based compensation 20,812 17,847 14,441 Real estate impairment loss 38,237 41,788 - Gain on sale of real estate 12,107 (14,381 ) (95,182 ) Earnings of unconsolidated joint ventures, including real estate fund investments 4,597 179 (8,600 ) Write-off of preferred equity investment - (3,574 ) 4,327 Unrealized gain on interest rate swaps - - (860 ) Other, net 8,156 (8,240 ) 398 Estimated taxable income $ 89,516 $ 86,674 $ 53,813 |
Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes | The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, 2019 2018 2017 Amount % Amount % Amount % Ordinary income $ 0.323 (1) 80.7 % $ 0.286 (1) 72.4 % $ 0.195 (1) 51.3 % Long-term capital gain 0.062 15.5 % 0.074 18.7 % 0.034 8.9 % Return of capital 0.015 3.8 % 0.035 8.9 % 0.151 39.8 % Total $ 0.400 (2) 100.0 % $ 0.395 (2) 100.0 % $ 0.380 (2) 100.0 % (1) (2) The fourth quarter dividends for the years ended December 31, 2019, 2018 and 2017 of $0.10, $0.10 and $0.095 per share, respectively, were paid in January of the subsequent years and are allocable to the subsequent years for federal income tax purposes. |
Investments in Unconsolidated_2
Investments in Unconsolidated Joint Ventures (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Schedule Of Equity Method Investments [Line Items] | |
Summary of Investments and Income from Investments In Unconsolidated Joint Ventures | The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below. (Amounts in thousands) Paramount As of December 31, Our Share of Investments: Ownership 2019 2018 712 Fifth Avenue (1) 50.0% $ - $ - Market Center 67.0% 219,593 - 55 Second Street (2) 44.1% 95,384 - 111 Sutter Street 49.0% 41,519 - 60 Wall Street (2) 5.0% 19,777 22,353 One Steuart Lane (2) 35.0% (3) 69,536 52,923 (4) Oder-Center, Germany (2) 9.5% 3,371 3,587 Investments in unconsolidated joint ventures $ 449,180 $ 78,863 (Amounts in thousands) For the Year Ended December 31, Our Share of Net (Loss) Income: 2019 2018 2017 712 Fifth Avenue (1) $ 1,849 $ 3,901 $ 20,072 Market Center (744 ) (5) - - 55 Second Street (2) (826 ) (5) - - 111 Sutter Street (4,394 ) (5) - - 60 Wall Street (2) (551 ) (518 ) (152 ) One Steuart Lane (2) (118 ) (18 ) 182 Oder-Center, Germany (2) 78 103 83 (Loss) income from unconsolidated joint ventures $ (4,706 ) $ 3,468 $ 20,185 (1) (2) (3) (4) (5) |
Unconsolidated Joint Ventures [Member] | |
Schedule Of Equity Method Investments [Line Items] | |
Summary of Financial Information of Unconsolidated Joint Ventures | The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates and for the periods set forth below. (Amounts in thousands) As of December 31, Balance Sheets: 2019 2018 Real estate, net $ 2,581,738 $ 1,236,989 Cash and cash equivalents and restricted cash 75,071 50,834 Intangible assets, net 172,041 97,658 Other assets 36,218 40,718 Total assets $ 2,865,068 $ 1,426,199 Notes and mortgages payable, net $ 1,648,403 $ 887,882 Intangible liabilities, net 38,377 - Other liabilities 65,759 22,310 Total liabilities 1,752,539 910,192 Equity 1,112,529 516,007 Total liabilities and equity $ 2,865,068 $ 1,426,199 (Amounts in thousands) For the Year Ended December 31, Income Statements: 2019 2018 2017 Revenues: Rental revenue $ 164,316 $ 140,653 $ 138,805 Fee and other income 2,108 6,827 1,621 Total revenues 166,424 147,480 140,426 Expenses: Operating 68,491 53,417 51,390 Depreciation and amortization 68,318 48,452 46,409 Total expenses 136,809 101,869 97,799 Other income (expense): Interest and other income, net 663 803 381 Interest and debt expense (51,113 ) (39,406 ) (33,461 ) Unrealized gain on interest rate swaps - - 1,896 Net (loss) income before income taxes (20,835 ) 7,008 11,443 Income tax expense (16 ) (10 ) (2 ) Net (loss) income $ (20,851 ) $ 6,998 $ 11,441 |
Investments in Unconsolidated_3
Investments in Unconsolidated Real Estate Funds (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate Fund [Abstract] | |
Summary of Investment in Unconsolidated Real Estate Funds and Income or Loss from Fund Investments | The following tables summarize our investments in these unconsolidated real estate funds as of the dates thereof and the income or loss recognized for the periods set forth below. As of December 31, (Amounts in thousands) 2019 2018 Our Share of Investments: Property Funds $ 33 $ 2,340 Alternative Investment Funds 10,284 8,012 Investments in unconsolidated real estate funds $ 10,317 $ 10,352 For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Our Share of Net Loss: Net investment income $ 539 $ 291 $ 236 Net realized loss (54 ) - (126 ) Net unrealized loss (828 ) (560 ) (663 ) Carried interest - - (5,590 ) Loss from unconsolidated real estate funds $ (343 ) $ (269 ) $ (6,143 ) |
Intangible Assets and Liabili_2
Intangible Assets and Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Summary of Intangible Assets and Liabilities | The following tables summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below. As of December 31, (Amounts in thousands) 2019 2018 Intangible assets: Gross amount $ 479,657 $ 515,889 Accumulated amortization (270,913 ) (245,444 ) $ 208,744 $ 270,445 Intangible liabilities: Gross amount $ 174,670 $ 185,191 Accumulated amortization (100,881 ) (89,200 ) $ 73,789 $ 95,991 For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Amortization of above and below-market leases, net (component of "rental revenue") $ 10,991 $ 16,059 $ 19,523 Amortization of acquired in-place leases (component of "depreciation and amortization") $ 48,932 $ 58,814 $ 76,016 |
Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases | The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2020. (Amounts in thousands) For the Year Ending December 31, Above and Below-Market Leases, Net In-Place Leases 2020 $ 5,995 $ 37,706 2021 3,413 27,795 2022 943 23,298 2023 4,452 18,631 2024 5,498 14,387 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Summary of Outstanding Debt | The following table summarizes our outstanding debt. Maturity Fixed/ Interest Rate as of As of December 31, (Amounts in thousands) Date Variable Rate December 31, 2019 2019 2018 Notes and mortgages payable: 1633 Broadway Dec-2029 Fixed 2.99 % $ 1,250,000 $ 1,000,000 (1) n/a n/a n/a - 46,800 (2) 2.99 % 1,250,000 1,046,800 One Market Plaza (3) Feb-2024 Fixed 4.03 % 975,000 975,000 1301 Avenue of the Americas Nov-2021 Fixed 3.05 % 500,000 500,000 Nov-2021 L + 180 bps 3.55 % 350,000 350,000 3.26 % 850,000 850,000 31 West 52nd Street May-2026 Fixed 3.80 % 500,000 500,000 300 Mission Street (3) Oct-2023 Fixed 3.65 % 234,643 228,000 Total notes and mortgages payable 3.46 % 3,809,643 3,599,800 Less: deferred financing costs (25,792 ) (32,883 ) Total notes and mortgages payable, net $ 3,783,851 $ 3,566,917 $1.0 Billion Revolving Credit Facility Jan-2022 L + 115 bps 2.94 % $ 36,918 $ - (1) Derivative Instruments and Hedging Activities (2) (3) |
Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility | The following table summarizes our principal repayments required for the next five years and thereafter Notes and Revolving (Amounts in thousands) Total Mortgages Payable Credit Facility 2020 $ - $ - $ - 2021 850,000 850,000 - 2022 36,918 - 36,918 2023 234,643 234,643 - 2024 975,000 975,000 - Thereafter 1,750,000 1,750,000 - |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive (Loss) Income (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | |
Summary of Changes in Accumulated Other Comprehensive (Loss) Income by Component | The following table sets forth changes in accumulated other comprehensive (loss) income by component for the years ended December 31, 2019, 2018 and 2017, including amounts attributable to noncontrolling interests in the Operating Partnership. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Amount of (loss) income related to the effective portion of cash flow hedges recognized in other comprehensive (loss) income $ (23,147 ) $ 9,203 $ 3,360 Amount reclassified from accumulated other comprehensive income (decreasing) increasing interest and debt expense (4,922 ) (1,930 ) 7,258 Amount reclassified to loss on early extinguishment of debt (1) 11,258 - - Amount of income (loss) related to unconsolidated joint ventures recognized in other comprehensive (loss) income (2) 206 (129 ) 160 (1) Debt Derivative Instruments and Hedging Activities (2) |
Variable Interest Entities ("VI
Variable Interest Entities ("VIEs") (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Consolidated VIEs [Member] | |
Summary of Assets and Liabilities of Consolidated Variable Interest Entities | The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership As of December 31, (Amounts in thousands) 2019 2018 Real estate, net $ 1,685,391 $ 1,699,618 Cash and cash equivalents and restricted cash 69,828 63,450 Investments in unconsolidated joint ventures 69,535 52,923 Preferred equity investments - 36,042 Accounts and other receivables, net 2,140 2,107 Deferred rent receivable 57,338 51,926 Deferred charges, net 24,030 14,160 Intangible assets, net 29,872 45,818 Other assets 21,132 16,635 Total VIE assets $ 1,959,266 $ 1,982,679 Notes and mortgages payable, net $ 1,205,324 $ 1,197,644 Accounts payable and accrued expenses 35,252 24,183 Intangible liabilities, net 19,841 31,582 Other liabilities 13,047 5 Total VIE liabilities $ 1,273,464 $ 1,253,414 |
Unconsolidated VIEs [Member] | |
Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments | The following table summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments. As of December 31, (Amounts in thousands) 2019 2018 Investments $ 10,317 $ 10,352 Asset management fees and other receivables 37,563 (1) 722 Maximum risk of loss $ 47,880 $ 11,074 (1) Related Parties |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Values of Financial Assets and Liabilities Measured at Fair Value | The following table summarizes the fair values of these financial assets and liabilities as of the dates set forth below, based on their levels in the fair value hierarchy. As of December 31, 2019 (Amounts in thousands) Total Level 1 Level 2 Level 3 Marketable securities (included in "other assets") $ 21,639 $ 21,639 $ - $ - Total assets $ 21,639 $ 21,639 $ - $ - As of December 31, 2018 (Amounts in thousands) Total Level 1 Level 2 Level 3 Marketable securities (included in "other assets") $ 22,660 $ 22,660 $ - $ - Interest rate swap assets (included in "other assets") (1) 16,859 - 16,859 - Total assets $ 39,519 $ 22,660 $ 16,859 $ - Interest rate swap liabilities (included in "other liabilities") (1) $ 48 $ - $ 48 $ - Total liabilities $ 48 $ - $ 48 $ - (1) On November 25, 2019, the interest rate swap assets and liabilities were terminated. See Note 8, Debt and Note 9, Derivative Instruments and Hedging Activities Investments . |
Summary of Carrying Amounts and Fair Value of Financial Instruments | The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below. As of December 31, 2019 As of December 31, 2018 (Amounts in thousands) Carrying Amount Fair Value Carrying Amount Fair Value Preferred equity investments (1) $ - $ - $ 36,042 $ 36,339 Total assets $ - $ - $ 36,042 $ 36,339 Notes and mortgages payable $ 3,809,643 $ 3,848,266 $ 3,599,800 $ 3,617,961 Revolving credit facility 36,918 36,919 - - Total liabilities $ 3,846,561 $ 3,885,185 $ 3,599,800 $ 3,617,961 (1) On March 1, 2019, the preferred equity investment was redeemed. See Note 6, Preferred Equity Investments . |
Revenues (Tables)
Revenues (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Disaggregation Of Revenue [Abstract] | |
Summary of Revenues | The following table sets forth the details of our revenues. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Rental revenue $ 734,477 (1) $ 727,295 $ 683,490 Fee and other income: Fee income: Property management 6,852 6,163 6,336 Asset management 10,442 7,912 8,581 Acquisition, disposition and leasing 3,435 3,160 7,770 Other 2,015 1,394 1,525 Total fee income 22,744 18,629 24,212 Other income (2) 11,959 13,037 11,265 Total fee and other income 34,703 31,666 35,477 Total revenues $ 769,180 $ 758,961 $ 718,967 (1) (2) |
Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases | The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2019, for each of the five succeeding years commencing January 1, 2020. (Amounts in thousands) 2020 $ 621,503 2021 621,299 2022 597,394 2023 570,770 2024 539,443 Thereafter 2,776,987 Total $ 5,727,396 |
Summary of Amount Receivable from Customers under Various Fee Agreement | The following table sets forth the amounts receivable from our customers under our various fee agreements and are included as a component of “accounts and other receivables” on our consolidated balance sheets. Acquisition, Property Asset Disposition (Amounts in thousands) Total Management Management and Leasing Other Accounts and other receivables: Balance as of December 31, 2018 $ 2,075 $ 567 $ 954 $ 490 $ 64 Balance as of December 31, 2019 2,413 752 1,653 - 8 Increase (decrease) $ 338 $ 185 $ 699 $ (490 ) $ (56 ) |
Interest and Other Income (Lo_2
Interest and Other Income (Loss), net (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Interest And Other Income [Abstract] | |
Schedule Of Interest And Other Income (Loss), net | The following table sets forth the details of interest and other income (loss), net. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Interest and other income $ 5,484 $ 5,384 $ 1,256 Mark-to-market of investments in our deferred compensation plans (1) 3,906 (922 ) 5,114 Preferred equity investment income (2) 454 3,655 4,187 Valuation allowance on preferred equity investment (3) - - (19,588 ) Total interest and other income (loss), net $ 9,844 $ 8,117 $ (9,031 ) (1) (2) Preferred Equity Investments (3) |
Interest and Debt Expense (Tabl
Interest and Debt Expense (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Interest And Debt Expense [Abstract] | |
Details of Interest and Debt Expense | The following table sets forth the details of interest and debt expense. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 Interest and debt expense $ 137,356 $ 136,630 $ 132,574 Amortization of deferred financing costs 19,323 (1) 11,023 11,188 Total interest and debt expense $ 156,679 $ 147,653 $ 143,762 (1) Debt |
Incentive Compensation (Tables)
Incentive Compensation (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Summary of Components of Stock-Based Compensation Expense | The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2019, 2018 and 2017. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 LTIP units $ 11,860 $ 9,059 $ 6,572 Performance-based units 8,477 7,645 6,421 Restricted stock 1,228 988 715 Stock options 1,295 1,954 2,214 Total stock-based compensation expense $ 22,860 $ 19,646 $ 15,922 |
Summary of Weighted-average assumptions for grants using Option-pricing model | The fair value of the option was estimated using an option-pricing model with the following weighted-average assumptions for grants in year ended December 31, 2017. For the Year Ended December 31, 2017 Expected volatility 29.0% Expected life 5.9 years Risk free interest rate 2.2% Expected dividend yield 2.3% |
Performance Programs [Member] | |
Summary of LTIP Unit and Restricted Stock Activity | The following table summarizes our LTIP unit activity granted under the Performance Programs for the year ended December 31, 2019. Units Weighted-Average Grant-Date Unvested as of December 31, 2018 3,373,570 $ 7.27 Granted 1,356,630 5.98 Cancelled or expired (1,134,366 ) 8.05 Unvested as of December 31, 2019 3,595,834 $ 6.54 |
Restricted Stock [Member] | |
Summary of LTIP Unit and Restricted Stock Activity | The table below summarizes our restricted stock activity for the year ended December 31, 2019. Shares Weighted-Average Grant-Date Fair Value Unvested as of December 31, 2018 162,981 $ 15.26 Granted 93,308 13.27 Vested (63,821 ) 15.27 Cancelled or expired (23,998 ) 14.44 Unvested as of December 31, 2019 168,470 $ 14.27 |
Employee Stock Option [Member] | |
Summary of Stock Option Activity | The following table summarizes our stock option activity for year ended December 31, 2019. Shares Weighted-Average Exercise Weighted-Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding as of December 31, 2018 2,131,943 $ 17.08 Granted - - Exercised - - Cancelled or expired (47,000 ) 17.50 Outstanding as of December 31, 2019 2,084,943 $ 17.07 5.7 $ - Options vested and expected to vest as of December 31, 2019 2,073,791 $ 17.07 5.7 $ - Options exercisable as of December 31, 2019 1,939,398 $ 17.07 5.6 $ - |
LTIP Units [Member] | |
Summary of LTIP Unit and Restricted Stock Activity | The following table summarizes our LTIP unit activity for the year ended December 31, 2019. Units Weighted-Average Grant-Date Fair Value Unvested as of December 31, 2018 1,284,083 $ 14.41 Granted 1,067,854 12.26 Vested (752,645 ) 13.73 Cancelled or expired (27,828 ) 13.13 Unvested as of December 31, 2019 1,571,464 $ 13.30 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Summary of Computation of Earnings Per Share | The following table summarizes our net (loss) income and the number of common shares used in the computation of basic and diluted (loss) income per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any. For the Year Ended December 31, (Amounts in thousands, except per share amounts) 2019 2018 2017 Numerator: Net (loss) income attributable to common stockholders $ (36,899 ) $ 9,147 $ 86,381 Earnings allocated to unvested participating securities (71 ) (79 ) (98 ) Numerator for (loss) income per common share - basic and diluted $ (36,970 ) $ 9,068 $ 86,283 Denominator: Denominator for basic (loss) income per common share - weighted average shares 231,538 239,527 236,373 Effect of dilutive employee stock options and restricted share awards (1) - 29 29 Denominator for diluted (loss) income per common share - weighted average shares 231,538 239,556 236,402 (Loss) income per common share - basic and diluted $ (0.16 ) $ 0.04 $ 0.37 (1) |
Summary of Quarterly Results _2
Summary of Quarterly Results (unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Summary of Quarterly Results of Operations | The following table summarizes our quarterly results of operations for the years ended December 31, 2019 and 2018. Net (loss) income attributable to the (Loss) income Per Common Share (Amounts in thousands, except per share amounts) Revenues common stockholders Basic Diluted 2019 December 31 $ 190,488 $ (50,145 ) $ (0.22 ) $ (0.22 ) September 30 198,317 7,082 0.03 0.03 June 30 188,583 2,455 0.01 0.01 March 31 191,792 3,709 0.02 0.02 2018 December 31 $ 190,675 $ 5,318 $ 0.02 $ 0.02 September 30 192,596 37,531 0.16 0.16 June 30 191,419 (34,816 ) (0.14 ) (0.14 ) March 31 184,271 1,114 0.00 0.00 |
Segments (Tables)
Segments (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Schedule of NOI for Each Reportable Segment Information | The following tables provide Net Operating Income (“NOI”) for each reportable segment for the periods set forth below. For the Year Ended December 31, 2019 (Amounts in thousands) Total New York San Francisco Washington, D.C. Other Property-related revenues $ 746,436 $ 482,648 $ 238,808 $ 25,426 $ (446 ) Property-related operating expenses (274,836 ) (191,211 ) (69,815 ) (10,134 ) (3,676 ) NOI from unconsolidated joint ventures 22,409 13,151 9,065 - 193 NOI (1) $ 494,009 $ 304,588 $ 178,058 $ 15,292 $ (3,929 ) For the Year Ended December 31, 2018 (Amounts in thousands) Total New York San Francisco Washington, D.C. Other Property-related revenues $ 740,332 $ 468,013 $ 222,071 $ 51,290 $ (1,042 ) Property-related operating expenses (274,078 ) (188,008 ) (60,043 ) (19,381 ) (6,646 ) NOI from unconsolidated joint ventures 20,730 20,395 - - 335 NOI (1) $ 486,984 $ 300,400 $ 162,028 $ 31,909 $ (7,353 ) For the Year Ended December 31, 2017 (Amounts in thousands) Total New York San Francisco Washington, D.C. Other Property-related revenues $ 694,755 $ 430,548 $ 191,677 $ 72,143 $ 387 Property-related operating expenses (266,136 ) (180,855 ) (50,906 ) (27,342 ) (7,033 ) NOI from unconsolidated joint ventures 19,643 19,143 - - 500 NOI (1) $ 448,262 $ 268,836 $ 140,771 $ 44,801 $ (6,146 ) (1) |
Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders | The following table provides a reconciliation of NOI to net (loss) income attributable to common stockholders for the periods set forth below. For the Year Ended December 31, (Amounts in thousands) 2019 2018 2017 NOI $ 494,009 $ 486,984 $ 448,262 Add (subtract) adjustments to arrive to net (loss) income: Fee income 22,744 18,629 24,212 Depreciation and amortization expense (248,347 ) (258,225 ) (266,037 ) General and administrative expenses (68,556 ) (57,563 ) (61,577 ) NOI from unconsolidated joint ventures (22,409 ) (20,730 ) (19,643 ) Interest and other income (loss), net 9,844 8,117 (9,031 ) Interest and debt expense (156,679 ) (147,653 ) (143,762 ) Loss on early extinguishment of debt (11,989 ) - (7,877 ) Real estate impairment loss (42,000 ) (46,000 ) - Gain on sale of real estate 1,140 36,845 133,989 Other, net (7,048 ) 1,728 13,817 Net (loss) income before income taxes (29,291 ) 22,132 112,353 Income tax expense (312 ) (3,139 ) (5,177 ) Net (loss) income (29,603 ) 18,993 107,176 Less: net (income) loss attributable to noncontrolling interests in: Consolidated joint ventures (11,022 ) (8,182 ) 10,365 Consolidated real estate fund (313 ) (720 ) (19,797 ) Operating Partnership 4,039 (944 ) (11,363 ) Net (loss) income attributable to common stockholders $ (36,899 ) $ 9,147 $ 86,381 |
Schedule of Total Assets for Each Reportable Segments Information | The following table provides the total assets for each of our reportable segments as of the dates set forth below. (Amounts in thousands) Total Assets as of: Total New York San Francisco Washington, D.C. Other December 31, 2019 $ 8,734,135 $ 5,439,929 $ 2,708,463 $ 107,121 $ 478,622 December 31, 2018 8,755,978 5,583,022 2,388,094 305,980 478,882 December 31, 2017 8,917,661 5,511,061 2,421,173 693,408 292,019 |
Organization and Business - Add
Organization and Business - Additional Information (Details) ft² in Millions | 12 Months Ended |
Dec. 31, 2019ft²Properties | |
Real Estate Properties [Line Items] | |
Number of office properties | Properties | 14 |
Area of office and retail properties | ft² | 13.1 |
Variable Interest Entities [Member] | Paramount Group Operating Partnership [Member] | |
Real Estate Properties [Line Items] | |
Percentage of ownership in operating partnership | 90.20% |
Basis of Presentation and Sig_4
Basis of Presentation and Significant Accounting Policies - Additional Information (Details) | 12 Months Ended | ||||
Dec. 31, 2019USD ($)Segment | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Jan. 01, 2019USD ($) | Feb. 29, 2016 | |
Property Plant And Equipment [Line Items] | |||||
Minimum percentage of taxable income distributed to shareholders | 90.00% | ||||
Income tax expense | $ 312,000 | $ 3,139,000 | $ 5,177,000 | ||
Number of reportable segments | Segment | 3 | ||||
ASU 2016-02 [Member] | |||||
Property Plant And Equipment [Line Items] | |||||
Lease term, in months | 12 months | ||||
Right-of-use asset | $ 4,184,000 | ||||
Lease liability | $ 4,184,000 | ||||
Taxable REIT Subsidiaries [Member] | |||||
Property Plant And Equipment [Line Items] | |||||
Income tax expense | $ 242,000 | 622,000 | 5,758,000 | ||
Deferred income tax expense (benefit) | $ (28,000) | $ 87,000 | $ (922,000) | ||
Minimum [Member] | |||||
Property Plant And Equipment [Line Items] | |||||
Estimated useful lives of the assets, years | 5 | ||||
Maximum [Member] | |||||
Property Plant And Equipment [Line Items] | |||||
Estimated useful lives of the assets, years | 40 |
Basis of Presentation and Sig_5
Basis of Presentation and Significant Accounting Policies - Summary of Reconciliation Net Income (Loss) Attributable to Estimated Taxable Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||||||||||
Net (loss) income attributable to Paramount Group, Inc. | $ (50,145) | $ 7,082 | $ 2,455 | $ 3,709 | $ 5,318 | $ 37,531 | $ (34,816) | $ 1,114 | $ (36,899) | $ 9,147 | $ 86,381 |
Book to tax differences: | |||||||||||
Straight-lining of rents and amortization of above and below-market leases, net | (37,244) | (48,604) | (44,083) | ||||||||
Depreciation and amortization | 79,750 | 92,512 | 96,991 | ||||||||
Stock-based compensation | 20,812 | 17,847 | 14,441 | ||||||||
Real estate impairment loss | 38,237 | 41,788 | |||||||||
Gain on sale of real estate | 12,107 | (14,381) | (95,182) | ||||||||
Earnings of unconsolidated joint ventures, including real estate fund investments | 4,597 | 179 | (8,600) | ||||||||
Write-off of preferred equity investment | (3,574) | 4,327 | |||||||||
Unrealized gain on interest rate swaps | (860) | ||||||||||
Other, net | 8,156 | (8,240) | 398 | ||||||||
Estimated taxable income | $ 89,516 | $ 86,674 | $ 53,813 |
Basis of Presentation and Sig_6
Basis of Presentation and Significant Accounting Policies - Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes (Details) - $ / shares | 1 Months Ended | 12 Months Ended | |||
Jan. 31, 2019 | Jan. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Taxes [Line Items] | |||||
Cash dividend | $ 0.10 | $ 0.095 | $ 0.400 | $ 0.395 | $ 0.380 |
Ordinary income | 80.70% | 72.40% | 51.30% | ||
Long-term capital gain | 15.50% | 18.70% | 8.90% | ||
Return of capital | 3.80% | 8.90% | 39.80% | ||
Total | 100.00% | 100.00% | 100.00% | ||
Ordinary Income [Member] | |||||
Income Taxes [Line Items] | |||||
Cash dividend | $ 0.323 | $ 0.286 | $ 0.195 | ||
Long-Term Capital Gain [Member] | |||||
Income Taxes [Line Items] | |||||
Cash dividend | 0.062 | 0.074 | 0.034 | ||
Return of Capital [Member] | |||||
Income Taxes [Line Items] | |||||
Cash dividend | $ 0.015 | $ 0.035 | $ 0.151 |
Basis of Presentation and Sig_7
Basis of Presentation and Significant Accounting Policies - Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes (Parenthetical) (Details) - $ / shares | 1 Months Ended | 12 Months Ended | ||||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Taxes [Line Items] | ||||||
Cash dividend | $ 0.10 | $ 0.095 | $ 0.400 | $ 0.395 | $ 0.380 | |
Subsequent Event [Member] | ||||||
Income Taxes [Line Items] | ||||||
Cash dividend | $ 0.10 |
Dispositions - Additional Infor
Dispositions - Additional Information (Details) | Sep. 26, 2019USD ($)ft² | Sep. 27, 2018USD ($)ft² | Aug. 09, 2018USD ($)ft² | Dec. 31, 2019ft² |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Area of office and retail properties | ft² | 13,100,000 | |||
Liberty Place [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Area of office and retail properties | ft² | 172,000 | |||
Sale agreement amount | $ 154,500,000 | |||
Gain on sale of property | $ 1,140,000 | |||
2099 Pennsylvania Avenue [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Area of office and retail properties | ft² | 209,000 | |||
Sale agreement amount | $ 219,900,000 | |||
Gain on sale of property | $ 35,836,000 | |||
425 Eye Street [Member] | ||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | ||||
Area of office and retail properties | ft² | 373,000 | |||
Sale agreement amount | $ 157,000,000 | |||
Gain on sale of property | $ 1,009,000 |
Investments in Unconsolidated_4
Investments in Unconsolidated Joint Ventures - Additional Information (Details) | Dec. 11, 2019USD ($)ft²ExtensionsBuilding | Aug. 21, 2019USD ($)ft² | Mar. 29, 2019 | Feb. 07, 2019USD ($)ft²Extensions | Dec. 31, 2019USD ($)ft² | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) |
Schedule Of Equity Method Investments [Line Items] | |||||||
Area of Class A office and retail properties | ft² | 13,100,000 | ||||||
Mortgage financing loan amount | $ 1,259,843,000 | $ 16,700,000 | $ 991,556,000 | ||||
Mortgage loan | $ 3,809,643,000 | $ 3,599,800,000 | |||||
RDF [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Ownership percentage in residential fund | 7.40% | ||||||
Percentage of interest third party ownership | 92.60% | ||||||
111 Sutter Street [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Area of Class A office and retail properties | ft² | 293,000 | ||||||
Business combination, consideration transferred | $ 227,000,000 | ||||||
Percentage of ownership interest in new joint venture | 49.00% | 49.00% | |||||
Percentage of ownership interest in joint venture held by co-venturer | 51.00% | ||||||
Mortgage financing loan amount | $ 138,200,000 | ||||||
Debt instrument, term | 4 years | ||||||
Debt instrument number of extensions | Extensions | 3 | ||||||
Debt instrument term of extension | 1 year | ||||||
111 Sutter Street [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Mortgage financing loan, interest only basis points at LIBOR | 2.15% | ||||||
One Steuart Lane [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Percentage of ownership interest in new joint venture | 35.00% | ||||||
Property funds, ownership percentage | 1.90% | 2.60% | |||||
One Steuart Lane [Member] | RDF [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Property funds, ownership percentage | 25.00% | 35.00% | |||||
Percentage of interest acquired | 10.00% | ||||||
Additional interest acquired amount | $ 19,110,000 | ||||||
55 Second Street [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Area of Class A office and retail properties | ft² | 384,000 | ||||||
Percentage of ownership interest in new joint venture | 44.10% | ||||||
Mortgage financing loan amount | $ 50,000,000 | ||||||
Transaction valued property value | 401,700,000 | ||||||
Mortgage loan assumed in connection with acquisition | $ 137,500,000 | ||||||
Mortgage loan | $ 187,500,000 | ||||||
Mortgage financing loan, interest-only at fixed rate | 3.88% | ||||||
Mortgage financing loan, maturity period | 2026-10 | ||||||
Market Center [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Area of Class A office and retail properties | ft² | 747,000 | ||||||
Percentage of ownership interest in new joint venture | 67.00% | 67.00% | |||||
Mortgage financing loan amount | $ 402,000,000 | ||||||
Debt instrument, term | 5 years | ||||||
Debt instrument number of extensions | Extensions | 2 | ||||||
Debt instrument term of extension | 1 year | ||||||
Mortgage financing loan, interest-only at fixed rate | 3.07% | ||||||
Number of buildings acquired | Building | 2 | ||||||
Transaction value of property | $ 722,000,000 | ||||||
Market Center [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||
Schedule Of Equity Method Investments [Line Items] | |||||||
Mortgage financing loan, interest only basis points at LIBOR | 1.50% |
Investments in Unconsolidated_5
Investments in Unconsolidated Joint Ventures - Summary of Investments and Income from Investments In Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 11, 2019 | Feb. 07, 2019 | |
Schedule Of Equity Method Investments [Line Items] | |||||
Investments in unconsolidated joint ventures | $ 449,180 | $ 78,863 | |||
(Loss) income from unconsolidated joint ventures | $ (4,706) | 3,468 | $ 20,185 | ||
712 Fifth Avenue [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 50.00% | ||||
(Loss) income from unconsolidated joint ventures | $ 1,849 | 3,901 | 20,072 | ||
Market Center [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 67.00% | 67.00% | |||
Investments in unconsolidated joint ventures | $ 219,593 | ||||
(Loss) income from unconsolidated joint ventures | $ (744) | ||||
55 Second Street [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 44.10% | ||||
Investments in unconsolidated joint ventures | $ 95,384 | ||||
(Loss) income from unconsolidated joint ventures | $ (826) | ||||
111 Sutter Street [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 49.00% | 49.00% | |||
Investments in unconsolidated joint ventures | $ 41,519 | ||||
(Loss) income from unconsolidated joint ventures | $ (4,394) | ||||
60 Wall Street [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 5.00% | ||||
Investments in unconsolidated joint ventures | $ 19,777 | 22,353 | |||
(Loss) income from unconsolidated joint ventures | $ (551) | (518) | (152) | ||
One Steuart Lane [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 35.00% | ||||
Investments in unconsolidated joint ventures | $ 69,536 | 52,923 | |||
(Loss) income from unconsolidated joint ventures | $ (118) | (18) | 182 | ||
Oder-Center, Germany [Member] | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Equity method paramount ownership percentage | 9.50% | ||||
Investments in unconsolidated joint ventures | $ 3,371 | 3,587 | |||
(Loss) income from unconsolidated joint ventures | $ 78 | $ 103 | $ 83 |
Investments in Unconsolidated_6
Investments in Unconsolidated Joint Ventures - Summary of Investments and Income from Investments In Unconsolidated Joint Ventures (Parenthetical) (Details) - USD ($) | Jan. 01, 2018 | Dec. 31, 2019 | Dec. 31, 2018 |
Schedule Of Equity Method Investments [Line Items] | |||
Adjustment to investments in unconsolidated joint ventures | $ 7,086,000 | ||
712 Fifth Avenue [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Distributions made in excess of share of earnings recognized negative basis | $ 19,648 | ||
55 Second Street [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Difference between carrying amount of investment and equity | 583,000 | ||
60 Wall Street [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Difference between carrying amount of investment and equity | 2,716,000 | ||
One Steuart Lane [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Difference between carrying amount of investment and equity | 974,000 | ||
One Steuart Lane [Member] | ASU 2017-05 [Member] | RDF [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Adjustment to investments in unconsolidated joint ventures | $ 7,086,000 | ||
Oder-Center, Germany [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Difference between carrying amount of investment and equity | $ 4,576,000 |
Investments in Unconsolidated_7
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Equity Method Investments And Joint Ventures [Abstract] | |||
Real estate, net | $ 2,581,738 | $ 1,236,989 | |
Cash and cash equivalents and restricted cash | 75,071 | 50,834 | |
Intangible assets, net | 172,041 | 97,658 | |
Other assets | 36,218 | 40,718 | |
Total assets | 2,865,068 | 1,426,199 | |
Notes and mortgages payable, net | 1,648,403 | 887,882 | |
Intangible liabilities, net | 38,377 | ||
Other liabilities | 65,759 | 22,310 | |
Total liabilities | 1,752,539 | 910,192 | |
Equity | 1,112,529 | 516,007 | |
Total liabilities and equity | 2,865,068 | 1,426,199 | |
Rental revenue | 164,316 | 140,653 | $ 138,805 |
Fee and other income | 2,108 | 6,827 | 1,621 |
Total revenues | 166,424 | 147,480 | 140,426 |
Operating | 68,491 | 53,417 | 51,390 |
Depreciation and amortization | 68,318 | 48,452 | 46,409 |
Total expenses | 136,809 | 101,869 | 97,799 |
Interest and other income, net | 663 | 803 | 381 |
Interest and debt expense | (51,113) | (39,406) | (33,461) |
Unrealized gain on interest rate swaps | 1,896 | ||
Net (loss) income before income taxes | (20,835) | 7,008 | 11,443 |
Income tax expense | (16) | (10) | (2) |
Net (loss) income | $ (20,851) | $ 6,998 | $ 11,441 |
Investments in Unconsolidated_8
Investments in Unconsolidated Real Estate Funds - Additional Information (Details) | Jan. 25, 2019USD ($)ft² | Dec. 31, 2019USD ($)ft² | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) |
Investment Holdings [Line Items] | ||||
Area of office and retail properties | ft² | 13,100,000 | |||
Proceeds from sale of real estate | $ 150,307,000 | $ 349,013,000 | $ 540,333,000 | |
Fund VII and VII-H [Member] | Office Building [Member] | ||||
Investment Holdings [Line Items] | ||||
Area of office and retail properties | ft² | 65,000 | |||
Fund VII and VII-H [Member] | Zero Bond Street [Member] | ||||
Investment Holdings [Line Items] | ||||
Proceeds from sale of real estate | $ 130,500,000 | |||
Fund VIII [Member] | ||||
Investment Holdings [Line Items] | ||||
Capital commitments | 775,200,000 | |||
Capital commitments invested | $ 646,738,000 | |||
Alternative Investment Fund, Interest Rate | 1.30% | |||
Fund X [Member] | ||||
Investment Holdings [Line Items] | ||||
Capital commitments | $ 192,000,000 | |||
Capital commitments invested | $ 78,600,000 | |||
Alternative Investment Fund, Interest Rate | 7.80% |
Investments in Unconsolidated_9
Investments in Unconsolidated Real Estate Funds - Summary of Investment in Unconsolidated Real Estate Funds and Income or Loss from Fund Investments (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Our Share of Investments: | |||
Investments in unconsolidated real estate funds | $ 10,317 | $ 10,352 | |
(Loss) income from unconsolidated real estate funds | (343) | (269) | $ (6,143) |
Net realized loss | (54) | (126) | |
Net unrealized loss | (828) | (560) | (663) |
Net investment income [Member] | |||
Our Share of Investments: | |||
(Loss) income from unconsolidated real estate funds | 539 | 291 | 236 |
Carried interest [Member] | |||
Our Share of Investments: | |||
(Loss) income from unconsolidated real estate funds | $ (5,590) | ||
Property Funds [Member] | |||
Our Share of Investments: | |||
Investments in unconsolidated real estate funds | 33 | 2,340 | |
Alternative Investment Fund [Member] | |||
Our Share of Investments: | |||
Investments in unconsolidated real estate funds | $ 10,284 | $ 8,012 |
Preferred Equity Investments -
Preferred Equity Investments - Additional Information (Details) | Mar. 01, 2019USD ($) | Dec. 31, 2019ft² |
Investment Holdings [Line Items] | ||
Preferred equity ownership percentage | 24.40% | |
Area of office properties | 13,100,000 | |
470 Vanderbilt [Member] | ||
Investment Holdings [Line Items] | ||
Area of office properties | 686,000 | |
Preferred Equity Investments, Dividend Rate | 10.30% | |
Preferred equity investments, dividend rate percentage paid | 8.00% | |
Preferred equity investment redeemed | $ | $ 36,089,000 |
Intangible Assets and Intangibl
Intangible Assets and Intangible Liabilities - Summary of Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Intangible assets: | |||
Gross amount | $ 479,657 | $ 515,889 | |
Accumulated amortization | (270,913) | (245,444) | |
Intangible assets, Net | 208,744 | 270,445 | |
Intangible liabilities: | |||
Gross amount | 174,670 | 185,191 | |
Accumulated amortization | (100,881) | (89,200) | |
Intangible Liabilities, Net | 73,789 | 95,991 | |
Amortization of above and below-market leases, net | (10,991) | (16,059) | $ (19,523) |
Leases, Acquired-in-Place, Market Adjustment [Member] | |||
Intangible liabilities: | |||
Amortization of above and below-market leases, net | (10,991) | (16,059) | (19,523) |
Leases, Acquired-in-Place [Member] | |||
Intangible liabilities: | |||
Amortization of acquired in-place leases (component of "depreciation and amortization") | $ 48,932 | $ 58,814 | $ 76,016 |
Intangible Assets and Intangi_2
Intangible Assets and Intangible Liabilities - Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Finite Lived Intangible Assets [Line Items] | |
2020 | $ (5,995) |
2021 | (3,413) |
2022 | (943) |
2023 | (4,452) |
2024 | (5,498) |
Leases, Acquired-in-Place [Member] | |
Finite Lived Intangible Assets [Line Items] | |
2020 | 37,706 |
2021 | 27,795 |
2022 | 23,298 |
2023 | 18,631 |
2024 | $ 14,387 |
Debt - Additional Information (
Debt - Additional Information (Details) ft² in Millions | Nov. 25, 2019USD ($)ft² | Nov. 30, 2019USD ($) | Dec. 31, 2019USD ($)ft² | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) |
Debt Instrument [Line Items] | |||||
Proceeds from debt refinancing | $ 1,259,843,000 | $ 16,700,000 | $ 991,556,000 | ||
Area of office and retail properties | ft² | 13.1 | ||||
Repayments of notes and mortgages payable | $ 1,050,000,000 | $ 1,044,821,000 | |||
1633 Broadway [Member] | |||||
Debt Instrument [Line Items] | |||||
Proceeds from debt refinancing | $ 1,250,000,000 | $ 1,250,000,000 | |||
Debt instrument fixed interest rate | 2.99% | ||||
Fixed Rate of 2.99% [Member] | 1633 Broadway [Member] | |||||
Debt Instrument [Line Items] | |||||
Proceeds from debt refinancing | $ 1,250,000,000 | ||||
Area of office and retail properties | ft² | 2.5 | ||||
Tenure of long term debt | 10 years | ||||
Debt instrument fixed interest rate | 2.99% | ||||
Maturity date of debt | 2029-12 | ||||
Repayments of notes and mortgages payable | $ 1,050,000,000 | ||||
Notes and mortgages payable, Interest Rate | 3.55% | ||||
Maturity date of debt | 2022-12 | ||||
Remaining proceeds after repayment of existing loan | $ 179,000,000 |
Debt - Summary of Outstanding D
Debt - Summary of Outstanding Debt (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Debt Instrument [Line Items] | ||
Notes and mortgages payable, Interest Rate | 3.46% | |
Notes and mortgages payable | $ 3,809,643 | $ 3,599,800 |
Credit Facility | 36,918 | 0 |
Less: deferred financing costs | (25,792) | (32,883) |
Total notes and mortgages payable, net | $ 3,783,851 | 3,566,917 |
Credit Facility With Variable Rate [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2022-01 | |
Interest Rate | 2.94% | |
Credit Facility | $ 36,918 | 0 |
Credit Facility With Variable Rate [Member] | London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Fixed/Variable Rate | 1.15% | |
1633 Broadway [Member] | ||
Debt Instrument [Line Items] | ||
Notes and mortgages payable, Interest Rate | 2.99% | |
Notes and mortgages payable | $ 1,250,000 | 1,046,800 |
1633 Broadway [Member] | Mortgages and Notes Payable with Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2029-12 | |
Notes and mortgages payable, Interest Rate | 2.99% | |
Notes and mortgages payable | $ 1,250,000 | 1,000,000 |
1633 Broadway [Member] | Mortgages and Notes Payable with Variable Rate [Member] | ||
Debt Instrument [Line Items] | ||
Notes and mortgages payable | 46,800 | |
One Market Plaza [Member] | Mortgages and Notes Payable with Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2024-02 | |
Notes and mortgages payable, Interest Rate | 4.03% | |
Notes and mortgages payable | $ 975,000 | 975,000 |
1301 Avenue of Americas [Member] | ||
Debt Instrument [Line Items] | ||
Notes and mortgages payable, Interest Rate | 3.26% | |
Notes and mortgages payable | $ 850,000 | 850,000 |
1301 Avenue of Americas [Member] | Mortgages and Notes Payable with Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2021-11 | |
Notes and mortgages payable, Interest Rate | 3.05% | |
Notes and mortgages payable | $ 500,000 | 500,000 |
1301 Avenue of Americas [Member] | Mortgages and Notes Payable with Variable Rate [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2021-11 | |
Notes and mortgages payable, Interest Rate | 3.55% | |
Notes and mortgages payable | $ 350,000 | 350,000 |
1301 Avenue of Americas [Member] | Mortgages and Notes Payable with Variable Rate [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||
Debt Instrument [Line Items] | ||
Fixed/Variable Rate | 1.80% | |
300 Mission Street [Member] | Mortgages and Notes Payable with Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2023-10 | |
Notes and mortgages payable, Interest Rate | 3.65% | |
Notes and mortgages payable | $ 234,643 | 228,000 |
31 West 52nd Street [Member] | Mortgages and Notes Payable with Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Maturity date of debt | 2026-05 | |
Notes and mortgages payable, Interest Rate | 3.80% | |
Notes and mortgages payable | $ 500,000 | $ 500,000 |
Debt - Summary of Outstanding_2
Debt - Summary of Outstanding Debt (Parenthetical) (Details) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
One Market Plaza [Member] | ||
Debt Instrument [Line Items] | ||
Ownership interest rate of property | 49.00% | 49.00% |
300 Mission Street [Member] | ||
Debt Instrument [Line Items] | ||
Ownership interest rate of property | 31.10% | 31.10% |
Debt - Summary of Principal Rep
Debt - Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Debt Instrument [Line Items] | |
2021 | $ 850,000 |
2022 | 36,918 |
2023 | 234,643 |
2024 | 975,000 |
Thereafter | 1,750,000 |
Revolving Credit Facility [Member] | |
Debt Instrument [Line Items] | |
2022 | 36,918 |
Notes and Mortgages Payable [Member] | |
Debt Instrument [Line Items] | |
2021 | 850,000 |
2023 | 234,643 |
2024 | 975,000 |
Thereafter | $ 1,750,000 |
Derivative Instruments and He_2
Derivative Instruments and Hedging Activities - Additional Information (Details) - USD ($) | 1 Months Ended | 12 Months Ended | ||
Nov. 30, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Derivative [Line Items] | ||||
Proceeds from debt refinancing | $ 1,259,843,000 | $ 16,700,000 | $ 991,556,000 | |
Breakage costs on termination of interest rate swap | $ 11,258,000 | |||
Fair value of the interest rate swap assets | 16,859,000 | |||
Fair value of the interest rate swap liabilities | 48,000 | |||
Change in value of interest rate swaps | (28,069,000) | 7,273,000 | 10,618,000 | |
1633 Broadway [Member] | ||||
Derivative [Line Items] | ||||
Proceeds from debt refinancing | $ 1,250,000,000 | 1,250,000,000 | ||
Debt instrument fixed interest rate | 2.99% | |||
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | Cash Flow Hedges [Member] | ||||
Derivative [Line Items] | ||||
Change in value of interest rate swaps | $ (28,069,000) | 7,273,000 | $ 10,618,000 | |
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | 1633 Broadway [Member] | Cash Flow Hedges [Member] | ||||
Derivative [Line Items] | ||||
Aggregate notional amount | 1,000,000,000 | |||
Designated as Hedging Instrument [Member] | Interest Rate Swap March Two Thousand Eighteen [Member] | 1633 Broadway [Member] | Cash Flow Hedges [Member] | ||||
Derivative [Line Items] | ||||
Aggregate notional amount | $ 400,000,000 |
Equity - Additional Information
Equity - Additional Information (Details) - USD ($) | 12 Months Ended | 29 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Nov. 05, 2019 | Aug. 01, 2017 | |
Class Of Stock [Line Items] | |||||
Common stock shares authorized amount | $ 200,000,000 | $ 200,000,000 | |||
Stock repurchased | 7,158,804 | 7,555,601 | 14,714,405 | ||
Stock repurchased, value | $ 94,617,000 | $ 105,383,000 | $ 200,000,000 | ||
Stock repurchased, price per share | $ 13.22 | $ 13.95 | $ 13.59 | ||
New Stock Repurchase Program [Member] | |||||
Class Of Stock [Line Items] | |||||
Stock repurchased | 0 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive (Loss) Income - Summary of Changes in Accumulated Other Comprehensive (Loss) Income by Component (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | ||
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | ||||
Amount of (loss) income related to the effective portion of cash flow hedges recognized in other comprehensive (loss) income | $ (23,147) | $ 9,203 | $ 3,360 | |
Amount reclassified from accumulated other comprehensive income (decreasing) increasing interest and debt expense | (4,922) | (1,930) | 7,258 | |
Amount reclassified to loss on early extinguishment of debt | [1] | 11,258 | ||
Amount of income (loss) related to unconsolidated joint ventures recognized in other comprehensive (loss) income | [2] | $ 206 | $ (129) | $ 160 |
[1] | Debt Derivative Instruments and Hedging Activities | |||
[2] |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive (Loss) Income - Summary of Changes in Accumulated Other Comprehensive (Loss) Income by Component (Parenthetical) (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | |||
Amounts reclassified from accumulated other comprehensive income (loss) | $ 0 | $ 0 | $ 0 |
Noncontrolling Interests - Addi
Noncontrolling Interests - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Noncontrolling Interest [Abstract] | ||
Consolidated joint ventures | $ 360,778 | $ 394,995 |
Noncontrolling interests in consolidated real estate fund aggregated | 72,396 | 66,887 |
Operating partnerships | 412,058 | 428,982 |
Redemption value | $ 344,638 | $ 315,595 |
Common units conversion basis | one-for-one |
Variable Interest Entities ("_2
Variable Interest Entities ("VIEs") - Additional Information (Details) | 12 Months Ended |
Dec. 31, 2019 | |
Variable Interest Entities [Member] | Paramount Group Operating Partnership [Member] | |
Variable Interest Entity [Line Items] | |
Percentage of ownership in operating partnership | 90.20% |
Variable Interest Entities ("_3
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |||
Variable Interest Entity [Line Items] | |||||||
Real estate, net | $ 7,193,920 | $ 7,457,012 | |||||
Cash and cash equivalents and restricted cash | 331,487 | 365,409 | $ 250,425 | $ 192,339 | |||
Preferred equity investments | 36,042 | ||||||
Accounts and other receivables, net | 19,231 | 20,076 | |||||
Deferred rent receivable | 305,794 | 267,456 | |||||
Deferred charges, net | 127,171 | 117,858 | |||||
Intangible assets, net | 208,744 | 270,445 | |||||
Other assets | 51,373 | 132,465 | |||||
Total assets | 8,734,135 | [1] | 8,755,978 | [1] | $ 8,917,661 | ||
Notes and mortgages payable, net | 3,783,851 | 3,566,917 | |||||
Accounts payable and accrued expenses | 117,356 | 124,334 | |||||
Intangible liabilities, net | 73,789 | 95,991 | |||||
Other liabilities | 66,004 | 51,170 | |||||
Total liabilities | [1] | 4,103,173 | 3,864,314 | ||||
Variable Interest Entities [Member] | |||||||
Variable Interest Entity [Line Items] | |||||||
Real estate, net | 1,685,391 | 1,699,618 | |||||
Cash and cash equivalents and restricted cash | 69,828 | 63,450 | |||||
Investments in unconsolidated joint ventures | 69,535 | 52,923 | |||||
Preferred equity investments | 36,042 | ||||||
Accounts and other receivables, net | 2,140 | 2,107 | |||||
Deferred rent receivable | 57,338 | 51,926 | |||||
Deferred charges, net | 24,030 | 14,160 | |||||
Intangible assets, net | 29,872 | 45,818 | |||||
Other assets | 21,132 | 16,635 | |||||
Total assets | 1,959,266 | 1,982,679 | |||||
Notes and mortgages payable, net | 1,205,324 | 1,197,644 | |||||
Accounts payable and accrued expenses | 35,252 | 24,183 | |||||
Intangible liabilities, net | 19,841 | 31,582 | |||||
Other liabilities | 13,047 | 5 | |||||
Total liabilities | $ 1,273,464 | $ 1,253,414 | |||||
[1] | Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”) . |
Variable Interest Entities ("_4
Variable Interest Entities ("VIEs") - Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments (Details) - Unconsolidated Real Estate Funds [Member] - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Carrying Value of Investments [Member] | ||
Variable Interest Entity [Line Items] | ||
Investments in unconsolidated real estate funds | $ 10,317 | $ 10,352 |
Asset Management Fees and Other Receivables [Member] | ||
Variable Interest Entity [Line Items] | ||
Investments in unconsolidated real estate funds | 37,563 | 722 |
Maximum Risk of Loss [Member] | ||
Variable Interest Entity [Line Items] | ||
Investments in unconsolidated real estate funds | $ 47,880 | $ 11,074 |
Variable Interest Entities ("_5
Variable Interest Entities ("VIEs") - Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments (Parenthetical) (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Variable Interest Entity [Line Items] | |
Due from affiliates | $ 36,918 |
Fund X [Member] | |
Variable Interest Entity [Line Items] | |
Due from affiliates | $ 36,918 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Fair Values of Financial Assets and Liabilities Measured at Fair Value (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Marketable securities (included in "other assets") | $ 21,639,000 | $ 22,660,000 |
Interest rate swap assets (included in "other assets") | 16,859,000 | |
Total assets | 21,639,000 | 39,519,000 |
Interest rate swap liabilities (included in "other liabilities") | 48,000 | |
Total liabilities | 48,000 | |
Level 1 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Marketable securities (included in "other assets") | 21,639,000 | 22,660,000 |
Total assets | $ 21,639,000 | 22,660,000 |
Level 2 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate swap assets (included in "other assets") | 16,859,000 | |
Total assets | 16,859,000 | |
Interest rate swap liabilities (included in "other liabilities") | 48,000 | |
Total liabilities | $ 48,000 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Fair Value Option Quantitative Disclosures [Line Items] | ||
Real estate impairment loss | $ 42,000,000 | $ 46,000,000 |
Level 3 [Member] | Fair Value Nonrecurring [Member] | ||
Fair Value Option Quantitative Disclosures [Line Items] | ||
Estimated fair value of real estate assets | $ 94,251,000 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Carrying Amounts and Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Total assets | $ 21,639 | $ 39,519 |
Total liabilities | 48 | |
Carrying Amount [Member] | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Preferred equity investments | 36,042 | |
Total assets | 36,042 | |
Notes and mortgages payable | 3,809,643 | 3,599,800 |
Revolving credit facility | 36,918 | |
Total liabilities | 3,846,561 | 3,599,800 |
Fair Value [Member] | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Preferred equity investments | 36,339 | |
Total assets | 36,339 | |
Notes and mortgages payable | 3,848,266 | 3,617,961 |
Revolving credit facility | 36,919 | |
Total liabilities | $ 3,885,185 | $ 3,617,961 |
Revenues - Summary of Revenues
Revenues - Summary of Revenues (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Disaggregation Of Revenue [Line Items] | |||||||||||
Rental revenue | $ 734,477 | $ 727,295 | $ 683,490 | ||||||||
Fee income: | |||||||||||
Total fee income | 22,744 | 18,629 | 24,212 | ||||||||
Other income | 11,959 | 13,037 | 11,265 | ||||||||
Total fee and other income | 34,703 | 31,666 | 35,477 | ||||||||
Total revenues | $ 190,488 | $ 198,317 | $ 188,583 | $ 191,792 | $ 190,675 | $ 192,596 | $ 191,419 | $ 184,271 | 769,180 | 758,961 | 718,967 |
Property Management Fees [Member] | |||||||||||
Fee income: | |||||||||||
Total fee income | 6,852 | 6,163 | 6,336 | ||||||||
Asset Management Fees [Member] | |||||||||||
Fee income: | |||||||||||
Total fee income | 10,442 | 7,912 | 8,581 | ||||||||
Acquisition, Disposition and Leasing Fee [Member] | |||||||||||
Fee income: | |||||||||||
Total fee income | 3,435 | 3,160 | 7,770 | ||||||||
Other Fee Income [Member] | |||||||||||
Fee income: | |||||||||||
Total fee income | $ 2,015 | $ 1,394 | $ 1,525 |
Revenues - Summary of Revenue_2
Revenues - Summary of Revenues (Parenthetical) (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Operating Leases Lease Income [Abstract] | |
Variable rental revenue related to tenant reimbursements | $ 70,404 |
Revenues - Schedule of Future M
Revenues - Schedule of Future Minimum Cash Rents Under Non-Cancelable Operating Leases (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Lessor Operating Lease Payments Fiscal Year Maturity [Abstract] | |
2020 | $ 621,503 |
2021 | 621,299 |
2022 | 597,394 |
2023 | 570,770 |
2024 | 539,443 |
Thereafter | 2,776,987 |
Total | $ 5,727,396 |
Revenues - Summary of Amount Re
Revenues - Summary of Amount Receivable from Customers under Various Fee Agreement (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Disaggregation Of Revenue [Line Items] | |
Balance as of December 31, 2018 | $ 20,076 |
Balance as of December 31, 2019 | 19,231 |
Revenue from Contract with Customers Under Various Fee Agreements [Member] | |
Disaggregation Of Revenue [Line Items] | |
Balance as of December 31, 2018 | 2,075 |
Balance as of December 31, 2019 | 2,413 |
Increase (decrease) | 338 |
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Property Management Fees [Member] | |
Disaggregation Of Revenue [Line Items] | |
Balance as of December 31, 2018 | 567 |
Balance as of December 31, 2019 | 752 |
Increase (decrease) | 185 |
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Asset Management Fees [Member] | |
Disaggregation Of Revenue [Line Items] | |
Balance as of December 31, 2018 | 954 |
Balance as of December 31, 2019 | 1,653 |
Increase (decrease) | 699 |
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Acquisition, Disposition and Leasing Fee [Member] | |
Disaggregation Of Revenue [Line Items] | |
Balance as of December 31, 2018 | 490 |
Increase (decrease) | (490) |
Revenue from Contract with Customers Under Various Fee Agreements [Member] | Other Fee Income [Member] | |
Disaggregation Of Revenue [Line Items] | |
Balance as of December 31, 2018 | 64 |
Balance as of December 31, 2019 | 8 |
Increase (decrease) | $ (56) |
Revenues - Additional Informati
Revenues - Additional Information (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Other Fee Income [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Contract liabilities | $ 100,000 | $ 400,000 |
All Other Non-Lease Revenue [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Contract liabilities | 0 | 0 |
Contract asset | $ 0 | $ 0 |
Real Estate Impairment Loss - A
Real Estate Impairment Loss - Additional Information (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Real Estate [Abstract] | ||
Real estate non-cash impairment loss | $ 42,000,000 | $ 46,000,000 |
Interest and Other Income (Lo_3
Interest and Other Income (Loss), net - Schedule Of Interest And Other Income (Loss), net (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Interest And Other Income [Abstract] | |||
Interest and other income | $ 5,484 | $ 5,384 | $ 1,256 |
Mark-to-market of investments in our deferred compensation plans | 3,906 | (922) | 5,114 |
Preferred equity investment income | 454 | 3,655 | 4,187 |
Valuation allowance on preferred equity investment | (19,588) | ||
Total interest and other income (loss), net | $ 9,844 | $ 8,117 | $ (9,031) |
Interest and Other Income (Lo_4
Interest and Other Income (Loss), net - Schedule Of Interest And Other Income (Loss), net (Parenthetical) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Schedule Of Investment Income Reported Amounts By Category [Line Items] | |||
Preferred equity ownership percentage | 24.40% | ||
PGRESS Equity Holdings L.P. [Member] | |||
Schedule Of Investment Income Reported Amounts By Category [Line Items] | |||
Percentage of income from preferred equity investments | 100.00% | ||
Preferred equity investment income, attributable to parent | $ 111 | $ 890 | $ 1,029 |
Preferred equity ownership percentage | 24.40% | ||
PGRESS Equity Holdings L.P. [Member] | 2 Herald Square [Member] | |||
Schedule Of Investment Income Reported Amounts By Category [Line Items] | |||
Preferred equity ownership percentage | 24.40% | ||
Valuation allowance on preferred equity investment, attributable to parent | $ 4,780 | ||
Valuation allowance on preferred equity investment attributable to noncontrolling interests | $ 14,808 |
Interest and Debt Expense - Det
Interest and Debt Expense - Details of Interest and Debt Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Interest And Debt Expense [Abstract] | |||
Interest and debt expense | $ 137,356 | $ 136,630 | $ 132,574 |
Amortization of deferred financing costs | 19,323 | 11,023 | 11,188 |
Total interest and debt expense | $ 156,679 | $ 147,653 | $ 143,762 |
Interest and Debt Expense - D_2
Interest and Debt Expense - Details of Interest and Debt Expense (Parenthetical) (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Nov. 30, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Interest And Debt Expense [Line Items] | ||||
Proceeds from debt refinancing | $ 1,259,843 | $ 16,700 | $ 991,556 | |
1633 Broadway [Member] | ||||
Interest And Debt Expense [Line Items] | ||||
Expense from non-cash write-off of deferred financing costs | 8,215 | |||
Proceeds from debt refinancing | $ 1,250,000 | $ 1,250,000 |
Incentive Compensation - Additi
Incentive Compensation - Additional Information (Details) - USD ($) | Jan. 17, 2020 | Mar. 18, 2019 | Jan. 14, 2019 | Jan. 30, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2020 | Nov. 30, 2014 |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Fair value of stock options granted | $ 4.02 | ||||||||
Performance Programs [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 4 years | ||||||||
Unrecognized compensation cost expected to be recognized over a weighted-average period | 2 years 4 months 24 days | ||||||||
Performance measurement period, term | 3 years | ||||||||
Fair value of awards granted | $ 8,106,000 | $ 7,009,000 | $ 10,520,000 | ||||||
Unrecognized compensation cost | $ 9,504,000 | ||||||||
Units, Granted | 1,356,630 | ||||||||
Remaining units nonvested | 3,595,834 | 3,373,570 | |||||||
Restricted Stock [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 4 years | ||||||||
Fair value granted | $ 1,238,000 | $ 1,335,000 | 1,309,000 | ||||||
Unrecognized compensation cost expected to be recognized over a weighted-average period | 2 years 3 months 18 days | ||||||||
Unrecognized compensation cost | $ 1,823,000 | ||||||||
Units, Granted | 93,308 | ||||||||
Vested units | 63,821 | ||||||||
Remaining units nonvested | 168,470 | 162,981 | |||||||
Employee Stock Option [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Unrecognized compensation cost | $ 60,000 | ||||||||
Stock options, granted | 0 | 0 | |||||||
Stock Options Expiration Period | 10 years | ||||||||
Employee Stock Option [Member] | Maximum [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 5 years | ||||||||
Employee Stock Option [Member] | Minimum [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 3 years | ||||||||
Equity Incentive Plan [Member] | Full Value Awards [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Shares available for grant | 8,358,300 | ||||||||
Equity Incentive Plan [Member] | Full Value Awards [Member] | Maximum [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Shares available for grant | 17,142,857 | ||||||||
Equity Incentive Plan [Member] | Not Full Value Awards [Member] | Maximum [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Shares available for grant | 34,285,714 | ||||||||
LTIP Units [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Fair value granted | $ 13,091,000 | $ 10,145,000 | $ 7,467,000 | ||||||
Unrecognized compensation cost | $ 12,854,000 | ||||||||
Unrecognized compensation cost expected to be recognized over a weighted-average period | 2 years 7 months 6 days | ||||||||
Units, Granted | 1,067,854 | ||||||||
Vested units | 752,645 | ||||||||
Remaining units nonvested | 1,571,464 | 1,284,083 | |||||||
LTIP Units [Member] | Maximum [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 5 years | ||||||||
LTIP Units [Member] | Minimum [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 3 years | ||||||||
2015 Performance Program [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Fair value granted | $ 10,914,000 | ||||||||
Unrecognized compensation cost | $ 187,000 | ||||||||
Performance measurement period, units forfeited | 1,109,358 | ||||||||
2016 Performance Program [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Fair value granted | $ 10,520,000 | ||||||||
Unrecognized compensation cost expected to be recognized over a weighted-average period | 1 year | ||||||||
Unrecognized compensation cost | $ 1,135,000 | ||||||||
Performance goals met in percentile based on relative index | 30th percentile | ||||||||
Units, Granted | 1,085,244 | ||||||||
Earned Units | 216,005 | ||||||||
2016 Performance Program [Member] | Scenario Forecast [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Remaining units nonvested | 108,009 | ||||||||
2016 Performance Program [Member] | Subsequent Event [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vested units | 107,996 | ||||||||
2018 Performance Program [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Vesting period | 4 years | ||||||||
Performance measurement period, term | 3 years | ||||||||
Fair value of awards granted | $ 8,106,000 | ||||||||
Performance measurement period, start date | Jan. 1, 2019 | ||||||||
Performance measurement period, end date | Dec. 31, 2021 | ||||||||
2018 Performance Program [Member] | Share-Based Compensation Award Tranche One [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Percentage of the awards that vest | 50.00% | ||||||||
2018 Performance Program [Member] | Share-Based Compensation Award Tranche Two [Member] | |||||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||||||
Percentage of the awards that vest | 50.00% |
Incentive Compensation - Summar
Incentive Compensation - Summary of Components of Stock-Based Compensation Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Stock-based compensation expense | $ 22,860 | $ 19,646 | $ 15,922 |
Stock Options [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Stock-based compensation expense | 1,295 | 1,954 | 2,214 |
Performance-Based Units [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Stock-based compensation expense | 8,477 | 7,645 | 6,421 |
Restricted Stock [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Stock-based compensation expense | 1,228 | 988 | 715 |
LTIP Units [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Stock-based compensation expense | $ 11,860 | $ 9,059 | $ 6,572 |
Incentive Compensation - Summ_2
Incentive Compensation - Summary of LTIP Unit Activity (Details) | 12 Months Ended |
Dec. 31, 2019$ / sharesshares | |
Performance Programs [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Units, Unvested as of December 31, 2017 | shares | 3,373,570 |
Units, Granted | shares | 1,356,630 |
Units, Cancelled or expired | shares | (1,134,366) |
Units, Unvested as of December 31, 2018 | shares | 3,595,834 |
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2017 | $ / shares | $ 7.27 |
Weighted-Average Grant-Date Fair Value (per unit/share), Granted | $ / shares | 5.98 |
Weighted-Average Grant-Date Fair Value (per unit/share), Cancelled or expired | $ / shares | 8.05 |
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2018 | $ / shares | $ 6.54 |
LTIP Units [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Units, Unvested as of December 31, 2017 | shares | 1,284,083 |
Units, Granted | shares | 1,067,854 |
Units, Vested | shares | (752,645) |
Units, Cancelled or expired | shares | (27,828) |
Units, Unvested as of December 31, 2018 | shares | 1,571,464 |
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2017 | $ / shares | $ 14.41 |
Weighted-Average Grant-Date Fair Value (per unit/share), Granted | $ / shares | 12.26 |
Weighted-Average Grant-Date Fair Value (per unit/share), Vested | $ / shares | 13.73 |
Weighted-Average Grant-Date Fair Value (per unit/share), Cancelled or expired | $ / shares | 13.13 |
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2018 | $ / shares | $ 13.30 |
Incentive Compensation - Summ_3
Incentive Compensation - Summary of Restricted Stock Activity (Details) - Restricted Stock [Member] | 12 Months Ended |
Dec. 31, 2019$ / sharesshares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Units, Unvested as of December 31, 2017 | shares | 162,981 |
Units, Granted | shares | 93,308 |
Units, Vested | shares | (63,821) |
Units, Cancelled or expired | shares | (23,998) |
Units, Unvested as of December 31, 2018 | shares | 168,470 |
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2017 | $ / shares | $ 15.26 |
Weighted-Average Grant-Date Fair Value (per unit/share), Granted | $ / shares | 13.27 |
Weighted-Average Grant-Date Fair Value (per unit/share), Vested | $ / shares | 15.27 |
Weighted-Average Grant-Date Fair Value (per unit/share), Cancelled or expired | $ / shares | 14.44 |
Weighted-Average Grant-Date Fair Value (per unit/share), Unvested as of December 31, 2018 | $ / shares | $ 14.27 |
Incentive Compensation - Summ_4
Incentive Compensation - Summary of Fair Value of the Option (Details) - Employee Stock Option [Member] | 12 Months Ended |
Dec. 31, 2017 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Expected volatility | 29.00% |
Expected life | 5 years 10 months 24 days |
Risk free interest rate | 2.20% |
Expected dividend yield | 2.30% |
Incentive Compensation - Summ_5
Incentive Compensation - Summary of Stock Option Activity (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Weighted-Average Exercise Price, Outstanding at December 31, 2018 | $ 17.08 | |
Weighted-Average Exercise Price, Cancelled or expired | 17.50 | |
Weighted-Average Exercise Price, Outstanding at December 31, 2019 | 17.07 | $ 17.08 |
Weighted-Average Exercise Price, Options vested and expected to vest at December 31, 2019 | 17.07 | |
Weighted-Average Exercise Price, Options exercisable at December 31, 2019 | $ 17.07 | |
Weighted-Average Remaining Contractual Term (in years), Outstanding at December 31, 2019 | 5 years 8 months 12 days | |
Weighted-Average Remaining Contractual Term (in years), Options vested and expected to vest at December 31, 2019 | 5 years 8 months 12 days | |
Weighted-Average Remaining Contractual Term (in years), Options exercisable at December 31, 2019 | 5 years 7 months 6 days | |
Employee Stock Option [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Shares, Outstanding at December 31, 2018 | 2,131,943 | |
Shares, Granted | 0 | 0 |
Shares, Cancelled or expired | (47,000) | |
Shares, Outstanding at December 31, 2019 | 2,084,943 | 2,131,943 |
Shares, Options vested and expected to vest at December 31, 2019 | 2,073,791 | |
Shares, Options exercisable at December 31, 2019 | 1,939,398 |
Earnings Per Share - Summary of
Earnings Per Share - Summary of Computation of Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Numerator: | |||||||||||
Net (loss) income attributable to common stockholders | $ (50,145) | $ 7,082 | $ 2,455 | $ 3,709 | $ 5,318 | $ 37,531 | $ (34,816) | $ 1,114 | $ (36,899) | $ 9,147 | $ 86,381 |
Earnings allocated to unvested participating securities | (71) | (79) | (98) | ||||||||
Numerator for (loss) income per common share - basic and diluted | $ (36,970) | $ 9,068 | $ 86,283 | ||||||||
Denominator: | |||||||||||
Weighted average shares outstanding | 231,538,065 | 239,526,694 | 236,372,801 | ||||||||
Effect of dilutive employee stock options and restricted share awards | 29,000 | 29,000 | |||||||||
Denominator for diluted (loss) income per common share - weighted average shares | 231,538,065 | 239,555,636 | 236,401,548 | ||||||||
(Loss) income per common share - basic and diluted | $ (0.16) | $ 0.04 | $ 0.37 |
Earnings Per Share - Summary _2
Earnings Per Share - Summary of Computation of Earnings Per Share (Parenthetical) (Details) - shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |||
Effect of dilutive securities excluded from computation of earning per share | 27,191 | 27,510 | 30,848 |
Summary of Quarterly Results _3
Summary of Quarterly Results (unaudited) - Summary of Quarterly Results of Operations (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Quarterly Financial Data [Abstract] | |||||||||||
Revenues | $ 190,488 | $ 198,317 | $ 188,583 | $ 191,792 | $ 190,675 | $ 192,596 | $ 191,419 | $ 184,271 | $ 769,180 | $ 758,961 | $ 718,967 |
Net income (loss) attributable to the common stockholders | $ (50,145) | $ 7,082 | $ 2,455 | $ 3,709 | $ 5,318 | $ 37,531 | $ (34,816) | $ 1,114 | $ (36,899) | $ 9,147 | $ 86,381 |
(Loss) Income Per Common Share Basic | $ (0.22) | $ 0.03 | $ 0.01 | $ 0.02 | $ 0.02 | $ 0.16 | $ (0.14) | $ 0 | $ (0.16) | $ 0.04 | $ 0.37 |
(Loss) Income Per Common Share Diluted | $ (0.22) | $ 0.03 | $ 0.01 | $ 0.02 | $ 0.02 | $ 0.16 | $ (0.14) | $ 0 | $ (0.16) | $ 0.04 | $ 0.37 |
Related Parties - Additional In
Related Parties - Additional Information (Details) | 12 Months Ended | |||
Dec. 31, 2019USD ($)ft² | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Aug. 21, 2019USD ($)ft² | |
Related Party Transaction [Line Items] | ||||
Fee and other income | $ 34,703,000 | $ 31,666,000 | $ 35,477,000 | |
Accounts and other receivables, net | 19,231,000 | 20,076,000 | ||
Property management, asset management, leasing and other related services fee income | 22,744,000 | 18,629,000 | 24,212,000 | |
Transaction related costs | 1,999,000 | 1,471,000 | 2,027,000 | |
Accounts payable and accrued expenses | 117,356,000 | 124,334,000 | ||
Note receivables from affiliates | $ 36,918,000 | |||
Area of office and retail properties | ft² | 13,100,000 | |||
712 Fifth Avenue [Member] | ||||
Related Party Transaction [Line Items] | ||||
Equity method paramount ownership percentage | 50.00% | |||
55 Second Street [Member] | ||||
Related Party Transaction [Line Items] | ||||
Equity method paramount ownership percentage | 44.10% | |||
Area of office and retail properties | ft² | 384,000 | |||
Transaction valued property value | $ 401,700,000 | |||
Fund X [Member] | ||||
Related Party Transaction [Line Items] | ||||
Note receivables from affiliates | $ 36,918,000 | |||
Note receivables basis spread on variable rate | 2.20% | |||
CNBB-RDF Holdings Otto Family [Member] | 55 Second Street [Member] | ||||
Related Party Transaction [Line Items] | ||||
Transaction valued property value | $ 5,000,000 | |||
CNBB-RDF Holdings Otto Family [Member] | Imperial Associates, LP [Member] | 55 Second Street [Member] | ||||
Related Party Transaction [Line Items] | ||||
Equity method ownership percentage by related party | 2.30% | |||
Hamburg Trust Consulting GMBH ("HTC") [Member] | ||||
Related Party Transaction [Line Items] | ||||
Mark-up cost percentage | 10.00% | |||
Transaction related costs | $ 796,000 | 240,000 | 247,000 | |
Accounts payable and accrued expenses | $ 38,000 | 40,000 | ||
Hamburg Trust Consulting GMBH ("HTC") [Member] | Chairman, Chief Executive Officer and President [Member] | ||||
Related Party Transaction [Line Items] | ||||
Percentage of ownership | 100.00% | |||
Mannheim Trust [Member] | Board of Director [Member] | 712 Fifth Avenue [Member] | ||||
Related Party Transaction [Line Items] | ||||
Equity method paramount ownership percentage | 50.00% | |||
Lease rental income | $ 360,000 | 366,000 | 358,000 | |
Kramer Design Services [Member] | 712 Fifth Avenue [Member] | ||||
Related Party Transaction [Line Items] | ||||
Equity method paramount ownership percentage | 50.00% | |||
Expense recognized | $ 325,000 | |||
Joint Venture [Member] | 55 Second Street [Member] | ||||
Related Party Transaction [Line Items] | ||||
Equity method paramount ownership percentage | 44.10% | |||
Area of office and retail properties | ft² | 384,000 | |||
Transaction valued property value | $ 401,700,000 | |||
Mortgage debt | $ 187,500,000 | |||
Management Agreements [Member] | CNBB-RDF Holdings Otto Family [Member] | ||||
Related Party Transaction [Line Items] | ||||
Fee and other income | 842,000 | 838,000 | 824,000 | |
Accounts and other receivables, net | 0 | 51,000 | ||
Management Agreements [Member] | Unconsolidated Joint Ventures and Real Estate Funds [Member] | ||||
Related Party Transaction [Line Items] | ||||
Accounts and other receivables, net | 2,734,000 | 1,836,000 | ||
Property management, asset management, leasing and other related services fee income | $ 17,466,000 | $ 15,231,000 | $ 20,263,000 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Details) | 12 Months Ended | ||
Dec. 31, 2019ft² | Feb. 16, 2018USD ($) | Nov. 23, 2014ft² | |
Other Commitments [Line Items] | |||
Area of office properties | ft² | 13,100,000 | ||
Minimum [Member] | New York State Division Of Taxation And Finance [Member] | |||
Other Commitments [Line Items] | |||
Loss Contingency, Estimate of Possible Loss | $ | $ 0 | ||
Maximum [Member] | New York State Division Of Taxation And Finance [Member] | |||
Other Commitments [Line Items] | |||
Loss Contingency, Estimate of Possible Loss | $ | $ 43,500,000 | ||
718 Fifth Avenue [Member] | |||
Other Commitments [Line Items] | |||
Percentage of tenancy-in-common interest in property | 50.00% | ||
Put right notice period | 12 months | ||
712 Fifth Avenue [Member] | |||
Other Commitments [Line Items] | |||
Percentage of ownership interest in new joint venture | 50.00% | ||
Owned by Affiliate [Member] | 718 Fifth Avenue [Member] | Third Party Affiliate [Member] | |||
Other Commitments [Line Items] | |||
Percentage of ownership interest in new joint venture | 25.00% | ||
Owned by Affiliate [Member] | Parent Company [Member] | Put Right Exercised [Member] | 718 Fifth Avenue [Member] | |||
Other Commitments [Line Items] | |||
Pre IPO ownership percentage | 25.00% | ||
Owned by Affiliate [Member] | Retail Type Space [Member] | 718 Fifth Avenue [Member] | |||
Other Commitments [Line Items] | |||
Area of office properties | ft² | 19,050 |
Segments - Additional Informati
Segments - Additional Information (Details) | 12 Months Ended |
Dec. 31, 2019Segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 3 |
Segments - Schedule of NOI for
Segments - Schedule of NOI for Each Reportable Segment Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Segment Reporting Information [Line Items] | |||
Property-related revenues | $ 746,436 | $ 740,332 | $ 694,755 |
Property-related operating expenses | (274,836) | (274,078) | (266,136) |
NOI from unconsolidated joint ventures | 22,409 | 20,730 | 19,643 |
NOI | 494,009 | 486,984 | 448,262 |
New York [Member] | |||
Segment Reporting Information [Line Items] | |||
Property-related revenues | 482,648 | 468,013 | 430,548 |
Property-related operating expenses | (191,211) | (188,008) | (180,855) |
NOI from unconsolidated joint ventures | 13,151 | 20,395 | 19,143 |
NOI | 304,588 | 300,400 | 268,836 |
San Francisco [Member] | |||
Segment Reporting Information [Line Items] | |||
Property-related revenues | 238,808 | 222,071 | 191,677 |
Property-related operating expenses | (69,815) | (60,043) | (50,906) |
NOI from unconsolidated joint ventures | 9,065 | ||
NOI | 178,058 | 162,028 | 140,771 |
Washington, D.C. [Member] | |||
Segment Reporting Information [Line Items] | |||
Property-related revenues | 25,426 | 51,290 | 72,143 |
Property-related operating expenses | (10,134) | (19,381) | (27,342) |
NOI | 15,292 | 31,909 | 44,801 |
Other [Member] | |||
Segment Reporting Information [Line Items] | |||
Property-related revenues | (446) | (1,042) | 387 |
Property-related operating expenses | (3,676) | (6,646) | (7,033) |
NOI from unconsolidated joint ventures | 193 | 335 | 500 |
NOI | $ (3,929) | $ (7,353) | $ (6,146) |
Segments - Schedule of Reconcil
Segments - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Segment Reporting [Abstract] | |||||||||||
NOI | $ 494,009 | $ 486,984 | $ 448,262 | ||||||||
Fee income | 22,744 | 18,629 | 24,212 | ||||||||
Depreciation and amortization expense | (248,347) | (258,225) | (266,037) | ||||||||
General and administrative expenses | (68,556) | (57,563) | (61,577) | ||||||||
NOI from unconsolidated joint ventures | (22,409) | (20,730) | (19,643) | ||||||||
Interest and other income (loss), net | 9,844 | 8,117 | (9,031) | ||||||||
Interest and debt expense | (156,679) | (147,653) | (143,762) | ||||||||
Loss on early extinguishment of debt | (11,989) | (7,877) | |||||||||
Real estate impairment loss | (42,000) | (46,000) | |||||||||
Gain on sale of real estate | 1,140 | 36,845 | 133,989 | ||||||||
Other, net | (7,048) | 1,728 | 13,817 | ||||||||
Net (loss) income before income taxes | (29,291) | 22,132 | 112,353 | ||||||||
Income tax expense | (312) | (3,139) | (5,177) | ||||||||
Net (loss) income | (29,603) | 18,993 | 107,176 | ||||||||
Consolidated joint ventures | (11,022) | (8,182) | 10,365 | ||||||||
Consolidated real estate fund | (313) | (720) | (19,797) | ||||||||
Operating Partnership | 4,039 | (944) | (11,363) | ||||||||
Net (loss) income attributable to common stockholders | $ (50,145) | $ 7,082 | $ 2,455 | $ 3,709 | $ 5,318 | $ 37,531 | $ (34,816) | $ 1,114 | $ (36,899) | $ 9,147 | $ 86,381 |
Segments - Schedule of Total As
Segments - Schedule of Total Assets for Each Reportable Segments Information (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | ||
Segment Reporting Information [Line Items] | |||||
Total assets | $ 8,734,135 | [1] | $ 8,755,978 | [1] | $ 8,917,661 |
New York [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | 5,439,929 | 5,583,022 | 5,511,061 | ||
San Francisco [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | 2,708,463 | 2,388,094 | 2,421,173 | ||
Washington, D.C. [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | 107,121 | 305,980 | 693,408 | ||
Other [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total assets | $ 478,622 | $ 478,882 | $ 292,019 | ||
[1] | Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.2% as of December 31, 2019. The assets and liabilities of the Operating Partnership, as of December 31, 2019, include $1,959,266 and $1,273,464 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities (“VIEs”) . |
Schedule-II - Valuation and Q_2
Schedule-II - Valuation and Qualifying Accounts (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | ||
Valuation And Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | $ 19,865 | $ 202 | |
Additions Charged Against Operations | 324 | 19,711 | |
Uncollectible accounts Written-off | (19,596) | (48) | |
Balance at End of Year | 593 | 19,865 | |
Allowance for Doubtful Accounts [Member] | |||
Valuation And Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | 277 | 202 | |
Additions Charged Against Operations | 324 | 123 | |
Uncollectible accounts Written-off | (8) | (48) | |
Balance at End of Year | 593 | [1] | 277 |
Allowance for Preferred Equity Investments [Member] | |||
Valuation And Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Year | 19,588 | ||
Additions Charged Against Operations | 19,588 | ||
Uncollectible accounts Written-off | $ (19,588) | ||
Balance at End of Year | $ 19,588 | ||
[1] | Represents allowance for tenant receivables arising from operating leases. The allowance was written-off on January 1, 2019 upon the adoption of ASU 2016-02, an update to ASC Topic 842, Leases , which requires companies to account for impairment of receivables as reduction to “rental income” if the collectability of these receivables is not probable. |
Schedule III - Real Estate an_2
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2019 | |
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 3,809,643 | |||
Initial cost to company, Land | 2,018,805 | |||
Initial cost to company, Building and Improvements | 5,525,242 | |||
Costs capitalized subsequent to acquisition, Land | (16,380) | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 456,469 | |||
Gross amount at which carried at close of period, Land | 2,002,425 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 5,981,711 | |||
Gross amount at which carried at close of period, Total | $ 8,101,651 | $ 8,329,475 | $ 7,849,093 | 7,984,136 |
Accumulated depreciation and amortization | (644,639) | (487,945) | (318,161) | (790,216) |
Costs capitalized subsequent to acquisition, Building and Improvements, other | 6,648 | |||
Gross amount at which carried at close of period, Buildings and Improvements, other | 6,648 | |||
Gross amount at which carried at close of period, other | 6,648 | |||
Accumulated depreciation and amortization, other | $ (2,110) | |||
Date acquired, other | Nov. 24, 2014 | |||
Real Estate: | ||||
Beginning balance | $ 8,101,651 | 8,329,475 | 7,849,093 | |
Acquisitions | 484,916 | |||
Buildings and improvements | 105,947 | 146,378 | 82,862 | |
Real estate impairment loss | (42,000) | (46,000) | ||
Assets sold and written-off | (181,462) | (328,202) | (87,396) | |
Ending balance | 7,984,136 | 8,101,651 | 8,329,475 | |
Accumulated Depreciation: | ||||
Beginning balance | 644,639 | 487,945 | 318,161 | |
Additions charged to expense | 186,457 | 188,871 | 182,732 | |
Accumulated depreciation related to assets sold and written-off | (40,880) | (32,177) | (12,948) | |
Ending balance | $ 790,216 | $ 644,639 | $ 487,945 | |
Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed, other | 5 years | |||
Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed, other | 40 years | |||
1633 Broadway [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 1,250,000 | |||
Initial cost to company, Land | 502,846 | |||
Initial cost to company, Building and Improvements | 1,398,341 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 141,496 | |||
Gross amount at which carried at close of period, Land | 502,846 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 1,539,837 | |||
Gross amount at which carried at close of period, Total | $ 2,042,683 | 2,042,683 | ||
Accumulated depreciation and amortization | $ (214,523) | (214,523) | ||
Date of construction | Dec. 31, 1971 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 2,042,683 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 214,523 | |||
1633 Broadway [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
1633 Broadway [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
1301 Avenue of Americas [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 850,000 | |||
Initial cost to company, Land | 406,039 | |||
Initial cost to company, Building and Improvements | 1,051,697 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 94,330 | |||
Gross amount at which carried at close of period, Land | 406,039 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 1,146,027 | |||
Gross amount at which carried at close of period, Total | $ 1,552,066 | 1,552,066 | ||
Accumulated depreciation and amortization | $ (164,113) | (164,113) | ||
Date of construction | Dec. 31, 1963 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 1,552,066 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 164,113 | |||
1301 Avenue of Americas [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
1301 Avenue of Americas [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
31 West 52nd Street [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 500,000 | |||
Initial cost to company, Land | 221,318 | |||
Initial cost to company, Building and Improvements | 604,994 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 60,269 | |||
Gross amount at which carried at close of period, Land | 221,318 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 665,263 | |||
Gross amount at which carried at close of period, Total | $ 886,581 | 886,581 | ||
Accumulated depreciation and amortization | $ (87,516) | (87,516) | ||
Date of construction | Dec. 31, 1987 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 886,581 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 87,516 | |||
31 West 52nd Street [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
31 West 52nd Street [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
1325 Avenue of the Americas [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Initial cost to company, Land | 174,688 | |||
Initial cost to company, Building and Improvements | 370,553 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 50,424 | |||
Gross amount at which carried at close of period, Land | 174,688 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 420,977 | |||
Gross amount at which carried at close of period, Total | $ 595,665 | 595,665 | ||
Accumulated depreciation and amortization | $ (55,384) | (55,384) | ||
Date of construction | Dec. 31, 1989 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 595,665 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 55,384 | |||
1325 Avenue of the Americas [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
1325 Avenue of the Americas [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
900 Third Avenue [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Initial cost to company, Land | 103,741 | |||
Initial cost to company, Building and Improvements | 296,031 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 19,983 | |||
Gross amount at which carried at close of period, Land | 103,741 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 316,014 | |||
Gross amount at which carried at close of period, Total | $ 419,755 | 419,755 | ||
Accumulated depreciation and amortization | $ (46,675) | (46,675) | ||
Date of construction | Dec. 31, 1983 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 419,755 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 46,675 | |||
900 Third Avenue [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
900 Third Avenue [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
Total New York [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 2,600,000 | |||
Initial cost to company, Land | 1,408,632 | |||
Initial cost to company, Building and Improvements | 3,721,616 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 366,502 | |||
Gross amount at which carried at close of period, Land | 1,408,632 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 4,088,118 | |||
Gross amount at which carried at close of period, Total | $ 5,496,750 | 5,496,750 | ||
Accumulated depreciation and amortization | (568,211) | (568,211) | ||
Real Estate: | ||||
Ending balance | 5,496,750 | |||
Accumulated Depreciation: | ||||
Ending balance | 568,211 | |||
1899 Pennsylvania Avenue [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Initial cost to company, Land | 52,568 | |||
Initial cost to company, Building and Improvements | 94,874 | |||
Costs capitalized subsequent to acquisition, Land | (16,380) | |||
Costs capitalized subsequent to acquisition, Building and Improvements | (36,811) | |||
Gross amount at which carried at close of period, Land | 36,188 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 58,063 | |||
Gross amount at which carried at close of period, Total | $ 94,251 | 94,251 | ||
Date of construction | Dec. 31, 1915 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 94,251 | |||
1899 Pennsylvania Avenue [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
1899 Pennsylvania Avenue [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
300 Mission Street [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 234,643 | |||
Initial cost to company, Land | 141,097 | |||
Initial cost to company, Building and Improvements | 343,819 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 25,390 | |||
Gross amount at which carried at close of period, Land | 141,097 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 369,209 | |||
Gross amount at which carried at close of period, Total | $ 510,306 | 510,306 | ||
Accumulated depreciation and amortization | $ (28,523) | (28,523) | ||
Date of construction | Dec. 31, 1968 | |||
Date acquired | Dec. 31, 2017 | |||
Real Estate: | ||||
Ending balance | $ 510,306 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 28,523 | |||
300 Mission Street [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
300 Mission Street [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
Total Washington, D.C. [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Initial cost to company, Land | 52,568 | |||
Initial cost to company, Building and Improvements | 94,874 | |||
Costs capitalized subsequent to acquisition, Land | (16,380) | |||
Costs capitalized subsequent to acquisition, Building and Improvements | (36,811) | |||
Gross amount at which carried at close of period, Land | 36,188 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 58,063 | |||
Gross amount at which carried at close of period, Total | $ 94,251 | 94,251 | ||
Real Estate: | ||||
Ending balance | 94,251 | |||
One Market Plaza [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 975,000 | |||
Initial cost to company, Land | 288,743 | |||
Initial cost to company, Building and Improvements | 988,014 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 79,718 | |||
Gross amount at which carried at close of period, Land | 288,743 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 1,067,732 | |||
Gross amount at which carried at close of period, Total | 1,356,475 | 1,356,475 | ||
Accumulated depreciation and amortization | $ (154,942) | (154,942) | ||
Date of construction | Dec. 31, 1976 | |||
Date acquired | Nov. 24, 2014 | |||
Real Estate: | ||||
Ending balance | $ 1,356,475 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 154,942 | |||
One Market Plaza [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
One Market Plaza [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
One Front Street [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Initial cost to company, Land | 127,765 | |||
Initial cost to company, Building and Improvements | 376,919 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 15,022 | |||
Gross amount at which carried at close of period, Land | 127,765 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 391,941 | |||
Gross amount at which carried at close of period, Total | $ 519,706 | 519,706 | ||
Accumulated depreciation and amortization | $ (36,430) | (36,430) | ||
Date of construction | Dec. 31, 1979 | |||
Date acquired | Dec. 31, 2016 | |||
Real Estate: | ||||
Ending balance | $ 519,706 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 36,430 | |||
One Front Street [Member] | Minimum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 5 years | |||
One Front Street [Member] | Maximum [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Life on which depreciation in latest income statement is computed | 40 years | |||
Total San Francisco [Member] | ||||
Real Estate And Accumulated Depreciation [Line Items] | ||||
Encumbrances | 1,209,643 | |||
Initial cost to company, Land | 557,605 | |||
Initial cost to company, Building and Improvements | 1,708,752 | |||
Costs capitalized subsequent to acquisition, Building and Improvements | 120,130 | |||
Gross amount at which carried at close of period, Land | 557,605 | |||
Gross amount at which carried at close of period, Buildings and Improvements | 1,828,882 | |||
Gross amount at which carried at close of period, Total | $ 2,386,487 | 2,386,487 | ||
Accumulated depreciation and amortization | (219,895) | $ (219,895) | ||
Real Estate: | ||||
Ending balance | 2,386,487 | |||
Accumulated Depreciation: | ||||
Ending balance | $ 219,895 |
Schedule III - Real Estate an_3
Schedule III - Real Estate and Accumulated Depreciation (Parenthetical) (Details) $ in Billions | Dec. 31, 2019USD ($) |
Real Estate And Accumulated Depreciation Disclosure [Abstract] | |
Assets and liabilities for tax purposes | $ 2.5 |