Exhibit 99
CACI Reports Results for Its Fiscal 2017 Fourth Quarter and Full Year
Net income of $44.2 million in the quarter, up 1.4%; net income of $163.7 million for the year, up 14.6%
Revenue of $1.14 billion in the quarter, up 2.1%; record revenue of $4.35 billion for the year, up 16.3%
Cash from operations of $64.8 million in the quarter, up 21.7%; a record $281.3 million for the year, up 15.9%
Contract awards of $1.1 billion in the quarter; record awards of $6.0 billion for the year, up 11.6%
Fiscal Year 2018 guidance reiterated
ARLINGTON, Va.--(BUSINESS WIRE)--August 16, 2017--CACI International Inc (NYSE: CACI), a leading information solutions and services provider to the federal government, announced results today for its fourth fiscal quarter and full year ended June 30, 2017.
CEO Commentary and Outlook
Ken Asbury, CACI’s President and CEO, said, “CACI’s record Fiscal Year 2017 results were driven by strong performance on our programs and contribution from our National Security Solutions acquisition. I’m also very proud to report that for the third consecutive year, we were voted a Washington Post Top Workplace by our employees, highlighting our ethical culture and innovative solutions and services. We generated record cash from operations and reduced debt to build our capacity to invest in future growth. Our second half performance provides momentum as we enter FY18 to continue delivering top- and bottom-line organic growth. Going forward, we are confident that we will deliver on our stated goals of one to four percent organic revenue growth above our addressable market and 10 to 30 basis points of margin expansion annually, which will deliver enhanced shareholder value.”
Fourth Quarter Results
| | | | | | | | | |
(in millions except per-share data) | | | Q4, FY17 | | | Q4, FY16 | | | % Change |
Revenue | | | $1,137.4 | | | $1,113.9 | | | 2.1% |
Operating income | | | $80.1 | | | $81.1 | | | -1.2% |
Net income | | | $44.2 | | | $43.6 | | | 1.4% |
Diluted earnings per share | | | $1.76 | | | $1.75 | | | 0.4% |
| | | | | | | | | |
Revenue for the fourth quarter of Fiscal Year 2017 (FY17) increased compared to the fourth quarter of Fiscal Year 2016 (FY16). Cash provided by operations in the quarter was $64.8 million.
Additional Financial Metrics
| | | | | | |
(in millions except days sales outstanding data) | | Q4, FY17 | | Q4, FY16 | | % Change |
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure | | $97.4 | | $100.1 | | -2.7% |
Adjusted net income, a non-GAAP measure | | $58.9 | | $58.6 | | 0.5% |
Days sales outstanding | | 59 | | 62 | | |
See reconciliation of Net Income to Earnings before Interest, Taxes, Depreciation and Amortization and to Adjusted Net Income on page 10. |
|
Fourth Quarter Awards, Contract Funding Orders, and Other Highlights
Our contract awards in the quarter were $1.1 billion and $6.0 billion for the year, which excludes ceiling values of multi-award indefinite delivery, indefinite quantity (IDIQ) contracts. Approximately 60 percent of our awards in the quarter and in the year were for new business.
Key awards during the quarter included:
- A prime position on a $94 million indefinite delivery/indefinite quantity contract to provide full-service automated testing system support services to the U.S. Air Force under the Automated Test System Sustainment Initiative. The five-year award represents both new and continuing work in the company’s Logistics and Material Readiness market area.
- A $40 million task order to provide services and support for the Naval Sea Systems Command that will help improve organizational efficiencies and effectiveness, and will assist in developing the command’s workforce. This five-year award was issued under the SeaPort-e contract vehicle and represents new work for CACI in its Logistics and Material Readiness market area.
- A $21 million task order to provide cyber security systems support to the Naval Facilities Engineering Command to enhance the security of industrial control systems important to America’s critical infrastructure. The two-year task order, awarded under the SPAWAR Integrated Cyber Operations contract vehicle, represents continuing business for CACI.
- Approximately $856 million in classified and other awards, both new and recompete, where we do not yet have permission from the customers to announce them.
Contract funding orders in the fourth quarter were approximately $1.1 billion and $4.1 billion for FY17. Total backlog at June 30, 2017 increased 1.9 percent to $11.2 billion compared with $11.0 billion at the end of FY16. Funded backlog at June 30, 2017 was $1.9 billion.
Other highlights in the quarter included:
- CACI and American Cyber, Inc. received the prestigious Nunn-Perry Award from the Department of Defense (DoD) for excellence in the DoD Mentor-Protégé Program (MPP). The Nunn-Perry Award, named in honor of former Senator Sam Nunn and former Secretary of Defense William Perry, recognizes outstanding mentor-protégé teams in the MPP.
- CACI was named to The Washington Post’s 2017 Top Workplaces in the Large Company category for the third consecutive year. The list is based on employee surveys from more than 300 Greater Washington, D.C. area companies. Employees evaluated their companies on factors such as leadership, culture, and effectiveness.
Twelve Months Results
| | | | | | | | | |
(in millions except per-share data) | | | Twelve Months, FY17 | | | Twelve Months, FY16 | | | % Change |
Revenue | | | $4,354.6 | | | $3,744.1 | | | 16.3% |
Operating income | | | $297.3 | | | $264.8 | | | 12.3% |
Net income | | | $163.7 | | | $142.8 | | | 14.6% |
Diluted earnings per share | | | $6.53 | | | $5.76 | | | 13.4% |
| | | | | | | | | |
Revenue in FY17 increased compared to FY16 due to the NSS acquisition. Operating income increased due primarily to the NSS acquisition, program performance, and the absence of acquisition-related expenses which occurred in FY16. Net income increased due to the above operating income factors noted and a lower effective tax rate. Net cash provided by operations in FY17 was $281.3 million.
Additional Financial Metrics
| | | | | | |
(in millions) | | Twelve Months, FY17 | | Twelve Months, FY16 | | % Change |
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure | | $369.9 | | $330.4 | | 12.0% |
Adjusted net income, a non-GAAP measure | | $223.7 | | $195.3 | | 14.5% |
See reconciliation of Net Income to Earnings before Interest, Taxes, Depreciation and Amortization and to Adjusted Net Income on page 10. |
|
CACI Reiterates Its FY18 Guidance
We are reiterating the FY18 guidance we issued on June 21, 2017. The table below summarizes our FY18 guidance ranges and represents our views as of August 16, 2017:
| | | |
(In millions except for tax rate and earnings per share) | | | Fiscal Year 2018 Guidance |
Revenue | | | $4,350 - $4,500 |
Net income | | | $165 - $173 |
Effective corporate tax rate | | | 36.5% |
Diluted earnings per share | | | $6.52 - $6.84 |
Diluted weighted average shares | | | 25.3 |
| | | |
Conference Call Information
We have scheduled a conference call for 8:30 AM Eastern Time Thursday, August 17, 2017 during which members of our senior management team will be making a brief presentation focusing on fourth quarter results and operating trends followed by a question-and-answer session. You can listen to the conference call and view the accompanying exhibits over the Internet by logging on to our homepage, www.caci.com, at the scheduled time. A replay of the call will also be available over the Internet and can be accessed through our homepage (www.caci.com) by clicking on the CACI Investor Info button.
CACI provides information solutions and services in support of national security missions and government transformation for Intelligence, Defense, and Federal Civilian customers. A Fortune Magazine World’s Most Admired Company in the IT Services industry, CACI is a member of the Fortune 1000 Largest Companies, the Russell 2000 Index, and the S&P SmallCap600 Index. CACI’s sustained commitment to ethics and integrity defines its corporate culture and drives its success. With approximately 18,600 employees worldwide, CACI provides dynamic career opportunities for military veterans and industry professionals to support the nation’s most critical missions. Join us! www.caci.com.
There are statements made herein which do not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following: legal, regulatory, and political change as a result of transitioning to a new presidential administration that could result in economic uncertainty; changes in U.S. federal agencies, current agreements with other nations, foreign events, or any other events which may affect the global economy; regional and national economic conditions in the United States and globally; terrorist activities or war; changes in interest rates; currency fluctuations; significant fluctuations in the equity markets; changes in our effective tax rate; failure to achieve contract awards in connection with re-competes for present business and/or competition for new business; the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S. government or other public sector projects, based on a change in spending patterns, implementation of spending cuts (sequestration) under the Budget Control Act of 2011, or any legislation that amends or changes discretionary spending levels under that act; changes in budgetary priorities or in the event of a priority need for funds, such as homeland security; government contract procurement (such as bid protest, small business set asides, loss of work due to organizational conflicts of interest, etc.) and termination risks; the results of government audits and reviews conducted by the Defense Contract Audit Agency, the Defense Contract Management Agency, or other governmental entities with cognizant oversight; individual business decisions of our clients; paradigm shifts in technology; competitive factors such as pricing pressures and/or competition to hire and retain employees (particularly those with security clearances); market speculation regarding our continued independence; material changes in laws or regulations applicable to our businesses, particularly in connection with (i) government contracts for services, (ii) outsourcing of activities that have been performed by the government, and (iii) competition for task orders under Government Wide Acquisition Contracts (GWACs) and/or schedule contracts with the General Services Administration; the ability to successfully integrate the operations of our recent and any future acquisitions; our own ability to achieve the objectives of near term or long range business plans; and other risks described in our Securities and Exchange Commission filings.
CACI-Earnings Release
|
Selected Financial Data |
|
CACI International Inc |
Condensed Consolidated Statements of Operations (Unaudited) |
(Amounts in thousands, except per share amounts) |
| | | | | | | | | | | | |
| | Quarter Ended | | | | Twelve Months Ended | | |
| | 6/30/2017 | | 6/30/2016 | | % Change | | 6/30/2017 | | 6/30/2016 | | % Change |
Revenue | | $ | 1,137,389 | | | $ | 1,113,900 | | | 2.1 | % | | $ | 4,354,617 | | | $ | 3,744,053 | | | 16.3 | % |
Costs of revenue | | | | | | | | | | | | |
Direct costs | | | 769,038 | | | | 755,580 | | | 1.8 | % | | | 2,934,804 | | | | 2,487,633 | | | 18.0 | % |
Indirect costs and selling expenses | | | 270,395 | | | | 258,597 | | | 4.6 | % | | | 1,050,792 | | | | 926,918 | | | 13.4 | % |
Depreciation and amortization | | | 17,862 | | | | 18,639 | | | -4.2 | % | | | 71,760 | | | | 64,752 | | | 10.8 | % |
Total costs of revenue | | | 1,057,295 | | | | 1,032,816 | | | 2.4 | % | | | 4,057,356 | | | | 3,479,303 | | | 16.6 | % |
Operating income | | | 80,094 | | | | 81,084 | | | -1.2 | % | | | 297,261 | | | | 264,750 | | | 12.3 | % |
Interest expense and other, net | | | 11,721 | | | | 12,661 | | | -7.4 | % | | | 48,642 | | | | 41,138 | | | 18.2 | % |
Income before income taxes | | | 68,373 | | | | 68,423 | | | -0.1 | % | | | 248,619 | | | | 223,612 | | | 11.2 | % |
Income taxes | | | 24,142 | | | | 24,824 | | | -2.7 | % | | | 84,948 | | | | 80,813 | | | 5.1 | % |
Net income | | $ | 44,231 | | | $ | 43,599 | | | 1.4 | % | | $ | 163,671 | | | $ | 142,799 | | | 14.6 | % |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 1.81 | | | $ | 1.79 | | | 0.9 | % | | $ | 6.71 | | | $ | 5.89 | | | 14.0 | % |
Diluted earnings per share | | $ | 1.76 | | | $ | 1.75 | | | 0.4 | % | | $ | 6.53 | | | $ | 5.76 | | | 13.4 | % |
| | | | | | | | | | | | |
Weighted average shares used in per share computations: |
Basic | | | 24,459 | | | | 24,319 | | | | | | 24,401 | | | | 24,262 | | | |
Diluted | | | 25,172 | | | | 24,900 | | | | | | 25,069 | | | | 24,802 | | | |
| | | | | | | | | | | | |
Statement of Operations Data (Unaudited) |
| | Quarter Ended | | | | Twelve Months Ended | | |
| | 6/30/2017 | | 6/30/2016 | | % Change | | 6/30/2017 | | 6/30/2016 | | % Change |
Operating income margin | | | 7.0 | % | | | 7.3 | % | | | | | 6.8 | % | | | 7.1 | % | | |
Tax rate | | | 35.3 | % | | | 36.3 | % | | | | | 34.2 | % | | | 36.1 | % | | |
Net income margin | | | 3.9 | % | | | 3.9 | % | | | | | 3.8 | % | | | 3.8 | % | | |
| | | | | | | | | | | | |
Adjusted EBITDA* | | $ | 97,357 | | | $ | 100,057 | | | -2.7 | % | | $ | 369,904 | | | $ | 330,365 | | | 12.0 | % |
Adjusted EBITDA Margin | | | 8.6 | % | | | 9.0 | % | | | | | 8.5 | % | | | 8.8 | % | | |
| | | | | | | | | | | | |
Adjusted net income* | | $ | 58,911 | | | $ | 58,591 | | | 0.5 | % | | $ | 223,652 | | | $ | 195,296 | | | 14.5 | % |
| | | | | | | | | | | | |
* See Reconciliation of Net Income to Earnings before Interest, Taxes, Depreciation and Amortization and to Adjusted Net Income on page 10. |
|
|
Selected Financial Data (Continued) |
|
CACI International Inc |
Condensed Consolidated Balance Sheets (Unaudited) |
(Amounts in thousands) |
|
| | 6/30/2017 | | 6/30/2016 |
ASSETS: | | | | |
Current assets | | | | |
Cash and cash equivalents | | $ | 65,539 | | $ | 49,082 |
Accounts receivable, net | | | 757,341 | | | 803,817 |
Prepaid expenses and other current assets | | | 57,022 | | | 68,939 |
Total current assets | | | 879,902 | | | 921,838 |
| | | | |
Goodwill and intangible assets, net | | | 2,812,806 | | | 2,860,715 |
Property and equipment, net | | | 91,749 | | | 81,362 |
Other long-term assets | | | 126,625 | | | 123,426 |
Total assets | | $ | 3,911,082 | | $ | 3,987,341 |
| | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY: | | | | |
Current liabilities | | | | |
Current portion of long-term debt | | $ | 53,965 | | $ | 53,965 |
Accounts payable | | | 62,874 | | | 95,270 |
Accrued compensation and benefits | | | 239,741 | | | 228,362 |
Other accrued expenses and current liabilities | | | 170,164 | | | 187,579 |
Total current liabilities | | | 526,744 | | | 565,176 |
| | | | |
Long-term debt, net of current portion | | | 1,177,598 | | | 1,402,079 |
Other long-term liabilities | | | 413,019 | | | 412,773 |
Total liabilities | | | 2,117,361 | | | 2,380,028 |
| | | | |
Shareholders' equity | | | 1,793,721 | | | 1,607,313 |
Total liabilities and shareholders' equity | | $ | 3,911,082 | | $ | 3,987,341 |
| | | | |
|
Selected Financial Data (Continued) |
|
CACI International Inc |
Condensed Consolidated Statements of Cash Flows (Unaudited) |
(Amounts in thousands) |
| | | | |
| | Twelve Months Ended |
| | 6/30/2017 | | 6/30/2016 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net income | | $ | 163,671 | | | $ | 142,799 | |
Reconciliation of net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | | 71,760 | | | | 64,752 | |
Amortization of deferred financing costs | | | 4,484 | | | | 3,234 | |
Loss on disposal of fixed assets | | | 1,025 | | | | - | |
Stock-based compensation expense | | | 21,945 | | | | 17,919 | |
Provision for deferred income taxes | | | 15,148 | | | | 13,568 | |
Equity in earnings from unconsolidated ventures | | | (167 | ) | | | (204 | ) |
Gain on sale of assets | | | (1,545 | ) | | | - | |
Changes in operating assets and liabilities, net of effect of acquisitions: | | | | |
Accounts receivable, net | | | 46,158 | | | | (105 | ) |
Prepaid expenses and other assets | | | (5,221 | ) | | | (8,408 | ) |
Accounts payable and accrued expenses | | | (47,777 | ) | | | (7,204 | ) |
Accrued compensation and benefits | | | 12,048 | | | | 4,320 | |
Income taxes payable and receivable | | | (9,954 | ) | | | 14,868 | |
Other liabilities | | | 9,675 | | | | (2,962 | ) |
Net cash provided by operating activities | | | 281,250 | | | | 242,577 | |
| | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Capital expenditures | | | (43,268 | ) | | | (20,835 | ) |
Purchases of businesses, net of cash acquired | | | (7,276 | ) | | | (587,821 | ) |
Proceeds from net working capital and other refunds of acquired business | | | 19,287 | | | | - | |
Proceeds from equity method investments | | | 4,681 | | | | - | |
Other | | | 1,772 | | | | 1,069 | |
Net cash used in investing activities | | | (24,804 | ) | | | (607,587 | ) |
| | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Net (payments) borrowings under credit facilities | | | (228,965 | ) | | | 389,245 | |
Proceeds from employee stock purchase plans | | | 4,316 | | | | 3,086 | |
Repurchase of common stock | | | (4,386 | ) | | | (3,230 | ) |
Payment of taxes for equity transactions | | | (10,951 | ) | | | (8,045 | ) |
Other | | | - | | | | 451 | |
Net cash (used in) provided by financing activities | | | (239,986 | ) | | | 381,507 | |
Effect of exchange rate changes on cash and cash equivalents | | | (3 | ) | | | (2,779 | ) |
Net increase in cash and cash equivalents | | | 16,457 | | | | 13,718 | |
Cash and cash equivalents, beginning of period | | | 49,082 | | | | 35,364 | |
Cash and cash equivalents, end of period | | $ | 65,539 | | | $ | 49,082 | |
| | | | |
|
Selected Financial Data (Continued) |
|
Revenue by Customer Type (Unaudited) |
| | Quarter Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Department of Defense | | $ | 752,217 | | 66.1 | % | | $ | 714,698 | | 64.1 | % | | $ | 37,519 | | | 5.2 | % |
Federal Civilian Agencies | | | 317,097 | | 27.9 | % | | | 324,787 | | 29.2 | % | | | (7,690 | ) | | -2.4 | % |
Commercial and other | | | 68,075 | | 6.0 | % | | | 74,415 | | 6.7 | % | | | (6,340 | ) | | -8.5 | % |
Total | | $ | 1,137,389 | | 100.0 | % | | $ | 1,113,900 | | 100.0 | % | | $ | 23,489 | | | 2.1 | % |
| | | | | | | | | | | | |
| | Twelve Months Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Department of Defense | | $ | 2,829,305 | | 65.0 | % | | $ | 2,439,329 | | 65.1 | % | | $ | 389,976 | | | 16.0 | % |
Federal Civilian Agencies | | | 1,259,212 | | 28.9 | % | | | 1,062,508 | | 28.4 | % | | | 196,704 | | | 18.5 | % |
Commercial and other | | | 266,100 | | 6.1 | % | | | 242,216 | | 6.5 | % | | | 23,884 | | | 9.9 | % |
Total | | $ | 4,354,617 | | 100.0 | % | | $ | 3,744,053 | | 100.0 | % | | $ | 610,564 | | | 16.3 | % |
| | | | | | | | | | | | |
Revenue by Contract Type (Unaudited) |
| | Quarter Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Cost reimbursable | | $ | 572,051 | | 50.3 | % | | $ | 551,704 | | 49.5 | % | | $ | 20,347 | | | 3.7 | % |
Fixed price | | | 353,233 | | 31.1 | % | | | 349,026 | | 31.3 | % | | | 4,207 | | | 1.2 | % |
Time and materials | | | 212,105 | | 18.6 | % | | | 213,170 | | 19.2 | % | | | (1,065 | ) | | -0.5 | % |
Total | | $ | 1,137,389 | | 100.0 | % | | $ | 1,113,900 | | 100.0 | % | | $ | 23,489 | | | 2.1 | % |
| | | | | | | | | | | | |
| | Twelve Months Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Cost reimbursable | | $ | 2,128,063 | | 48.9 | % | | $ | 1,817,923 | | 48.5 | % | | $ | 310,140 | | | 17.1 | % |
Fixed price | | | 1,407,409 | | 32.3 | % | | | 1,245,269 | | 33.3 | % | | | 162,140 | | | 13.0 | % |
Time and materials | | | 819,145 | | 18.8 | % | | | 680,861 | | 18.2 | % | | | 138,284 | | | 20.3 | % |
Total | | $ | 4,354,617 | | 100.0 | % | | $ | 3,744,053 | | 100.0 | % | | $ | 610,564 | | | 16.3 | % |
| | | | | | | | | | | | |
Revenue Received as a Prime versus Subcontractor (Unaudited) |
| | Quarter Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Prime | | $ | 1,056,907 | | 92.9 | % | | $ | 1,027,582 | | 92.3 | % | | $ | 29,325 | | | 2.9 | % |
Subcontractor | | | 80,482 | | 7.1 | % | | | 86,318 | | 7.7 | % | | | (5,836 | ) | | -6.8 | % |
Total | | $ | 1,137,389 | | 100.0 | % | | $ | 1,113,900 | | 100.0 | % | | $ | 23,489 | | | 2.1 | % |
| | | | | | | | | | | | |
| | Twelve Months Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Prime | | $ | 4,045,958 | | 92.9 | % | | $ | 3,421,817 | | 91.4 | % | | $ | 624,141 | | | 18.2 | % |
Subcontractor | | | 308,659 | | 7.1 | % | | | 322,236 | | 8.6 | % | | | (13,577 | ) | | -4.2 | % |
Total | | $ | 4,354,617 | | 100.0 | % | | $ | 3,744,053 | | 100.0 | % | | $ | 610,564 | | | 16.3 | % |
| | | | | | | | | | | | | | | | | | | |
|
Selected Financial Data (Continued) |
|
Contract Funding Orders Received (Unaudited) |
| | Quarter Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Contract Funding Orders | | $ | 1,067,786 | | $ | 1,133,098 | | $ | (65,312 | ) | | -5.8 | % |
| | Twelve Months Ended | | | | |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Contract Funding Orders | | $ | 4,120,643 | | $ | 4,125,910 | | $ | (5,267 | ) | | -0.1 | % |
| | | | | | | | | | | | | |
Direct Costs by Category (Unaudited) |
| | Quarter Ended |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Direct labor | | $ | 324,608 | | 42.2 | % | | $ | 344,927 | | 45.7 | % | | $ | (20,319 | ) | | -5.9 | % |
Other direct costs | | | 444,430 | | 57.8 | % | | | 410,653 | | 54.3 | % | | | 33,777 | | | 8.2 | % |
Total direct costs | | $ | 769,038 | | 100.0 | % | | $ | 755,580 | | 100.0 | % | | $ | 13,458 | | | 1.8 | % |
| | | | | | | | | | | | |
| | Twelve Months Ended |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | $ Change | | % Change |
Direct labor | | $ | 1,317,576 | | 44.9 | % | | $ | 1,197,838 | | 48.2 | % | | $ | 119,738 | | | 10.0 | % |
Other direct costs | | | 1,617,228 | | 55.1 | % | | | 1,289,795 | | 51.8 | % | | | 327,433 | | | 25.4 | % |
Total direct costs | | $ | 2,934,804 | | 100.0 | % | | $ | 2,487,633 | | 100.0 | % | | $ | 447,171 | | | 18.0 | % |
| | | | | | | | | | | | |
|
Selected Financial Data (Continued) |
|
Reconciliation of Net Income to Adjusted Earnings Before Interest, Taxes, Depreciation |
and Amortization (EBITDA) and to Adjusted Net Income |
(Unaudited) |
|
The Company views Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Net Income, all of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. Adjusted EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define Adjusted EBITDA as GAAP net income plus net interest expense, income taxes, depreciation and amortization, and earnout adjustments. We consider Adjusted EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets, amortization of intangible assets primarily recognized in business combinations, as well as the effect of earnout gains and losses, which we do not believe are indicative of our core operating performance. Adjusted EBITDA margin is adjusted EBITDA divided by revenue. We define Adjusted Net Income as GAAP net income plus stock-based compensation expense, depreciation and amortization, amortization of financing costs, and earnout adjustments, net of related tax effects. We believe Adjusted Net Income is an important measure of long-term value and is used by investors to measure our performance. This measure assists management and investors in further understanding our results and trends from period-to-period by removing certain non-cash items. Adjusted EBITDA and Adjusted Net Income as defined by us may not be computed in the same manner as similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP. |
|
| | | | |
| | Quarter Ended | | Twelve Months Ended |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | % Change | | 6/30/2017 | | 6/30/2016 | | % Change |
Net income | | $ | 44,231 | | | $ | 43,599 | | | 1.4 | % | | $ | 163,671 | | | $ | 142,799 | | | 14.6 | % |
Plus: | | | | | | | | | | | | |
Income taxes | | | 24,142 | | | | 24,824 | | | -2.7 | % | | | 84,948 | | | | 80,813 | | | 5.1 | % |
Interest income and expense, net | | | 11,721 | | | | 12,636 | | | -7.2 | % | | | 48,809 | | | | 41,342 | | | 18.1 | % |
Depreciation and amortization | | | 17,862 | | | | 18,639 | | | -4.2 | % | | | 71,760 | | | | 64,752 | | | 10.8 | % |
Earnout adjustments | | | (599 | ) | | | 359 | | | -266.9 | % | | | 716 | | | | 659 | | | 8.6 | % |
Adjusted EBITDA | | $ | 97,357 | | | $ | 100,057 | | | -2.7 | % | | $ | 369,904 | | | $ | 330,365 | | | 12.0 | % |
| | | | | | | | | | | | |
| | Quarter Ended | | Twelve Months Ended |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | % Change | | 6/30/2017 | | 6/30/2016 | | % Change |
Revenue, as reported | | $ | 1,137,389 | | | $ | 1,113,900 | | | 2.1 | % | | $ | 4,354,617 | | | $ | 3,744,053 | | | 16.3 | % |
Adjusted EBITDA | | $ | 97,357 | | | $ | 100,057 | | | -2.7 | % | | $ | 369,904 | | | $ | 330,365 | | | 12.0 | % |
Adjusted EBITDA margin | | | 8.6 | % | | | 9.0 | % | | | | | 8.5 | % | | | 8.8 | % | | |
| | | | | | | | | | | | |
| | Quarter Ended | | Twelve Months Ended |
(dollars in thousands) | | 6/30/2017 | | 6/30/2016 | | % Change | | 6/30/2017 | | 6/30/2016 | | % Change |
Net income | | $ | 44,231 | | | $ | 43,599 | | | 1.4 | % | | $ | 163,671 | | | $ | 142,799 | | | 14.6 | % |
Plus: | | | | | | | | | | | | |
Stock-based compensation | | | 5,831 | | | | 4,590 | | | 27.0 | % | | | 21,945 | | | | 17,919 | | | 22.5 | % |
Depreciation and amortization | | | 17,862 | | | | 18,639 | | | -4.2 | % | | | 71,760 | | | | 64,752 | | | 10.8 | % |
Amortization of financing costs | | | 1,113 | | | | 1,133 | | | -1.8 | % | | | 4,484 | | | | 3,234 | | | 38.7 | % |
Earn-out adjustments | | | (599 | ) | | | 359 | | | -266.9 | % | | | 716 | | | | 659 | | | 8.6 | % |
Less: | | | | | | | | | | | | |
Related tax effect | | | (9,527 | ) | | | (9,729 | ) | | -2.1 | % | | | (38,924 | ) | | | (34,067 | ) | | 14.3 | % |
Adjusted net income | | $ | 58,911 | | | $ | 58,591 | | | 0.5 | % | | $ | 223,652 | | | $ | 195,296 | | | 14.5 | % |
| | | | | | | | | | | | | | | | | | | | | | |
CONTACT:
CACI International Inc
Corporate Communications and Media:
Jody Brown, Executive Vice President, Public Relations
703-841-7801
jbrown@caci.com
or
Investor Relations:
David Dragics, Senior Vice President, Investor Relations
866-606-3471
ddragics@caci.com