Debt (Details Textual) | Jan. 12, 2018USD ($)shares | Jul. 14, 2017shares | Jul. 31, 2021 | Sep. 30, 2020USD ($) | Jun. 30, 2019 | Jul. 20, 2016USD ($) | Dec. 31, 2018USD ($)$ / sharesshares | Dec. 31, 2017USD ($)$ / shares | Apr. 30, 2019USD ($) | Jan. 31, 2019USD ($) | Nov. 30, 2018USD ($) | Aug. 13, 2018 | Jun. 30, 2018 | May 01, 2018USD ($) | Mar. 21, 2018USD ($) |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Amount Requied To Remit Due to Excess Cash Flow | | | | | | | | | | | | | | | $ 1,200,000 | |
Stock Repurchased During Period, Shares | shares | | | 120,000 | | | | | | | | | | | | | |
Debt Instrument, Maturity Date, Description | | | | | | | | Loans under the Credit Agreement bore interest, at the Borrower’s option, at either Adjusted LIBOR (“Eurodollar”) or a Base Rate, in each case, plus an applicable margin. With respect to the Bridge Term Loan, from January 12, 2018 to, but excluding, July 12, 2018 (the six-month anniversary of the loan), the applicable margin with respect to any Base Rate loans was 4.00% per annum and with respect to any Eurodollar loan was 5.00% per annum. From July 12, 2018 to, but excluding, the 12-month anniversary thereof, the applicable margin with respect to any Base Rate loan was 4.50% per annum and with respect to any Eurodollar loan was 5.50% per annum. From the 12-month anniversary of January 12, 2018 and all times thereafter, the applicable margin with respect to any Base Rate loan was 5.00% per annum and with respect to a Eurodollar loan was 6.00% per annum. | | | | | | | | |
Debt Instrument, Repurchased Face Amount | | $ 10,000,000 | | | | | | | | | | | | | | |
Dividends Payable | | 900,000 | | | | | | | | | | | | | | |
Long-term Debt | | | | | | | | $ 27,216,000 | $ 27,123,000 | | | | | | | |
Minimum Fixed Charge Ratio Minimum Requirement | | | | | | | | | | | | | | 1.15 | | |
Minimum Fixed Charge Coverage Ratio For First Quarter | | | | | | | | | | | | | 1.15 | | | |
Minimum Fixed Charge Coverage Ratio Thereafter | | | | | | | | | | | | | 1.25 | | | |
Loss on debt modification | | | | | | | | (335,000) | 0 | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | | | | | | | 14,300,000 | | | | | | | | |
Line of Credit Facility, Remaining Borrowing Capacity | | | | | | | | 22,500,000 | | | | | | | | |
Amortization of Debt Issuance Costs | | | | | | | | $ 373,000 | $ 181,000 | | | | | | | |
Percentage of number of shares | | | | | | | | 2.00% | | | | | | | | |
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares | | | | | | | | $ 0 | $ 11.50 | | | | | | | |
2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Covenant Description | | | | | | | | (x) the Company shall be required to pay the post-closing fee pursuant to the terms of the Origination Agent Fee Letter and (y) the applicable margin shall be increased by 1.00 % per annum for the period from January 1, 2020 until the date at which the material weakness is no longer disclosed or required to be disclosed in the Company's SEC filings or audited financial statements of the Company or related auditor's reports. | | | | | | | | |
Short-term Debt, Refinanced, Description | | | | | | | | On April [11], 2019 (the “Refinancing Closing Date”), LFS entered into a financing agreement (the “2019 Refinancing Agreement”) with the lenders thereto and Cortland Capital Market Services LLC, as collateral agent and administrative agent and CB Agent Services LLC, as origination agent (“CB”). The 2019 Refinancing Agreement consists of (i) a $40.0 million term loan (the “2019 Refinancing Term Loan”) and (ii) a new $25.0 million multi-draw delayed draw term loan (the “2019 Delayed Draw Term Loan” and, collectively with the 2019 Refinancing Term Loan, the “2019 Term Loans”). Proceeds from the 2019 Refinancing Term Loan were used to repay the then existing Credit Agreement | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | 3.00% | | | | | | | | |
Amortization of Debt Issuance Costs | | | | | $ 1,000,000 | | | | | | | | | | | |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | | | | | 2.00% | | | | | | | | | | | |
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | shares | | | | | | | | 263,314 | | | | | | | | |
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares | | | | | | | | $ 7.63 | | | | | | | | |
2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Covenant Description | | | | | | | | (1) a minimum EBITDA of $6.5 million for the fourth quarter of 2018, (2) a fixed charge coverage ratio not less than 1.10 for each fiscal quarter ending on or after March 31, 2019 (which was decreased from 1.15 for the fiscal quarters ending on June 30, 2018 through December 31, 2018) and (3) unfinanced capital expenditures not to exceed $1.0 million for each fiscal quarter ending March 31, 2019, June 30, 2019, and September 30, 2019; no unfinanced capital expenditures for the fiscal quarter ending December 31, 2019 and total unfinanced capital expenditures not to exceed $3.0 million for the fiscal year ended December 31, 2019; and no unfinanced capital expenditures where the Company fails to achieve the required fixed charge coverage ratio for such date | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | 3.00% | | | | | | | | |
Debt Instrument, Interest Rate Terms | | | | | | | | The interest rate on borrowings under the 2019 ABL Credit Agreement is, at the Borrowers’ option, either LIBOR (with a 2.0% floor) plus an applicable margin ranging from 3.00% to 3.50% or a base rate (with a 3.0% minimum) plus an applicable margin ranging from 2.00% to 2.50%. | | | | | | | | |
Minimum [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 4.95% | | | | | | | | |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | | | | | | | | 0.25% | | | | | | | | |
Minimum [Member] | 2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 7.00% | | | | | | | | |
Minimum [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | 2.00% | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 3.00% | | | | | | | | |
Maximum [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 6.10% | | | | | | | | |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | | | | | | | | 0.375% | | | | | | | | |
Maximum [Member] | 2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 8.00% | | | | | | | | |
Maximum [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | 2.50% | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 3.50% | | | | | | | | |
Bridge Loan [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | 9,100,000 | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment | | $ 250,000,000 | | | | | | | | | | | | | | |
Long-term Debt | [1] | | | | | | | $ 7,736,000 | $ 0 | | | | | | | |
London Interbank Offered Rate (LIBOR) [Member] | 2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | 2.00% | | | | | | | | |
London Interbank Offered Rate (LIBOR) [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | | 2.00% | | | | | | | | |
Scenario, Forecast [Member] | 2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | $ 40,000,000 | | | | | | |
Scenario, Forecast [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | $ 15,000,000 | | | | | | |
Scenario, Forecast [Member] | Minimum [Member] | 2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Leverage Ratio | | | | 1.00% | | 1.00% | | | | | | | | | | |
Scenario, Forecast [Member] | Minimum [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Leverage Ratio | | | | 1.00% | | 1.00% | | | | | | | | | | |
Scenario, Forecast [Member] | Maximum [Member] | 2019 Refinancing Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Leverage Ratio | | | | 2.00% | | 4.25% | | | | | | | | | | |
Scenario, Forecast [Member] | Maximum [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Leverage Ratio | | | | 1.75% | | 4.00% | | | | | | | | | | |
Revolving Credit Facility [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | | | | $ 22,500,000 | | | | $ 25,000,000 | | | | |
Debt Instrument, Payment Terms | | | | | | | | Mandatory prepayments were required upon the occurrence of certain events, including, among other things and subject to certain exceptions, equity issuances, changes of control of the Company, certain debt issuances, assets sales and excess cash flow. Commencing with the fiscal year ended December 31, 2017, the Company was required to remit an amount equal to 50% of the excess cash flow (as defined in the Credit Agreement) of the Company, which percentage was reduced based on the Senior Leverage Ratio (as defined therein). | | | | | | | | |
Debt Instrument, Covenant Description | | | | | | | |
| | | | | | | | |
Loss on debt modification | | | | | | | | $ 300,000 | | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | | | | | | | 19,100,000 | | | | | | | | |
Revolving Credit Facility [Member] | 2019 ABL Credit Agreement [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | | | | 15,000,000 | | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | | | | | | | 15,000,000 | | | | | | | | |
Revolving Credit Facility [Member] | Subsequent Event [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | | | | | | | $ 20,000,000 | | | | | |
Letter of Credit [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Long-term Debt | | | | | | | | $ 3,400,000 | 5,000,000 | | | | | | | $ 8,000,000 |
Debt, Current | | | | | | | | | $ 3,500,000 | | | | | | | |
Loans Payable [Member] | Senior Credit Facility [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment, Principal | | | | | | | $ 750,000 | | | | | | | | | |
Senior Credit Facility Agreement [Member] | Bridge Loan [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 6.62% | 5.62% | | | | | | | |
Senior Credit Facility Agreement [Member] | Revolving Credit Facility [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | 24,000,000 | | | | | | | | | |
Senior Credit Facility Agreement [Member] | Revolving Credit Facility [Member] | Bridge Loan [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | 8.12% | 7.50% | | | | | | | |
Senior Credit Facility Agreement [Member] | Loans Payable [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | 25,000,000 | | | | | | | | | |
Debt Instrument, Periodic Payment, Principal | | | | | | | $ 900,000 | | | | | | | | | |
Preferred Class A [Member] | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | |
Stock Repurchased During Period, Shares | shares | | 280,000 | | | | | | | | | | | | | | |
| |
[1] | Subsequent to the fiscal year ended December 31, 2018, the Company entered into the Refinancing Agreements (as defined below) and used the net proceeds to repay its existing indebtedness under the Credit Agreement. | |