Summary of Restated Adjustment of Financial Statements | The impact of the correction of an error on the affected line items of the Company’s consolidated balance sheets as of December 31, 2016 and 2017 and consolidated statements of operations and cash flows for the years ended December 31, 2016 and 2017 is set forth below: Year Ended, December 31, 2017 Year Ended, December 31, 2016 As Previously Reported Adjustments Restated As Previously Reported Adjustments Restated Revenues Client related revenue $ 308,538 $ - $ 308,538 $ 270,569 $ - $ 270,569 Non-client related revenue 9,103 - 9,103 9,201 - 9,201 Total revenues 317,641 - 317,641 279,770 - 279,770 Operating expenses Salaries, wages and benefits 146,390 - 146,390 141,073 - 141,073 Client related services 27,031 - 27,031 24,446 - 24,446 Provision for doubtful accounts 36,914 (10,982 ) 25,932 21,485 17,064 38,549 Advertising and marketing 12,315 - 12,315 18,275 - 18,275 Professional fees 12,638 - 12,638 16,468 - 16,468 Other operating expenses 36,309 - 36,309 29,627 - 29,627 Rentals and leases 7,514 - 7,514 7,363 - 7,363 Litigation settlement 23,607 - 23,607 1,292 - 1,292 Depreciation and amortization 21,504 - 21,504 17,686 - 17,686 Acquisition-related expenses 1,162 - 1,162 2,691 - 2,691 Total operating expenses 325,384 (10,982 ) 314,402 280,406 17,064 297,470 (Loss) income from operations (7,743 ) 10,982 3,239 (636 ) (17,064 ) (17,700 ) Interest expense, net (including change in fair value of interest rate swaps of ($108), and ($180), respectively) 16,811 - 16,811 8,175 - 8,175 Loss on extinguishment of debt 5,435 - 5,435 - - - Gain on contingent consideration - - - (1,350 ) - (1,350 ) Other (income) expense, net 116 - 116 (500 ) - (500 ) Loss before income tax expense (30,105 ) 10,982 (19,123 ) (6,961 ) (17,064 ) (24,025 ) Income tax (benefit) expense (5,018 ) 3,276 (1,742 ) (1,220 ) 3,565 2,345 Net loss (25,087 ) 7,706 (17,381 ) (5,741 ) (20,629 ) (26,370 ) Less: net loss attributable to noncontrolling interest 4,508 - 4,508 5,152 - 5,152 Net loss attributable to AAC Holdings, Inc. common stockholders (20,579 ) 7,706 (12,873 ) (589 ) (20,629 ) (21,218 ) Basic loss per common share $ (0.88 ) $ (0.55 ) $ (0.03 ) $ (0.93 ) Diluted loss per common share $ (0.88 ) $ (0.55 ) $ (0.03 ) $ (0.93 ) Weighted-average common shares outstanding: Basic 23,277,444 23,277,444 22,718,117 22,718,117 Diluted 23,277,444 23,277,444 22,718,117 22,718,117 AAC Holdings, Inc. Consolidated Balance Sheet (Dollars in thousands, except share data) Year Ended, December 31, 2017 As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 13,818 $ - $ 13,818 Accounts receivable, net of allowances 94,096 (30,350 ) 63,746 Prepaid expenses and other current assets 4,022 - 4,022 Total current assets 111,936 (30,350 ) 81,586 Property and equipment, net 152,548 - 152,548 Goodwill 134,396 - 134,396 Intangible assets, net 8,829 - 8,829 Deferred tax assets, net 8,010 (6,360 ) 1,650 Other assets 12,556 - 12,556 Total assets $ 428,275 $ (36,710 ) $ 391,565 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 4,579 $ - $ 4,579 Accrued and other current liabilities 27,661 - 27,661 Accrued litigation 23,607 - 23,607 Current portion of long-term debt 4,722 - 4,722 Total current liabilities 60,569 - 60,569 Deferred tax liabilities - - - Long-term debt, net of current portion and debt issuance costs 196,451 - 196,451 Financing lease obligation, net of current portion 24,541 - 24,541 Other long-term liabilities 10,546 - 10,546 Total liabilities 292,107 - 292,107 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 23,872,436 shares issued and outstanding at December 31, 2017, respectively 24 - 24 Additional paid-in capital 152,430 - 152,430 Retained deficit (1,460 ) (36,710 ) (38,170 ) Total stockholders’ equity 150,994 (36,710 ) 114,284 Noncontrolling interest (14,826 ) - (14,826 ) Total stockholders’ equity including noncontrolling interest 136,168 (36,710 ) 99,458 Total liabilities and stockholders’ equity $ 428,275 $ (36,710 ) $ 391,565 AAC Holdings, Inc. Consolidated Statements of Cash Flows (Dollars in thousands, except share data) Year Ended, December 31, 2017 Year Ended, December 31, 2016 As Previously Reported Adjustments Restated As Previously Reported Adjustments Restated Cash flows from operating activities: Net loss $ (25,087 ) $ 7,706 $ (17,381 ) $ (5,741 ) $ (20,629 ) $ (26,370 ) Adjustments to reconcile net loss to net cash provided by operating activities: Provision for doubtful accounts 36,914 (10,982 ) 25,932 21,485 17,064 38,549 Depreciation and amortization 21,504 - 21,504 17,686 - 17,686 Equity compensation 7,513 - 7,513 8,823 - 8,823 Loss on disposal of property and equipment 55 - 55 163 - 163 Loss on extinguishment of debt 5,435 - 5,435 - - - Gain on contingent consideration - - - (1,350 ) - (1,350 ) Amortization of debt issuance costs 1,564 - 1,564 633 - 633 Deferred income taxes (7,412 ) 3,276 (4,136 ) (1,793 ) 3,565 1,772 Changes in operating assets and liabilities: Accounts receivable (43,676 ) - (43,676 ) (45,838 ) - (45,838 ) Prepaid expenses and other assets (6,725 ) - (6,725 ) 2,510 - 2,510 Accounts payable (4,576 ) - (4,576 ) 824 - 824 Accrued and other current liabilities 4,685 - 4,685 2,973 - 2,973 Accrued litigation 22,645 - 22,645 162 - 162 Other long-term liabilities 6,453 - 6,453 (394 ) - (394 ) Net cash provided by operating activities 19,292 - 19,292 143 - 143 Cash flows from investing activities: Purchase of property and equipment (33,041 ) - (33,041 ) (37,304 ) - (37,304 ) Acquisition of subsidiaries - - - (18,825 ) - (18,825 ) Change in funds held on acquisition (1,000 ) - (1,000 ) (325 ) - (325 ) Net cash used in investing activities (34,041 ) - (34,041 ) (56,454 ) - (56,454 ) Cash flows from financing activities: Payments on 2015 Credit Facility and Deerfield Facility (211,094 ) - (211,094 ) (5,376 ) - (5,376 ) Proceeds from 2015 Credit Facility and Deerfield Facility, net of deferred financing costs 18,000 - 18,000 48,930 - 48,930 Payments on 2017 Credit Facility (17,126 ) - (17,126 ) - - - Proceeds from 2017 Credit Facility, net of deferred financing costs 211,073 - 211,073 - - - Proceeds from financing lease obligation, net of deferred financing costs 24,621 - 24,621 - - - Payments on capital leases and other (791 ) - (791 ) (834 ) - (834 ) Payments on AdCare Note - - - - - - Repayment of long-term debt — related party - - - (1,195 ) - (1,195 ) Change in funds held on acquisition 1,000 - 1,000 - - - Payment of employee taxes for net share settlement (1,080 ) - (1,080 ) - - - Net cash provided by financing activities 24,603 - 24,603 41,525 - 41,525 Net change in cash and cash equivalents 9,854 - 9,854 (14,786 ) - (14,786 ) Cash and cash equivalents, beginning of period 3,964 - 3,964 18,750 - 18,750 Cash and cash equivalents, end of period $ 13,818 $ - $ 13,818 $ 3,964 $ - $ 3,964 Unaudited Consolidated Statement of Operations For the Three Months Ended September 30, 2018 (Dollars in thousands, except share data) As Previously Reported Adjustments Restated Revenues Client related revenue $ 74,477 $ (8,370 ) $ 66,107 Non-client related revenue 2,996 (69 ) 2,927 Total revenues 77,473 (8,439 ) 69,034 Operating expenses Salaries, wages and benefits 44,831 - 44,831 Client related services 8,594 - 8,594 Provision for doubtful accounts - - - Advertising and marketing 3,037 - 3,037 Professional fees 5,697 - 5,697 Other operating expenses 12,833 - 12,833 Rentals and leases 2,760 - 2,760 Litigation settlement 100 - 100 Depreciation and amortization 5,573 - 5,573 Acquisition-related expenses 1,058 (947 ) 111 Total operating expenses 84,483 (947 ) 83,536 Loss from operations (7,010 ) (7,492 ) (14,502 ) Interest expense, net (including change in fair value of interest rate swaps of $0, respectively) 8,738 - 8,738 Loss on contingent consideration - 947 947 Other expense, net 732 - 732 Loss before income tax expense (16,480 ) (8,439 ) (24,919 ) Income tax benefit (3,324 ) 2,249 (1,075 ) Net loss (13,156 ) (10,688 ) (23,844 ) Less: net loss attributable to noncontrolling interest 1,663 - 1,663 Net loss attributable to AAC Holdings, Inc. common stockholders $ (11,493 ) $ (10,688 ) $ (22,181 ) Basic loss per common share $ (0.47 ) $ (0.92 ) Diluted loss per common share $ (0.47 ) $ (0.92 ) Weighted-average common shares outstanding: Basic 24,205,159 24,205,159 Diluted 24,205,159 24,205,159 Unaudited Consolidated Statement of Operations For the Three Months Ended June 30, 2018 (Dollars in thousands, except share data) As Previously Reported Adjustments Restated Revenues Client related revenue $ 83,293 $ 1,327 $ 84,620 Non-client related revenue 3,468 6 3,474 Total revenues 86,761 1,333 88,094 Operating expenses Salaries, wages and benefits 46,850 - 46,850 Client related services 8,393 - 8,393 Provision for doubtful accounts 366 - 366 Advertising and marketing 2,584 - 2,584 Professional fees 4,950 - 4,950 Other operating expenses 12,194 - 12,194 Rentals and leases 2,563 - 2,563 Litigation settlement 244 - 244 Depreciation and amortization 5,909 - 5,909 Acquisition-related expenses - 176 176 Total operating expenses 84,053 176 84,229 Income from operations 2,708 1,157 3,865 Interest expense, net (including change in fair value of interest rate swaps of $0, respectively) 7,893 - 7,893 Gain on contingent consideration - (176 ) (176 ) Other income, net (98 ) - (98 ) Loss before income tax expense (5,087 ) 1,333 (3,754 ) Income tax benefit (84 ) (78 ) (162 ) Net loss (5,003 ) 1,411 (3,592 ) Less: net loss attributable to noncontrolling interest 1,990 - 1,990 Net loss attributable to AAC Holdings, Inc. common stockholders $ (3,013 ) $ 1,411 $ (1,602 ) Basic loss per common share $ (0.12 ) $ (0.07 ) Diluted loss per common share $ (0.12 ) $ (0.07 ) Weighted-average common shares outstanding: Basic 24,166,976 24,166,976 Diluted 24,166,976 24,166,976 Unaudited Consolidated Statement of Operations For the Three Months Ended March 31, 2018 (Dollars in thousands, except share data) As Previously Reported Adjustments Restated Revenues Client related revenue $ 75,923 $ 2,707 $ 78,630 Non-client related revenue 2,550 7 2,557 Total revenues 78,473 2,714 81,187 Operating expenses Salaries, wages and benefits 40,084 - 40,084 Client related services 7,747 - 7,747 Provision for doubtful accounts - - - Advertising and marketing 2,599 - 2,599 Professional fees 3,650 - 3,650 Other operating expenses 10,588 - 10,588 Rentals and leases 2,116 - 2,116 Litigation settlement 2,791 - 2,791 Depreciation and amortization 5,464 - 5,464 Acquisition-related expenses 305 - 305 Total operating expenses 75,344 - 75,344 Income from operations 3,129 2,714 5,843 Interest expense, net (including change in fair value of interest rate swaps of $0, respectively) 6,709 - 6,709 Gain on contingent consideration - - - Other expense, net 9 - 9 Loss before income tax expense (3,589 ) 2,714 (875 ) Income tax benefit (1,494 ) 1,456 (38 ) Net loss (2,095 ) 1,258 (837 ) Less: net loss attributable to noncontrolling interest 1,893 - 1,893 Net (loss) income attributable to AAC Holdings, Inc. common stockholders $ (202 ) $ 1,258 $ 1,056 Basic (loss) earnings per common share $ (0.01 ) $ 0.04 Diluted (loss) earnings per common share $ (0.01 ) $ 0.04 Weighted-average common shares outstanding: Basic 23,744,208 23,744,208 Diluted 23,744,208 23,781,604 Unaudited Consolidated Statement of Operations For the Three Months Ended September 30, 2017 (Dollars in thousands, except share data) As Previously Reported Adjustments Restated Revenues Client related revenue $ 77,948 $ - $ 77,948 Non-client related revenue 2,476 - 2,476 Total revenues 80,424 - 80,424 Operating expenses Salaries, wages and benefits 36,709 - 36,709 Client related services 6,598 - 6,598 Provision for doubtful accounts 9,682 (2,276 ) 7,406 Advertising and marketing 3,074 - 3,074 Professional fees 3,641 - 3,641 Other operating expenses 8,306 - 8,306 Rentals and leases 2,105 - 2,105 Litigation settlement - - - Depreciation and amortization 5,218 - 5,218 Acquisition-related expenses 370 - 370 Total operating expenses 75,703 (2,276 ) 73,427 Income from operations 4,721 2,276 6,997 Interest expense, net (including change in fair value of interest rate swaps of $0, respectively) 5,492 - 5,492 Loss on extinguishment of debt - - - Gain on contingent consideration - - - Other expense, net 49 - 49 (Loss) income before income tax expense (820 ) 2,276 1,456 Income tax expense (benefit) (456 ) 1,197 741 Net (loss) income (364 ) 1,079 715 Less: net loss attributable to noncontrolling interest 1,126 - 1,126 Net income attributable to AAC Holdings, Inc. common stockholders $ 762 $ 1,079 $ 1,841 Basic earnings per common share $ 0.03 $ 0.08 Diluted earnings per common share $ 0.03 $ 0.08 Weighted-average common shares outstanding: Basic 23,331,414 23,331,414 Diluted 23,469,985 23,469,985 Unaudited Consolidated Statement of Operations For the Three Months Ended June 30, 2017 (Dollars in thousands, except share data) As Previously Reported Adjustments Restated Revenues Client related revenue $ 75,692 $ - $ 75,692 Non-client related revenue 2,350 - 2,350 Total revenues 78,042 - 78,042 Operating expenses Salaries, wages and benefits 34,508 - 34,508 Client related services 6,646 - 6,646 Provision for doubtful accounts 9,496 (3,235 ) 6,261 Advertising and marketing 3,266 - 3,266 Professional fees 3,039 - 3,039 Other operating expenses 8,199 - 8,199 Rentals and leases 1,849 - 1,849 Litigation settlement - - - Depreciation and amortization 5,058 - 5,058 Acquisition-related expenses 42 - 42 Total operating expenses 72,103 (3,235 ) 68,868 Income from operations 5,939 3,235 9,174 Interest expense, net (including change in fair value of interest rate swaps of ($25), respectively) 2,846 - 2,846 Loss on extinguishment of debt 5,435 - 5,435 Gain on contingent consideration - - - Other income, net 6 - 6 (Loss) income before income tax expense (2,336 ) 3,235 899 Income tax expense 562 179 741 Net (loss) income (2,898 ) 3,056 158 Less: net loss attributable to noncontrolling interest 982 - 982 Net (loss) income attributable to AAC Holdings, Inc. common stockholders $ (1,916 ) $ 3,056 $ 1,140 Basic (loss) earnings per common share $ (0.08 ) $ 0.05 Diluted (loss) earnings per common share $ (0.08 ) $ 0.05 Weighted-average common shares outstanding: Basic 23,242,177 23,242,177 Diluted 23,242,177 23,254,162 Unaudited Consolidated Statement of Operations For the Three Months Ended March 31, 2017 (Dollars in thousands, except share data) As Previously Reported Adjustments Restated Revenues Client related revenue $ 71,219 $ - $ 71,219 Non-client related revenue 1,820 - 1,820 Total revenues 73,039 - 73,039 Operating expenses Salaries, wages and benefits 36,772 - 36,772 Client related services 6,378 - 6,378 Provision for doubtful accounts 6,587 (2,184 ) 4,403 Advertising and marketing 3,775 - 3,775 Professional fees 2,642 - 2,642 Other operating expenses 8,789 - 8,789 Rentals and leases 1,885 - 1,885 Litigation settlement - - - Depreciation and amortization 5,469 - 5,469 Acquisition-related expenses 183 - 183 Total operating expenses 72,480 (2,184 ) 70,296 Income from operations 559 2,184 2,743 Interest expense, net (including change in fair value of interest rate swaps of ($83), respectively) 2,734 - 2,734 Loss on extinguishment of debt - - - Gain on contingent consideration - - - Other expense, net 34 - 34 Loss before income tax expense (2,209 ) 2,184 (25 ) Income tax (benefit) expense (565 ) 1,306 741 Net loss (1,644 ) 878 (766 ) Less: net loss attributable to noncontrolling interest 1,041 - 1,041 Net (loss) income attributable to AAC Holdings, Inc. common stockholders $ (603 ) $ 878 $ 275 Basic (loss) earnings per common share $ (0.03 ) $ 0.01 Diluted (loss) earnings per common share $ (0.03 ) $ 0.01 Weighted-average common shares outstanding: Basic 23,163,626 23,163,626 Diluted 23,163,626 23,174,899 Unaudited Consolidated Balance Sheet September 30, 2018 (Dollars in thousands) As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 5,259 $ - $ 5,259 Accounts receivable, net of allowances 94,583 (34,744 ) 59,839 Prepaid expenses and other current assets 5,547 - 5,547 Total current assets 105,389 (34,744 ) 70,645 Property and equipment, net 166,345 - 166,345 Goodwill 198,952 - 198,952 Intangible assets, net 12,561 - 12,561 Deferred tax assets, net 13,042 (10,118 ) 2,924 Other assets 10,679 - 10,679 Total assets $ 506,968 $ (44,862 ) $ 462,106 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 8,722 $ - $ 8,722 Accrued and other current liabilities 31,607 - 31,607 Accrued litigation - - - Current portion of long-term debt 8,350 - 8,350 Total current liabilities 48,679 - 48,679 Deferred tax liabilities - - - Long-term debt, net of current portion and debt issuance costs 297,143 - 297,143 Financing lease obligation, net of current portion 24,459 - 24,459 Other long-term liabilities 11,993 - 11,993 Total liabilities 382,274 - 382,274 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 24,621,653 shares issued and outstanding at September 30, 2018, respectively 25 - 25 Additional paid-in capital 161,209 - 161,209 Retained deficit (16,168 ) (44,862 ) (61,030 ) Total stockholders’ equity 145,066 (44,862 ) 100,204 Noncontrolling interest (20,372 ) - (20,372 ) Total stockholders’ equity including noncontrolling interest 124,694 (44,862 ) 79,832 Total liabilities and stockholders’ equity $ 506,968 $ (44,862 ) $ 462,106 Unaudited Consolidated Balance Sheet June 30, 2018 (Dollars in thousands) As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 11,353 $ - $ 11,353 Accounts receivable, net of allowances 97,362 (26,305 ) 71,057 Prepaid expenses and other current assets 4,638 - 4,638 Total current assets 113,353 (26,305 ) 87,048 Property and equipment, net 168,373 - 168,373 Goodwill 197,184 - 197,184 Intangible assets, net 13,201 - 13,201 Deferred tax assets, net 9,572 (7,723 ) 1,849 Other assets 11,069 - 11,069 Total assets 512,752 (34,028 ) 478,724 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 6,613 $ - $ 6,613 Accrued and other current liabilities 30,487 - 30,487 Accrued litigation - - - Current portion of long-term debt 6,723 - 6,723 Total current liabilities 43,823 - 43,823 Deferred tax liabilities - - - Long-term debt, net of current portion and debt issuance costs 295,322 - 295,322 Financing lease obligation, net of current portion 24,488 - 24,488 Other long-term liabilities 12,322 - 12,322 Total liabilities 375,955 - 375,955 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 24,596,675 shares issued and outstanding at June 30, 2018, respectively 25 - 25 Additional paid-in capital 160,156 - 160,156 Retained deficit (4,675 ) (34,028 ) (38,703 ) Total stockholders’ equity 155,506 (34,028 ) 121,478 Noncontrolling interest (18,709 ) - (18,709 ) Total stockholders’ equity including noncontrolling interest 136,797 (34,028 ) 102,769 Total liabilities and stockholders’ equity $ 512,752 $ (34,028 ) $ 478,724 Unaudited Consolidated Balance Sheet March 31, 2018 (Dollars in thousands) As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 14,341 $ - $ 14,341 Accounts receivable, net of allowances 99,581 (27,637 ) 71,944 Prepaid expenses and other current assets 3,354 - 3,354 Total current assets 117,276 (27,637 ) 89,639 Property and equipment, net 169,744 - 169,744 Goodwill 197,184 - 197,184 Intangible assets, net 13,712 - 13,712 Deferred tax assets, net 9,030 (7,343 ) 1,687 Other assets 12,468 - 12,468 Total assets $ 519,414 $ (34,980 ) $ 484,434 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 3,338 $ - $ 3,338 Accrued and other current liabilities 34,039 - 34,039 Accrued litigation 1,000 - 1,000 Current portion of long-term debt 7,319 - 7,319 Total current liabilities 45,696 - 45,696 Deferred tax liabilities - - - Long-term debt, net of current portion and debt issuance costs 296,443 - 296,443 Financing lease obligation, net of current portion 24,515 - 24,515 Other long-term liabilities 12,277 - 12,277 Total liabilities 378,931 - 378,931 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 24,438,739 shares issued and outstanding at March 31, 2018, respectively 24 - 24 Additional paid-in capital 158,840 - 158,840 Retained deficit (1,662 ) (34,980 ) (36,642 ) Total stockholders’ equity 157,202 (34,980 ) 122,222 Noncontrolling interest (16,719 ) - (16,719 ) Total stockholders’ equity including noncontrolling interest 140,483 (34,980 ) 105,503 Total liabilities and stockholders’ equity $ 519,414 $ (34,980 ) $ 484,434 Unaudited Consolidated Balance Sheet September 30, 2017 (Dollars in thousands) As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 16,412 $ - $ 16,412 Accounts receivable, net of allowances 92,547 (33,638 ) 58,909 Prepaid expenses and other current assets 6,030 - 6,030 Total current assets 114,989 (33,638 ) 81,351 Property and equipment, net 151,769 - 151,769 Goodwill 134,396 - 134,396 Intangible assets, net 9,169 - 9,169 Deferred tax assets, net 1,579 (1,579 ) - Other assets 5,664 - 5,664 Total assets $ 417,566 $ (35,217 ) $ 382,349 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 5,732 $ - $ 5,732 Accrued and other current liabilities 24,633 - 24,633 Accrued litigation - - - Current portion of long-term debt 4,736 - 4,736 Total current liabilities 35,101 - 35,101 Deferred tax liabilities - 4,709 4,709 Long-term debt, net of current portion and debt issuance costs 197,872 - 197,872 Financing lease obligation, net of current portion 24,398 - 24,398 Other long-term liabilities 3,836 - 3,836 Total liabilities 261,207 4,709 265,916 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 24,021,219 shares issued and outstanding at September 30, 2017, respectively 24 - 24 Additional paid-in capital 152,440 - 152,440 Retained earnings (deficit) 17,362 (39,926 ) (22,564 ) Total stockholders’ equity 169,826 (39,926 ) 129,900 Noncontrolling interest (13,467 ) - (13,467 ) Total stockholders’ equity including noncontrolling interest 156,359 (39,926 ) 116,433 Total liabilities and stockholders’ equity $ 417,566 $ (35,217 ) $ 382,349 Unaudited Consolidated Balance Sheet June 30, 2017 (Dollars in thousands) As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 10,793 $ - $ 10,793 Accounts receivable, net of allowances 96,527 (35,914 ) 60,613 Prepaid expenses and other current assets 4,456 - 4,456 Total current assets 111,776 (35,914 ) 75,862 Property and equipment, net 148,965 - 148,965 Goodwill 134,396 - 134,396 Intangible assets, net 9,551 - 9,551 Deferred tax assets, net 1,180 (1,180 ) - Other assets 783 - 783 Total assets $ 406,651 $ (37,094 ) $ 369,557 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 10,441 $ - $ 10,441 Accrued and other current liabilities 24,800 - 24,800 Accrued litigation - - - Current portion of long-term debt 4,503 - 4,503 Total current liabilities 39,744 - 39,744 Deferred tax liabilities - 3,968 3,968 Long-term debt, net of current portion and debt issuance costs 208,467 - 208,467 Financing lease obligation, net of current portion - - - Other long-term liabilities 3,782 - 3,782 Total liabilities 251,993 3,968 255,961 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 24,060,888 shares issued and outstanding at June 30, 2017, respectively 24 - 24 Additional paid-in capital 150,375 - 150,375 Retained earnings (deficit) 16,600 (41,062 ) (24,462 ) Total stockholders’ equity 166,999 (41,062 ) 125,937 Noncontrolling interest (12,341 ) - (12,341 ) Total stockholders’ equity including noncontrolling interest 154,658 (41,062 ) 113,596 Total liabilities and stockholders’ equity $ 406,651 $ (37,094 ) $ 369,557 Unaudited Consolidated Balance Sheet March 31, 2017 (Dollars in thousands) As Previously Reported Adjustments Restated Assets Current assets Cash and cash equivalents $ 5,880 $ - $ 5,880 Accounts receivable, net of allowances 94,144 (39,149 ) 54,995 Prepaid expenses and other current assets 4,897 - 4,897 Total current assets 104,921 (39,149 ) 65,772 Property and equipment, net 145,410 - 145,410 Goodwill 134,396 - 134,396 Intangible assets, net 9,953 - 9,953 Deferred tax assets, net 1,316 (1,316 ) - Other assets 626 - 626 Total assets $ 396,622 $ (40,465 ) $ 356,157 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 13,711 $ - $ 13,711 Accrued and other current liabilities 24,865 - 24,865 Accrued litigation - - - Current portion of long-term debt 10,965 - 10,965 Total current liabilities 49,541 - 49,541 Deferred tax liabilities - 3,227 3,227 Long-term debt, net of current portion and debt issuance costs 187,456 - 187,456 Financing lease obligation, net of current portion - - - Other long-term liabilities 4,121 - 4,121 Total liabilities 241,118 3,227 244,345 Stockholders’ equity Common stock, $0.001 par value: 70,000,000 shares authorized, 24,076,469 shares issued and outstanding at March 31, 2017, respectively 24 - 24 Additional paid-in capital 148,323 - 148,323 Retained earnings (deficit) 18,516 (43,692 ) (25,176 ) Total stockholders’ equity 166,863 (43,692 ) 123,171 Noncontrolling interest (11,359 ) - (11,359 ) Total stockholders’ equity including noncontrolling interest 155,504 (43,692 ) 111,812 Total liabilities and stockholders’ equity $ 396,622 $ (40,465 ) $ 356,157 Unaudited Consolidated Statements of Cash Flows For the Nine Months Ended, September 30, 2018 (Dollars in thousands) As Previously Reported Adjustments Restated Cash flows from operating activities: Net loss $ (20,254 ) $ (8,019 ) $ (28,273 ) Adjustments to reconcile net loss to net cash provided by operating activities: Provision for doubtful accounts 366 - 366 Depreciation and amortization 16,946 - 16,946 Equity compensation 3,104 - 3,104 Loss on disposal of property and equipment 1,000 - 1,000 Loss on extinguishment of debt - - - Loss on contingent consideration - 771 771 Amortization of debt issuance costs 2,077 - 2,077 Deferred income taxes (5,032 ) 3,627 (1,405 ) Changes in operating assets and liabilities: Accounts receivable 3,503 4,392 7,895 Prepaid expenses and other assets (461 ) - (461 ) Accounts payable 645 - 645 Accrued and other current liabilities 2,207 (771 ) 1,436 Accrued litigation (23,300 ) - (23,300 ) Other long-term liabilities (559 ) - (559 ) Net cash (used in) provided by operating activities (19,758 ) - (19,758 ) Cash flows from investing activities: Purchase of property and equipment (15,458 ) - (15,458 ) Acquisition of subsidiaries (65,827 ) - (65,827 ) Change in funds held on acquisition - - - Net cash used in investing activities (81,285 ) - (81,285 ) Cash flows from financing activities: Payments on 2015 Credit Facility and Deerfield Facility - - - Proceeds from 2015 Credit Facility and Deerfield Facility, net of deferred financing costs - - - Payments on 2017 Credit Facility (5,172 ) - (5,172 ) Proceeds from 2017 Credit Facility, net of deferred financing costs 99,286 - 99,286 Proceeds from financing lease obligation, net of deferred financing costs - - - Payments on capital leases and other (563 ) - (563 ) Payments on AdCare Note (500 ) - (500 ) Repayment of long-term debt — related party - - - Change in funds held on acquisition - - - Payment of employee taxes for net share settlement (567 ) - (567 ) Net cash provided by financing activities 92,484 - 92,484 Net change in cash and cash equivalents (8,559 ) - (8,559 ) Cash and cash equivalents, beginning of period 13,818 - 13,818 Cash and cash equivalents, end of period $ 5,259 $ - $ 5,259 Unaudited Consolidated Statements of Cash Flows For the Six Months Ended, June 30, 2018 (Dollars in thousands) As Previously Reported Adjustments Restated Cash flows from operating activities: Net loss $ (7,098 ) $ 2,669 $ (4,429 ) Adjustments to reconcile net loss to net cash provided by operating activities: Provision for doubtful accounts 366 - 366 Depreciation and amortization 11,373 - 11,373 Equity compensation 2,159 - 2,159 Loss on disposal of property and equipment 34 - 34 Loss on extinguishment of debt - - - Gain on contingent consideration - (176 ) (176 ) Amortization of debt issuance costs 1,357 - 1,357 Deferred income taxes (1,562 ) 1,378 (184 ) Changes in operating assets and liabilities: Accounts receivable 724 (4,047 ) (3,323 ) Prepaid expenses and other assets 1,475 - 1,475 Accounts payable (1,464 ) - (1,464 ) Accrued and other current liabilities 457 176 633 Accrued litigation (23,300 ) - (23,300 ) Other long-term liabilities (230 ) - (230 ) Net cash (used in) provided by operating activities (15,709 ) - (15,709 ) Cash flows from investing activities: Purchase of property and equipment (11,196 ) - (11,196 ) Acquisition of subsidiaries (65,185 ) - (65,185 ) Change in funds held on acquisition - - - Net cash used in investing activities (76,381 ) - (76,381 ) Cash flows from financing activities: Payments on 2015 Credit Facility and Deerfield Facility - - - Proceeds from 2015 Credit Facility and Deerfield Facility, net of deferred financing costs - - - Payments on 2017 Credit Facility (3,448 ) - (3,448 ) Proceeds from 2017 Credit Facility, net of deferred financing costs 94,286 - 94,286 Proceeds from financing lease obligation, net of deferred financing costs - - - Payments on capital leases and other (440 ) - (440 ) Payments on AdCare Note (250 ) - (250 ) Repayment of long-term debt — related party - - - Change in funds held on acquisition - - - Payment of employee taxes for net share settlement (523 ) - (523 ) Net cash provided by financing activities 89,625 - 89,625 Net change in cash and cash equivalents (2,465 ) - (2,465 ) Cash and cash equivalents, beginning of period 13,818 - 13,818 Cash and cash equivalents, end of period $ 11,353 $ - $ 11,353 Unaudited Consolidated Statements of Cash Flows For the Three Months Ended, March 31, 2018 (Dollars in thousands) As Previously Reported Adjustments Restated Cash flows from operating activities: Net Income (loss) $ (2,095 ) $ 1,258 $ (837 ) Adjustments to reconcile net loss to net cash provided by operating activities: Provision for doubtful accounts - - - Depreciation and amortization 5,464 - 5,464 Equity compensation 798 - 798 Loss on disposal of property and equipment 34 - 34 Loss on extinguishment of debt - - - Gain (loss) on contingent consideration - - - Amortization of debt issuance costs 637 - 637 Deferred income taxes (1,020 ) 1,456 436 Changes in operating assets and liabilities: Accounts receivable (1,129 ) (2,714 ) (3,843 ) Prepaid expenses and other assets 1,485 - 1,485 Accounts payable (4,739 ) - (4,739 ) Accrued and other current liabilities 4,141 - 4,141 Accrued litigation (22,300 ) - (22,300 ) Other long-term liabilities (275 ) - (275 ) Net cash (used in) provided by operating activities (18,999 ) - (18,999 ) Cash flows from investing activities: Purchase of property and equipment (7,305 ) - (7,305 ) Acquisition of subsidiaries (65,185 ) - (65,185 ) Change in funds held on acquisition - - - Net cash used in investing activities (72,490 ) - (72,490 ) Cash flows from financing activities: Payments on 2015 Credit Facility and Deerfield Facility - - - Proceeds from 2015 Credit Facility and Deerfield Facility, net of deferred financing costs - - - Payments on 2017 Credit Facility (1,724 ) - (1,724 ) Proceeds from 2017 Credit Facility, net of deferred financing costs 94,432 - 94,432 Proceeds from financing lease obligation, net of deferred financing costs - - - Payments on capital leases and other (221 ) - (221 ) Payments on AdCare Note - - - Repayment of long-term debt — related party - - - Change in funds held on acquisition - - - Payment of employee taxes for net share settlement (475 ) - (475 ) Net cash provided by financing activities 92,012 - 92,012 Net change in cash and cash equivalents 523 - 523 Cash and cash equivalents, beginning of period 13,818 - 13,818 Cash and cash equivalents, end of period $ 14,341 $ - $ 14,341 Unaudited Consolidated Statements of Cash Flows For the Nine Months Ended, September 30, 2017 (Dollars in thousands) As Previously Reported Adjustments Restated Cash flows from operating activities: Net Income (loss) $ (4,906 ) $ 5,013 $ 107 Adjustments to reconcile net loss to net cash provided by operating activities: Provision for doubtful accounts 25,765 (7,695 ) 18,070 Depreciation and amortization 15,745 - 15,745 Equity compensation 6,048 - 6,048 Loss on disposal o |