iCapital KKR Private Markets Fund |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) |
December 31, 2022 |
| | | | | | | | | | | | |
| | Investment Style | | Geographic Region | | Cost | | Fair Value | | % of Net Assets | | Initial Acquisition Date |
INVESTMENT INTERESTS - 89.82 % | | | | | | | | | | | | |
CO-INVESTMENTS (a) - 28.86 % | | | | | | | | | | | | |
Durational Consumer SPV IV GP, L.P. (c) * | | Buyout | | Americas | | $ 2,247,955 | | $ 2,070,584 | | 0.37% | | 2/8/2022 |
Independence Energy Co-Invest L.P. (b) * | | Buyout | | Americas | | 9,180,867 | | 4,392,675 | | 0.78% | | 2/26/2018 |
KKR Atlantic Co-Invest L.P. * | | Buyout | | Americas | | 10,000,000 | | 10,000,000 | | 1.78% | | 7/22/2022 |
KKR Banff Co-Invest L.P. * | | Buyout | | Americas | | 10,000,000 | | 18,000,000 | | 3.21% | | 9/28/2018 |
KKR Byzantium Infrastructure Co-Invest L.P. * | | Infrastructure | | Europe | | 6,435,450 | | 6,288,335 | | 1.12% | | 10/3/2017 |
KKR Cape Co-Invest L.P. * | | Growth | | Americas | | 5,000,000 | | 5,000,000 | | 0.89% | | 11/12/2021 |
KKR Caribou Co-Invest L.P. * | | Growth | | Americas | | 525,000 | | - | | 0.00% | | 2/26/2018 |
KKR Enterprise Co-Invest AIV B L.P. * | | Buyout | | Americas | | 2,294,701 | | 2,727,856 | | 0.49% | | 7/14/2020 |
KKR Enterprise Co-Invest L.P. * | | Buyout | | Americas | | 20,000,000 | | - | | 0.00% | | 9/6/2018 |
KKR Gamma Co-Invest L.P. * | | Growth | | Americas | | 3,000,000 | | 3,000,000 | | 0.53% | | 8/29/2022 |
KKR Olympus Co-Invest, L.P. * | | Buyout | | Europe | | 5,000,000 | | 5,000,000 | | 0.89% | | 3/21/2022 |
KKR Pegasus Co-Invest L.P. * | | Buyout | | Europe | | 5,098,500 | | 5,352,500 | | 0.95% | | 7/7/2022 |
KKR Prosvasi 2022 L.P. * | | Buyout | | Global | | 38,098,800 | | 38,476,764 | | 6.85% | | 10/26/2022 |
KKR Renovate Co-Invest L.P. * | | Buyout | | Asia | | 5,000,000 | | 5,000,000 | | 0.89% | | 3/21/2022 |
KKR Sigma Co-Invest L.P. * | | Buyout | | Europe | | 7,500,000 | | 10,767,903 | | 1.92% | | 6/11/2018 |
KKR Sprint Co-Invest L.P. | | Buyout | | Europe | | 2,901,000 | | 3,211,500 | | 0.57% | | 9/27/2022 |
LC Sports Pte. Ltd. (c) * | | Buyout | | Asia | | 2,282,797 | | 1,801,846 | | 0.32% | | 11/2/2018 |
Nutraceutical Investco LP (c) * | | Buyout | | Americas | | 1,489,378 | | 1,494,744 | | 0.27% | | 7/15/2019 |
Uno Co-Invest L.P. * | | Buyout | | Americas | | 15,000,000 | | 37,500,000 | | 6.68% | | 6/7/2017 |
WestCap Hopper 2021 Co-Invest, LLC (c) * | | Growth | | Americas | | 1,536,175 | | 1,943,142 | | 0.35% | | 9/23/2021 |
TOTAL CO-INVESTMENTS | | | | | | $ 152,590,623 | | $ 162,027,849 | | 28.86% | | |
| | | | | | | | | | | | |
INVESTMENT FUNDS (a) - 60.37% | | | | | | | | | | | | |
PRIMARY INVESTMENTS - 36.74% | | | | | | | | | | | | |
Bridge Growth Partners (Parallel), L.P. (c) * | | Growth | | Americas | | $ 887,709 | | $ 1,336,347 | | 0.24% | | 2/23/2016 |
KKR Americas Fund XII L.P. | | Buyout | | Americas | | 62,444,400 | | 82,788,622 | | 14.74% | | 3/31/2017 |
KKR Asian Fund III L.P. | | Buyout | | Asia | | 48,115,103 | | 66,341,723 | | 11.81% | | 3/31/2017 |
KKR European Fund IV, L.P. * | | Buyout | | Europe | | 3,221,242.00 | | 3,880,161 | | 0.69% | | 12/17/2015 |
KKR European Fund V, L.P. SCSp | | Buyout | | Europe | | 25,362,686 | | 26,478,844 | | 4.72% | | 11/5/2018 |
KKR Health Care Strategic Growth Fund L.P. * | | Growth | | Americas | | 11,529,557 | | 13,716,668 | | 2.44% | | 8/4/2017 |
KKR Next Generation Technology Growth Fund II SCSp (b) | | Growth | | Americas | | 4,656,159 | | 5,634,859 | | 1.00% | | 7/11/2019 |
L Catterton Asia 3 LP (c) * | | Buyout | | Asia | | 1,785,399 | | 1,119,832 | | 0.20% | | 12/4/2018 |
Oak Hill Capital Partners IV, L.P. (c) * | | Buyout | | Americas | | 583,582 | | 610,682 | | 0.11% | | 3/31/2017 |
Providence Strategic Growth Europe L.P. (b,c) | | Growth | | Europe | | 949,057 | | 1,165,162 | | 0.21% | | 11/11/2019 |
RB Equity Fund II-A, L.P. (c) * | | Growth | | Americas | | 974,287 | | 1,309,013 | | 0.24% | | 12/3/2018 |
The Resolute Fund IV, L.P. (c) | | Buyout | | Americas | | 823,917 | | 1,933,481 | | 0.34% | | 9/28/2018 |
TOTAL PRIMARY INVESTMENTS | | | | | | 161,333,098 | | 206,315,394 | | 36.74% | | |
| | | | | | | | | | | | |
SECONDARY INVESTMENTS - 23.63 % | | | | | | | | | | | | |
AEA EXC CF L.P. (c) * | | Buyout | | Americas | | 4,481,813 | | 4,616,434 | | 0.81% | | 8/11/2022 |
Artisan Partners Asset Management, Inc. TRA (c,d) | | Credit | | Americas | | 2,685,753 | | 3,104,038 | | 0.55% | | 10/12/2018 |
Bain Capital Empire Holdings, L.P. (c) * | | Growth | | Americas | | 4,290,104 | | 4,342,779 | | 0.77% | | 6/29/2018 |
Charles River Partnership XIII, L.P. (c) * | | Growth | | Americas | | 29,180 | | 230,742 | | 0.04% | | 6/29/2018 |
Eurazeo Capital IV A SCSp (c) | | Buyout | | Europe | | 2,411,794 | | 3,075,377 | | 0.55% | | 1/28/2019 |
Eurazeo Capital IV D SCSp (c) | | Buyout | | Europe | | 923,029 | | 547,804 | | 0.10% | | 1/28/2019 |
Foundation Capital V L.P. (c) * | | Growth | | Americas | | 3,410 | | 188,416 | | 0.03% | | 6/29/2018 |
Foundation Capital VI L.P. (c) * | | Growth | | Americas | | 161,147 | | 271,784 | | 0.05% | | 6/29/2018 |
Foundation Capital VII L.P. (c) * | | Growth | | Americas | | 580,590 | | 1,185,994 | | 0.21% | | 6/29/2018 |
Foundation Capital VIII L.P. (c) * | | Growth | | Americas | | 717,895 | | 2,747,413 | | 0.49% | | 6/29/2018 |
GA Continuity I GP, L.P. | | Buyout | | Americas | | 3,941,534 | | 4,490,000 | | 0.80% | | 6/22/2021 |
Icon Partners V, L.P. (c) * | | Buyout | | Americas | | 4,444,444 | | 4,706,168 | | 0.84% | | 12/22/2021 |
KKR 2006 Fund L.P . | | Buyout | | Americas | | 8,695,589 | | (3,075) | | 0.00% | | 12/31/2015 |
KKR 2006 Fund (Overseas) L.P. | | Buyout | | Americas | | 7,741,344 | | 384,339 | | 0.07% | | 12/31/2015 |
KKR Asian Fund L.P. * | | Buyout | | Asia | | 1,757,641 | | (202,850) | | -0.04% | | 12/29/2016 |
KKR Asian Fund (Ireland III MIT) I L.P. * | | Buyout | | Asia | | 1,088,708 | | 249,125 | | 0.04% | | 12/29/2016 |
KKR Asian Fund II Private Investors Offshore, L.P. (c) | | Buyout | | Asia | | 3,254,861 | | 1,683,941 | | 0.30% | | 9/30/2017 |
KKR China Growth Fund, L.P. * | | Growth | | Asia | | 12,516,928 | | 5,601,835 | | 1.00% | | 6/29/2018 |
KKR European Fund III, L.P. * | | Buyout | | Europe | | 2,323,175 | | 881,063 | | 0.16% | | 12/31/2015 |
KKR Gaudi Investors L.P. * | | Buyout | | Europe | | 8,626,190 | | 9,202,576 | | 1.64% | | 5/4/2017 |
KKR Indigo Equity Partners A L.P. (b) * | | Buyout | | Americas | | 15,198,047 | | 15,137,624 | | 2.70% | | 6/8/2022 |
KKR Lending Partners II L.P. (b) | | Credit | | Americas | | 1,883,692 | | 743,638 | | 0.13% | | 3/31/2017 |
KKR North America Fund XI L.P. (b) | | Buyout | | Americas | | 14,971,091 | | 10,865,878 | | 1.93% | | 10/29/2015 |
KKR North America Fund XI (Wave) L.P. (b) * | | Buyout | | Americas | | 1,158,120 | | 407,767 | | 0.07% | | 10/29/2015 |
KKR Real Estate Partners Americas II L.P. | | Real Estate | | Americas | | 15,694,747 | | 11,922,500 | | 2.12% | | 5/31/2018 |
L Catterton VIII Offshore, L.P. (b,c) | | Buyout | | Americas | | 2,649,846 | | 2,676,775 | | 0.48% | | 9/27/2019 |
Lime Rock Partners IV AF, L.P. (c) | | Buyout | | Americas | | 4,852,337 | | 9,138,925 | | 1.63% | | 6/21/2018 |
Menlo Ventures IX LP * | | Growth | | Americas | | 38,532 | | 66,401 | | 0.01% | | 12/31/2017 |
Menlo Ventures X LP * | | Growth | | Americas | | 2,493,985 | | 153,001 | | 0.03% | | 12/31/2017 |
iCapital KKR Private Markets Fund |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2022 |
| | Investment Style | | Geographic Region | | Cost | | Fair Value | | % of Net Assets | | Initial Acquisition Date |
SECONDARY INVESTMENTS (Continued) - 23.63 % | | | | | | | | | | | | |
Menlo Ventures XI LP * | | Growth | | Americas | | 5,016,768 | | 1,065,499 | | 0.19% | | 12/31/2017 |
Oak Hill Capital Partners III, L.P. (c) | | Buyout | | Americas | | 729,608 | | 4,835 | | 0.00% | ** | 3/17/2017 |
Orchid Asia III, L.P. (c) | | Buyout | | Asia | | 772,348 | | 278,603 | | 0.05% | | 8/15/2016 |
Pegasus WSJLL Fund, L.P. (c) * | | Buyout | | Americas | | 5,138,971 | | 5,755,894 | | 1.02% | | 12/14/2021 |
Pueblo Co-Invest-A LP (c) | | Growth | | Americas | | 3,006,934 | | 6,395,572 | | 1.14% | | 6/25/2019 |
RB Equity Fund I-A LP (c) * | | Growth | | Americas | | 3,357,498 | | 8,451,778 | | 1.51% | | 12/31/2018 |
The Resolute Fund II Continuation Fund, L.P. (c) | | Buyout | | Americas | | 3,211,776 | | 4,527,858 | | 0.81% | | 8/31/2018 |
Warburg Pincus XI (Asia), L.P. (c) * | | Growth | | Asia | | 6,902,405 | | 4,920,499 | | 0.88% | | 9/30/2017 |
WP DVT, L.P. (c) * | | Buyout | | Americas | | 2,072,750 | | 2,128,415 | | 0.38% | | 3/11/2022 |
Yorktown Energy Partners IX, L.P (b,c) | | Buyout | | Americas | | 285,406 | | 184,825 | | 0.03% | | 9/30/2018 |
Yorktown Energy Partners VIII, L.P (b,c) | | Buyout | | Americas | | 505,170 | | 230,330 | | 0.04% | | 9/30/2018 |
Yorktown Energy Partners X, L.P (b,c) | | Buyout | | Americas | | 458,499 | | 326,894 | | 0.07% | | 9/30/2018 |
TOTAL SECONDARY INVESTMENTS | | | | | | 161,073,659 | | 132,687,414 | | 23.63% | | |
| | | | | | | | | | | | |
TOTAL INVESTMENT FUNDS | | | | | | $ 322,406,757 | | $ 339,002,808 | | 60.37% | | |
| | | | | | | | | | | | |
EQUITY INVESTMENTS - 0.59 % | | Shares | | | | | | | | | | |
PREFERRED STOCKS (a) - 0.59 % | | | | | | | | | | | | |
FINANCIAL - 0.36 % | | | | | | | | | | | | |
New York Digital Investment Group, LLC (b,c) * | | 74 | | Americas | | $ 2,000,000 | | $ 2,000,000 | | 0.36% | | 2/25/2022 |
| | | | | | | | | | | | |
INFORMATION TECHNOLOGY - 0.23 % | | | | | | | | | | | | |
InvestX DSF Holdings XXIII LLC (c) * | | 2,000,000 | | Americas | | 2,081,171 | | 1,329,743 | | 0.23% | | 2/16/2022 |
| | | | | | | | | | | | |
TOTAL PREFERRED STOCKS | | | | | | $ 4,081,171 | | $ 3,329,743 | | 0.59% | | |
| | | | | | | | | | | | |
TOTAL INVESTMENT INTERESTS | | | | | | $ 479,078,551 | | $ 504,360,400 | | 89.82% | | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENT - 11.20 % | | | | | | | | | | | | |
MONEY MARKET FUND - 11.20 % | | | | | | | | | | | | |
Fidelity Treasury Portfolio - Class I 2.82%^^ (b) | | | | | | $ 62,900,095 | | $ 62,900,095 | | 11.20% | | 8/24/2022 |
TOTAL SHORT-TERM INVESTMENTS | | | | | | $ 62,900,095 | | $ 62,900,095 | | 11.20% | | |
| | | | | | | | | | | | |
TOTAL INVESTMENTS - 101.02 % (Cost - $ 541,978,646) (e) | | | | | | $ 567,260,495 | | | | |
LIABILITIES IN EXCESS OF OTHER ASSETS - (1.02 %) | | | | | | | | (5,709,014) | | | | |
NET ASSETS - 100.00 % | | | | | | | | $ 561,551,481 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
* Non-income producing. | | | | | | | | | | | | |
** Rounds to less than 0.005% | | | | | | | | | | | | |
^ Common stock received as an in-kind distribution from Yorktown Energy Partners VII, L.P., Yorktown Energy Partners VIII, L.P. and Yorktown Energy Partners IX, L.P. | | |
^^ Yield disclosed is the seven day effective yield as of December 31, 2022. | | | | | | | | | | |
(a) Securities restricted to resale represents $504,360,400 or 89.78% of net assets. | | | | | | | | |
(b) All or part of these investments are holdings of iKF, LLC, a wholly-owned subsidiary of the Fund. | |
(c) The fair value of this investment is determined using significant unobservable inputs and is classified as level 3 on the GAAP hierarchy. | | | | |
(d) Artisan Partners Asset Management TRA - A tax receivable agreement (“TRA”) with Artisan Partners Asset Management (NYSE: APAM) was acquired from a private equity fund in a secondary |
transaction | | | | | | | | | | | | |
(e) The fair value of total investments consists of the following regions (excluding short-term investments): | | | | | | |
| | | | | | | | | | | | |
| | | | Cost | | Fair Value | | % of Net Assets | | | | |
| | Americas | | $ 286,751,438 | | $ 303,237,857 | | 54.00% | | | | |
| | Asia | | 83,476,190 | | 86,794,554 | | 15.46% | | | | |
| | Global | | 38,098,800 | | 38,476,764 | | 6.85% | | | | |
| | Europe | | 70,752,123 | | 75,851,225 | | 13.51% | | | | |
| | Total Investments | | $ 479,078,551 | | $ 504,360,400 | | 89.82% | | | | |
| | | | | | | | | | | | |