iDirect Private Markets Fund |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2023 |
| | | | | | | | | | | | |
| | Investment Style | | Geographic Region | | Cost | | Fair Value | | % of Net Assets | | Initial Acquisition Date |
INVESTMENT INTERESTS - 90.21 % | | | | | | | | | | | | |
CO-INVESTMENTS (a) - 31.37 % | | | | | | | | | | | | |
Durational Consumer SPV IV GP, L.P.(c) * | | Buyout | | Americas | | $ 2,247,955 | | $ 2,271,469 | | 0.38% | | 2/8/2022 |
Independence Energy Co-Invest L.P. (b) * | | Buyout | | Americas | | 9,070,548 | | 3,836,594 | | 0.64% | | 2/26/2018 |
KKR Atlantic Co-Invest L.P. * | | Buyout | | Americas | | 10,000,000 | | 10,010,435 | | 1.67% | | 7/22/2022 |
KKR Banff Co-Invest L.P. * | | Buyout | | Americas | | 10,000,000 | | 20,000,004 | | 3.33% | | 9/28/2018 |
KKR Byzantium Infrastructure Co-Invest L.P. * | | Infrastructure | | Europe | | 6,435,450 | | 7,399,996 | | 1.23% | | 10/3/2017 |
KKR Cape Co-Invest L.P. * | | Growth | | Americas | | 5,000,000 | | 5,000,000 | | 0.83% | | 11/12/2021 |
KKR Enterprise Co-Invest AIV B L.P. * | | Buyout | | Americas | | 2,294,701 | | 1,214,368 | | 0.20% | | 7/14/2020 |
KKR Enterprise Co-Invest L.P. * | | Buyout | | Americas | | 20,000,000 | | - | | 0.00% | ** | 9/6/2018 |
KKR Gamma Co-Invest L.P. * | | Growth | | Americas | | 3,000,000 | | 3,001,290 | | 0.50% | | 8/29/2022 |
KKR Inception Co-Invest, L.P. * | | Growth | | Europe | | 10,932,650 | | 11,181,725 | | 1.86% | | 11/28/2022 |
KKR Olympus Co-Invest, L.P. * | | Buyout | | Europe | | 5,000,000 | | 5,000,290 | | 0.83% | | 3/21/2022 |
KKR Pegasus Co-Invest L.P. * | | Buyout | | Europe | | 5,098,500 | | 5,781,863 | | 0.96% | | 7/7/2022 |
KKR Prosvasi 2022 L.P. * | | Buyout | | Global | | 45,450,347 | | 47,874,559 | | 7.98% | | 10/26/2022 |
KKR Renovate Co-Invest L.P. * | | Buyout | | Asia | | 5,000,000 | | 5,001,885 | | 0.83% | | 3/21/2022 |
KKR Sigma Co-Invest L.P. * | | Buyout | | Europe | | 7,500,000 | | 11,802,826 | | 1.97% | | 6/11/2018 |
KKR Sprint Co-Invest L.P. | | Buyout | | Europe | | 3,153,447 | | 3,197,369 | | 0.53% | | 9/27/2022 |
LC Sports Pte. Ltd. (c) * | | Buyout | | Asia | | 2,282,797 | | 1,867,244 | | 0.31% | | 11/2/2018 |
Nutraceutical Investco LP (c) * | | Buyout | | Americas | | 1,496,555 | | 1,488,467 | | 0.25% | | 7/15/2019 |
Uno Co-Invest L.P. * | | Buyout | | Americas | | 15,000,000 | | 40,500,000 | | 6.75% | | 6/7/2017 |
WestCap Hopper 2021 Co-Invest, LLC * (c) | | Growth | | Americas | | 1,543,826 | | 1,918,454 | | 0.32% | | 9/23/2021 |
TOTAL CO-INVESTMENTS | | | | | | $ 170,506,776 | | $ 188,348,838 | | 31.37% | | |
| | | | | | | | | | | | |
INVESTMENT FUNDS (a) - 58.33 % | | | | | | | | | | | | |
PRIMARY INVESTMENTS - 36.43 % | | | | | | | | | | | | |
Bridge Growth Partners (Parallel), L.P. (c) * | | Growth | | Americas | | $ 890,891 | | $ 1,383,442 | | 0.23% | | 2/23/2016 |
KKR Americas Fund XII L.P. | | Buyout | | Americas | | 60,328,206 | | 87,412,680 | | 14.56% | | 3/31/2017 |
KKR Asian Fund III L.P. | | Buyout | | Asia | | 49,247,914 | | 70,526,572 | | 11.75% | | 3/31/2017 |
KKR European Fund IV, L.P. * | | Buyout | | Europe | | 3,230,124 | | 4,107,873 | | 0.69% | | 12/17/2015 |
KKR European Fund V (USD) SCSp | | Buyout | | Europe | | 25,543,512 | | 27,688,520 | | 4.61% | | 11/5/2018 |
KKR Health Care Strategic Growth Fund L.P. * | | Growth | | Americas | | 12,416,059 | | 15,080,769 | | 2.51% | | 8/4/2017 |
KKR Next Generation Technology Growth Fund II SCSp (b) | | Growth | | Americas | | 4,742,717 | | 5,848,410 | | 0.97% | | 7/11/2019 |
L Catterton Asia 3 LP (c) * | | Buyout | | Asia | | 1,963,092 | | 1,333,128 | | 0.23% | | 12/4/2018 |
Oak Hill Capital Partners IV, L.P. (c) * | | Buyout | | Americas | | 583,582 | | 625,019 | | 0.10% | | 3/31/2017 |
Providence Strategic Growth Europe L.P. (b)(c) | | Growth | | Europe | | 949,057 | | 1,257,964 | | 0.21% | | 11/11/2019 |
RB Equity Fund II-A, L.P. (c) * | | Growth | | Americas | | 933,945 | | 1,340,870 | | 0.22% | | 12/3/2018 |
The Resolute Fund IV, L.P. (c) | | Buyout | | Americas | | 805,356 | | 2,095,931 | | 0.35% | | 9/28/2018 |
TOTAL PRIMARY INVESTMENTS | | | | | | 161,634,455 | | 218,701,178 | | 36.43% | | |
| | | | | | | | | | | | |
SECONDARY INVESTMENTS - 21.90 % | | | | | | | | | | | | |
AEA EXC CF L.P. (c) * | | Buyout | | Americas | | $ 4,481,813 | | $ 4,539,873 | | 0.76% | | 8/11/2022 |
Artisan Partners Asset Management, Inc. TRA (c,d) | | Credit | | Americas | | 2,506,703 | | 2,970,040 | | 0.49% | | 10/12/2018 |
Bain Capital Empire Holdings, L.P. (c) * | | Buyout | | Americas | | 4,377,604 | | 4,422,639 | | 0.74% | | 6/29/2018 |
Charles River Partnership XIII, L.P. * | | Growth | | Americas | | 29,180 | | 200,982 | | 0.03% | | 6/29/2018 |
Eurazeo Capital IV A SCSp | | Buyout | | Europe | | 2,411,794 | | 2,922,375 | | 0.49% | | 1/28/2019 |
Eurazeo Capital IV D SCSp | | Buyout | | Europe | | 923,029 | | 493,533 | | 0.08% | | 1/28/2019 |
Foundation Capital V, L.P. (c) * | | Growth | | Americas | | 3,410 | | 156,112 | | 0.03% | | 6/29/2018 |
Foundation Capital VI, L.P. (c) * | | Growth | | Americas | | 161,147 | | 232,073 | | 0.04% | | 6/29/2018 |
Foundation Capital VII, L.P. (c) * | | Growth | | Americas | | 585,577 | | 1,026,613 | | 0.17% | | 6/29/2018 |
Foundation Capital VIII, L.P. (c) * | | Growth | | Americas | | 717,767 | | 2,219,492 | | 0.37% | | 6/29/2018 |
GA Continuity Fund I, L.P. | | Buyout | | Americas | | 4,054,120 | | 5,239,000 | | 0.87% | | 6/22/2021 |
Icon Partners V, L.P. (c) * | | Buyout | | Americas | | 4,474,173 | | 4,836,876 | | 0.81% | | 12/22/2021 |
KKR 2006 Fund L.P . | | Buyout | | Americas | | 8,695,589 | | 2,034 | | 0.00% | ** | 12/31/2015 |
KKR 2006 Fund (Overseas) L.P. | | Buyout | | Americas | | 7,718,334 | | 24,348 | | 0.00% | ** | 12/31/2015 |
KKR Asian Fund L.P. * | | Buyout | | Asia | | 1,757,641 | | (254,285) | | -0.04% | | 12/29/2016 |
KKR Asian Fund (Ireland III MIT) I L.P. * | | Buyout | | Asia | | 1,088,708 | | 249,125 | | 0.04% | | 12/29/2016 |
KKR Asian Fund II Private Investors Offshore, L.P. (c) | | Buyout | | Asia | | 3,316,127 | | 1,504,702 | | 0.25% | | 9/30/2017 |
KKR China Growth Fund, L.P. * | | Growth | | Asia | | 12,533,193 | | 4,801,726 | | 0.80% | | 6/29/2018 |
KKR European Fund III, L.P. * | | Buyout | | Europe | | 1,623,115 | | 883,258 | | 0.15% | | 12/31/2015 |
KKR Gaudi Investors L.P. | | Buyout | | Europe | | 8,626,190 | | 11,077,215 | | 1.85% | | 5/4/2017 |
KKR Indigo Equity Partners A L.P. (b) | | Buyout | | Americas | | 15,198,047 | | 15,090,689 | | 2.51% | | 6/8/2022 |
KKR Lending Partners II L.P. (b) | | Credit | | Americas | | 1,778,762 | | 659,539 | | 0.11% | | 3/31/2017 |
KKR North America Fund XI L.P. (b) | | Buyout | | Americas | | 14,699,915 | | 9,229,831 | | 1.54% | | 10/29/2015 |
KKR North America Fund XI (Wave) L.P. (b) * | | Buyout | | Americas | | 1,158,120 | | 122,348 | | 0.02% | | 10/29/2015 |
KKR Real Estate Partners Americas II L.P. | | Real Estate | | Americas | | 16,221,029 | | 11,942,741 | | 1.99% | | 5/31/2018 |
L Catterton VIII Offshore, L.P. (b)(c) * | | Buyout | | Americas | | 2,717,985 | | 2,723,094 | | 0.45% | | 9/27/2019 |
Lime Rock Partners IV AF, L.P. (c) | | Buyout | | Americas | | 4,836,789 | | 8,123,757 | | 1.35% | | 6/21/2018 |
Menlo Ventures IX LP * | | Growth | | Americas | | 38,532 | | 66,580 | | 0.01% | | 12/31/2017 |
Menlo Ventures X LP * | | Growth | | Americas | | 2,493,985 | | 150,203 | | 0.03% | | 12/31/2017 |
iDirect Private Markets Fund |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2023 |
| | Investment Style | | Geographic Region | | Cost | | Fair Value | | % of Net Assets | | Initial Acquisition Date |
SECONDARY INVESTMENTS (Continued) - 21.90 % | | | | | | | | | | | | |
Menlo Ventures XI LP * | | Growth | | Americas | | $ 5,016,768 | | $ 1,056,463 | | 0.18% | | 12/31/2017 |
Orchid Asia III, L.P. (c) | | Buyout | | Asia | | 772,348 | | 232,029 | | 0.04% | | 8/15/2016 |
Pegasus WSJLL Fund, L.P. (c) * | | Buyout | | Americas | | 5,164,335 | | 5,992,740 | | 1.00% | | 12/14/2021 |
Pueblo Co-Invest-A LP (c) | | Growth | | Americas | | 3,082,667 | | 6,465,042 | | 1.08% | | 6/25/2019 |
RB Equity Fund I-A LP (c) * | | Growth | | Americas | | 3,357,498 | | 8,774,188 | | 1.46% | | 12/31/2018 |
The Resolute Fund II Continuation Fund, L.P. (c) | | Buyout | | Americas | | 3,211,760 | | 5,454,945 | | 0.91% | | 8/31/2018 |
Warburg Pincus XI (Asia), L.P. (c) * | | Growth | | Asia | | 6,782,588 | | 4,876,456 | | 0.81% | | 9/30/2017 |
WP DVT, L.P. (c) * | | Buyout | | Americas | | 2,076,750 | | 2,215,628 | | 0.37% | | 3/11/2022 |
Yorktown Energy Partners IX, L.P. (b) | | Buyout | | Americas | | 285,333 | | 178,155 | | 0.03% | | 9/30/2018 |
Yorktown Energy Partners VIII, L.P. (b) | | Buyout | | Americas | | 503,973 | | 188,232 | | 0.03% | | 9/30/2018 |
Yorktown Energy Partners X, L.P. (b) | | Buyout | | Americas | | 453,853 | | 314,574 | | 0.05% | | 9/30/2018 |
TOTAL SECONDARY INVESTMENTS | | | | | | 159,936,251 | | 131,404,965 | | 21.90% | | |
| | | | | | | | | | | | |
TOTAL INVESTMENT FUNDS | | | | | | $ 321,570,706 | | $ 350,106,143 | | 58.33% | | |
| | | | | | | | | | | | |
EQUITY INVESTMENTS - 0.51 % | | Shares | | | | | | | | | | |
PREFERRED STOCKS (a) - 0.51 % | | | | | | | | | | | | |
FINANCIAL - 0.33 % | | | | | | | | | | | | |
New York Digital Investment Group, LLC (b,c) * | | 74 | | Americas | | $ 2,000,000 | | $ 2,000,000 | | 0.33% | | 2/25/2022 |
| | | | | | | | | | | | |
INFORMATION TECHNOLOGY - 0.18 % | | | | | | | | | | | | |
InvestX DSF Holdings XXIII LLC (c) * | | 2,000,000 | | Americas | | 2,081,171 | | 1,099,342 | | 0.18% | | 2/16/2022 |
| | | | | | | | | | | | |
TOTAL PREFERRED STOCKS | | | | | | $ 4,081,171 | | $ 3,099,342 | | 0.51% | | |
| | | | | | | | | | | | |
TOTAL INVESTMENT INTERESTS | | | | | | $ 496,158,653 | | $ 541,554,323 | | 90.21% | | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENT - 10.72 % | | Principal | | | | | | | | | | |
MONEY MARKET FUND - 10.72 % | | Amount | | | | | | | | | | |
Fidelity Treasury Portfolio - Class I 4.98%^^ (b) | | $ 64,336,945 | | | | $ 64,336,945 | | $ 64,336,945 | | 10.72% | | 8/24/2022 |
TOTAL SHORT-TERM INVESTMENTS | | | | | | $ 64,336,945 | | $ 64,336,945 | | 10.72% | | |
| | | | | | | | | | | | |
TOTAL INVESTMENTS - 100.93 % (Cost - $ 561,750,206) (e) | | | | | | $ 605,891,268 | | | | |
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.93 %) | | | | | | | | (5,594,776) | | | | |
NET ASSETS - 100.00 % | | | | | | | | $ 600,296,492 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
* Non-income producing. | | | | | | | | | | | | |
** Rounds to less than 0.005% | | | | | | | | | | | | |
^^ Yield disclosed is the seven day effective yield as of June 30, 2023. | | | | | | | | | | |
(a) Securities restricted to resale represents $541,554,323 or 90.21% of net assets. | | | | | | | | | |
(b) All or part of these investments are holdings of iDPE Subsidiary, LLC, a wholly-owned subsidiary of the Fund. | |
(c) The fair value of this investment is determined using significant unobservable inputs and is classified as level 3 on the GAAP hierarchy. | | | | |
(d) Artisan Partners Asset Management TRA - A tax receivable agreement (“TRA”) with Artisan Partners Asset Management (NYSE: APAM) was acquired from a private equity fund in a secondary |
transaction | | | | | | | | | | | | |
(e) The fair value of total investments consists of the following regions (excluding short-term investments): | | | | | | |
| | | | | | | | | | | | |
| | | | Cost | | Fair Value | | % of Net Assets | | | | |
| | Americas | | $ 284,537,030 | | $ 310,746,375 | | 51.77% | | | | |
| | Asia | | 84,744,408 | | 90,138,582 | | 15.01% | | | | |
| | Global | | 45,450,347 | | 47,874,559 | | 7.98% | | | | |
| | Europe | | 81,426,868 | | 92,794,807 | | 15.45% | | | | |
| | Total Investments | | $ 496,158,653 | | $ 541,554,323 | | 90.21% | | | | |