iDirect Private Markets Fund |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2024 |
| | | | | | | | | | |
| | Geographic Region | | Cost | | Fair Value | | % of Net Assets | | Initial Acquisition Date |
INVESTMENT INTERESTS - 94.94 % | | | | | | | | | | |
| | | | | | | | | | |
CO-INVESTMENTS (a) - 50.64 % | | | | | | | | | | |
| | | | | | | | | | |
SYNDICATED CO-INVESTMENTS - 14.77 % | | | | | | | | | | |
Durational Consumer SPV IV GP, L.P. (c) * | | Americas | | $ 2,249,567 | | $ 1,963,072 | | 0.24% | | 2/8/2022 |
Independence Energy Investors L.P. (b) * | | Americas | | 413,406 | | 483,489 | | 0.06% | | 2/26/2018 |
KKR Atlantic Co-Invest L.P. * | | Americas | | 10,000,000 | | 10,990,964 | | 1.36% | | 7/22/2022 |
KKR Banff Co-Invest L.P. * | | Americas | | 10,000,000 | | 22,988,297 | | 2.85% | | 9/28/2018 |
KKR Byzantium Infrastructure Co-Invest L.P. * | | Europe | | 6,435,450 | | 8,612,522 | | 1.07% | | 10/3/2017 |
KKR Cape Co-Invest L.P. * | | Americas | | 5,100,226 | | 5,597,650 | | 0.69% | | 11/12/2021 |
KKR Enterprise Co-Invest AIV B L.P. * | | Americas | | 257,674 | | 262,067 | | 0.03% | | 7/14/2020 |
KKR Gamma Co-Invest L.P. * | | Americas | | 2,465,347 | | 2,333,553 | | 0.29% | | 8/29/2022 |
KKR Inception Co-Invest, L.P. * | | Europe | | 11,920,252 | | 13,160,858 | | 1.63% | | 1/3/2023 |
KKR Olympus Co-Invest, L.P. * | | Europe | | 5,170,423 | | 6,196,779 | | 0.77% | | 10/18/2022 |
KKR Pegasus Co-Invest L.P. * | | Europe | | 5,098,500 | | 5,996,268 | | 0.74% | | 7/7/2022 |
KKR Renovate Co-Invest L.P. * | | Asia | | 5,000,000 | | 4,868,283 | | 0.60% | | 3/21/2022 |
KKR Sigma Co-Invest L.P. * | | Europe | | 7,500,000 | | 11,949,076 | | 1.48% | | 6/11/2018 |
KKR Sprint Co-Invest L.P. * | | Europe | | 3,153,447 | | (11,759) | | 0.00% | | 9/27/2022 |
LC Sports Pte. Ltd. (c) * | | Asia | | 2,282,797 | | 1,029,172 | | 0.13% | | 11/2/2018 |
Nutraceutical Investco LP (c) * | | Americas | | 1,613,126 | | 872,881 | | 0.11% | | 7/15/2019 |
Uno Co-Invest L.P. | | Americas | | 4,950,000 | | 20,027,747 | | 2.48% | | 6/7/2017 |
WestCap Hopper 2021 Co-Invest, LLC (c) * | | Americas | | 1,563,652 | | 1,937,596 | | 0.24% | | 9/23/2021 |
TOTAL SYNDICATED CO-INVESTMENTS | | | | $ 85,173,867 | | $ 119,258,515 | | 14.77% | | |
| | | | | | | | | | |
DIRECT ACCESS CO-INVESTMENTS - 35.87 % | | | | | | | | | | |
KKR Prosvasi 2022 L.P. * | | Global | | $ 55,415,133 | | $ 64,642,847 | | 8.01% | | 10/26/2022 |
KKR Prosvasi 2022 AIV L.P. (b) * | | Americas | | 9,490,000 | | 10,418,456 | | 1.29% | | 3/10/2023 |
Vista Prosvasi 2023, L.P. * | | Americas | | 101,048,682 | | 113,412,612 | | 14.04% | | 7/20/2023 |
Warburg Pincus Prosvasi 2023 (Cayman), L.P. * | | Global | | 23,505,368 | | 26,045,138 | | 3.23% | | 8/9/2023 |
Warburg Pincus Prosvasi 2023 (E&P), L.P. (b) * | | Americas | | 4,232,334 | | 4,766,957 | | 0.59% | | 8/9/2023 |
Warburg Pincus Prosvasi 2023, L.P. * | | Global | | 60,973,593 | | 70,325,253 | | 8.71% | | 8/9/2023 |
TOTAL DIRECT ACCESS CO-INVESTMENTS | | | | 254,665,110 | | 289,611,263 | | 35.87% | | |
| | | | | | | | | | |
TOTAL CO-INVESTMENTS | | | | 339,838,977 | | 408,869,778 | | 50.64% | | |
| | | | | | | | | | |
INVESTMENT FUNDS (a) - 43.94 % | | | | | | | | | | |
| | | | | | | | | | |
PRIMARY INVESTMENTS - 28.73 % | | | | | | | | | | |
Bridge Growth Partners (Parallel), L.P. (c) * | | Americas | | $ 623,135 | | $ 1,015,746 | | 0.12% | | 2/23/2016 |
KKR Americas Fund XII L.P. | | Americas | | 57,967,884 | | 83,237,348 | | 10.31% | | 3/31/2017 |
KKR Asian Fund III L.P. | | Asia | | 48,511,956 | | 79,160,964 | | 9.80% | | 3/31/2017 |
KKR European Fund IV L.P. | | Europe | | 2,917,318 | | 3,593,122 | | 0.45% | | 12/17/2015 |
KKR European Fund V (USD) SCSp | | Europe | | 27,160,612 | | 31,856,305 | | 3.95% | | 11/5/2018 |
KKR Health Care Strategic Growth Fund L.P. * | | Americas | | 12,797,513 | | 16,193,716 | | 2.01% | | 8/4/2017 |
KKR Next Generation Technology Growth Fund II SCSp (b) * | | Americas | | 5,012,036 | | 7,012,016 | | 0.87% | | 7/11/2019 |
L Catterton Asia 3 LP (c) * | | Asia | | 2,316,425 | | 1,756,003 | | 0.22% | | 12/4/2018 |
Oak Hill Capital Partners IV, L.P. (c) | | Americas | | 453,595 | | 384,873 | | 0.05% | | 3/31/2017 |
Providence Strategic Growth Europe L.P. (b,c) * | | Europe | | 1,334,051 | | 1,591,366 | | 0.20% | | 11/11/2019 |
RB Equity Fund II-A, L.P. (c) * | | Americas | | 983,249 | | 1,638,433 | | 0.20% | | 12/3/2018 |
The Resolute Fund IV, L.P. (c) | | Americas | | 748,108 | | 2,337,560 | | 0.29% | | 9/28/2018 |
Warburg Pincus (Callisto) Global Growth (Cayman) 14, L.P.* | | Global | | 347,489 | | 419,757 | | 0.05% | | 8/25/2023 |
Warburg Pincus Global Growth 14 (E&P)-1, L.P. * | | Global | | 92,016 | | 98,211 | | 0.01% | | 8/25/2023 |
Warburg Pincus Global Growth 14, L.P. (c) | | Global | | 1,592,939 | | 1,622,539 | | 0.20% | | 8/25/2023 |
TOTAL PRIMARY INVESTMENTS | | | | 162,858,326 | | 231,917,959 | | 28.73% | | |
| | | | | | | | | | |
SECONDARY INVESTMENTS - 15.21 % | | | | | | | | | | |
AEA EXC CF LP (c) * | | Americas | | $ 4,644,011 | | $ 4,703,841 | | 0.58% | | 8/11/2022 |
Bain Capital Empire Holdings, L.P. (c) * | | Americas | | 4,377,604 | | 4,972,725 | | 0.62% | | 10/28/2022 |
Charles River Partnership XIII, L.P. (c) * | | Americas | | 29,180 | | 213,365 | | 0.03% | | 6/29/2018 |
Eurazeo Capital IV A SCSp (c) | | Europe | | 2,221,968 | | 2,336,325 | | 0.29% | | 1/28/2019 |
Eurazeo Capital IV D SCSp (c) * | | Europe | | 923,029 | | 481,178 | | 0.06% | | 1/28/2019 |
Foundation Capital V, L.P. (c) * | | Americas | | 3,410 | | 183,981 | | 0.02% | | 6/29/2018 |
Foundation Capital VI, L.P. (c) * | | Americas | | 161,147 | | 256,388 | | 0.03% | | 6/29/2018 |
Foundation Capital VII, L.P. (c) * | | Americas | | 418,264 | | 793,485 | | 0.10% | | 6/29/2018 |
Foundation Capital VIII, L.P. (c) * | | Americas | | 716,707 | | 5,221,832 | | 0.65% | | 6/29/2018 |
GA Continuity Fund I, L.P. (c) | | Americas | | 4,392,406 | | 5,979,371 | | 0.74% | | 6/22/2021 |
Icon Partners V, L.P. (c) | | Americas | | 4,490,808 | | 6,011,365 | | 0.74% | | 12/22/2021 |
KKR Asian Fund L.P. * | | Asia | | 1,757,641 | | (257,750) | | -0.03% | | 12/29/2016 |
iDirect Private Markets Fund |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2024 |
| | | | | | | | | | |
| | Geographic Region | | Cost | | Fair Value | | % of Net Assets | | Initial Acquisition Date |
SECONDARY INVESTMENTS (Continued) - 15.21 % | | | | | | | | | | |
KKR Asian Fund (Ireland III MIT) I L.P. * | | Asia | | $ 1,088,708 | | $ 271,055 | | 0.03% | | 12/29/2016 |
KKR Asian Fund II Private Investors Offshore, L.P. (c) | | Asia | | 3,197,560 | | 1,606,250 | | 0.20% | | 9/30/2017 |
KKR China Growth Fund, L.P. | | Asia | | 6,283,321 | | 1,403,898 | | 0.17% | | 6/29/2018 |
KKR European Fund III, Limited Partnership * | | Europe | | 1,623,115 | | 884,648 | | 0.11% | | 12/31/2015 |
KKR Gaudi Investors L.P. * | | Europe | | 8,626,190 | | 9,606,778 | | 1.19% | | 5/4/2017 |
KKR Indigo Equity Partners A L.P. (b) * | | Americas | | 15,338,776 | | 15,175,793 | | 1.87% | | 6/8/2022 |
KKR Lending Partners II L.P. (b) | | Americas | | 1,499,997 | | 655,206 | | 0.08% | | 3/31/2017 |
KKR North America Fund XI L.P. (b) | | Americas | | 15,532,756 | | 8,397,057 | | 1.04% | | 10/29/2015 |
KKR North America Fund XI (Wave) L.P. (b) * | | Americas | | 1,158,120 | | 96,221 | | 0.01% | | 10/29/2015 |
KKR Real Estate Partners Americas II L.P. | | Americas | | 14,185,100 | | 8,815,753 | | 1.09% | | 5/31/2018 |
L Catterton VIII Offshore, L.P. (b,c) | | Americas | | 2,971,873 | | 2,593,150 | | 0.32% | | 9/27/2019 |
Lime Rock Partners IV AF, L.P. (c) | | Americas | | 4,870,367 | | 10,873,702 | | 1.35% | | 6/21/2018 |
Menlo Ventures X LP * | | Americas | | 2,493,985 | | 88,255 | | 0.01% | | 12/31/2017 |
Menlo Ventures XI LP * | | Americas | | 4,951,686 | | 931,059 | | 0.12% | | 12/31/2017 |
Pegasus WSJLL Fund, L.P. (c) * | | Americas | | 5,215,416 | | 6,291,176 | | 0.78% | | 12/14/2021 |
Pueblo Co-Invest-A LP (c) | | Americas | | 3,092,884 | | 5,888,813 | | 0.73% | | 6/25/2019 |
RB Equity Fund I-A LP (c) * | | Americas | | 3,488,714 | | 9,615,553 | | 1.19% | | 12/31/2018 |
The Resolute II Continuation Fund, L.P. (c) | | Americas | | 1,552,111 | | 2,312,670 | | 0.29% | | 8/31/2018 |
Warburg Pincus XI (Asia), L.P. (c) * | | Asia | | 5,374,767 | | 3,514,859 | | 0.44% | | 9/30/2017 |
WP DVT, L.P. (c) * | | Americas | | 2,094,000 | | 2,391,272 | | 0.30% | | 3/11/2022 |
Yorktown Energy Partners IX, L.P. (b,c) | | Americas | | 286,197 | | 153,829 | | 0.02% | | 9/30/2018 |
Yorktown Energy Partners VIII, L.P. (b,c) | | Americas | | 486,043 | | 101,694 | | 0.01% | | 9/30/2018 |
Yorktown Energy Partners X, L.P. (b,c) | | Americas | | 437,278 | | 278,711 | | 0.03% | | 9/30/2018 |
TOTAL SECONDARY INVESTMENTS | | | | 129,985,139 | | 122,843,508 | | 15.21% | | |
| | | | | | | | | | |
TOTAL INVESTMENT FUNDS | | | | $ 292,843,465 | | $ 354,761,467 | | 43.94% | | |
| | | | | | | | | | |
EQUITY INVESTMENTS - 0.36 % | | | | | | | | | | |
PREFERRED STOCKS (a) - 0.36 % | | | | | | | | | | |
FINANCIAL - 0.25 % | | | | | | | | | | |
New York Digital Investment Group, LLC (b,c) * | | Americas | | 2,000,000 | | 2,000,000 | | 0.25% | | 2/25/2022 |
| | | | | | | | | | |
INFORMATION TECHNOLOGY - 0.11 % | | | | | | | | | | |
InvestX DSF Holdings XXIII LLC (c) * | | Americas | | 2,081,170 | | 876,096 | | 0.11% | | 2/16/2022 |
| | | | | | | | | | |
TOTAL PREFERRED STOCKS | | | | $ 4,081,170 | | $ 2,876,096 | | 0.36% | | |
| | | | | | | | | | |
TOTAL INVESTMENT INTERESTS | | | | $ 636,763,612 | | $ 766,507,341 | | 94.94% | | |
| | | | | | | | | | |
SHORT-TERM INVESTMENT - 5.65 % | | | | | | | | | | |
MONEY MARKET FUND - 5.65 % | | Shares | | | | | | | | |
Fidelity Treasury Portfolio - Class I 5.19%^^ (b) | | 44,902,050 | | 44,902,050 | | 44,902,050 | | 5.56% | | |
Fidelity Government Portfolio Institutional Class 5.25% ^^ | | 751,817 | | 751,817 | | 751,817 | | 0.09% | | |
TOTAL SHORT-TERM INVESTMENTS | | | | $ 45,653,867 | | $ 45,653,867 | | 5.65% | | |
| | | | | | | | | | |
TOTAL INVESTMENTS - 100.59 % (Cost - $ 682,417,479) (d) | | | | $ 812,161,208 | | | | |
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.59 %) | | | | | | (4,779,474) | | | | |
NET ASSETS - 100.00 % | | | | | | $ 807,381,734 | | | | |
| | | | | | | | | | |
* Non-income producing. | | | | | | | | | | |
^^ Yield disclosed is the seven day effective yield as of June 30, 2024. | | | | | | | | |
(a) Securities restricted to resale represents $766,507,341 or 94.94% of net assets. | | | | | | | |
(b) All or part of these investments are holdings of iDPE Subsidiary, LLC, a wholly-owned subsidiary of the Fund. | |
(c) The fair value of this investment is determined using significant unobservable inputs and is classified as level 3 on the GAAP hierarchy. |
(d) The fair value of total investments consists of the following regions (excluding short-term investments): | | | |
| | | | | | | | | | |
| | Cost | | Fair Value | | % of Net Assets | | | | |
Americas | | $ 334,939,544 | | $ 413,747,396 | | 51.25% | | | | |
Asia | | 75,813,175 | | 93,352,734 | | 11.56% | | | | |
Global | | 141,926,538 | | 163,153,745 | | 20.21% | | | | |
Europe | | 84,084,355 | | 96,253,466 | | 11.92% | | | | |
Total Investments | | 636,763,612 | | 766,507,341 | | 94.94% | | | | |