Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Jun. 30, 2018 | Aug. 12, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | APPLIED BIOSCIENCES CORP. | |
Entity Central Index Key | 1,607,549 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --03-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 10,664,610 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2,019 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) | Jun. 30, 2018 | Mar. 31, 2018 |
Current Assets | ||
Cash | $ 3,398 | $ 60,934 |
Accounts receivable, net of allowance of $724 and $2,227 at June 30, 2018 (unaudited) and March 31, 2018, respectively | 13,805 | 12,386 |
Inventory | 54,393 | 29,074 |
Prepaids and other current assets | 97,850 | 124,455 |
Total Current Assets | 169,446 | 226,849 |
Property and equipment, net | 4,148 | 4,441 |
Equity investments | 627,466 | 468,537 |
Other asset | 5,500 | 5,500 |
TOTAL ASSETS | 806,560 | 705,327 |
Current Liabilities | ||
Accounts payable | 35,054 | 21,846 |
Convertible note payable, net of debt discount of $26,906 at June 30, 2018 | 2,594 | |
Accrued expenses | 120,596 | 14,039 |
Total Current Liabilities | 158,244 | 35,885 |
Stockholders' Equity | ||
Preferred stock; $0.00001 par value; 5,000,000 shares authorized; none issued and outstanding at June 30, 2018 (unaudited) and March 31, 2018 | ||
Common stock; $0.00001 par value; 200,000,000 shares authorized; 10,664,610 and 10,499,610 issued and outstanding at June 30, 2018 (unaudited) and March 31, 2018, respectively | 107 | 105 |
Additional paid in capital | 3,414,000 | 3,054,297 |
Common stock to be issued, 272,640 and 200,000 shares at June 30, 2018 (unaudited) and March 31, 2018, respectively | 546,926 | 526,000 |
Accumulated deficit | (3,297,434) | (2,901,933) |
Total Applied BioSciences Corp. Stockholders' Equity | 663,599 | 678,469 |
Non-controlling deficit | (15,283) | (9,027) |
Total Stockholders' Equity | 648,316 | 669,442 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 806,560 | $ 705,327 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) | Jun. 30, 2018 | Mar. 31, 2018 |
Current Assets | ||
Accounts receivable, net of allowance | $ 724 | $ 2,227 |
Current Liabilities | ||
Convertible note payable net of debt discount | $ 26,906 | |
Stockholders' Equity | ||
Preferred stock, par value | $ 0.00001 | $ 0.00001 |
Preferred stock, authorized | 5,000,000 | 5,000,000 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Common stock, par value | $ 0.00001 | $ 0.00001 |
Common stock, authorized | 200,000,000 | 200,000,000 |
Common stock, issued | 10,664,610 | 10,499,610 |
Common stock, outstanding | 10,664,610 | 10,499,610 |
Common stock shares to be issued | 272,640 | 200,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Condensed Consolidated Statements Of Operations | ||
PRODUCT REVENUE, NET | $ 10,434 | $ 55,332 |
COST OF REVENUE, PRODUCT | 17,758 | 37,946 |
GROSS (LOSS) MARGIN | (7,324) | 17,386 |
EXPENSES | ||
Sales and marketing | 344,044 | 19,565 |
General and administrative | 207,146 | 138,897 |
Depreciation and Amortization | 293 | 56,128 |
TOTAL OPERATING EXPENSES | 551,483 | 214,590 |
OPERATING LOSS | (558,807) | (197,204) |
Other Income (Expense) | ||
Unrecognized gain on equity investments | 158,929 | |
Interest Expense | (1,879) | |
NET LOSS | (401,757) | (197,204) |
Less: Net loss attributable to non controlling interest | 6,256 | (1,196) |
NET LOSS ATTRIBUTABLE TO APPLIED BIOSCIENCES CORP. | $ (395,501) | $ (198,400) |
LOSS PER COMMON SHARE | $ (0.04) | $ (0.01) |
WEIGHTED AVERAGE SHARES OUTSTANDING | ||
Basic and diluted | 10,499,610 | 15,397,600 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - 3 months ended Jun. 30, 2018 - USD ($) | Common Stock $0.00001 Par | Common Stock to be Issued | Additional Paid-In Capital | Non-Controlling Interest | Accumulated Deficit | Total |
Beginning Balance, Shares at Mar. 31, 2018 | 10,499,610 | |||||
Beginning Balance, Amount at Mar. 31, 2018 | $ 105 | $ 526,000 | $ 3,054,297 | $ (9,027) | $ (2,901,933) | $ 669,442 |
Issuance of common stock previously committed but not issued, Share | 50,000 | |||||
Issuance of common stock previously committed but not issued, Amount | (100,000) | 99,999 | ||||
Issuance of common stock for cash, Share | 37,500 | |||||
Issuance of common stock for cash, Amount | 75,000 | $ 75,000 | ||||
Fair value of shares issued to consultants for services, Share | 90,000 | |||||
Fair value of shares issued to consultants for services, Amount | $ 1 | 45,926 | 179,999 | 225,926 | ||
Fair value of shares issued to advisory board member, Share | 25,000 | |||||
Fair value of shares issued to advisory board member, Amount | 51,000 | 51,000 | ||||
Beneficial conversion feature associated with a convertible note | 28,705 | 28,705 | ||||
Net loss | (6,256) | (395,501) | (401,757) | |||
Ending Balance, Shares at Jun. 30, 2018 | 10,664,610 | |||||
Ending Balance, Amount at Jun. 30, 2018 | $ 107 | $ 546,926 | $ 3,414,000 | $ (15,283) | $ (3,297,434) | $ 648,316 |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss | $ (401,757) | $ (197,204) |
Adjustment to reconcile net loss to net cash used in operating activities: | ||
Unrecognized gain on equity investments | (158,929) | |
Non-cash interest expense | 1,799 | |
Fair value of shares issued to consultants | 193,760 | 50,000 |
Depreciation | 293 | |
Amortization of intangible | 56,128 | |
Changes in operating assets and liabilities | ||
Accounts receivable | (1,419) | (7,163) |
Inventory | (25,319) | 8,611 |
Prepaid and other current assets | 109,771 | 6,746 |
Accounts payable and accrued expenses | 119,765 | 21,496 |
Net cash used in operating activities | (162,036) | (61,386) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Acquisition of equity investment | (50,000) | |
Net cash used in investing activities | (50,000) | |
CASH FLOW FROM FINANCING ACTIVITIES | ||
Issuance of convertible note | 29,500 | |
Issuance of common stock for cash | 75,000 | |
Net cash provided by financing activities | 104,500 | |
NET CHANGE IN CASH | (57,536) | (111,386) |
CASH, BEGINNING OF PERIOD | 60,934 | 212,637 |
CASH, END OF PERIOD | 3,398 | 101,251 |
NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Fair value of shares issued to consultants recorded as prepaid | 83,166 | |
Fair value of beneficial conversion feature related to issuance of convertible notes | $ 28,705 |
NATURE OF OPERATIONS AND BASIS
NATURE OF OPERATIONS AND BASIS OF PRESENTATION | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION | Description of the Company Applied BioSciences Corp. (formerly First Fixtures, Inc.) was incorporated in the State of Nevada on February 21, 2014 and established a fiscal year end of March 31. Effective October 24, 2016 the Company changed its name from First Fixtures Inc. to Stony Hill Corp and on March 6, 2018, the Company changed its name from Stony Hill Corp. to Applied BioSciences Corp. The Company is a diversified company focused on multiple areas of the medical, bioceutical and pet health industry. As a company in the bioceutical and pet health industries, the company is currently shipping to the majority of US states, as well as to multiple non-US countries. The Company is focused on select investment, consumer brands, and partnership opportunities in the recreational, health and wellness, nutraceutical, and media industries. We have established key exclusive strategic alliances which serve to help accomplish the task of becoming the market leader. Directly and through our partners, we sell consumer products including health and wellness creams, tinctures, edibles, confections, clothing, apparel, and other various branded products. Basis of presentation – Unaudited Financial Statements The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the rules and regulations of the Securities and Exchange Commission. Accordingly, the unaudited condensed consolidated financial statements do not include all information and footnotes required by accounting principles generally accepted in the United States of America for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the fiscal year ending March 31, 2019, or for any other interim period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements as of and for the year ended March 31, 2018, which are included in the Company’s Report on Form 10-K for such year filed on June 28, 2018. Going concern These condensed statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As reflected in the condensed consolidated financial statements, the Company incurred a net loss of $401,757 and used $162,036 of cash in operating activities during the three months ended June 30, 2018. Further, the Company’s independent auditor in their audit report for fiscal year ended March 31, 2018 expressed substantial doubt about the Company’s ability to continue as a going concern. These and other factors raise substantial doubt about the Company's ability to continue as a going concern within one year after the date the financial statements are issued. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to raise additional capital and to ultimately achieve sustainable revenues and income from operations. During the three months ended June 30, 2018, the Company sold 37,500 shares of its common stock at a price of $2.00 per share for total proceeds of $75,000 and issued a convertible note in the amount of $29,500 both in private placements to accredited investors. However, the Company will need and is currently working on obtaining additional funds to operate its business through and beyond the date of this Form 10-Q filing. There is no assurance that such funds will be available or at terms acceptable to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions and covenants on its operations, in the case of debt financing or cause substantial dilution for its stockholders in the case of convertible debt and equity financing. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Principles of Consolidation The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Applied Products LLC, VitaCBD LLC, an 80% owned entity, both Washington limited liability companies and SHL Management LLC, a Nevada limited liability company. Intercompany transactions and balances have been eliminated in consolidation. Management evaluates its investments on an individual basis for purposes of determining whether or not consolidation is appropriate. Reclassification of Certain Prior Year Information The Company has reclassified prior year sales and marketing expenses of $19,565 that were previously included in general and administrative expenses in the condensed consolidated statements of operations to conform to the current year presentation. The reclassification of sales and marketing expenses had no impact on net loss or cash flows. Use of Estimates and Assumptions Preparation of the condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Among other things, management estimates include the collectability of its accounts receivable, recoverability of inventory, assumptions made in determining impairment of investments and intangible assets, accruals for potential liabilities, and realization of deferred tax assets. These estimates generally involve complex issues and require judgments, involve analysis of historical information and the prediction of future trends, and are subject to change from period to period. Actual amounts could differ significantly from these estimates. Revenue Recognition The Company adopted the guidance of ASC 606 on April 1, 2018, Revenue from Contracts with Customers (Topic 606), (ASC 606). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which includes (1) identifying the contract(s) or agreement(s) with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. Under ASC 606, revenue is recognized when performance obligations under the terms of a contract are satisfied, which occurs for the Company upon shipment or delivery of products or services to our customers based on written sales terms, which is also when control is transferred. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring the products or services to a customer. The implementation of ASC 606 had no impact on the condensed consolidated financial statements and no cumulative effect adjustment was recognized. Advertising The Company expenses advertising costs as incurred. Advertising expense for the three months ended June 30, 2018 and 2017 amounted to $344,044 and $19,565, respectively, and are included in "Sales and Marketing expenses" in the Condensed Consolidated Statements of Operations. The majority of these costs were related to stock issuance to a third party. Earnings (Loss) per Share The basic earnings (loss) per share is calculated by dividing the Company’s net income (loss) available to common shareholders by the weighted average number of common shares during the period. The diluted earnings (loss) per share is calculated by dividing the Company’s net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted average number of shares adjusted for any potentially dilutive debt or equity. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items. Investments Through March 31, 2018, the Company used either the equity method or the cost method of accounting. The Company used the equity method for unconsolidated equity investments in which the Company was considered to have significant influence over the operations of the investee. The Company used the cost method for all other investments. Under the cost method, there is no change to the cost basis unless there is an other-than-temporary decline in value or dividends are received. If the decline is determined to be other-than-temporary, the Company writes down the cost basis of the investment to a new cost basis that represents realizable value. On April 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 primarily affects equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. Among other things, this new guidance requires certain equity investments to be measured at fair value with changes in fair value recognized in net income. As such, the Company measures its equity investments at their fair value at end of each reporting period. Investments accounted for under the equity method or cost method of accounting above are included in the caption "Equity investments" on the Condensed Consolidated Balance Sheets. Recent Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02, Leases. This update will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its financial statements and related disclosures. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements. |
INVESTMENT
INVESTMENT | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 3 - INVESTMENT | Equity investments relate to purchases of stock in certain entities with ownership percentages of less than 5%. As of March 31, 2018, these investments were recorded at their cost basis. On April 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, and as such, these investments were recorded at their market value as of June 30, 2018. The investments consist of the following: June 30, 2018 March 31, 2018 (A) Cannabi-Tech Ltd. $ 68,537 $ 68,237 (B) Hightimes Holdings Corp. 408,929 250,000 (C) Precision Cultivation Systems, LLC 50,000 50,000 (D) Bailey Venture Partners XII LLC 100,000 100,000 $ 627,466 $ 468,537 (A) In November 2016, the Company purchased 29,571 shares of Preferred A stock of Cannabi-Tech Ltd. (“Cannabi”), at a price of $1.69086 per share for total investment of $50,000. In October 2017, the Company purchased 7,309 shares of Preferred A-1 stock of Cannabi at a price of $2.536 per share for total investment of $18,537. As of March 31, 2018, total investment amounted to $68,537, which accounts for less than 5% in Cannabi. Cannabi is a private company incorporated in the State of Israel that provides lab-grade medical cannabis quality control testing systems used to test the quality of medical marijuana flowers. The fair value of the investment at June 30, 2018 approximated its cost basis. (B) In January 2017, the Company entered in to an agreement to purchase 59,524 shares of Class A common stock at a price of $4.20 per share for total investment of $250,000, which accounts for less than 5% investment in Hightimes Holdings Corp. (“Hightimes”). Hightimes owns Hight Times Magazine and hosts festivals, events and competitions including the High Times Cannabis Cup and multiple e-commerce properties, including HighTimes.com, CannabisCup.com and 420.com. As of June 30, 2018, the Company was able to obtain observable evidence that the investment had a market value of $6.87 per share, or an aggregate value of $408,929. As such, the Company recorded an unrecognized gain from the change in market value of $158,929 during the period ended June 30, 2018. (C) In June 2017, the Company entered in a Subscription Agreement to purchase 0.5% interest in Precision Cultivation Systems, LLC (“Precision”), a limited liability private company incorporated in Delaware, for a purchase price of $50,000. Precision is developing a growth system that capitalizes on a patent-pending cultivation method that utilizes proprietary irrigation and root zone conditioning. As part of the Subscription Agreement, $42,500 of the investment is subject to repayment on a pro-rata basis with other investors who have entered into similar Subscription Agreements. Amounts subject to repayment are solely at the discretion of Precision. The fair value of the investment at June 30, 2018 approximated its cost basis. (D) In January 2018, the Company paid $100,000 for the purchase of a Membership Interest in Bailey Venture Partners XII LLC (“Bailey”) representing less than 5% interest in Bailey. Along with other funds received from third-party investors, Bailey plans to invest funds received in various strategic investments. The Company recorded this investment at cost and will recognize dividends, if any, when received, and will recognize gains or loss upon either selling the securities or recognize a loss prior to selling the securities if there is evidence that the fair market value of the investment has declined to below the recorded historical cost. The fair value of the investment at June 30, 2018 approximated its cost basis. As the Company does not participate in the management of these companies nor has the ability to exercise significant influence over these companies, the Company recorded these investments at cost, and as of April 1, 2018, will adjust the cost basis to market at the end of each reporting period. Dividends, if any, will be recognized when received. |
CONVERTIBLE NOTE
CONVERTIBLE NOTE | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 4 - CONVERTIBLE NOTE | In June 2018, the Company issued two separate 8% Convertible Promissory Notes (“Notes”) having a total available principal amount of $50,000 each of which the Company borrowed $29,500 as of June 30, 2018. All outstanding principal together with interest on this Note is due and payable on December 31, 2018. The note holder, at its sole discretion and election, may convert any part or all of the then outstanding principal and/or interest on these Notes into shares of common stock of the Company at a fixed price per share of $1.00. As the conversion price of $1.00 reflected a price discount below the fair market value of the Company’s common stock as of the date of the receipt of proceeds, there was deemed a beneficial conversion feature associated with these Notes. As such, the Company recorded $28,705 in additional paid-in capital and debt discount representing the intrinsic value of the beneficial conversion feature at the date of the borrowing against the Notes. The value of the beneficial conversion feature is being amortized over the term of the Notes of which $1,201 was amortized and reflected as interest expense for the three months ended June 30, 2018. As of June 30, 2018, the unamortized debt discount was $26,906. As of June 30, 2018, the balance of the $29,500 note, net of the unamortized discount of $26,906 was $2,594. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 5 - RELATED PARTY TRANSACTIONS | In view of the Company’s limited operations and resources, none of the Company’s directors and/or officers received any compensation from the Company during the three months ended June 30, 2018. |
EQUITY
EQUITY | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 6 - EQUITY | Common Stock to be Issued On February 23, 2017, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with mCig, Inc., a Nevada corporation (“mCig”) consisting of the issuance of an aggregate of 350,000 shares of common stock. Of the 350,000 shares of common stock consideration, 150,000 shares or $426,000 have not been issued as of March 31, 2018 and have been included in “Common stock to be issued” in the accompanying condensed consolidated statement of stockholders equity. During the three months ended June 30, 2018, the Company issued 50,000 shares of common stock valued at $100,000 which had not been issued as March 31, 2018 and were reflected in “Common stock to be issued” in the condensed consolidated statement of stockholders equity. During the three months ended June 30, 2018, the Company sold 37,500 shares of common stock which had not been issued as of June 30, 2018 and were reflected in “Common stock to be issued” in the condensed consolidated statement of stockholders equity. The shares were issued at a price of $2.00 per share for total proceeds of $75,000 pursuant to a private placement Subscription Agreement with accredited investors. The Subscription Agreement offered up to one million shares of the Company’s common stock at a price per share of $2.00 per share. The Company made this offering solely to accredited investors, as defined under Rule 501(a) of Regulation D promulgated under the Securities Act of 1933, as amended. Establishment of Advisory Board and Adoption of Charter On April 28, 2017, the Company established an advisory board (the “Advisory Board”) and approved and adopted a charter (the “Advisory Board Charter”) to govern the Advisory Board. The Advisory Board shall be comprised of one or more directors (“Advisors”), and up to nine independent, non-Board, non-employee members, all of whom shall be appointed and subject to removal by the Board of Directors at any time. During the current period ended June 30, 2018, the Company appointed another Advisor to the Advisory Board, which entitled him to an annual consulting fee 25,000 shares of the Company’s stock for a term of 6 months, with total fair value of $51,000. Shares Issued for Services During the three months ended June 30, 2018, the Company issued 90,000 shares of its common stock to two separate consultants with terms of consulting agreements ranging from six to twelve months. The fair value of these shares totaled $180,000, and was recognized as general and administrative expenses during the three months ended June 30, 2018 During the three months ended June 30, 2018, the Company granted 22,407 shares of its common stock to two consultants, with terms of consulting agreements ranging from six to twelve months. The fair value of these shares totaled $45,926 and was recognized as general and administrative expenses during the three months ended June 30, 2018. The 22,407 shares of common stock had not been issued as June 30, 2018 and were reflected in “Common stock to be issued” in the condensed consolidated statement of stockholders equity. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
NOTE 7 - SUBSEQUENT EVENTS | Convertible Note On August 1, 2018, the Company issued an 8% Convertible Promissory Note (“Note”) having a total available principal amount of $100,000. All outstanding principal together with interest on this Note is due and payable on December 31, 2018. The note holder, at it sold discretion and election, may convert any part or all of the then outstanding principal and/or interest on this Note into shares of common stock of the Company at a fixed price per share of $1.00. As the conversion price of $1.00 reflected a price discount below the fair market value of the Company’s common stock as of the date of the receipt of proceeds, the Company will record a deemed a beneficial conversion feature associated with this Note. |
SUMMARY OF SIGNIFICANT ACCOUN14
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Jun. 30, 2018 | |
Summary Of Significant Accounting Policies | |
Principles of Consolidation | The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Applied Products LLC, VitaCBD LLC, an 80% owned entity, both Washington limited liability companies and SHL Management LLC, a Nevada limited liability company. Intercompany transactions and balances have been eliminated in consolidation. Management evaluates its investments on an individual basis for purposes of determining whether or not consolidation is appropriate. |
Reclassification of Certain Prior Year Information | The Company has reclassified prior year sales and marketing expenses of $19,565 that were previously included in general and administrative expenses in the condensed consolidated statements of operations to conform to the current year presentation. The reclassification of sales and marketing expenses had no impact on net loss or cash flows. |
Use of Estimates and Assumptions | Preparation of the condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Among other things, management estimates include the collectability of its accounts receivable, recoverability of inventory, assumptions made in determining impairment of investments and intangible assets, accruals for potential liabilities, and realization of deferred tax assets. These estimates generally involve complex issues and require judgments, involve analysis of historical information and the prediction of future trends, and are subject to change from period to period. Actual amounts could differ significantly from these estimates. |
Revenue Recognition | The Company adopted the guidance of ASC 606 on April 1, 2018, Revenue from Contracts with Customers (Topic 606), (ASC 606). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which includes (1) identifying the contract(s) or agreement(s) with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. Under ASC 606, revenue is recognized when performance obligations under the terms of a contract are satisfied, which occurs for the Company upon shipment or delivery of products or services to our customers based on written sales terms, which is also when control is transferred. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring the products or services to a customer. The implementation of ASC 606 had no impact on the condensed consolidated financial statements and no cumulative effect adjustment was recognized. |
Advertising | The Company expenses advertising costs as incurred. Advertising expense for the three months ended June 30, 2018 and 2017 amounted to $314,044 and $19,565, respectively, and are included in "Sales and Marketing expenses" in the Condensed Consolidated Statements of Operations. The majority of these costs were related to stock issuance to a third party. |
Earnings (Loss) per Share | The basic earnings (loss) per share is calculated by dividing the Company’s net income (loss) available to common shareholders by the weighted average number of common shares during the period. The diluted earnings (loss) per share is calculated by dividing the Company’s net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted average number of shares adjusted for any potentially dilutive debt or equity. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items. |
Investments | Through March 31, 2018, the Company used either the equity method or the cost method of accounting. The Company used the equity method for unconsolidated equity investments in which the Company was considered to have significant influence over the operations of the investee. The Company used the cost method for all other investments. Under the cost method, there is no change to the cost basis unless there is an other-than-temporary decline in value or dividends are received. If the decline is determined to be other-than-temporary, the Company writes down the cost basis of the investment to a new cost basis that represents realizable value. On April 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 primarily affects equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. Among other things, this new guidance requires certain equity investments to be measured at fair value with changes in fair value recognized in net income. As such, the Company measures its equity investments at their fair value at end of each reporting period. Investments accounted for under the equity method or cost method of accounting above are included in the caption "Equity investments" on the Condensed Consolidated Balance Sheets. |
Recent Accounting Pronouncements | In February 2016, the FASB issued ASU No. 2016-02, Leases. This update will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its financial statements and related disclosures. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements. |
INVESTMENT (Tables)
INVESTMENT (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Investment | |
Stock equity investment | June 30, 2018 March 31, 2018 (A) Cannabi-Tech Ltd. $ 68,537 $ 68,237 (B) Hightimes Holdings Corp. 408,929 250,000 (C) Precision Cultivation Systems, LLC 50,000 50,000 (D) Bailey Venture Partners XII LLC 100,000 100,000 $ 627,466 $ 468,537 |
NATURE OF OPERATIONS AND BASI16
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Details Narrative) - USD ($) | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Nature Of Operations And Basis Of Presentation | ||
State of incorporation | Nevada | |
Date of incorporation | Feb. 21, 2014 | |
Net loss | $ (401,757) | $ (197,204) |
Net cash used in operating activities | $ (162,036) | (61,386) |
Issuance of common stock for cash, Share | 37,500 | |
Issuance of common stock for cash | $ 75,000 | |
Common stock, price per share | $ 2 | |
Issuance of convertible note | $ 29,500 |
SUMMARY OF SIGNIFICANT ACCOUN17
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Sales and marketing expenses | $ 19,565 | |
Advertising expenses | $ 344,044 | $ 19,565 |
Applied Products LLC [Member] | VitaCBD LLC [Member] | ||
Owned Interest entity | 80.00% |
INVESTMENTS (Details)
INVESTMENTS (Details) - USD ($) | Jun. 30, 2018 | Mar. 31, 2018 |
Equity investments | $ 627,466 | $ 468,537 |
Cannabi-Tech Ltd [Member] | ||
Equity investments | 68,537 | 68,237 |
Hightimes Holdings Corp [Member] | ||
Equity investments | 408,929 | 250,000 |
Precision Cultivation Systems, LLC [Member] | ||
Equity investments | 50,000 | 50,000 |
Bailey Venture Partners XII LLC [Member] | ||
Equity investments | $ 100,000 | $ 100,000 |
INVESTMENTS (Details Narrative)
INVESTMENTS (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | ||||||
Jan. 31, 2018 | Oct. 31, 2017 | Jun. 30, 2017 | Jan. 31, 2017 | Nov. 30, 2016 | Jun. 30, 2018 | Jun. 30, 2017 | Mar. 31, 2018 | |
Equity investments | $ 627,466 | $ 468,537 | ||||||
Ownership percentages description | ownership percentages of less than 5% | |||||||
Unrecognized gain on equity investments | $ 158,929 | |||||||
Cannabi-Tech Ltd. [Member] | ||||||||
Equity investments | 68,537 | |||||||
Hightimes Holdings Corp [Member] | ||||||||
Equity investments | $ 408,929 | $ 250,000 | ||||||
Market value per share | $ 6.87 | |||||||
Series A preferred stock [Member] | ||||||||
Purchase of stock | 7,309 | 29,571 | ||||||
Stock price per share | $ 2.536 | $ 1.69086 | ||||||
Total investment | $ 18,537 | $ 50,000 | ||||||
Common stock A [Member] | ||||||||
Purchase of stock | 59,524 | |||||||
Stock price per share | $ 4.20 | |||||||
Total investment | $ 250,000 | |||||||
Precision Cultivation Systems, LLC [Member] | ||||||||
Purchase of stock | 50,000 | 50,000 | ||||||
Interest rate | 0.50% | |||||||
Repayment of investment, pro-rata basis | $ 42,500 | $ 42,500 | ||||||
Bailey Venture Partners XII LLC [Member] | ||||||||
Purchase of stock | 100,000 | |||||||
Ownership percentages description | representing less than 5% interest in Bailey. |
CONVERTIBLE NOTE (Details Narra
CONVERTIBLE NOTE (Details Narrative) - USD ($) | 3 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Mar. 31, 2018 | |
Issuance of convertible note | $ 29,500 | ||
Beneficial conversion feature associated with a convertible note | 28,705 | ||
Interest expense | 1,201 | ||
Unamortized debt discount | 26,906 | ||
Convertible note payable, net of debt discount | 2,594 | ||
Convertible Promissory Notes [Member] | |||
Issuance of convertible note | $ 29,500 | ||
Fixed price per share | $ 1 | ||
Conversion price | $ 1 | ||
8% Convertible Promissory Notes One [Member] | |||
Principal amount | $ 50,000 | ||
8% Convertible Promissory Notes Two [Member] | |||
Principal amount | $ 50,000 |
EQUITY (Details Narrative)
EQUITY (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | ||
Feb. 23, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Mar. 31, 2018 | |
Issuance of common stock previously committed but not issued, amount | ||||
Fair value of shares issued to advisory board member, amount | $ 51,000 | |||
Issuance of common stock for cash, shares | 37,500 | |||
Issuance of common stock for cash | $ 75,000 | |||
Sale of common stock, price per share | $ 2 | |||
Fair value of shares issued to consultant, amount | $ 180,000 | |||
Common stock, per share | $ 0.00001 | $ 0.00001 | ||
Consulting Services [Member] | ||||
Fair value of shares issued to consultant, shares | 90,000 | |||
Consulting Services One [Member] | ||||
Fair value of shares issued to consultant, shares | 90,000 | |||
Minimum [Member] | Consulting Services [Member] | ||||
Consulting agreement term | 6 months | |||
Maximum [Member] | Consulting Services [Member] | ||||
Consulting agreement term | 12 months | |||
Common Stock $0.00001 Par | ||||
Issuance of common stock previously committed but not issued, Share | 50,000 | |||
Fair value of shares issued to advisory board member, shares | 25,000 | |||
Fair value of shares issued to advisory board member, amount | ||||
Consulting agreement term | 6 months | |||
Common Stock To Be Issued [Member] | ||||
Issuance of common stock previously committed but not issued, amount | $ (100,000) | |||
Subscription Agreement [Member] | ||||
Common stock, shares offered | 1,000,000 | |||
Common stock, per share | $ 2 | |||
mCig LLC [Member] | ||||
Asset purchase agreement, description | 350,000 shares of common stock consideration, 150,000 shares or $426,000 have not been issued as of March 31, 2018 | |||
Aggregate common stock shares issued | 350,000 | |||
Two Consultants [Member] | Consulting Agreement [Member] | Common Stock To Be Issued [Member] | ||||
Fair value of shares issued to consultant, shares | 22,407 | |||
Fair value of shares issued to consultant, amount | $ 45,926 | |||
Common stock to be issued | 22,407 | |||
Two Consultants [Member] | Consulting Agreement [Member] | Common Stock To Be Issued [Member] | Minimum [Member] | ||||
Consulting agreement term | 6 months | |||
Two Consultants [Member] | Consulting Agreement [Member] | Common Stock To Be Issued [Member] | Maximum [Member] | ||||
Consulting agreement term | 12 months | |||
Accredited Investors [Member] | Subscription Agreement [Member] | ||||
Issuance of common stock for cash | $ 75,000 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - 8% Convertible Promissory Note [Member] | Aug. 01, 2018USD ($)$ / shares |
Principal amount | $ | $ 100,000 |
Fixed price per share | $ 1 |
Conversion price | $ 1 |
Due date | Dec. 31, 2018 |