☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Israel | Not applicable | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
200 Donald Lynch Blvd. Marlborough, MA | 01752 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Ordinary shares, par value NIS 1.75 | LFWD | Nasdaq Capital Market |
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
Emerging growth company ☐ |
REWALK ROBOTICS LTD. FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2024 TABLE OF CONTENTS |
• | our expectations regarding future growth, including our ability to increase sales in our existing geographic markets and expand to new markets; |
• | our ability to maintain and grow our reputation and the market acceptance of our products; |
• | our ability to achieve reimbursement from third-party payors or advance Centers for Medicare & Medicaid Services (“CMS”) coverage for our products, including our ability to successfully submit and gain approval of cases for Medicare coverage through Medicare Administrative Contractors (“MACs”); |
• | our ability to continue to successfully integrate the operations of AlterG, Inc. into our organization, and realize the anticipated benefits therefrom; |
• | our ability to have sufficient funds to meet certain future capital requirements, which could impair our efforts to develop and commercialize existing and new products; |
• | our ability to leverage our sales, marketing and training infrastructure; |
• | our ability to grow our business through acquisitions of businesses, products or technologies, and the failure to manage acquisitions, or the failure to integrate them with our existing business; |
• | our expectations as to our clinical research program and clinical results; |
• | our ability to obtain certain components of our products from third-party suppliers and our continued access to our product manufacturers; |
• | our ability to improve our products and develop new products; |
• | our compliance with medical device reporting regulations to report adverse events involving our products, which could result in voluntary corrective actions or enforcement actions such as mandatory recalls, and the potential impact of such adverse events on our ability to market and sell our products; |
• | our ability to gain and maintain regulatory approvals and to comply with any post-marketing requests; |
• | the risk of a cybersecurity attack or incident relating to our information technology systems significantly disrupting our business operations; |
• | our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others; |
• | the impact of substantial sales of our shares by certain shareholders on the market price of our ordinary shares; |
• | our ability to use effectively the proceeds of our offerings of securities, if any; |
• | our ability to manage challenges and expenses associated with activist shareholder activities, including litigation; |
• | the impact of the market price of our ordinary shares on the determination of whether we are a passive foreign investment company; |
• | market and other conditions, including the extent to which inflation or global instability may disrupt our business operations or our financial condition or the financial condition of our customers and suppliers, including the ongoing war between Israel and Hamas and the increasing tensions between China and Taiwan; and |
• | other factors discussed in the “Risk Factors” section of our 2023 annual report on Form 10-K and in our subsequent reports filed with the SEC. |
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 15,131 | $ | 28,083 | ||||
Trade receivables, net of credit losses of $311 and $328, respectively | 5,269 | 3,120 | ||||||
Prepaid expenses and other current assets | 2,046 | 2,366 | ||||||
Inventories | 7,193 | 5,653 | ||||||
Total current assets | 29,639 | 39,222 | ||||||
LONG-TERM ASSETS | ||||||||
Restricted cash and other long-term assets | 430 | 784 | ||||||
Operating lease right-of-use assets | 1,257 | 1,861 | ||||||
Property and equipment, net | 1,257 | 1,262 | ||||||
Intangible assets | 10,862 | 12,525 | ||||||
Goodwill | 7,538 | 7,538 | ||||||
Total long-term assets | 21,344 | 23,970 | ||||||
Total assets | $ | 50,983 | $ | 63,192 |
3
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
(unaudited) | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Trade payables | $ | 4,849 | $ | 5,069 | ||||
Employees and payroll accruals | 1,557 | 2,034 | ||||||
Deferred revenues | 1,394 | 1,504 | ||||||
Current maturities of operating leases liability | 1,167 | 1,296 | ||||||
Earnout liability | - | 576 | ||||||
Other current liabilities | 1,003 | 1,316 | ||||||
Total current liabilities | 9,970 | 11,795 | ||||||
LONG-TERM LIABILITIES | ||||||||
Earnout liability | 2,800 | 2,716 | ||||||
Deferred revenues | 1,314 | 1,506 | ||||||
Non-current operating leases liability | 123 | 607 | ||||||
Other long-term liabilities | 89 | 58 | ||||||
Total long-term liabilities | 4,326 | 4,887 | ||||||
Total liabilities | 14,296 | 16,682 | ||||||
COMMITMENTS AND CONTINGENT LIABILITIES | ||||||||
Shareholders’ equity: | ||||||||
Share capital | ||||||||
Ordinary share of NIS 1.75 par value-Authorized: 25,000,000 shares at June 30, 2024 and December 31, 2023; Issued: 9,205,560 and 9,161,798 shares at June 30, 2024 and December 31, 2023, respectively; Outstanding: 8,630,902 and 8,587,140 shares as of June 30, 2024 and December 31, 2023 respectively (1) | 4,508 | 4,487 | ||||||
Additional paid-in capital | 281,845 | 281,109 | ||||||
Treasury Shares at cost, 574,658 ordinary shares at June 30, 2024 and December 31, 2023 (1) | (3,203 | ) | (3,203 | ) | ||||
Accumulated deficit | (246,463 | ) | (235,883 | ) | ||||
Total shareholders’ equity | 36,687 | 46,510 | ||||||
Total liabilities and shareholders’ equity | $ | 50,983 | $ | 63,192 |
4
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | 6,707 | $ | 1,337 | $ | 11,990 | $ | 2,567 | ||||||||
Cost of revenues | 3,950 | 761 | 7,838 | 1,420 | ||||||||||||
Gross profit | 2,757 | 576 | 4,152 | 1,147 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development, net | 1,205 | 816 | 2,496 | 1,568 | ||||||||||||
Sales and marketing | 4,403 | 2,504 | 9,417 | 4,988 | ||||||||||||
General and administrative | 1,592 | 2,414 | 3,184 | 4,124 | ||||||||||||
Total operating expenses | 7,200 | 5,734 | 15,097 | 10,680 | ||||||||||||
Operating loss | (4,443 | ) | (5,158 | ) | (10,945 | ) | (9,533 | ) | ||||||||
Financial income, net | 144 | 558 | 376 | 636 | ||||||||||||
Loss before income taxes | (4,299 | ) | (4,600 | ) | (10,569 | ) | (8,897 | ) | ||||||||
Taxes on income | 5 | 42 | 11 | 66 | ||||||||||||
Net loss | $ | (4,304 | ) | $ | (4,642 | ) | $ | (10,580 | ) | $ | (8,963 | ) | ||||
Net loss per ordinary share, basic and diluted | $ | (0.50 | ) | $ | (0.55 | ) | $ | (1.23 | ) | $ | (1.05 | ) | ||||
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted (1) | 8,608,937 | 8,502,201 | 8,599,520 | 8,502,184 |
5
Ordinary Shares | Additional paid-in | Treasury | Accumulated | Total shareholders’ | ||||||||||||||||||||
Number (1) | Amount | capital | Shares | deficit | equity | |||||||||||||||||||
Balance as of March 31, 2023 | 8,497,413 | $ | 4,445 | $ | 280,152 | $ | (3,007 | ) | $ | (218,071 | ) | $ | 63,519 | |||||||||||
Treasury shares at cost | (51,293 | ) | (25 | ) | - | (196 | ) | - | (221 | ) | ||||||||||||||
Share-based compensation to employees and non-employees | - | - | 318 | - | - | 318 | ||||||||||||||||||
Issuance of ordinary shares upon vesting of employees and non-employees RSUs | 31,883 | 15 | (15 | ) | - | - | - | |||||||||||||||||
Net loss | - | - | - | - | (4,642 | ) | (4,642 | ) | ||||||||||||||||
Balance as of June 30, 2023 | 8,478,003 | $ | 4,435 | $ | 280,455 | $ | (3,203 | ) | $ | (222,713 | ) | $ | 58,974 | |||||||||||
Balance as of March 31, 2024 | 8,601,844 | 4,494 | 281,483 | (3,203 | ) | (242,159 | ) | 40,615 | ||||||||||||||||
Share-based compensation to employees and non-employees | - | - | 376 | - | - | 376 | ||||||||||||||||||
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees | 29,058 | 14 | (14 | ) | - | - | - | |||||||||||||||||
Net loss | - | - | - | - | (4,304 | ) | (4,304 | ) | ||||||||||||||||
Balance as of June 30, 2024 | 8,630,902 | $ | 4,508 | $ | 281,845 | $ | (3,203 | ) | $ | (246,463 | ) | $ | 36,687 |
Ordinary Shares | Additional paid-in | Treasury | Accumulated | Total shareholders’ | ||||||||||||||||||||
Number (1) | Amount | capital | Shares | deficit | equity | |||||||||||||||||||
Balance as of December 31, 2022 | 8,584,313 | $ | 4,489 | $ | 279,857 | $ | (2,431 | ) | $ | (213,750 | ) | $ | 68,165 | |||||||||||
Treasury shares at cost | (155,629 | ) | (78 | ) | - | (772 | ) | - | (850 | ) | ||||||||||||||
Share-based compensation to employees and non-employees | - | - | 622 | - | - | 622 | ||||||||||||||||||
Issuance of ordinary shares upon vesting of employees and non-employees RSUs | 49,319 | 24 | (24 | ) | - | - | - | |||||||||||||||||
Net loss | - | - | - | - | (8,963 | ) | (8,963 | ) | ||||||||||||||||
Balance as of June 30, 2023 | 8,478,003 | $ | 4,435 | $ | 280,455 | $ | (3,203 | ) | $ | (222,713 | ) | $ | 58,974 | |||||||||||
Balance as of December 31, 2023 | 8,587,140 | $ | 4,487 | $ | 281,109 | $ | (3,203 | ) | $ | (235,883 | ) | $ | 46,510 | |||||||||||
Share-based compensation to employees and non-employees | - | - | 757 | - | - | 757 | ||||||||||||||||||
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees | 43,762 | 21 | (21 | ) | - | - | - | |||||||||||||||||
Net loss | - | - | - | - | (10,580 | ) | (10,580 | ) | ||||||||||||||||
Balance as of June 30, 2024 | 8,630,902 | $ | 4,508 | $ | 281,845 | $ | (3,203 | ) | $ | (246,463 | ) | $ | 36,687 |
6
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Cash flows used in operating activities: | ||||||||
Net loss | $ | (10,580 | ) | $ | (8,963 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 246 | 67 | ||||||
Amortization of intangible assets | 1,663 | - | ||||||
Share-based compensation | 757 | 622 | ||||||
Remeasurement of earnout liability | (492 | ) | - | |||||
Interest income | (4 | ) | (10 | ) | ||||
Exchange rate fluctuations | 15 | (5 | ) | |||||
Changes in assets and liabilities: | ||||||||
Trade receivables, net | (2,149 | ) | 262 | |||||
Prepaid expenses, operating lease right-of-use assets and other assets | 637 | (875 | ) | |||||
Inventories | (1,489 | ) | (421 | ) | ||||
Trade payables | (220 | ) | 890 | |||||
Employees and payroll accruals | (477 | ) | (346 | ) | ||||
Deferred revenues | (302 | ) | 85 | |||||
Operating lease liabilities and other liabilities | (895 | ) | (45 | ) | ||||
Net cash used in operating activities | $ | (13,290 | ) | $ | (8,739 | ) | ||
Cash flows from financing activities: | ||||||||
Purchase of treasury shares | - | (986 | ) | |||||
Net cash used in financing activities | $ | - | $ | (986 | ) | |||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash | (15 | ) | 5 | |||||
Decrease in cash, cash equivalents, and restricted cash | (13,305 | ) | (9,720 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of period | 28,792 | 68,555 | ||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 15,487 | $ | 58,835 | ||||
Supplemental disclosures of non-cash flow information | ||||||||
Other payables related to shares re-purchase | $ | - | $ | 6 | ||||
Classification of inventory to property and equipment | $ | 241 | $ | - | ||||
ROU assets obtained from new lease liabilities | $ | - | $ | 513 | ||||
Supplemental cash flow information: | ||||||||
Cash and cash equivalents | $ | 15,131 | $ | 58,184, | ||||
Restricted cash included in other long-term assets | 356 | 651 | ||||||
Total Cash, cash equivalents, and restricted cash | $ | 15,487 | $ | 58,835 |
7
a. | ReWalk Robotics Ltd. (“RRL”, and together with its subsidiaries, the “Company”), doing business as Lifeward, was incorporated under the laws of the State of Israel on June 20, 2001, and commenced operations on the same date. On January 29, 2024, the Company announced that it had rebranded as Lifeward and the subsidiaries of RRL were each renamed to reflect the new corporate identity. |
b. | RRL has three wholly owned (directly and indirectly) subsidiaries: (i) Lifeward Inc. (“LI”) originally incorporated under the laws of Delaware on February 15, 2012 under the name of ReWalk Robotics, Inc., (ii) Lifeward GMBH (“LG”) originally incorporated under the laws of Germany on January 14, 2013 under the name of ReWalk Robotics GMBH, and (iii) Lifeward CA, Inc. ( “LCAI”) originally incorporated in Delaware on October 21, 2004 under the name of Gravus, Inc., which was later changed to AlterG, Inc. on June 30, 2005. |
c. | The Company is a medical device company that designs, develops, and commercializes life-changing solutions that span the continuum of care in physical rehabilitation and recovery, delivering proven functional and health benefits in clinical settings as well as in the home and community. The Company’s initial product offerings were the ReWalk Personal and ReWalk Rehabilitation Exoskeleton devices for individuals with spinal cord injury (collectively, the “SCI Products”). These devices are robotic exoskeletons that are designed for individuals with paraplegia that use the Company’s patented tilt-sensor technology and an on-board computer and motion sensors to drive motorized legs that power movement. These SCI Products allow individuals with spinal cord injury the ability to stand and walk again during everyday activities at home or in the community. |
8
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. | As of June 30, 2024, the Company incurred a consolidated net loss of $10.6 million and has an accumulated deficit in the total amount of $246.5 million. The Company’s cash and cash equivalents as of June 30, 2024 totaled $15.1 million and the Company’s negative operating cash flow for the six months ended June 30, 2024 was $13.3 million. The Company has sufficient funds to support its operations for more than 12 months following the issuance date of its unaudited condensed consolidated financial statements for the six months ended June 30, 2024. |
9
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. | Business Combinations |
b. | Goodwill and Other Intangibles |
10
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c. | Fair Value Measurements |
Fair value measurements as of | ||||||||||
Description | Fair Value Hierarchy | June 30, 2024 | December 31, 2023 | |||||||
Financial assets: | ||||||||||
Money market funds included in cash and cash equivalent | Level 1 | $ | 2,621 | $ | 2,550 | |||||
Treasury bills included in cash and cash equivalent | Level 1 | 2,612 | 2,525 | |||||||
Total Assets Measured at Fair Value | $ | 5,233 | $ | 5,075 | ||||||
Financial Liabilities: | ||||||||||
Earnout | Level 3 | $ | 2,800 | $ | 3,292 | |||||
Total liabilities measured at fair value | $ | 2,800 | $ | 3,292 |
11
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Earnout | ||||
2024 | ||||
Balance December 31, 2023 | $ | 3,292 | ||
Change in fair value | (492 | ) | ||
Balance June 30, 2024 | $ | 2,800 |
d. | Revenue Recognition |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Product | $ | 5,128 | $ | 989 | $ | 8,867 | $ | 1,931 | ||||||||
Rental | 882 | 198 | 1,768 | 382 | ||||||||||||
Service and warranty | 697 | 150 | 1,355 | 254 | ||||||||||||
Total Revenues | $ | 6,707 | $ | 1,337 | $ | 11,990 | $ | 2,567 |
12
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
13
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Trade receivable, net of credit losses (1) | $ | 5,269 | $ | 3,120 | ||||
Deferred revenues (1) (2) | $ | 2,708 | $ | 3,010 |
(1) | Balance presented net of unrecognized revenues that were not yet collected. |
(2) | During the six months ended June 30, 2024, $988 thousand of the December 31, 2023 deferred revenues balance was recognized as revenues. |
14
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
e. | Concentrations of Credit Risks: |
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Customer A | 52 | % | - |
f. | Warranty provision |
US Dollars in thousands | ||||
Balance at December 31, 2023 | $ | 348 | ||
Provision | 441 | |||
Usage | (367 | ) | ||
Balance at June 30, 2024 | $ | 422 |
g. | Basic and diluted net loss per ordinary share: |
15
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
h. | New Accounting Pronouncements |
i. | In December 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes - Improvements to Income Tax Disclosures” requiring enhancements and further transparency to certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. This ASU is effective for fiscal years beginning after December 15, 2024 on a prospective basis and retrospective application is permitted. The Company is currently evaluating the impact of the adoption of this standard. | |
ii. | In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280, “Segment Reporting” on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-07. |
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Finished products | $ | 4,344 | $ | 3,157 | ||||
Raw materials | 2,849 | 2,496 | ||||||
$ | 7,193 | $ | 5,653 |
NOTE 5: BUSINESS COMBINATION
The total consideration transferred is as follows (in thousands): | ||||
Cash | $ | 18,493 | ||
Earnout payments | $ | 3,607 | ||
Total consideration | $ | 22,100 |
16
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Cash and cash equivalent | $ | 478 | ||
Restricted cash | 51 | |||
Accounts receivable | 1,773 | |||
Inventory | 3,330 | |||
Prepaid expenses and other current assets | 470 | |||
Right of use asset | 1,151 | |||
Property and equipment, net | 827 | |||
Other non-current assets | 30 | |||
Goodwill | 7,538 | |||
Intangible assets | 14,133 | |||
Accounts payable | (2,082 | ) | ||
Accrued compensation | (766 | ) | ||
Other accrued liabilities | (1,059 | ) | ||
Deferred revenue | (2,088 | ) | ||
Warranty Obligations | (535 | ) | ||
Leases Liability | (1,151 | ) | ||
Total purchase consideration | $ | 22,100 |
Estimated Fair Value | Estimated Useful Life (Years) | |||||||
Trademark | $ | 795 | 3 | |||||
Technology | 6,161 | 4 | ||||||
Customer relationship - Warranty | 201 | 2 | ||||||
Customer relationship - Rental | 2,102 | 4 | ||||||
Customer relationship - Distribution | 4,578 | 5 | ||||||
Backlog | 296 | 1 |
17
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Cost | June 30, 2024 Accumulated Amortization | Intangible Assets, Net | ||||||||||
Trademark | 795 | (235 | ) | 560 | ||||||||
Technology | 6,161 | (1,370 | ) | 4,791 | ||||||||
Customer relationship - Warranty | 201 | (90 | ) | 111 | ||||||||
Customer relationship - Rental | 2,102 | (468 | ) | 1,634 | ||||||||
Customer relationship - Distribution | 4,578 | (812 | ) | 3,766 | ||||||||
Backlog | 296 | (296 | ) | - | ||||||||
Total Amortized Intangible Assets | 14,133 | (3,271 | ) | 10,862 |
The estimated amortization expense is shown below (in thousands):
Fiscal 2024 (period remaining) | $ | 1,684 | ||||||||||
Fiscal 2025 | 3,307 | |||||||||||
Fiscal 2026 | 3,143 | |||||||||||
Fiscal 2027 | 2,172 | |||||||||||
Fiscal 2028 | 556 | |||||||||||
Total | 10,862 |
a. | Purchase commitments: |
b. | Operating lease commitment: |
(i) | The Company operates from leased facilities in Israel, the United States and Germany. These leases expire in 2025. A portion of the Company’s facilities leases is generally subject to annual changes in the Consumer Price Index (the “CPI”). The changes to the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments was incurred. |
18
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(ii) | RRL and LG lease cars for their employees under cancelable operating lease agreements expiring at various dates between 2024 and 2026. A subset of the Company’s car leases is considered variable. The variable lease payments for such cars leases are based on actual mileage incurred at the stated contractual rate. RRL and LG have an option to be released from these agreements, which may result in penalties in a maximum amount of approximately $28 thousand as of June 30, 2024. |
2024 | $ | 679 | ||
2025 | 670 | |||
2026 | 12 | |||
Total lease payments | 1,361 | |||
Less: imputed interest | (71 | ) | ||
Present value of future lease payments | 1,290 | |||
Less: current maturities of operating leases | (1,167 | ) | ||
Non-current operating leases | $ | 123 | ||
Weighted-average remaining lease term (in years) | 1.15 | |||
Weighted-average discount rate | 9.17 | % |
c. | Royalties |
19
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(a) | the grant recipient pays to the IIA a portion of the sale price paid in consideration for such IIA-funded know-how or in consideration for the sale of the grant recipient itself, as the case may be, which portion will not exceed six times the amount of the grants received plus interest (or three times the amount of the grant received plus interest, in the event that the recipient of the know-how has committed to retain the R&D activities of the grant recipient in Israel after the transfer); |
(b) | the grant recipient receives know-how from a third party in exchange for its IIA-funded know-how; |
(c) | (such transfer of IIA-funded know-how arises in connection with certain types of cooperation in research and development activities; or |
(d) | If such transfer of know-how arises in connection with a liquidation by reason of insolvency or receivership of the grant recipient. |
d. | Liens: |
e. | Legal Claims: |
20
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. | Reverse share split: |
b. | Share option plans: |
Number | Weighted average exercise price | Weighted average remaining contractual life (years) | Aggregate intrinsic value (in thousands) | |||||||||||||
Options outstanding as of December 31, 2023 | 4,723 | $ | 259.73 | 4.39 | $ | - | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Forfeited | - | - | - | - | ||||||||||||
Options outstanding as of June 30, 2024 | 4,723 | $ | 259.73 | 3.89 | $ | - | ||||||||||
Options exercisable as of June 30, 2024 | 4,723 | $ | 259.73 | 3.89 | $ | - |
21
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Number of shares underlying outstanding RSUs | Weighted- average grant date fair value | |||||||
Unvested RSUs as of December 31, 2023 | 538,885 | $ | 6.07 | |||||
Granted | 12,390 | 5.00 | ||||||
Vested | (43,762 | ) | 8.17 | |||||
Forfeited | (1,607 | ) | 6.83 | |||||
Unvested RSUs as of June 30, 2024 | 505,906 | $ | 5.86 |
Weighted |
| Weighted | ||||||||||||||||
Options and RSUs | average remaining | Options outstanding and | average remaining | |||||||||||||||
Range of | outstanding as of | contractual | exercisable as of | contractual | ||||||||||||||
exercise price | June 30, 2024 | life (years) (1) | June 30, 2024 | life (years) (1) | ||||||||||||||
RSUs only | 505,906 | - | - | - | ||||||||||||||
$ | 37.6 | 1,774 | 4.74 | 1,774 | 4.74 | |||||||||||||
$ | 178.5 - $236.3 | 1,845 | 3.85 | 1,845 | 3.85 | |||||||||||||
$ | 350 - $367.5 | 887 | 2.96 | 887 | 2.96 | |||||||||||||
$ | 1,277.5 - $3,634.8 | 217 | 1.14 | 217 | 1.14 | |||||||||||||
510,629 | 3.89 | 4,723 | 3.89 |
(1) | Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term. |
c. | Share-based awards to non-employee consultants: As of June 30, 2024, there are 784 outstanding RSUs held by non-employee consultants. |
22
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. | Treasury shares: |
e. | Warrants to purchase ordinary shares: |
Issuance date | Warrants outstanding | Exercise price per warrant | Warrants outstanding and exercisable | Contractual term | |||||||||
(number) | (number) | ||||||||||||
December 31, 2015 (1) | 681 | $ | 52.50 | 681 | See footnote (1) | ||||||||
December 28, 2016 (2) | 272 | $ | 52.50 | 272 | See footnote (1) | ||||||||
April 5, 2019 (3) | 58,350 | $ | 35.98 | 58,350 | October 7, 2024 | ||||||||
June 12, 2019 (4) | 59,523 | $ | 42.00 | 59,523 | December 12, 2024 | ||||||||
February 10, 2020 (5) | 4,054 | $ | 8.75 | 4,054 | February 10, 2025 | ||||||||
February 10, 2020 (6) | 15,120 | $ | 10.94 | 15,120 | February 10, 2025 | ||||||||
July 6, 2020 (7) | 64,099 | $ | 12.32 | 64,099 | January 2, 2026 | ||||||||
July 6, 2020 (8) | 42,326 | $ | 15.95 | 42,326 | January 2, 2026 | ||||||||
December 8, 2020 (9) | 83,821 | $ | 9.38 | 83,821 | June 8, 2026 | ||||||||
December 8, 2020 (10) | 15,543 | $ | 12.55 | 15,543 | June 8, 2026 | ||||||||
February 26, 2021 (11) | 780,095 | $ | 25.20 | 780,095 | August 26, 2026 | ||||||||
February 26, 2021 (12) | 93,612 | $ | 32.05 | 93,612 | August 26, 2026 | ||||||||
September 29, 2021 (13) | 1,143,821 | $ | 14.00 | 1,143,821 | March 29, 2027 | ||||||||
September 29, 2021 (14) | 137,257 | $ | 17.81 | 137,257 | September 27, 2026 | ||||||||
2,498,574 | 2,498,574 |
23
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) | Represents warrants for ordinary shares issuable upon an exercise price of $52.50 per share, which were granted on December 31, 2015 to Kreos Capital V (Expert) Fund Limited (“Kreos”) in connection with a loan made by Kreos to the Company and are currently exercisable (in whole or in part) until the earlier of (i) December 30, 2025 or (ii) immediately prior to the consummation of a merger, consolidation, or reorganization of the Company with or into, or the sale or license of all or substantially all the assets or shares of the Company to, any other entity or person, other than a wholly owned subsidiary of the Company, excluding any transaction in which the Company’s shareholders prior to the transaction will hold more than 50% of the voting and economic rights of the surviving entity after the transaction. None of these warrants had been exercised as of June 30, 2024. |
(2) | Represents common warrants that were issued as part of the $8.0 million drawdown under the Loan Agreement which occurred on December 28, 2016. See footnote 1 for exercisability terms. |
(3) | Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in April 2019. |
(4) | Represents warrants that were issued to certain institutional investors in a warrant exercise agreement in June 2019. |
(5) | Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary shares in February 2020. As of June 30, 2024, 534,300 warrants were exercised for a total consideration of $4,675,125. During the six months ended June 30, 2024, no warrants were exercised. |
(6) | Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering. As of June 30, 2024, 32,880 warrants were exercised for a total consideration of $359,625. During the six months ended June 30, 2024, no warrants were exercised. |
24
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(7) | Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in July 2020. As of June 30, 2024, 288,634 warrants were exercised for a total consideration of $3,556,976. During the six months that ended June 30, 2024, no warrants were exercised. |
(8) | Represents warrants that were issued to the placement agent as compensation for his role in the Company’s July 2020 registered direct offering. |
(9) | Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in December 2020. As of June 30, 2024, 514,010 warrants were exercised for a total consideration of $4,821,416. During the six months that ended June 30, 2024, no warrants were exercised. |
(10) | Represents warrants that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement. As of June 30, 2024, 32,283 warrants were exercised for a total consideration of $405,003. During the six months that ended June 30, 2024, no warrants were exercised. |
(11) | Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in February 2021. |
(12) | Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2021 private placement. |
(13) | Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in September 2021. |
(14) | Represents warrants that were issued to the placement agent as compensation for its role in the Company’s September 2021 registered direct offering. |
f. | Share-based compensation expense for employees and non-employees: |
The Company recognized non-cash share-based compensation expenses for both employees and non-employees in the condensed consolidated statements of operations as follows (in thousands): |
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Cost of revenues | $ | 9 | $ | 1 | ||||
Research and development, net | 92 | 66 | ||||||
Sales and marketing | 218 | 164 | ||||||
General and administrative | 438 | 391 | ||||||
Total | $ | 757 | $ | 622 |
25
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Foreign currency transactions and other | $ | (14 | ) | $ | 9 | $ | (37 | ) | $ | 22 | ||||||
Interest Income | 196 | 557 | 484 | 630 | ||||||||||||
Bank commissions | (38 | ) | (8 | ) | (71 | ) | (16 | ) | ||||||||
$ | 144 | $ | 558 | $ | 376 | $ | 636 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues based on customer’s location: | ||||||||||||||||
United States | $ | 3,849 | $ | 924 | $ | 7,596 | $ | 1,801 | ||||||||
Europe | 2,308 | 411 | 3,477 | 735 | ||||||||||||
Asia-Pacific | 214 | 1 | 394 | 29 | ||||||||||||
Rest of the world | 336 | 1 | 523 | 2 | ||||||||||||
Total revenues | $ | 6,707 | $ | 1,337 | $ | 11,990 | $ | 2,567 |
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Long-lived assets by geographic region (*): | ||||||||
Israel | $ | 344 | $ | 529 | ||||
United States | 1,997 | 2,404 | ||||||
Germany | 173 | 190 | ||||||
$ | 2,514 | $ | 3,123 |
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Major customer data as a percentage of total revenues: | ||||||||
Customer A | 23 | % | * | ) | ||||
Customer B | * | ) | 27 | % |
26
• | The CMS Home Health Rule and Medicare Pricing achieved by Lifeward is now fully functional with widespread approvals and the beginning of payments from our 2023 and first-half 2024 submissions. |
• | With the experience of access for Medicare beneficiaries, physicians are now able to actively write prescriptions with confidence that on-label SCI individuals have access to this innovative walking and stair climbing technology. |
• | In June, Lifeward successfully launched the latest generation of Differential Air Pressure Anti-Gravity Technology with its new NEO product line. The NEO provides features that are aligned for independent clinics seeking to offer this advanced technology. |
• | In June, Lifeward completed its FDA submission for its 7th generation ReWalk design which will further enhance use of the system in all aspects of daily life and further establish Lifeward as the most experienced personal exoskeleton company in the world. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | 6,707 | $ | 1,337 | $ | 11,990 | $ | 2,567 | ||||||||
Cost of revenues | 3,950 | 761 | 7,838 | 1,420 | ||||||||||||
Gross profit | 2,757 | 576 | 4,152 | 1,147 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development, net | 1,205 | 816 | 2,496 | 1,568 | ||||||||||||
Sales and marketing | 4,403 | 2,504 | 9,417 | 4,988 | ||||||||||||
General and administrative | 1,592 | 2,414 | 3,184 | 4,124 | ||||||||||||
Total operating expenses | 7,200 | 5,734 | 15,097 | 10,680 | ||||||||||||
Operating loss | (4,443 | ) | (5,158 | ) | (10,945 | ) | (9,533 | ) | ||||||||
Financial income, net | 144 | 558 | 376 | 636 | ||||||||||||
Loss before income taxes | (4,299 | ) | (4,600 | ) | (10,569 | ) | (8,897 | ) | ||||||||
Taxes on income | 5 | 42 | 11 | 66 | ||||||||||||
Net loss | $ | (4,304 | ) | $ | (4,642 | ) | $ | (10,580 | ) | $ | (8,963 | ) | ||||
Net loss per ordinary share, basic and diluted | $ | (0.50 | ) | $ | (0.55 | ) | $ | (1.23 | ) | $ | (1.05 | ) | ||||
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted (1) | 8,608,937 | 8,502,201 | 8,599,520 | 8,502,184 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | 6,707 | $ | 1,337 | $ | 11,990 | $ | 2,567 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Gross profit | $ | 2,757 | $ | 576 | $ | 4,152 | $ | 1,147 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Research and development expenses, net | $ | 1,205 | $ | 816 | $ | 2,496 | $ | 1,568 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Sales and marketing expenses | $ | 4,403 | $ | 2,504 | $ | 9,417 | $ | 4,988 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
General and administrative | $ | 1,592 | $ | 2,414 | $ | 3,184 | $ | 4,124 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Financial income, net | $ | 144 | $ | 558 | $ | 376 | $ | 636 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Taxes on income | $ | 5 | $ | 42 | $ | 11 | $ | 66 |
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Net cash used in operating activities | $ | (13,290 | ) | $ | (8,739 | ) | ||
Net cash used in financing activities | - | (986 | ) | |||||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash | (15 | ) | 5 | |||||
Net cash flow | $ | (13,305 | ) | $ | (9,720 | ) |
Payments due by period (in dollars, in thousands) | ||||||||||||
Contractual obligations | Total | Less than 1 year | 1-3 years | |||||||||
Purchase obligations (1) | $ | 7,185 | $ | 7,185 | $ | - | ||||||
Collaboration Agreement and License Agreement obligations (2) | 35 | 35 | - | |||||||||
Operating lease obligations (3) | 1,361 | 679 | 682 | |||||||||
Earnout liability (4) | 2,800 | - | 2,800 | |||||||||
Total | $ | 11,381 | $ | 7,899 | $ | 3,482 |
(1) | We depend on one contract manufacturer, Sanmina Corporation, for both the SCI products and the ReStore Products. We place our manufacturing orders with Sanmina pursuant to purchase orders or by providing forecasts for future requirements. The AlterG Anti-Gravity systems are produced in Fremont, California by us. Purchase orders are executed with suppliers based on our sales forecast. |
(2) | Under the Collaboration Agreement, we were required to pay in quarterly installments the funding of our joint research collaboration with Harvard, subject to a minimum funding commitment under applicable circumstances. Our License Agreement with Harvard consists of patent reimbursement expenses payments and a license upfront fee payment. There are also several milestone payments contingent upon the achievement of certain product development and commercialization milestones and royalty payments on net sales from certain patents licensed to Harvard. All product development milestones contemplated by the License Agreement have been met as of June 30, 2024; however, there are still outstanding commercialization milestones under the License Agreement that depend on us reaching certain sales amounts, some or all of which may not occur. Our Collaboration Agreement with Harvard was concluded on March 31, 2022. |
(3) | Our operating leases consist of leases for our facilities in the United States and Israel and motor vehicles. |
(4) | Earnout payments based on AlterG’s revenue growth during the trailing twelve-month periods a year following closing of the transaction. |
Exhibit Number | Description | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
104 | Cover Page Interactive Data File – formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101. |
* | Furnished herewith. |
** | Filed herewith |
^ | Portions of this exhibit (indicated by asterisks) have been omitted under rules of the SEC permitting the confidential treatment of select information. |
ReWalk Robotics Ltd. | ||
Date: August 14, 2024 | By: | /s/ Larry Jasinski |
Larry Jasinski | ||
Chief Executive Officer (Principal Executive Officer) | ||
Date: August 14, 2024 | By: | /s/ Michael Lawless |
Michael Lawless | ||
Chief Financial Officer | ||
(Principal Financial Officer) |