WFRBS Commercial Mortgage Trust 2014-C21 FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-177891-08

WFRBS 2014-C21 Commercial Mortgage Trust Disclaimer

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-177891) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-866-884-2071 (8 a.m. – 5 p.m. EST) or by emailing rbscmbs@rbs.com.

Nothing in this document constitutes an offer of securities for sale in any other jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING THESE MATERIALS

The information contained herein (the “Information”) is preliminary and subject to change.  This information will be superseded by similar information delivered to you as part of the offering document relating to the WFRBS Commercial Mortgage Trust 2014-C21, Commercial Mortgage Pass-Through Certificates, Series 2014-C21 (the “Offering Document”).  The Information supersedes any such information previously delivered.  The Information should be reviewed only in conjunction with the entire Offering Document. All of the Information is subject to the same limitations and qualifications contained in the Offering Document.  The Information does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document.  The Information contained herein will be more fully described elsewhere in the Offering Document.  The Information should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety.  This material should be not construed as an effort to sell or the solicitation of any offer to buy any security in any jurisdiction where such offer of solicitation would be illegal.  

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers identified in the Offering Document.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  None of RBS Securities Inc. (“RBSSI”), Wells Fargo Securities, LLC (“WFS”),  any other underwriter or dealer participating in this offering, or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

These materials contain certain forward-looking statements.  If and when included in these materials, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in these materials are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement. RBS is a trade name for the investment banking business of RBSSI.  Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by RBSSI and their securities affiliates.  Lending, derivatives and other commercial banking activities are performed by The Royal Bank of Scotland plc and their banking affiliates.  RBSSI is a member of SIPC, FINRA and the NYSE. Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC; Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC; and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts.

IRS Circular 230 Notice

THIS MATERIAL IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS MATERIAL IS WRITTEN AND PROVIDED BY THE DEPOSITOR IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE UNDERWRITERS (AS DEFINED IN THE PRELIMINARY OFFERING CIRCULAR) OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, any email communication to which these materials are attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag(2)	Address	City	State	Zip Code
1	Fairview Park Drive	RBS		2941 Fairview Park Drive	Falls Church	VA	22042
2	Queens Atrium	WFB		30-20 & 30-30 Thomson Avenue	Long Island City	NY	11101
3	Sheraton Austin	WFB		701 East 11th Street	Austin	TX	78701
4	Highland Portfolio	RBS		Various	Various	MI	Various
4.01	Garfield Commons	RBS		17673 Kingsbrooke Circle	Clinton Township	MI	48038
4.02	Farmbrooke Manor	RBS		36760 Farmbrooke Drive	Clinton Township	MI	48035
4.03	Warren Manor	RBS		21516 Dequindre Road	Warren	MI	48091
4.04	Warren Woods	RBS		4385 Frazho Road	Warren	MI	48091
4.05	Highland Towers	RBS		25225 Greenfield Road	Southfield	MI	48075
4.06	Golf Manor	RBS		30600 Little Mack	Roseville	MI	48066
5	Cedar Crest Professional Park	WFB		1243a, 1245, 1247, 1249, 1251, 1255, 1259 South Cedar Crest Boulevard	Allentown	PA	18103
6	Shops at CenterPoint	WFB		3545 28th Street Southeast	Grand Rapids	MI	49512
7	Algonquin Portfolio	RBS		Various	Various	NJ	Various
7.01	1900 Pollitt	RBS		1900 Pollitt	Fair Lawn	NJ	07410
7.02	1701 Pollitt	RBS		1701 Pollitt	Fair Lawn	NJ	07410
7.03	40 Potash	RBS		40 Potash	Oakland	NJ	07436
7.04	1905 Nevins	RBS		1905 Nevins	Fair Lawn	NJ	07410
7.05	125 Algonquin	RBS		125 Algonquin	Whippany	NJ	07981
7.06	128 Bauer	RBS		128 Bauer	Oakland	NJ	07436
7.07	5 Thornton	RBS		5 Thornton	Oakland	NJ	07436
7.08	1500 Pollitt	RBS		1500 Pollitt	Fair Lawn	NJ	07410
7.09	30-40 Leslie Court	RBS		30-40 Leslie Court	Whippany	NJ	07981
7.10	156 Algonquin	RBS		156 Algonquin	Whippany	NJ	07981
7.11	145 Algonquin	RBS		145 Algonquin	Whippany	NJ	07981
7.12	95 Bauer	RBS		95 Bauer	Oakland	NJ	07436
8	Tryp by Wyndham Times Square South	WFB		345 West 35th Street	New York	NY	10001
9	Montgomery Mall	RBS		230 Montgomery Mall	North Wales	PA	19454
10	The Bluffs	WFB		1810 Caroline Avenue	Junction City	KS	66441
11	Holiday Inn San Francisco Airport	LIG I		275 South Airport Boulevard	South San Francisco	CA	94080
12	White Road Plaza	WFB		1020-1090 South White Road	San Jose	CA	95127
13	Oak Park Village Apartments	Basis		900 Long Boulevard	Lansing	MI	48911
14	The Lovejoy	WFB		1331 Northwest Lovejoy Street	Portland	OR	97209
15	Oak Court Mall	RBS		4465 Poplar Avenue	Memphis	TN	38117
16	Kane Distribution Center 6	LIG I		6 Kane Lane	Taylor	PA	18517
17	Rock Pointe East	CIIICM		1313 North Atlantic Street	Spokane	WA	99201
18	SpringHill Suites & Residence Inn Glendale	RBS		Various	Glendale	AZ	85305
18.01	Residence Inn Glendale	RBS		7350 North Zanjero Boulevard	Glendale	AZ	85305
18.02	SpringHill Suites Glendale	RBS		7370 North Zanjero Boulevard	Glendale	AZ	85305
19	Best Western Premier Hotel Napa	LIG I		4195 Solano Avenue	Napa	CA	94558
20	Seven Corners Apartments	LIG I		2965 Patrick Henry Drive	Falls Church	VA	22041
21	Barrington Orthopedics Portfolio	WFB		864 West Stearns Road; 929 West Higgins Road; 120 East Higgins Road	Bartlett; Schaumburg; Elk Grove Village	IL	Various
22	2929 Imperial Highway	RBS		2929 East Imperial Highway	Brea	CA	92821
23	Marina Plaza	WFB		2320 & 2330 Marinship Way	Sausalito	CA	94965
24	JBL Hotel Portfolio	RBS		Various	Various	Various	Various
24.01	La Quinta Inn & Suites Ely	RBS		1591 Great Basin Blvd	Ely	NV	89301
24.02	Hampton Inn Murray/Salt Lake City	RBS		606 West 4500 S	Murray	UT	84123
25	Coastal Sunbelt	RBS		8704 Bollman Place	Savage	MD	20763
26	Quantico III	WFB		3700 Fettler Park Drive	Dumfries	VA	22025
27	Kingsborough Estates MHC	CIIICM		284 Kings Parkway	Raleigh	NC	27610
28	The Stockdale Plaza	WFB		5180-5200 Stockdale Highway	Bakersfield	CA	93309
29	Warminster Heights Home Ownership Association, Inc.	NCB, FSB		75 Downey Drive	Warminster	PA	18974
30	Clear Point Gardens	LIG I		1699 Shanley Drive	Columbus	OH	43224
31	Harbourside Office Building	LIG I		18167 US Highway 19 North	Clearwater	FL	33764
32	Cimarron Heights MHP	LIG I		3202 21st Avenue West	Williston	ND	58801
33	Village Oaks	LIG I		6421 North Davis Highway	Pensacola	FL	32504
34	One Commerce	LIG I		One Commerce Street	Montgomery	AL	36104
35	LA Fitness - Irvine	RBS		2880 Michelle Drive	Irvine	CA	92606
36	Colonial Heritage MHC	WFB		765 & 845 East Butler Avenue	Doylestown	PA	18901
37	Woods of Fairlawn Apartments	LIG I		17 Manor Road	Akron	OH	44313
38	Arrowhead Apartments	WFB		100-800, 900-1500, 1600-2300, 2400-3100 Arrowhead Trail	Loveland	OH	45140
39	Holiday Inn Louisville	LIG I		6551 Paramount Park Drive	Louisville	KY	40213
40	Genesis Building	WFB		6000 Lombardo Center	Seven Hills	OH	44131
41	SecurLock Portfolio	LIG I		Various	Various	GA	Various
41.01	SecurLock - Warner Robins	LIG I		4501 Russell Parkway	Warner Robins	GA	31088
41.02	SecurLock - Snellville	LIG I		1573 Athens Highway	Grayson	GA	30017
41.03	SecurLock- Dawsonville	LIG I		184 Carlisle Road	Dawsonville	GA	30534
42	Quest Automotive Products	RBS		600 Nova Drive SouthEast	Massillon	OH	44646
43	Bon Aire Park Owners, Inc.	NCB, FSB		1-25 Milford Lane, 1-10 Oxford Court, & 23-69 Bon Aire Circle	Suffern	NY	10901
44	AT&T - 2011 West Hastings	WFB		2011 West Hastings Street	Chicago	IL	60608
45	Holiday Inn Express Superior	RBS		303 2nd Avenue East	Superior	WI	54880
46	Swift Spinning Leaseback	WFB		Various	Columbus	GA	Various
46.01	16 Corporate Ridge Parkway	WFB		16 Corporate Ridge Parkway	Columbus	GA	31907
46.02	3314 4th Avenue	WFB		3314 4th Avenue	Columbus	GA	31904
47	Arminta Apartments	CIIICM		11038-11051 Arminta Street	Sun Valley	CA	91352
48	The Shoppes of Ocoee	WFB		10135 West Colonial Drive	Ocoee	FL	34761
49	Riverplace Athletic Club	CIIICM		150 SouthWest Montgomery Street	Portland	OR	97201
50	Bramblewood MHC	CIIICM		200 Robilyn Road	McKinney	TX	75069
51	Residence Inn by Marriott, Colorado Springs, CO	RBS		2765 Geyser Drive	Colorado Springs	CO	80906
52	Fitch Apartments	Basis		5040 & 5216 D Street Southeast, 5218-5220 F Street Southeast, 5033 Call Place Southeast and 351 53rd Street Southeast	Washington	DC	20019
53	Holiday Inn Express Wixom	Basis		48953 Alpha Drive	Wixom	MI	48393
54	Fairfield Inn & Suites New Braunfels	Basis		1465 North Interstate Highway 35	New Braunfels	TX	78130

A-1

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag(2)	Address	City	State	Zip Code
55	Port Crossing	CIIICM		1021 Port Republic Road	Harrisonburg	VA	22801
56	Hampton Inn - Auburn Hills	WFB		3988 Baldwin Road	Auburn Hills	MI	48326
57	Xena - Blossom Corners Apartments	WFB	Crossed Portfolio A	2143 Raper Dairy Road	Orlando	FL	32822
58	Xena - Meadowdale Apartments	WFB	Crossed Portfolio A	248 East University Boulevard	Melbourne	FL	32901
59	Elms Estate (MHC)	Basis		2600 University Avenue	Williston	ND	58801
60	Dover Storage Facility	LIG I		69 Dover Road NE	Glen Burnie	MD	21060
61	Fairfield Inn & Suites Colorado Springs, CO	RBS		2725 Geyser Drive	Colorado Springs	CO	80906
62	138-15 Franklin Avenue Apartments Corp.	NCB, FSB		138-15 Franklin Avenue	Flushing	NY	11355
63	Eagle Point Apartments	CIIICM		412 East Pilot Street	Durham	NC	27707
64	Holiday Inn Express Southfield	Basis		25100 Northwestern Highway	Southfield	MI	48075
65	The Palms Apartments	WFB		1119 Pedras Road	Turlock	CA	95382
66	Boston Mills Road	Basis		561-591 Boston Mills Road	Hudson	OH	44236
67	24 Central Park South, Inc.	NCB, FSB		24 Central Park South	New York	NY	10019
68	Holiday Inn Express Somerset	Basis		50 Stevie Lynn Drive	Somerset	KY	42503
69	Holiday Inn Express & Suites Lake Charles	CIIICM		402 Martin Luther King Highway	Lake Charles	LA	70601
70	Gateway Apartment Owners Corp.	NCB, FSB		60 Gateway Road	Yonkers	NY	10703
71	Sage Creek	RBS		5804 East 127th Place	Thornton	CO	80602
72	Budget Self Storage Portfolio	CIIICM		Various	Various	Various	Various
72.01	San Antonio Self Storage	CIIICM		9018 Poteet Jourdanton Freeway	San Antonio	TX	78224
72.02	Denton Self Storage	CIIICM		2820 Virginia Circle	Denton	TX	76209
72.03	Jackson Self Storage	CIIICM		3280 Highway 80 West	Jackson	MS	39204
72.04	Laredo Self Storage	CIIICM		5906 San Bernardo Avenue	Laredo	TX	78041
73	2630 Kingsbridge Terrace Owners, Inc.	NCB, FSB		2630 and 2601 Kingsbridge Terrace	Bronx	NY	10463
74	Cedar Park Estates	CIIICM		1210 Geneva Drive	Concord	NC	28025
75	Cityside Apartments	LIG I		2718 Macomb Street	Detroit	MI	48207
76	All American Storage Bloomington South	CIIICM		2600 South Henderson Street	Bloomington	IN	47408
77	Fairfield Inn & Suites, Olathe, KS	RBS		12245 South Strang Line Road	Olathe	KS	66062
78	Riverwinds MHC	CIIICM		27825 Sandy Drive	Millsboro	DE	19966
79	American Mini Storage I - Missouri City	WFB		2604 FM 1092 Road	Missouri City	TX	77459
80	Citrus Park Retail Center	Basis		8009-8019 Citrus Park Drive	Tampa	FL	33625
81	Bay Area Self Storage – Bird	WFB		1140 Bird Avenue	San Jose	CA	95125
82	Greens Lake Apartments	WFB		5605 Parview Drive	Clarkston	MI	48346
83	Amelia Station	WFB		96016 Lofton Square Court	Yulee	FL	32097
84	67th Road Housing Corporation	NCB, FSB		99-21 67th Road	Forest Hills	NY	11375
85	Brougham Manor Apartments	WFB		14000-14141 Brougham Court	Plymouth Township	MI	48170
86	993 Fifth Avenue Corporation	NCB, FSB		993 Fifth Avenue	New York	NY	10028
87	American Mini Storage II - Arlington	WFB		5500 Highway 287	Arlington	TX	76017
88	Great Value Storage	CIIICM		1441 North Nellis Boulevard	Las Vegas	NV	89110
89	All American Storage East	CIIICM		100 South Kingston Drive	Bloomington	IN	47401
90	Shoppes of Fort Wright	Basis		3441-3459 Valley Plaza Parkway	Fort Wright	KY	41017
91	Patriot Village	WFB		1240 East Brandon Boulevard	Brandon	FL	33511
92	All American Storage of Evansville	CIIICM		5100 Vogel Road	Evansville	IN	47715
93	University Center South	WFB		4317, 4345, 4347 University Boulevard South	Jacksonville	FL	32216
94	Sun Valley MHC	CIIICM		180 Mantle Avenue	Jackson	MI	49202
95	Shadow Wood MHP	CIIICM		1600 North Market Street	Champaign	IL	61820
96	Ezon Building	CIIICM		1900 Exeter Road	Germantown	TN	38138
97	Taxi Office Building	WFB		3455 Ringsby Court	Denver	CO	80216
98	American Mini Storage II - Colorado Springs	WFB		3110-3150 Boychuk Avenue	Colorado Springs	CO	80910
99	Red Run MHC	CIIICM		1066 Linda Lane	Madison Heights	MI	48071
100	Walgreens - Denver	WFB		7311 East 29th Drive	Denver	CO	80238
101	Shops at Vicksburg	WFB		9839 Highway 6	Missouri City	TX	77459
102	67-35 Yellowstone Blvd. Owners Corp.	NCB, FSB		67-35 Yellowstone Boulevard	Forest Hills	NY	11375
103	Santa Fe Palms	WFB		1712 East Guadalupe Road	Tempe	AZ	85283
104	Palmbrook Gardens Tenants Corp.	NCB, FSB		781 & 793 Palmer Road, 809 a/k/a 811 Palmer Road	Yonkers	NY	10708
105	Commercial Drive Plaza	CIIICM		4642-4666 Commercial Drive	New Hartford	NY	13413
106	Stonegate MHP	CIIICM		200 South Plaza	San Antonio	TX	78227
107	Harrison Commons, Ltd.	NCB, FSB		2-14 South Road	Harrison	NY	10528
108	Breiel Boulevard Store-N-Lock	CIIICM		2400 South Breiel Boulevard	Middletown	OH	45044
109	Bay Area Self Storage – Bernal	WFB		6020 Monterey Highway	San Jose	CA	95138
110	Dundee Meadows MHC	CIIICM		630 Rawson	Dundee Village	MI	48131
111	Trolley Commerce Center	WFB		27060-27150 Trolley Industrial Drive	Taylor	MI	48180
112	World Park 9	WFB		9990-10020 International Boulevard	West Chester	OH	45069
113	Florence Court Corporation	NCB, FSB		187 Hicks Street	Brooklyn	NY	11201
114	Cedargate Apartments	WFB		990 Cedargate Court	Waterford Township	MI	48328
115	Dysart Mini Storage	CIIICM		15821 North Dysart Road	Surprise	AZ	85374
116	Missile Drive MHP	CIIICM		2400 Missile Drive	Cheyenne	WY	82001
117	23399 Commerce Drive	WFB		23373-23379 & 23383-23399 Commerce Drive	Farmington Hills	MI	48335
118	320 W. 89th St. Owners Corp.	NCB, FSB		320 West 89th Street	New York	NY	10024
119	Williamsburg East Apartments	CIIICM		4411 North Arlington Avenue	Indianapolis	IN	46226
120	Villa Manor MHP	CIIICM		805 Prospect Avenue	Dodge City	KS	67801
121	214 West 17th Apartment Corp.	NCB, FSB		214 West 17th Street	New York	NY	10011
122	Commons of Pleasantville N.Y. Inc.	NCB, FSB		290-310 Manville Road	Pleasantville	NY	10570

A-2

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units(3)	Unit of Measure	Cut-off Date Balance Per Unit/SF/ Room/Pad ($)(4)	Original Balance ($)(4)
1	Fairview Park Drive	Office	Suburban	2004		360,864	Sq. Ft.	249	90,000,000
2	Queens Atrium	Office	CBD	1914	2011	1,032,402	Sq. Ft.	174	90,000,000
3	Sheraton Austin	Hospitality	Full Service	1988	2013	365	Rooms	183,562	67,000,000
4	Highland Portfolio	Multifamily	Various	Various		1,873	Units	33,316	62,400,000
4.01	Garfield Commons	Multifamily	Low Rise	1989		496	Units		20,523,730
4.02	Farmbrooke Manor	Multifamily	Low Rise	1975		320	Units		13,346,210
4.03	Warren Manor	Multifamily	Low Rise	1970		480	Units		11,688,700
4.04	Warren Woods	Multifamily	Low Rise	1971		192	Units		7,782,930
4.05	Highland Towers	Multifamily	Mid rise	1978		265	Units		6,031,710
4.06	Golf Manor	Multifamily	Low Rise	1970		120	Units		3,026,720
5	Cedar Crest Professional Park	Office	Medical	1979-2001		700,815	Sq. Ft.	86	60,000,000
6	Shops at CenterPoint	Retail	Anchored	1960	2014	461,196	Sq. Ft.	117	54,000,000
7	Algonquin Portfolio	Various	Various	Various	Various	750,823	Sq. Ft.	66	49,500,000
7.01	1900 Pollitt	Other	Data Center	1960	2001	77,262	Sq. Ft.		11,350,000
7.02	1701 Pollitt	Industrial	Flex	1958		104,304	Sq. Ft.		6,675,000
7.03	40 Potash	Office	Suburban	1990		60,994	Sq. Ft.		6,550,000
7.04	1905 Nevins	Industrial	Flex	1953	1960	150,873	Sq. Ft.		6,500,000
7.05	125 Algonquin	Industrial	Flex	1999		71,000	Sq. Ft.		5,475,000
7.06	128 Bauer	Industrial	Flex	1979		41,434	Sq. Ft.		3,150,000
7.07	5 Thornton	Industrial	Flex	1973		151,874	Sq. Ft.		3,050,000
7.08	1500 Pollitt	Office	Suburban	1958	2013	18,614	Sq. Ft.		1,970,000
7.09	30-40 Leslie Court	Industrial	Flex	1972		23,932	Sq. Ft.		1,765,000
7.10	156 Algonquin	Industrial	Flex	1978		20,190	Sq. Ft.		1,115,000
7.11	145 Algonquin	Industrial	Flex	1975		23,554	Sq. Ft.		1,000,000
7.12	95 Bauer	Office	Suburban	1974	1991	6,792	Sq. Ft.		900,000
8	Tryp by Wyndham Times Square South	Hospitality	Full Service	1926	2012	173	Rooms	270,980	47,000,000
9	Montgomery Mall	Retail	Regional Mall	1977	2014	1,109,341	Sq. Ft.	90	46,000,000
10	The Bluffs	Multifamily	Garden	2006		602	Units	60,107	36,225,000
11	Holiday Inn San Francisco Airport	Hospitality	Full Service	1968	2012	224	Rooms	147,321	33,000,000
12	White Road Plaza	Retail	Anchored	1988	1998	153,493	Sq. Ft.	208	32,000,000
13	Oak Park Village Apartments	Multifamily	Garden	1977	2009	618	Units	47,168	29,150,000
14	The Lovejoy	Office	CBD	2008		83,422	Sq. Ft.	288	24,000,000
15	Oak Court Mall	Retail	Regional Mall	1988	1995	240,197	Sq. Ft.	166	24,000,000
16	Kane Distribution Center 6	Industrial	Warehouse	2000	2006	955,935	Sq. Ft.	24	22,600,000
17	Rock Pointe East	Office	CBD	1998		235,780	Sq. Ft.	92	21,750,000
18	SpringHill Suites & Residence Inn Glendale	Hospitality	Limited Service	2007		246	Rooms	78,167	19,250,000
18.01	Residence Inn Glendale	Hospitality	Limited Service	2007		126	Rooms		11,165,000
18.02	SpringHill Suites Glendale	Hospitality	Limited Service	2007		120	Rooms		8,085,000
19	Best Western Premier Hotel Napa	Hospitality	Limited Service	1983	2011	115	Rooms	164,957	19,000,000
20	Seven Corners Apartments	Multifamily	Garden	1952		284	Units	63,380	18,000,000
21	Barrington Orthopedics Portfolio	Office	Medical	Various	Various	84,700	Sq. Ft.	187	15,900,000
22	2929 Imperial Highway	Office	Suburban	1985	2012	121,153	Sq. Ft.	126	15,250,000
23	Marina Plaza	Office	Suburban	1985		73,419	Sq. Ft.	201	14,750,000
24	JBL Hotel Portfolio	Hospitality	Limited Service	Various	Various	164	Rooms	89,537	14,700,000
24.01	La Quinta Inn & Suites Ely	Hospitality	Limited Service	2009	2012	100	Rooms		9,380,000
24.02	Hampton Inn Murray/Salt Lake City	Hospitality	Limited Service	1997	2011	64	Rooms		5,320,000
25	Coastal Sunbelt	Industrial	Warehouse	1985	2003	194,328	Sq. Ft.	75	14,500,000
26	Quantico III	Office	Suburban	2009		99,883	Sq. Ft.	134	13,400,000
27	Kingsborough Estates MHC	Manufactured Housing Community	Manufactured Housing Community	1972		325	Pads	40,385	13,125,000
28	The Stockdale Plaza	Retail	Anchored	1999		61,248	Sq. Ft.	196	12,000,000
29	Warminster Heights Home Ownership Association, Inc.	Multifamily	Cooperative	1948	1999	705	Units	17,001	12,000,000
30	Clear Point Gardens	Multifamily	Garden	1971	2013	604	Units	19,819	12,000,000
31	Harbourside Office Building	Office	Suburban	1987		153,586	Sq. Ft.	78	12,000,000
32	Cimarron Heights MHP	Manufactured Housing Community	Manufactured Housing Community	1985		336	Pads	34,781	11,700,000
33	Village Oaks	Retail	Anchored	1988	2014	165,851	Sq. Ft.	69	11,425,000
34	One Commerce	Office	CBD	1987		120,416	Sq. Ft.	93	11,200,000
35	LA Fitness - Irvine	Retail	Single Tenant	2003		41,000	Sq. Ft.	268	11,000,000
36	Colonial Heritage MHC	Manufactured Housing Community	Manufactured Housing Community	1969		254	Pads	43,236	11,000,000
37	Woods of Fairlawn Apartments	Multifamily	Garden	1947	2014	344	Units	29,290	10,100,000
38	Arrowhead Apartments	Multifamily	Garden	1973		360	Units	27,743	10,000,000
39	Holiday Inn Louisville	Hospitality	Full Service	2009		122	Rooms	81,719	10,000,000
40	Genesis Building	Office	Suburban	1989		138,803	Sq. Ft.	63	8,750,000
41	SecurLock Portfolio	Self Storage	Self Storage	Various		302,980	Sq. Ft.	28	8,650,000
41.01	SecurLock - Warner Robins	Self Storage	Self Storage	2006		98,430	Sq. Ft.		3,443,000
41.02	SecurLock - Snellville	Self Storage	Self Storage	2000		97,900	Sq. Ft.		2,969,000
41.03	SecurLock- Dawsonville	Self Storage	Self Storage	2000		106,650	Sq. Ft.		2,238,000
42	Quest Automotive Products	Industrial	Warehouse	1994	2007	189,910	Sq. Ft.	45	8,500,000
43	Bon Aire Park Owners, Inc.	Multifamily	Cooperative	1965	1991	190	Units	42,576	8,100,000
44	AT&T - 2011 West Hastings	Industrial	Warehouse	1942	2002	206,000	Sq. Ft.	39	8,000,000
45	Holiday Inn Express Superior	Hospitality	Limited Service	2000	2013	84	Rooms	94,850	7,980,000
46	Swift Spinning Leaseback	Industrial	Warehouse	Various	Various	432,769	Sq. Ft.	18	7,800,000
46.01	16 Corporate Ridge Parkway	Industrial	Warehouse	1995		273,667	Sq. Ft.		4,932,720
46.02	3314 4th Avenue	Industrial	Warehouse	1965	2003	159,102	Sq. Ft.		2,867,280
47	Arminta Apartments	Multifamily	Garden	1988/1990		88	Units	82,196	7,250,000
48	The Shoppes of Ocoee	Retail	Unanchored	2007		33,612	Sq. Ft.	212	7,125,000
49	Riverplace Athletic Club	Retail	Single Tenant	1986	2007	55,462	Sq. Ft.	128	7,100,000
50	Bramblewood MHC	Manufactured Housing Community	Manufactured Housing Community	1970		200	Pads	34,980	7,012,500
51	Residence Inn by Marriott, Colorado Springs, CO	Hospitality	Limited Service	1997	2007	72	Rooms	94,444	6,800,000
52	Fitch Apartments	Multifamily	Garden	1968	2011	75	Units	89,914	6,750,000
53	Holiday Inn Express Wixom	Hospitality	Limited Service	2001	2013	111	Rooms	60,270	6,700,000
54	Fairfield Inn & Suites New Braunfels	Hospitality	Limited Service	2010		89	Rooms	75,107	6,695,000

A-3

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units(3)	Unit of Measure	Cut-off Date Balance Per Unit/SF/ Room/Pad ($)(4)	Original Balance ($)(4)
55	Port Crossing	Retail	Anchored	1999		65,405	Sq. Ft.	101	6,600,000
56	Hampton Inn - Auburn Hills	Hospitality	Limited Service	2011		80	Rooms	81,054	6,500,000
57	Xena - Blossom Corners Apartments	Multifamily	Garden	1988	2007	137	Units	30,133	4,725,000
58	Xena - Meadowdale Apartments	Multifamily	Garden	1984	2008	64	Units	30,133	1,350,000
59	Elms Estate (MHC)	Manufactured Housing Community	Manufactured Housing Community	1970		124	Pads	47,809	6,000,000
60	Dover Storage Facility	Self Storage	Self Storage	2012		88,200	Sq. Ft.	68	5,971,000
61	Fairfield Inn & Suites Colorado Springs, CO	Hospitality	Limited Service	1997	2008	84	Rooms	66,667	5,600,000
62	138-15 Franklin Avenue Apartments Corp.	Multifamily	Cooperative	1963	2002	192	Units	28,532	5,500,000
63	Eagle Point Apartments	Multifamily	Garden	1965	2007	223	Units	24,439	5,450,000
64	Holiday Inn Express Southfield	Hospitality	Limited Service	2002	2013	91	Rooms	58,704	5,350,000
65	The Palms Apartments	Multifamily	Garden	1964	2008	103	Units	51,755	5,350,000
66	Boston Mills Road	Office	Suburban	2000		59,613	Sq. Ft.	87	5,200,000
67	24 Central Park South, Inc.	Multifamily	Cooperative	1960	2011	36	Units	141,667	5,100,000
68	Holiday Inn Express Somerset	Hospitality	Limited Service	2009		75	Rooms	66,564	5,000,000
69	Holiday Inn Express & Suites Lake Charles	Hospitality	Limited Service	2001	2011	81	Rooms	61,632	5,000,000
70	Gateway Apartment Owners Corp.	Multifamily	Cooperative	1964	2003	103	Units	46,718	4,825,000
71	Sage Creek	Multifamily	Garden	2008		44	Units	109,318	4,810,000
72	Budget Self Storage Portfolio	Self Storage	Self Storage	Various	Various	206,465	Sq. Ft.	23	4,800,000
72.01	San Antonio Self Storage	Self Storage	Self Storage	2004		69,300	Sq. Ft.		1,890,000
72.02	Denton Self Storage	Self Storage	Self Storage	1985		57,293	Sq. Ft.		1,200,000
72.03	Jackson Self Storage	Self Storage	Self Storage	1974	2003/2004	54,272	Sq. Ft.		940,000
72.04	Laredo Self Storage	Self Storage	Self Storage	1970		25,600	Sq. Ft.		770,000
73	2630 Kingsbridge Terrace Owners, Inc.	Multifamily	Cooperative	1952	2004	187	Units	25,100	4,700,000
74	Cedar Park Estates	Manufactured Housing Community	Manufactured Housing Community	1972		160	Pads	27,422	4,387,500
75	Cityside Apartments	Multifamily	Garden	1975		142	Units	29,835	4,250,000
76	All American Storage Bloomington South	Self Storage	Self Storage	1990	2007	55,534	Sq. Ft.	76	4,200,000
77	Fairfield Inn & Suites, Olathe, KS	Hospitality	Limited Service	1996	2008	84	Rooms	48,571	4,080,000
78	Riverwinds MHC	Manufactured Housing Community	Manufactured Housing Community	1970		102	Pads	39,668	4,050,000
79	American Mini Storage I - Missouri City	Self Storage	Self Storage	2005		55,175	Sq. Ft.	73	4,000,000
80	Citrus Park Retail Center	Retail	Shadow Anchored	2006		13,000	Sq. Ft.	308	4,000,000
81	Bay Area Self Storage – Bird	Self Storage	Self Storage	1990		38,924	Sq. Ft.	100	3,900,000
82	Greens Lake Apartments	Multifamily	Garden	1969		132	Units	29,134	3,850,000
83	Amelia Station	Retail	Shadow Anchored	1997	2010	33,707	Sq. Ft.	111	3,750,000
84	67th Road Housing Corporation	Multifamily	Cooperative	1946	2004	80	Units	44,822	3,600,000
85	Brougham Manor Apartments	Multifamily	Garden	1966		104	Units	34,243	3,570,000
86	993 Fifth Avenue Corporation	Multifamily	Cooperative	1930	2003	22	Units	159,091	3,500,000
87	American Mini Storage II - Arlington	Self Storage	Self Storage	2002		85,175	Sq. Ft.	41	3,500,000
88	Great Value Storage	Self Storage	Self Storage	1973	2013	132,104	Sq. Ft.	26	3,400,000
89	All American Storage East	Self Storage	Self Storage	1986		50,784	Sq. Ft.	67	3,400,000
90	Shoppes of Fort Wright	Retail	Shadow Anchored	2003		18,856	Sq. Ft.	173	3,275,000
91	Patriot Village	Retail	Unanchored	2004		20,000	Sq. Ft.	160	3,200,000
92	All American Storage of Evansville	Self Storage	Self Storage	2003		57,135	Sq. Ft.	56	3,200,000
93	University Center South	Retail	Unanchored	1972		43,532	Sq. Ft.	72	3,150,000
94	Sun Valley MHC	Manufactured Housing Community	Manufactured Housing Community	1965		184	Pads	16,285	3,000,000
95	Shadow Wood MHP	Manufactured Housing Community	Manufactured Housing Community	1974		272	Pads	10,863	2,962,000
96	Ezon Building	Office	Suburban	1988	2013	37,275	Sq. Ft.	78	2,900,000
97	Taxi Office Building	Office	Suburban	1956	2004	24,021	Sq. Ft.	119	2,850,000
98	American Mini Storage II - Colorado Springs	Self Storage	Self Storage	2002		109,460	Sq. Ft.	26	2,800,000
99	Red Run MHC	Manufactured Housing Community	Manufactured Housing Community	1956	2013	122	Pads	22,927	2,800,000
100	Walgreens - Denver	Retail	Single Tenant	2004		14,560	Sq. Ft.	187	2,735,000
101	Shops at Vicksburg	Retail	Shadow Anchored	2013		9,000	Sq. Ft.	292	2,625,000
102	67-35 Yellowstone Blvd. Owners Corp.	Multifamily	Cooperative	1947	2000	120	Units	20,802	2,500,000
103	Santa Fe Palms	Retail	Unanchored	1999		21,749	Sq. Ft.	115	2,500,000
104	Palmbrook Gardens Tenants Corp.	Multifamily	Cooperative	1941	2004	59	Units	42,210	2,500,000
105	Commercial Drive Plaza	Retail	Unanchored	1988	2006	30,941	Sq. Ft.	77	2,400,000
106	Stonegate MHP	Manufactured Housing Community	Manufactured Housing Community	1992		132	Pads	18,162	2,400,000
107	Harrison Commons, Ltd.	Multifamily	Cooperative	1952	1994	51	Units	44,052	2,250,000
108	Breiel Boulevard Store-N-Lock	Self Storage	Self Storage	2000/2001		60,865	Sq. Ft.	34	2,080,000
109	Bay Area Self Storage – Bernal	Self Storage	Self Storage	1994		51,075	Sq. Ft.	40	2,030,000
110	Dundee Meadows MHC	Manufactured Housing Community	Manufactured Housing Community	1995		80	Pads	24,015	1,925,000
111	Trolley Commerce Center	Industrial	Warehouse	1974	1986	104,404	Sq. Ft.	17	1,820,000
112	World Park 9	Industrial	Flex	1989		58,800	Sq. Ft.	30	1,755,000
113	Florence Court Corporation	Multifamily	Cooperative	1904	1994	27	Units	62,730	1,700,000
114	Cedargate Apartments	Multifamily	Garden	1984		93	Units	18,124	1,690,000
115	Dysart Mini Storage	Self Storage	Self Storage	1985		40,035	Sq. Ft.	41	1,646,000
116	Missile Drive MHP	Manufactured Housing Community	Manufactured Housing Community	1970		74	Pads	21,802	1,615,000
117	23399 Commerce Drive	Industrial	Flex	1985	2013	67,432	Sq. Ft.	22	1,500,000
118	320 W. 89th St. Owners Corp.	Multifamily	Cooperative	1921	2007	34	Units	43,947	1,500,000
119	Williamsburg East Apartments	Multifamily	Garden	1963		80	Units	17,500	1,400,000
120	Villa Manor MHP	Manufactured Housing Community	Manufactured Housing Community	1965		79	Pads	15,161	1,200,000
121	214 West 17th Apartment Corp.	Multifamily	Cooperative	1895	2005	11	Units	88,399	975,000
122	Commons of Pleasantville N.Y. Inc.	Multifamily	Cooperative	1940	2010	34	Units	24,934	850,000

A-4

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date Balance ($)(4)	% of Aggregate Cut-off Date Balance(4)	Maturity Date or ARD Balloon Payment ($)(4)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Ongoing Fee	Certificate Administrator Fee Rate
1	Fairview Park Drive	90,000,000	6.3%	90,000,000	N	6/27/2014	8/1/2014	7/1/2024		7/1/2024		4.32900%	0.00165%	0.00320%
2	Queens Atrium	90,000,000	6.3%	82,111,437	N	7/1/2014	8/6/2014	7/6/2019	8/6/2019	7/6/2024		4.30600%	0.00000%	0.00320%
3	Sheraton Austin	67,000,000	4.7%	67,000,000	N	5/29/2014	7/1/2014	6/1/2019		6/1/2019		3.96000%	0.00165%	0.00320%
4	Highland Portfolio	62,400,000	4.4%	56,382,515	N	7/9/2014	9/1/2014	8/1/2018	9/1/2018	8/1/2024		4.95600%	0.00165%	0.00320%
4.01	Garfield Commons	20,523,730	1.4%
4.02	Farmbrooke Manor	13,346,210	0.9%
4.03	Warren Manor	11,688,700	0.8%
4.04	Warren Woods	7,782,930	0.5%
4.05	Highland Towers	6,031,710	0.4%
4.06	Golf Manor	3,026,720	0.2%
5	Cedar Crest Professional Park	59,929,763	4.2%	48,650,503	N	6/20/2014	8/11/2014		8/11/2014	7/11/2024		4.58000%	0.00165%	0.00320%
6	Shops at CenterPoint	54,000,000	3.8%	49,382,996	N	6/27/2014	8/11/2014	7/11/2019	8/11/2019	7/11/2024		4.45000%	0.00165%	0.00320%
7	Algonquin Portfolio	49,500,000	3.5%	43,500,579	N	5/27/2014	7/1/2014	6/1/2017	7/1/2017	6/1/2024		4.67000%	0.00165%	0.00320%
7.01	1900 Pollitt	11,350,000	0.8%
7.02	1701 Pollitt	6,675,000	0.5%
7.03	40 Potash	6,550,000	0.5%
7.04	1905 Nevins	6,500,000	0.5%
7.05	125 Algonquin	5,475,000	0.4%
7.06	128 Bauer	3,150,000	0.2%
7.07	5 Thornton	3,050,000	0.2%
7.08	1500 Pollitt	1,970,000	0.1%
7.09	30-40 Leslie Court	1,765,000	0.1%
7.10	156 Algonquin	1,115,000	0.1%
7.11	145 Algonquin	1,000,000	0.1%
7.12	95 Bauer	900,000	0.1%
8	Tryp by Wyndham Times Square South	46,879,457	3.3%	37,871,942	N	6/11/2014	7/11/2014		7/11/2014	6/11/2024		4.40000%	0.00165%	0.00320%
9	Montgomery Mall	46,000,000	3.2%	46,000,000	N	4/22/2014	6/1/2014	5/1/2024		5/1/2024		4.57000%	0.00000%	0.00320%
10	The Bluffs	36,184,577	2.5%	29,581,935	N	6/30/2014	8/11/2014		8/11/2014	7/11/2024		4.79000%	0.00165%	0.00320%
11	Holiday Inn San Francisco Airport	33,000,000	2.3%	24,559,225	N	7/2/2014	9/1/2014		9/1/2014	8/1/2024		4.87000%	0.00165%	0.00320%
12	White Road Plaza	32,000,000	2.2%	29,311,192	N	7/1/2014	8/11/2014	7/11/2019	8/11/2019	7/11/2024		4.55000%	0.00165%	0.00320%
13	Oak Park Village Apartments	29,150,000	2.0%	25,674,834	N	5/22/2014	7/1/2014	6/1/2017	7/1/2017	6/1/2024		4.77000%	0.00165%	0.00320%
14	The Lovejoy	24,000,000	1.7%	24,000,000	N	6/18/2014	8/11/2014	7/11/2024		7/11/2024		4.31000%	0.00165%	0.00320%
15	Oak Court Mall	23,884,983	1.7%	21,132,804	N	3/18/2014	5/1/2014		5/1/2014	4/1/2021		4.75600%	0.00165%	0.00320%
16	Kane Distribution Center 6	22,600,000	1.6%	21,444,520	N	6/9/2014	8/1/2014	7/1/2016	8/1/2016	7/1/2019		4.23000%	0.00165%	0.00320%
17	Rock Pointe East	21,750,000	1.5%	18,161,476	N	6/27/2014	8/1/2014	7/1/2015	8/1/2015	7/1/2024		4.62000%	0.00165%	0.00320%
18	SpringHill Suites & Residence Inn Glendale	19,229,059	1.3%	15,777,468	N	6/27/2014	8/1/2014		8/1/2014	7/1/2024		4.90000%	0.00165%	0.00320%
18.01	Residence Inn Glendale	11,152,854	0.8%
18.02	SpringHill Suites Glendale	8,076,205	0.6%
19	Best Western Premier Hotel Napa	18,970,041	1.3%	14,141,435	N	6/30/2014	8/1/2014		8/1/2014	7/1/2024		4.87000%	0.00165%	0.00320%
20	Seven Corners Apartments	18,000,000	1.3%	18,000,000	N	5/30/2014	7/5/2014	6/5/2024		6/5/2024		4.30000%	0.00165%	0.00320%
21	Barrington Orthopedics Portfolio	15,859,221	1.1%	12,811,998	N	6/6/2014	7/11/2014		7/11/2014	6/11/2024		4.40000%	0.00165%	0.00320%
22	2929 Imperial Highway	15,250,000	1.1%	13,981,331	N	6/20/2014	8/1/2014	7/1/2019	8/1/2019	7/1/2024		4.60700%	0.00165%	0.00320%
23	Marina Plaza	14,750,000	1.0%	12,567,477	N	6/13/2014	8/11/2014	7/11/2016	8/11/2016	7/11/2024		4.41000%	0.00165%	0.00320%
24	JBL Hotel Portfolio	14,684,117	1.0%	12,059,789	N	6/17/2014	8/1/2014		8/1/2014	7/1/2024		4.92900%	0.00165%	0.00320%
24.01	La Quinta Inn & Suites Ely	9,369,865	0.7%
24.02	Hampton Inn Murray/Salt Lake City	5,314,252	0.4%
25	Coastal Sunbelt	14,500,000	1.0%	13,313,297	Y	7/1/2014	8/6/2014	7/6/2019	8/6/2019	7/6/2024	7/6/2044	4.70000%	0.00165%	0.00320%
26	Quantico III	13,367,122	0.9%	10,879,507	N	5/19/2014	7/1/2014		7/1/2014	6/1/2024		4.62000%	0.00165%	0.00320%
27	Kingsborough Estates MHC	13,125,000	0.9%	11,316,491	N	7/1/2014	8/1/2014	7/1/2016	8/1/2016	7/1/2024		4.86000%	0.00165%	0.00320%
28	The Stockdale Plaza	12,000,000	0.8%	10,980,871	N	6/9/2014	7/11/2014	6/11/2019	7/11/2019	6/11/2024		4.49000%	0.00165%	0.00320%
29	Warminster Heights Home Ownership Association, Inc.	11,986,016	0.8%	9,736,743	N	6/20/2014	8/1/2014		8/1/2014	7/1/2024		4.60000%	0.00165%	0.00320%
30	Clear Point Gardens	11,970,736	0.8%	9,752,768	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		4.65000%	0.00165%	0.00320%
31	Harbourside Office Building	11,945,077	0.8%	9,860,792	N	3/28/2014	5/1/2014		5/1/2014	4/1/2024		4.98000%	0.00165%	0.00320%
32	Cimarron Heights MHP	11,686,273	0.8%	9,483,607	N	6/10/2014	8/1/2014		8/1/2014	7/1/2024		4.57000%	0.00165%	0.00320%
33	Village Oaks	11,425,000	0.8%	10,112,085	N	5/2/2014	7/1/2014	6/1/2017	7/1/2017	6/1/2024		4.99000%	0.00165%	0.00320%
34	One Commerce	11,200,000	0.8%	9,878,354	N	6/20/2014	8/1/2014	7/1/2017	8/1/2017	7/1/2024		4.83000%	0.00165%	0.00320%
35	LA Fitness - Irvine	10,988,014	0.8%	9,013,609	Y	6/25/2014	8/1/2014		8/1/2014	7/1/2024	7/1/2044	4.89300%	0.00165%	0.00320%
36	Colonial Heritage MHC	10,981,900	0.8%	8,114,321	N	6/4/2014	8/1/2014		8/1/2014	7/1/2024		4.63000%	0.00165%	0.00320%
37	Woods of Fairlawn Apartments	10,075,619	0.7%	8,222,468	N	5/16/2014	7/1/2014		7/1/2014	6/1/2024		4.70000%	0.00165%	0.00320%
38	Arrowhead Apartments	9,987,623	0.7%	8,719,616	N	6/27/2014	8/11/2014		8/11/2014	7/11/2021		4.33000%	0.00165%	0.00320%
39	Holiday Inn Louisville	9,969,750	0.7%	7,583,504	N	5/16/2014	7/1/2014		7/1/2014	6/1/2024		5.39000%	0.00165%	0.00320%
40	Genesis Building	8,719,728	0.6%	6,439,588	N	6/4/2014	7/11/2014		7/11/2014	6/11/2024		4.57000%	0.00165%	0.00320%
41	SecurLock Portfolio	8,580,931	0.6%	7,147,245	N	12/9/2013	2/1/2014		2/1/2014	1/1/2024		5.16000%	0.00165%	0.00320%
41.01	SecurLock - Warner Robins	3,415,508	0.2%
41.02	SecurLock - Snellville	2,945,293	0.2%
41.03	SecurLock- Dawsonville	2,220,130	0.2%
42	Quest Automotive Products	8,462,421	0.6%	5,476,895	Y	5/16/2014	7/1/2014		7/1/2014	6/1/2024	6/1/2034	5.55000%	0.00165%	0.00320%
43	Bon Aire Park Owners, Inc.	8,089,504	0.6%	6,463,051	N	6/3/2014	8/1/2014		8/1/2014	7/1/2024		4.12000%	0.00165%	0.00320%
44	AT&T - 2011 West Hastings	8,000,000	0.6%	6,841,652	N	6/2/2014	7/11/2014	6/11/2016	7/11/2016	6/11/2024		4.55000%	0.00165%	0.00320%
45	Holiday Inn Express Superior	7,967,417	0.6%	5,939,403	N	6/5/2014	8/1/2014		8/1/2014	7/1/2024		4.87000%	0.00165%	0.00320%
46	Swift Spinning Leaseback	7,774,108	0.5%	6,420,408	N	4/21/2014	6/1/2014		6/1/2014	5/1/2024		5.03000%	0.00165%	0.00320%
46.01	16 Corporate Ridge Parkway	4,916,346	0.3%
46.02	3314 4th Avenue	2,857,762	0.2%
47	Arminta Apartments	7,233,272	0.5%	5,945,728	N	6/3/2014	7/5/2014		7/5/2014	6/5/2024		4.92000%	0.00165%	0.00320%
48	The Shoppes of Ocoee	7,117,159	0.5%	5,830,042	N	6/23/2014	8/11/2014		8/11/2014	7/11/2024		4.85000%	0.00165%	0.00320%
49	Riverplace Athletic Club	7,100,000	0.5%	6,306,004	N	7/3/2014	9/1/2014		9/1/2014	8/1/2021		5.15000%	0.00165%	0.00320%
50	Bramblewood MHC	6,995,949	0.5%	5,730,015	N	5/19/2014	7/5/2014		7/5/2014	6/5/2024		4.81000%	0.00165%	0.00320%
51	Residence Inn by Marriott, Colorado Springs, CO	6,800,000	0.5%	5,866,638	N	6/24/2014	8/1/2014	7/1/2016	8/1/2016	7/1/2024		4.88400%	0.00165%	0.00320%
52	Fitch Apartments	6,743,516	0.5%	6,264,081	N	6/19/2014	8/1/2014		8/1/2014	7/1/2019		5.42000%	0.00165%	0.00320%
53	Holiday Inn Express Wixom	6,690,012	0.5%	5,043,390	N	6/26/2014	8/1/2014		8/1/2014	7/1/2024		5.18000%	0.00165%	0.00320%
54	Fairfield Inn & Suites New Braunfels	6,684,500	0.5%	4,988,506	N	6/25/2014	8/1/2014		8/1/2014	7/1/2024		4.90000%	0.00165%	0.00320%

A-5

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date Balance ($)(4)	% of Aggregate Cut-off Date Balance(4)	Maturity Date or ARD Balloon Payment ($)(4)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Ongoing Fee	Certificate Administrator Fee Rate
55	Port Crossing	6,600,000	0.5%	5,398,262	N	7/3/2014	9/1/2014		9/1/2014	8/1/2024		4.84000%	0.00165%	0.00320%
56	Hampton Inn - Auburn Hills	6,484,341	0.5%	5,293,471	N	5/13/2014	7/1/2014		7/1/2014	6/1/2024		4.71000%	0.00165%	0.00320%
57	Xena - Blossom Corners Apartments	4,710,765	0.3%	3,637,275	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		4.58000%	0.00165%	0.00320%
58	Xena - Meadowdale Apartments	1,345,933	0.1%	1,039,222	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		4.58000%	0.00165%	0.00320%
59	Elms Estate (MHC)	5,928,302	0.4%	2,222,144	N	5/1/2014	6/1/2014		6/1/2014	5/1/2024		5.19000%	0.00165%	0.00320%
60	Dover Storage Facility	5,961,602	0.4%	4,445,772	N	6/23/2014	8/5/2014		8/5/2014	7/5/2024		4.88000%	0.00165%	0.00320%
61	Fairfield Inn & Suites Colorado Springs, CO	5,600,000	0.4%	4,831,349	N	6/24/2014	8/1/2014	7/1/2016	8/1/2016	7/1/2024		4.88400%	0.00165%	0.00320%
62	138-15 Franklin Avenue Apartments Corp.	5,478,179	0.4%	4,397,945	N	5/1/2014	6/1/2014		6/1/2014	5/1/2024		4.18000%	0.00165%	0.00320%
63	Eagle Point Apartments	5,450,000	0.4%	4,784,048	N	5/12/2014	7/1/2014	5/1/2017	6/1/2017	6/1/2024		4.70000%	0.00165%	0.00320%
64	Holiday Inn Express Southfield	5,342,025	0.4%	4,027,185	N	6/26/2014	8/1/2014		8/1/2014	7/1/2024		5.18000%	0.00165%	0.00320%
65	The Palms Apartments	5,330,781	0.4%	4,349,887	N	5/9/2014	6/11/2014		6/11/2014	5/11/2024		4.66000%	0.00165%	0.00320%
66	Boston Mills Road	5,194,794	0.4%	4,310,690	N	6/13/2014	8/1/2014		8/1/2014	7/1/2024		5.25000%	0.00165%	0.00320%
67	24 Central Park South, Inc.	5,100,000	0.4%	5,100,000	N	6/26/2014	8/1/2014	7/1/2024		7/1/2024		4.11000%	0.00165%	0.00320%
68	Holiday Inn Express Somerset	4,992,298	0.4%	3,739,231	N	6/4/2014	8/1/2014		8/1/2014	7/1/2024		5.00000%	0.00165%	0.00320%
69	Holiday Inn Express & Suites Lake Charles	4,992,228	0.4%	3,732,395	N	6/26/2014	8/1/2014		8/1/2014	7/1/2024		4.95000%	0.00165%	0.00320%
70	Gateway Apartment Owners Corp.	4,811,970	0.3%	3,852,479	N	5/29/2014	7/1/2014		7/1/2014	6/1/2024		4.14000%	0.00165%	0.00320%
71	Sage Creek	4,810,000	0.3%	4,810,000	N	5/23/2014	7/1/2014	6/1/2024		6/1/2024		4.57000%	0.00165%	0.00320%
72	Budget Self Storage Portfolio	4,800,000	0.3%	3,367,525	N	7/2/2014	9/1/2014		9/1/2014	8/1/2024		5.20000%	0.00165%	0.00320%
72.01	San Antonio Self Storage	1,890,000	0.1%
72.02	Denton Self Storage	1,200,000	0.1%
72.03	Jackson Self Storage	940,000	0.1%
72.04	Laredo Self Storage	770,000	0.1%
73	2630 Kingsbridge Terrace Owners, Inc.	4,693,777	0.3%	3,736,710	N	6/20/2014	8/1/2014		8/1/2014	7/1/2024		4.02000%	0.00165%	0.00320%
74	Cedar Park Estates	4,387,500	0.3%	3,866,996	N	7/2/2014	9/1/2014	8/1/2017	9/1/2017	8/1/2024		4.80000%	0.00165%	0.00320%
75	Cityside Apartments	4,236,525	0.3%	3,522,096	N	4/30/2014	6/1/2014		6/1/2014	5/1/2024		5.24000%	0.00165%	0.00320%
76	All American Storage Bloomington South	4,194,651	0.3%	3,824,642	N	7/1/2014	8/5/2014		8/5/2014	7/5/2019		4.20000%	0.00165%	0.00320%
77	Fairfield Inn & Suites, Olathe, KS	4,080,000	0.3%	3,430,706	N	6/24/2014	8/1/2014	7/1/2015	8/1/2015	7/1/2024		4.85400%	0.00165%	0.00320%
78	Riverwinds MHC	4,046,148	0.3%	3,379,686	N	7/3/2014	8/5/2014		8/5/2014	7/5/2024		5.46000%	0.00165%	0.00320%
79	American Mini Storage I - Missouri City	4,000,000	0.3%	3,733,799	N	6/16/2014	8/1/2014	7/1/2017	8/1/2017	7/1/2021		4.48000%	0.00165%	0.00320%
80	Citrus Park Retail Center	4,000,000	0.3%	3,365,022	N	6/12/2014	8/1/2014	7/1/2015	8/1/2015	7/1/2024		4.87000%	0.00165%	0.00320%
81	Bay Area Self Storage – Bird	3,900,000	0.3%	3,900,000	N	5/14/2014	7/1/2014	6/1/2024		6/1/2024		4.49000%	0.00165%	0.00320%
82	Greens Lake Apartments	3,845,684	0.3%	3,141,870	N	6/18/2014	8/11/2014		8/11/2014	7/11/2024		4.77000%	0.00165%	0.00320%
83	Amelia Station	3,741,312	0.3%	3,073,347	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		4.90000%	0.00165%	0.00320%
84	67th Road Housing Corporation	3,585,775	0.3%	2,880,700	N	4/30/2014	6/1/2014		6/1/2014	5/1/2024		4.20000%	0.00165%	0.00320%
85	Brougham Manor Apartments	3,561,294	0.2%	2,901,449	N	5/22/2014	7/1/2014		7/1/2014	6/1/2024		4.65000%	0.00165%	0.00320%
86	993 Fifth Avenue Corporation	3,500,000	0.2%	3,500,000	N	4/29/2014	6/1/2014	5/1/2024		5/1/2024		4.24000%	0.00165%	0.00320%
87	American Mini Storage II - Arlington	3,500,000	0.2%	3,264,988	N	6/4/2014	8/1/2014	7/1/2017	8/1/2017	7/1/2021		4.43000%	0.00165%	0.00320%
88	Great Value Storage	3,396,083	0.2%	2,763,438	N	6/19/2014	8/1/2014		8/1/2014	7/1/2024		4.65000%	0.00165%	0.00320%
89	All American Storage East	3,395,670	0.2%	3,096,139	N	7/1/2014	8/5/2014		8/5/2014	7/5/2019		4.20000%	0.00165%	0.00320%
90	Shoppes of Fort Wright	3,267,428	0.2%	2,684,943	N	5/13/2014	7/1/2014		7/1/2014	6/1/2024		4.91000%	0.00165%	0.00320%
91	Patriot Village	3,200,000	0.2%	2,678,339	N	6/2/2014	7/11/2014	6/11/2015	7/11/2015	6/11/2024		4.70000%	0.00165%	0.00320%
92	All American Storage of Evansville	3,195,925	0.2%	2,914,013	N	7/1/2014	8/5/2014		8/5/2014	7/5/2019		4.20000%	0.00165%	0.00320%
93	University Center South	3,142,626	0.2%	2,577,339	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		4.85000%	0.00165%	0.00320%
94	Sun Valley MHC	2,996,480	0.2%	2,431,694	N	6/30/2014	8/1/2014		8/1/2014	7/1/2024		4.57000%	0.00165%	0.00320%
95	Shadow Wood MHP	2,954,777	0.2%	2,407,308	N	5/9/2014	7/1/2014		7/1/2014	6/1/2024		4.65000%	0.00165%	0.00320%
96	Ezon Building	2,897,019	0.2%	2,395,570	N	6/17/2014	8/1/2014		8/1/2014	7/1/2024		5.14000%	0.00165%	0.00320%
97	Taxi Office Building	2,846,768	0.2%	2,321,897	N	6/4/2014	8/1/2014		8/1/2014	7/1/2024		4.72000%	0.00165%	0.00320%
98	American Mini Storage II - Colorado Springs	2,800,000	0.2%	2,611,991	N	6/4/2014	8/1/2014	7/1/2017	8/1/2017	7/1/2021		4.43000%	0.00165%	0.00320%
99	Red Run MHC	2,797,087	0.2%	2,483,783	N	6/20/2014	8/1/2014		8/1/2014	7/1/2021		5.09000%	0.00165%	0.00320%
100	Walgreens - Denver	2,728,180	0.2%	2,214,501	N	6/2/2014	7/11/2014		7/11/2014	6/11/2024		4.54000%	0.00165%	0.00320%
101	Shops at Vicksburg	2,625,000	0.2%	2,227,035	N	6/6/2014	7/11/2014	12/11/2015	1/11/2016	6/11/2024		4.72000%	0.00165%	0.00320%
102	67-35 Yellowstone Blvd. Owners Corp.	2,496,261	0.2%	2,218,921	N	6/2/2014	7/1/2014		7/1/2014	6/1/2024		4.20000%	0.00165%	0.00320%
103	Santa Fe Palms	2,494,148	0.2%	2,045,506	N	5/8/2014	7/1/2014		7/1/2014	6/1/2024		4.85000%	0.00165%	0.00320%
104	Palmbrook Gardens Tenants Corp.	2,490,381	0.2%	2,009,678	N	4/29/2014	6/1/2014		6/1/2014	5/1/2024		4.33000%	0.00165%	0.00320%
105	Commercial Drive Plaza	2,397,521	0.2%	1,981,260	N	6/11/2014	8/5/2014		8/5/2014	7/5/2024		5.12000%	0.00165%	0.00320%
106	Stonegate MHP	2,397,420	0.2%	1,970,307	N	6/11/2014	8/5/2014		8/5/2014	7/5/2024		4.95000%	0.00165%	0.00320%
107	Harrison Commons, Ltd.	2,246,645	0.2%	1,997,616	N	5/29/2014	7/1/2014		7/1/2014	6/1/2024		4.21000%	0.00165%	0.00320%
108	Breiel Boulevard Store-N-Lock	2,075,540	0.1%	1,725,257	N	5/8/2014	7/1/2014		7/1/2014	6/1/2024		5.27000%	0.00165%	0.00320%
109	Bay Area Self Storage – Bernal	2,030,000	0.1%	2,030,000	N	5/14/2014	7/1/2014	6/1/2024		6/1/2024		4.49000%	0.00165%	0.00320%
110	Dundee Meadows MHC	1,921,196	0.1%	1,615,731	N	6/3/2014	7/5/2014		7/5/2014	6/5/2024		5.65000%	0.00165%	0.00320%
111	Trolley Commerce Center	1,813,873	0.1%	1,347,995	N	5/12/2014	7/1/2014		7/1/2014	6/1/2024		4.74000%	0.00165%	0.00320%
112	World Park 9	1,752,731	0.1%	1,596,283	N	6/18/2014	8/11/2014		8/11/2014	7/11/2019		4.13000%	0.00165%	0.00320%
113	Florence Court Corporation	1,693,704	0.1%	1,230,662	N	5/28/2014	7/1/2014		7/1/2014	6/1/2024		4.14000%	0.00165%	0.00320%
114	Cedargate Apartments	1,685,570	0.1%	1,356,552	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		4.29000%	0.00165%	0.00320%
115	Dysart Mini Storage	1,644,292	0.1%	1,357,935	N	6/11/2014	8/5/2014		8/5/2014	7/5/2024		5.10000%	0.00165%	0.00320%
116	Missile Drive MHP	1,613,328	0.1%	1,332,792	N	6/19/2014	8/1/2014		8/1/2014	7/1/2024		5.11000%	0.00165%	0.00320%
117	23399 Commerce Drive	1,494,951	0.1%	1,110,984	N	5/6/2014	7/1/2014		7/1/2014	6/1/2024		4.74000%	0.00165%	0.00320%
118	320 W. 89th St. Owners Corp.	1,494,181	0.1%	1,204,114	N	4/28/2014	6/1/2014		6/1/2014	5/1/2024		4.29000%	0.00165%	0.00320%
119	Williamsburg East Apartments	1,400,000	0.1%	1,165,257	N	7/3/2014	9/1/2014		9/1/2014	8/1/2024		5.38000%	0.00165%	0.00320%
120	Villa Manor MHP	1,197,680	0.1%	1,010,278	N	5/30/2014	7/1/2014		7/1/2014	6/1/2024		5.75000%	0.00165%	0.00320%
121	214 West 17th Apartment Corp.	972,388	0.1%	779,590	N	6/2/2014	7/1/2014		7/1/2014	6/1/2024		4.18000%	0.00165%	0.00320%
122	Commons of Pleasantville N.Y. Inc.	847,754	0.1%	681,329	N	6/2/2014	7/1/2014		7/1/2014	6/1/2024		4.25000%	0.00165%	0.00320%

A-6

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)
1	Fairview Park Drive	0.02000%	0.00050%	4.30365%	Actual/360	329,184.38	Interest-only, Balloon	Actual/360	120	119	120	119
2	Queens Atrium	0.01250%	0.00050%	4.28980%	Actual/360	445,701.44	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59
3	Sheraton Austin	0.02000%	0.00050%	3.93465%	Actual/360	224,170.83	Interest-only, Balloon	Actual/360	60	58	60	58
4	Highland Portfolio	0.02000%	0.00050%	4.93065%	Actual/360	333,300.71	Interest-only, Amortizing Balloon	Actual/360	120	120	48	48
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park	0.02000%	0.00050%	4.55465%	Actual/360	306,869.88	Amortizing Balloon		120	119	0	0
6	Shops at CenterPoint	0.02000%	0.00050%	4.42465%	Actual/360	272,008.13	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59
7	Algonquin Portfolio	0.02000%	0.00050%	4.64465%	Actual/360	255,833.91	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South	0.02000%	0.00050%	4.37465%	Actual/360	235,357.63	Amortizing Balloon		120	118	0	0
9	Montgomery Mall	0.02000%	0.00050%	4.54630%	Actual/360	177,616.44	Interest-only, Balloon	Actual/360	120	117	120	117
10	The Bluffs	0.02000%	0.00050%	4.76465%	Actual/360	189,841.12	Amortizing Balloon		120	119	0	0
11	Holiday Inn San Francisco Airport	0.06000%	0.00050%	4.80465%	Actual/360	190,423.52	Amortizing Balloon		120	120	0	0
12	White Road Plaza	0.02000%	0.00050%	4.52465%	Actual/360	163,091.37	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59
13	Oak Park Village Apartments	0.02000%	0.00050%	4.74465%	Actual/360	152,411.80	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34
14	The Lovejoy	0.04000%	0.00050%	4.26465%	Actual/360	87,397.22	Interest-only, Balloon	Actual/360	120	119	120	119
15	Oak Court Mall	0.02000%	0.00050%	4.73065%	Actual/360	125,282.17	Amortizing Balloon		84	80	0	0
16	Kane Distribution Center 6	0.06000%	0.00050%	4.16465%	Actual/360	110,913.96	Interest-only, Amortizing Balloon	Actual/360	60	59	24	23
17	Rock Pointe East	0.02000%	0.00050%	4.59465%	Actual/360	111,760.27	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11
18	SpringHill Suites & Residence Inn Glendale	0.02000%	0.00050%	4.87465%	Actual/360	102,164.89	Amortizing Balloon		120	119	0	0
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa	0.06000%	0.00050%	4.80465%	Actual/360	109,637.79	Amortizing Balloon		120	119	0	0
20	Seven Corners Apartments	0.09000%	0.00050%	4.20465%	Actual/360	65,395.83	Interest-only, Balloon	Actual/360	120	118	120	118
21	Barrington Orthopedics Portfolio	0.02000%	0.00050%	4.37465%	Actual/360	79,620.98	Amortizing Balloon		120	118	0	0
22	2929 Imperial Highway	0.05000%	0.00050%	4.55165%	Actual/360	78,242.08	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59
23	Marina Plaza	0.02000%	0.00050%	4.38465%	Actual/360	73,949.39	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23
24	JBL Hotel Portfolio	0.02000%	0.00050%	4.90365%	Actual/360	78,276.15	Amortizing Balloon		120	119	0	0
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt	0.02000%	0.00050%	4.67465%	Actual/360	75,202.48	Interest-only, Amortizing ARD	Actual/360	120	119	60	59
26	Quantico III	0.07000%	0.00050%	4.54465%	Actual/360	68,854.60	Amortizing Balloon		120	118	0	0
27	Kingsborough Estates MHC	0.02000%	0.00050%	4.83465%	Actual/360	69,339.13	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23
28	The Stockdale Plaza	0.02000%	0.00050%	4.46465%	Actual/360	60,730.96	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58
29	Warminster Heights Home Ownership Association, Inc.	0.08000%	0.00050%	4.51465%	Actual/360	61,517.32	Amortizing Balloon		120	119	0	0
30	Clear Point Gardens	0.06000%	0.00050%	4.58465%	Actual/360	61,876.42	Amortizing Balloon		120	118	0	0
31	Harbourside Office Building	0.06000%	0.00050%	4.91465%	Actual/360	64,272.00	Amortizing Balloon		120	116	0	0
32	Cimarron Heights MHP	0.09000%	0.00050%	4.47465%	Actual/360	59,769.80	Amortizing Balloon		120	119	0	0
33	Village Oaks	0.06000%	0.00050%	4.92465%	Actual/360	61,262.06	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34
34	One Commerce	0.06000%	0.00050%	4.76465%	Actual/360	58,965.79	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35
35	LA Fitness - Irvine	0.02000%	0.00050%	4.86765%	Actual/360	58,333.15	Amortizing ARD		120	119	0	0
36	Colonial Heritage MHC	0.02000%	0.00050%	4.60465%	Actual/360	61,956.07	Amortizing Balloon		120	119	0	0
37	Woods of Fairlawn Apartments	0.11000%	0.00050%	4.58465%	Actual/360	52,382.42	Amortizing Balloon		120	118	0	0
38	Arrowhead Apartments	0.05000%	0.00050%	4.27465%	Actual/360	49,663.46	Amortizing Balloon		84	83	0	0
39	Holiday Inn Louisville	0.06000%	0.00050%	5.32465%	Actual/360	60,753.57	Amortizing Balloon		120	118	0	0
40	Genesis Building	0.06000%	0.00050%	4.50465%	Actual/360	48,983.65	Amortizing Balloon		120	118	0	0
41	SecurLock Portfolio	0.06000%	0.00050%	5.09465%	Actual/360	47,284.58	Amortizing Balloon		120	113	0	0
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products	0.06000%	0.00050%	5.48465%	Actual/360	58,710.72	Amortizing ARD		120	118	0	0
43	Bon Aire Park Owners, Inc.	0.08000%	0.00050%	4.03465%	Actual/360	39,233.10	Amortizing Balloon		120	119	0	0
44	AT&T - 2011 West Hastings	0.02000%	0.00050%	4.52465%	Actual/360	40,772.84	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22
45	Holiday Inn Express Superior	0.02000%	0.00050%	4.84465%	Actual/360	46,047.87	Amortizing Balloon		120	119	0	0
46	Swift Spinning Leaseback	0.02000%	0.00050%	5.00465%	Actual/360	42,015.21	Amortizing Balloon		120	117	0	0
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments	0.02000%	0.00050%	4.89465%	Actual/360	38,565.87	Amortizing Balloon		120	118	0	0
48	The Shoppes of Ocoee	0.02000%	0.00050%	4.82465%	Actual/360	37,598.04	Amortizing Balloon		120	119	0	0
49	Riverplace Athletic Club	0.02000%	0.00050%	5.12465%	Actual/360	38,767.86	Amortizing Balloon		84	84	0	0
50	Bramblewood MHC	0.02000%	0.00050%	4.78465%	Actual/360	36,834.56	Amortizing Balloon		120	118	0	0
51	Residence Inn by Marriott, Colorado Springs, CO	0.02000%	0.00050%	4.85865%	Actual/360	36,023.32	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23
52	Fitch Apartments	0.02000%	0.00050%	5.39465%	Actual/360	37,987.64	Amortizing Balloon		60	59	0	0
53	Holiday Inn Express Wixom	0.02000%	0.00050%	5.15465%	Actual/360	39,873.38	Amortizing Balloon		120	119	0	0
54	Fairfield Inn & Suites New Braunfels	0.02000%	0.00050%	4.87465%	Actual/360	38,749.23	Amortizing Balloon		120	119	0	0

A-7

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)
55	Port Crossing	0.02000%	0.00050%	4.81465%	Actual/360	34,787.67	Amortizing Balloon		120	120	0	0
56	Hampton Inn - Auburn Hills	0.02000%	0.00050%	4.68465%	Actual/360	33,750.54	Amortizing Balloon		120	118	0	0
57	Xena - Blossom Corners Apartments	0.07000%	0.00050%	4.50465%	Actual/360	25,437.41	Amortizing Balloon		120	118	0	0
58	Xena - Meadowdale Apartments	0.07000%	0.00050%	4.50465%	Actual/360	7,267.83	Amortizing Balloon		120	118	0	0
59	Elms Estate (MHC)	0.02000%	0.00050%	5.16465%	Actual/360	50,320.78	Amortizing Balloon		120	117	0	0
60	Dover Storage Facility	0.06000%	0.00050%	4.81465%	Actual/360	34,489.68	Amortizing Balloon		120	119	0	0
61	Fairfield Inn & Suites Colorado Springs, CO	0.02000%	0.00050%	4.85865%	Actual/360	29,666.26	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23
62	138-15 Franklin Avenue Apartments Corp.	0.08000%	0.00050%	4.09465%	Actual/360	26,831.78	Amortizing Balloon		120	117	0	0
63	Eagle Point Apartments	0.02000%	0.00050%	4.67465%	Actual/360	28,265.76	Interest-only, Amortizing Balloon	Actual/360	120	118	35	33
64	Holiday Inn Express Southfield	0.02000%	0.00050%	5.15465%	Actual/360	31,839.19	Amortizing Balloon		120	119	0	0
65	The Palms Apartments	0.02000%	0.00050%	4.63465%	Actual/360	27,618.64	Amortizing Balloon		120	117	0	0
66	Boston Mills Road	0.02000%	0.00050%	5.22465%	Actual/360	28,714.59	Amortizing Balloon		120	119	0	0
67	24 Central Park South, Inc.	0.08000%	0.00050%	4.02465%	Actual/360	17,710.10	Interest-only, Balloon	Actual/360	120	119	120	119
68	Holiday Inn Express Somerset	0.02000%	0.00050%	4.97465%	Actual/360	29,229.50	Amortizing Balloon		120	119	0	0
69	Holiday Inn Express & Suites Lake Charles	0.02000%	0.00050%	4.92465%	Actual/360	29,084.03	Amortizing Balloon		120	119	0	0
70	Gateway Apartment Owners Corp.	0.08000%	0.00050%	4.05465%	Actual/360	23,426.42	Amortizing Balloon		120	118	0	0
71	Sage Creek	0.02000%	0.00050%	4.54465%	Actual/360	18,572.50	Interest-only, Balloon	Actual/360	120	118	120	118
72	Budget Self Storage Portfolio	0.02000%	0.00050%	5.17465%	Actual/360	30,195.36	Amortizing Balloon		120	120	0	0
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.	0.08000%	0.00050%	3.93465%	Actual/360	22,492.74	Amortizing Balloon		120	119	0	0
74	Cedar Park Estates	0.02000%	0.00050%	4.77465%	Actual/360	23,019.69	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36
75	Cityside Apartments	0.06000%	0.00050%	5.17465%	Actual/360	23,442.34	Amortizing Balloon		120	117	0	0
76	All American Storage Bloomington South	0.02000%	0.00050%	4.17465%	Actual/360	20,538.72	Amortizing Balloon		60	59	0	0
77	Fairfield Inn & Suites, Olathe, KS	0.02000%	0.00050%	4.82865%	Actual/360	21,539.72	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11
78	Riverwinds MHC	0.02000%	0.00050%	5.43465%	Actual/360	22,893.92	Amortizing Balloon		120	119	0	0
79	American Mini Storage I - Missouri City	0.02000%	0.00050%	4.45465%	Actual/360	20,219.91	Interest-only, Amortizing Balloon	Actual/360	84	83	36	35
80	Citrus Park Retail Center	0.02000%	0.00050%	4.84465%	Actual/360	21,156.19	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11
81	Bay Area Self Storage – Bird	0.02000%	0.00050%	4.46465%	Actual/360	14,795.17	Interest-only, Balloon	Actual/360	120	118	120	118
82	Greens Lake Apartments	0.02000%	0.00050%	4.74465%	Actual/360	20,129.86	Amortizing Balloon		120	119	0	0
83	Amelia Station	0.04000%	0.00050%	4.85465%	Actual/360	19,902.25	Amortizing Balloon		120	118	0	0
84	67th Road Housing Corporation	0.08000%	0.00050%	4.11465%	Actual/360	17,604.62	Amortizing Balloon		120	117	0	0
85	Brougham Manor Apartments	0.02000%	0.00050%	4.62465%	Actual/360	18,408.23	Amortizing Balloon		120	118	0	0
86	993 Fifth Avenue Corporation	0.08000%	0.00050%	4.15465%	Actual/360	12,538.43	Interest-only, Balloon	Actual/360	120	117	120	117
87	American Mini Storage II - Arlington	0.02000%	0.00050%	4.40465%	Actual/360	17,588.71	Interest-only, Amortizing Balloon	Actual/360	84	83	36	35
88	Great Value Storage	0.02000%	0.00050%	4.62465%	Actual/360	17,531.65	Amortizing Balloon		120	119	0	0
89	All American Storage East	0.02000%	0.00050%	4.17465%	Actual/360	16,626.58	Amortizing Balloon		60	59	0	0
90	Shoppes of Fort Wright	0.02000%	0.00050%	4.88465%	Actual/360	17,401.21	Amortizing Balloon		120	118	0	0
91	Patriot Village	0.02000%	0.00050%	4.67465%	Actual/360	16,596.41	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10
92	All American Storage of Evansville	0.02000%	0.00050%	4.17465%	Actual/360	15,648.55	Amortizing Balloon		60	59	0	0
93	University Center South	0.04000%	0.00050%	4.80465%	Actual/360	16,622.29	Amortizing Balloon		120	118	0	0
94	Sun Valley MHC	0.02000%	0.00050%	4.54465%	Actual/360	15,325.59	Amortizing Balloon		120	119	0	0
95	Shadow Wood MHP	0.02000%	0.00050%	4.62465%	Actual/360	15,273.16	Amortizing Balloon		120	118	0	0
96	Ezon Building	0.02000%	0.00050%	5.11465%	Actual/360	15,816.90	Amortizing Balloon		120	119	0	0
97	Taxi Office Building	0.02000%	0.00050%	4.69465%	Actual/360	14,815.46	Amortizing Balloon		120	119	0	0
98	American Mini Storage II - Colorado Springs	0.02000%	0.00050%	4.40465%	Actual/360	14,070.97	Interest-only, Amortizing Balloon	Actual/360	84	83	36	35
99	Red Run MHC	0.02000%	0.00050%	5.06465%	Actual/360	15,185.39	Amortizing Balloon		84	83	0	0
100	Walgreens - Denver	0.02000%	0.00050%	4.51465%	Actual/360	13,922.92	Amortizing Balloon		120	118	0	0
101	Shops at Vicksburg	0.07000%	0.00050%	4.64465%	Actual/360	13,645.82	Interest-only, Amortizing Balloon	Actual/360	120	118	18	16
102	67-35 Yellowstone Blvd. Owners Corp.	0.08000%	0.00050%	4.11465%	Actual/360	10,761.57	Amortizing Balloon		120	118	0	0
103	Santa Fe Palms	0.02000%	0.00050%	4.82465%	Actual/360	13,192.30	Amortizing Balloon		120	118	0	0
104	Palmbrook Gardens Tenants Corp.	0.08000%	0.00050%	4.24465%	Actual/360	12,415.86	Amortizing Balloon		120	117	0	0
105	Commercial Drive Plaza	0.02000%	0.00050%	5.09465%	Actual/360	13,060.30	Amortizing Balloon		120	119	0	0
106	Stonegate MHP	0.02000%	0.00050%	4.92465%	Actual/360	12,810.48	Amortizing Balloon		120	119	0	0
107	Harrison Commons, Ltd.	0.08000%	0.00050%	4.12465%	Actual/360	9,699.60	Amortizing Balloon		120	118	0	0
108	Breiel Boulevard Store-N-Lock	0.02000%	0.00050%	5.24465%	Actual/360	11,511.62	Amortizing Balloon		120	118	0	0
109	Bay Area Self Storage – Bernal	0.02000%	0.00050%	4.46465%	Actual/360	7,701.08	Interest-only, Balloon	Actual/360	120	118	120	118
110	Dundee Meadows MHC	0.02000%	0.00050%	5.62465%	Actual/360	11,111.79	Amortizing Balloon		120	118	0	0
111	Trolley Commerce Center	0.08000%	0.00050%	4.65465%	Actual/360	10,365.67	Amortizing Balloon		120	118	0	0
112	World Park 9	0.02000%	0.00050%	4.10465%	Actual/360	8,510.70	Amortizing Balloon		60	59	0	0
113	Florence Court Corporation	0.08000%	0.00050%	4.05465%	Actual/360	9,105.16	Amortizing Balloon		120	118	0	0
114	Cedargate Apartments	0.02000%	0.00050%	4.26465%	Actual/360	8,353.41	Amortizing Balloon		120	118	0	0
115	Dysart Mini Storage	0.02000%	0.00050%	5.07465%	Actual/360	8,936.95	Amortizing Balloon		120	119	0	0
116	Missile Drive MHP	0.02000%	0.00050%	5.08465%	Actual/360	8,778.57	Amortizing Balloon		120	119	0	0
117	23399 Commerce Drive	0.02000%	0.00050%	4.71465%	Actual/360	8,543.14	Amortizing Balloon		120	118	0	0
118	320 W. 89th St. Owners Corp.	0.08000%	0.00050%	4.20465%	Actual/360	7,414.27	Amortizing Balloon		120	117	0	0
119	Williamsburg East Apartments	0.02000%	0.00050%	5.35465%	Actual/360	7,843.96	Amortizing Balloon		120	120	0	0
120	Villa Manor MHP	0.02000%	0.00050%	5.72465%	Actual/360	7,002.87	Amortizing Balloon		120	118	0	0
121	214 West 17th Apartment Corp.	0.08000%	0.00050%	4.09465%	Actual/360	4,756.54	Amortizing Balloon		120	118	0	0
122	Commons of Pleasantville N.Y. Inc.	0.08000%	0.00050%	4.16465%	Actual/360	4,181.49	Amortizing Balloon		120	118	0	0

A-8

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning (Mos.)	Prepayment Provisions(6)	Grace Period Default (Days)	Grace Period Late (Days)(5)	Appraised Value ($)(7)(8)	Appraisal Date	Coop -Rental Value(9)	Coop - LTV as Rental (9)	Coop - Unsold Percent(10)
1	Fairview Park Drive	0	0	1	L(25),D(91),O(4)	5	5	135,000,000	5/22/2014
2	Queens Atrium	360	360	1	L(25),D(91),O(4)	0	0	260,000,000	6/10/2014
3	Sheraton Austin	0	0	2	L(26),D(30),O(4)	5	5	108,400,000	5/9/2014
4	Highland Portfolio	360	360	0	L(24),D(92),O(4)	5	5	86,590,000	6/9/2014
4.01	Garfield Commons							28,480,000	6/9/2014
4.02	Farmbrooke Manor							18,520,000	6/9/2014
4.03	Warren Manor							16,220,000	6/9/2014
4.04	Warren Woods							10,800,000	6/9/2014
4.05	Highland Towers							8,370,000	6/9/2014
4.06	Golf Manor							4,200,000	6/9/2014
5	Cedar Crest Professional Park	360	359	1	L(25),D(91),O(4)	0	5	93,100,000	3/4/2014
6	Shops at CenterPoint	360	360	1	L(25),D(88),O(7)	0	5	73,600,000	9/1/2014
7	Algonquin Portfolio	360	360	2	L(26),D(90),O(4)	5	0	82,850,000	Various
7.01	1900 Pollitt							21,600,000	5/9/2014
7.02	1701 Pollitt							10,000,000	5/7/2014
7.03	40 Potash							8,800,000	5/7/2014
7.04	1905 Nevins							9,400,000	5/7/2014
7.05	125 Algonquin							7,300,000	5/7/2014
7.06	128 Bauer							4,200,000	5/7/2014
7.07	5 Thornton							10,400,000	5/7/2014
7.08	1500 Pollitt							3,000,000	5/7/2014
7.09	30-40 Leslie Court							2,400,000	5/7/2014
7.10	156 Algonquin							2,100,000	5/7/2014
7.11	145 Algonquin							2,300,000	5/7/2014
7.12	95 Bauer							1,350,000	5/7/2014
8	Tryp by Wyndham Times Square South	360	358	2	GRTR 3% or YM(116),O(4)	0	5	87,200,000	4/11/2014
9	Montgomery Mall	0	0	3	L(27),D(86),O(7)	5	5	195,000,000	3/28/2014
10	The Bluffs	360	359	1	L(25),D(91),O(4)	0	5	48,300,000	5/6/2014
11	Holiday Inn San Francisco Airport	300	300	0	L(24),D(92),O(4)	5	5	58,400,000	2/11/2014
12	White Road Plaza	360	360	1	L(25),D(91),O(4)	0	5	44,840,000	5/16/2014
13	Oak Park Village Apartments	360	360	2	L(26),D(91),O(3)	5	5	37,000,000	11/21/2013
14	The Lovejoy	0	0	1	L(25),D(91),O(4)	0	5	38,550,000	5/20/2014
15	Oak Court Mall	360	356	4	L(28),D(49),O(7)	5	5	61,000,000	2/26/2014
16	Kane Distribution Center 6	360	360	1	L(25),D(31),O(4)	5	5	39,100,000	6/1/2014
17	Rock Pointe East	360	360	1	L(25),D(92),O(3)	0	0	29,800,000	4/24/2014
18	SpringHill Suites & Residence Inn Glendale	360	359	1	L(25),D(91),O(4)	5	5	27,500,000	3/28/2014
18.01	Residence Inn Glendale							16,100,000	3/28/2014
18.02	SpringHill Suites Glendale							11,400,000	3/28/2014
19	Best Western Premier Hotel Napa	300	299	1	L(25),D(91),O(4)	5	5	31,700,000	2/13/2014
20	Seven Corners Apartments	0	0	2	L(26),D(90),O(4)	0	0	32,800,000	4/1/2014
21	Barrington Orthopedics Portfolio	360	358	2	L(26),GRTR 1% or YM(90),O(4)	0	5	26,630,000	5/12/2014
22	2929 Imperial Highway	360	360	1	L(25),D(90),O(5)	5	5	21,700,000	5/16/2014
23	Marina Plaza	360	360	1	L(25),D(88),O(7)	0	5	26,250,000	4/25/2014
24	JBL Hotel Portfolio	360	359	1	L(25),D(91),O(4)	5	5	21,000,000	Various
24.01	La Quinta Inn & Suites Ely							13,600,000	4/17/2014
24.02	Hampton Inn Murray/Salt Lake City							7,400,000	4/18/2014
25	Coastal Sunbelt	360	360	1	L(25),GRTR 1% or YM(88),O(7)	0	0	22,000,000	5/22/2014
26	Quantico III	360	358	2	L(26),D(90),O(4)	5	0	24,600,000	4/14/2014
27	Kingsborough Estates MHC	360	360	1	L(25),D(92),O(3)	0	0	17,500,000	4/23/2014
28	The Stockdale Plaza	360	360	2	L(26),D or GRTR 1% or YM(87),O(7)	0	5	17,800,000	5/8/2014
29	Warminster Heights Home Ownership Association, Inc.	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	71,600,000	4/14/2014	53,700,000	22.3%	0.0%
30	Clear Point Gardens	360	358	2	L(26),D(90),O(4)	5	5	17,480,000	5/1/2014
31	Harbourside Office Building	360	356	4	L(28),D(88),O(4)	5	5	16,650,000	3/6/2014
32	Cimarron Heights MHP	360	359	1	L(25),D(91),O(4)	5	5	20,950,000	3/4/2014
33	Village Oaks	360	360	2	L(26),D(90),O(4)	5	5	15,500,000	3/21/2014
34	One Commerce	360	360	1	L(25),D(91),O(4)	5	5	15,550,000	5/1/2014
35	LA Fitness - Irvine	360	359	1	L(59),GRTR 1% or YM(57),O(4)	5	0	16,300,000	5/20/2014
36	Colonial Heritage MHC	300	299	1	L(25),GRTR 1% or YM(91),O(4)	5	5	15,075,000	2/22/2014
37	Woods of Fairlawn Apartments	360	358	2	L(26),D(90),O(4)	5	5	13,470,000	12/20/2013
38	Arrowhead Apartments	360	359	1	L(25),D(55),O(4)	0	5	20,450,000	5/9/2014
39	Holiday Inn Louisville	300	298	2	L(26),D(90),O(4)	5	5	15,700,000	4/9/2014
40	Genesis Building	300	298	2	L(26),D(90),O(4)	0	5	13,500,000	4/16/2014
41	SecurLock Portfolio	360	353	7	L(31),D(85),O(4)	5	5	14,070,000	Various
41.01	SecurLock - Warner Robins							5,600,000	11/5/2013
41.02	SecurLock - Snellville							4,830,000	11/4/2013
41.03	SecurLock- Dawsonville							3,640,000	11/4/2013
42	Quest Automotive Products	240	238	2	L(26),D(90),O(4)	0	0	14,200,000	3/25/2014
43	Bon Aire Park Owners, Inc.	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	25,600,000	3/28/2014	22,600,000	35.8%	1.1%
44	AT&T - 2011 West Hastings	360	360	2	L(26),D(90),O(4)	0	5	11,800,000	4/22/2014
45	Holiday Inn Express Superior	300	299	1	L(25),D(91),O(4)	0	0	11,400,000	4/28/2014
46	Swift Spinning Leaseback	360	357	3	L(27),D(89),O(4)	5	5	11,500,000	1/27/2014
46.01	16 Corporate Ridge Parkway							7,650,000	1/27/2014
46.02	3314 4th Avenue							3,850,000	1/27/2014
47	Arminta Apartments	360	358	2	L(26),D(88),O(6)	0	0	13,300,000	4/11/2014
48	The Shoppes of Ocoee	360	359	1	L(25),D(91),O(4)	0	5	9,600,000	4/22/2014
49	Riverplace Athletic Club	360	360	0	L(24),GRTR 1% or YM(57),O(3)	0	0	10,600,000	5/9/2014
50	Bramblewood MHC	360	358	2	L(26),D(87),O(7)	0	0	9,350,000	3/31/2014
51	Residence Inn by Marriott, Colorado Springs, CO	360	360	1	L(25),D(91),O(4)	5	5	10,800,000	3/20/2014
52	Fitch Apartments	360	359	1	L(25),D(33),O(2)	5	5	9,200,000	5/22/2014
53	Holiday Inn Express Wixom	300	299	1	L(25),D(93),O(2)	5	5	10,700,000	5/1/2014
54	Fairfield Inn & Suites New Braunfels	300	299	1	L(25),D(92),O(3)	5	5	9,600,000	3/11/2014

A-9

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning (Mos.)	Prepayment Provisions(6)	Grace Period Default (Days)	Grace Period Late (Days)(5)	Appraised Value ($)(7)(8)	Appraisal Date	Coop -Rental Value(9)	Coop - LTV as Rental (9)	Coop - Unsold Percent(10)
55	Port Crossing	360	360	0	L(24),D(93),O(3)	0	0	8,850,000	5/21/2014
56	Hampton Inn - Auburn Hills	360	358	2	L(26),D(90),O(4)	5	5	11,800,000	3/25/2014
57	Xena - Blossom Corners Apartments	324	322	2	L(24),GRTR 1% or YM(92),O(4)	5	5	6,300,000	4/11/2014
58	Xena - Meadowdale Apartments	324	322	2	L(24),GRTR 1% or YM(92),O(4)	5	5	1,800,000	4/11/2014
59	Elms Estate (MHC)	168	165	3	L(27),D(91),O(2)	5	5	8,680,000	3/26/2014
60	Dover Storage Facility	300	299	1	L(25),D(91),O(4)	0	0	9,900,000	4/25/2014
61	Fairfield Inn & Suites Colorado Springs, CO	360	360	1	L(25),D(91),O(4)	5	5	8,900,000	3/20/2014
62	138-15 Franklin Avenue Apartments Corp.	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	53,310,000	3/18/2014	25,100,000	21.8%	5.2%
63	Eagle Point Apartments	360	360	2	L(26),D(91),O(3)	0	0	8,900,000	4/14/2014
64	Holiday Inn Express Southfield	300	299	1	L(25),D(93),O(2)	5	5	9,300,000	5/1/2014
65	The Palms Apartments	360	357	3	L(27),D(89),O(4)	0	5	7,500,000	4/8/2014
66	Boston Mills Road	360	359	1	L(25),D(92),O(3)	5	5	7,000,000	5/7/2014
67	24 Central Park South, Inc.	0	0	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	145,300,000	5/2/2014	51,200,000	10.0%	0.0%
68	Holiday Inn Express Somerset	300	299	1	L(25),D(93),O(2)	5	5	7,200,000	4/9/2014
69	Holiday Inn Express & Suites Lake Charles	300	299	1	L(25),D(92),O(3)	0	0	8,600,000	3/27/2014
70	Gateway Apartment Owners Corp.	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	24,190,000	3/27/2014	19,000,000	25.3%	4.9%
71	Sage Creek	0	0	2	L(26),D(90),O(4)	5	0	7,400,000	4/25/2014
72	Budget Self Storage Portfolio	270	270	0	L(24),D(93),O(3)	0	15	8,560,000	Various
72.01	San Antonio Self Storage							3,100,000	4/24/2014
72.02	Denton Self Storage							2,700,000	4/24/2014
72.03	Jackson Self Storage							1,440,000	4/28/2014
72.04	Laredo Self Storage							1,320,000	5/5/2014
73	2630 Kingsbridge Terrace Owners, Inc.	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	18,700,000	4/17/2014	16,200,000	29.0%	36.9%
74	Cedar Park Estates	360	360	0	L(24),D(89),O(7)	0	0	5,850,000	6/17/2014
75	Cityside Apartments	360	357	3	L(27),D(89),O(4)	5	5	5,800,000	3/27/2014
76	All American Storage Bloomington South	360	359	1	L(25),D(32),O(3)	0	0	5,800,000	5/28/2014
77	Fairfield Inn & Suites, Olathe, KS	360	360	1	L(25),D(91),O(4)	5	5	6,300,000	3/20/2014
78	Riverwinds MHC	360	359	1	L(25),GRTR 1% or YM(92),O(3)	0	0	5,840,000	5/9/2014
79	American Mini Storage I - Missouri City	360	360	1	L(25),D(55),O(4)	5	5	6,350,000	4/24/2014
80	Citrus Park Retail Center	360	360	1	L(25),D(93),O(2)	5	5	5,450,000	5/2/2014
81	Bay Area Self Storage – Bird	0	0	2	L(26),GRTR 1% or YM(87),O(7)	5	5	7,720,000	4/7/2014
82	Greens Lake Apartments	360	359	1	L(25),D(91),O(4)	0	5	6,700,000	5/1/2014
83	Amelia Station	360	358	2	L(26),D(90),O(4)	5	0	5,000,000	4/1/2014
84	67th Road Housing Corporation	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	14,800,000	3/21/2014	10,400,000	34.5%	6.3%
85	Brougham Manor Apartments	360	358	2	L(26),D(90),O(4)	5	5	5,000,000	3/26/2014
86	993 Fifth Avenue Corporation	0	0	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	265,091,000	3/27/2014	75,900,000	4.6%	0.0%
87	American Mini Storage II - Arlington	360	360	1	L(25),D(55),O(4)	5	5	5,500,000	4/23/2014
88	Great Value Storage	360	359	1	L(25),D(91),O(4)	0	0	4,700,000	5/6/2014
89	All American Storage East	360	359	1	L(25),D(32),O(3)	0	0	4,560,000	5/28/2014
90	Shoppes of Fort Wright	360	358	2	L(26),D(91),O(3)	5	5	4,560,000	4/11/2014
91	Patriot Village	360	360	2	L(26),D(90),O(4)	0	5	4,825,000	5/1/2014
92	All American Storage of Evansville	360	359	1	L(25),D(32),O(3)	0	0	4,300,000	5/28/2014
93	University Center South	360	358	2	L(26),D(90),O(4)	5	0	4,500,000	4/1/2014
94	Sun Valley MHC	360	359	1	L(25),D(92),O(3)	0	0	4,020,000	5/31/2014
95	Shadow Wood MHP	360	358	2	L(26),D(91),O(3)	0	0	3,950,000	4/4/2014
96	Ezon Building	360	359	1	L(25),D(92),O(3)	0	0	4,500,000	4/22/2014
97	Taxi Office Building	360	359	1	L(25),D(91),O(4)	5	5	4,990,000	4/9/2014
98	American Mini Storage II - Colorado Springs	360	360	1	L(25),D(55),O(4)	5	5	4,250,000	4/18/2014
99	Red Run MHC	360	359	1	L(25),D(54),O(5)	0	0	4,000,000	3/23/2014
100	Walgreens - Denver	360	358	2	L(26),D(90),O(4)	0	5	5,100,000	4/29/2014
101	Shops at Vicksburg	360	360	2	L(26),D(90),O(4)	0	5	3,500,000	5/8/2014
102	67-35 Yellowstone Blvd. Owners Corp.	480	478	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	27,600,000	3/28/2014	19,400,000	12.9%	11.7%
103	Santa Fe Palms	360	358	2	L(26),D(90),O(4)	5	5	4,100,000	5/7/2014
104	Palmbrook Gardens Tenants Corp.	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	11,033,394	3/20/2014	8,600,000	29.0%	5.1%
105	Commercial Drive Plaza	360	359	1	L(25),D(92),O(3)	0	0	4,600,000	4/8/2014
106	Stonegate MHP	360	359	1	L(25),D(88),O(7)	0	0	3,330,000	4/8/2014
107	Harrison Commons, Ltd.	480	478	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,900,000	4/23/2014	11,200,000	20.1%	0.0%
108	Breiel Boulevard Store-N-Lock	360	358	2	L(26),D(91),O(3)	0	0	3,063,000	4/7/2014
109	Bay Area Self Storage – Bernal	0	0	2	L(26),GRTR 1% or YM(87),O(7)	5	5	9,100,000	4/7/2014
110	Dundee Meadows MHC	360	358	2	L(26),D(91),O(3)	0	0	2,890,000	2/26/2014
111	Trolley Commerce Center	300	298	2	L(26),D(90),O(4)	5	5	2,800,000	3/25/2014
112	World Park 9	360	359	1	L(25),D(31),O(4)	0	5	2,700,000	5/8/2014
113	Florence Court Corporation	300	298	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	36,725,180	4/23/2014	15,600,000	10.9%	0.0%
114	Cedargate Apartments	360	358	2	L(26),GRTR 1% or YM(90),O(4)	5	5	3,330,000	3/24/2014
115	Dysart Mini Storage	360	359	1	L(25),D(92),O(3)	0	0	2,420,000	4/29/2014
116	Missile Drive MHP	360	359	1	L(25),D(92),O(3)	0	0	2,360,000	4/8/2014
117	23399 Commerce Drive	300	298	2	L(26),D(90),O(4)	5	5	2,900,000	3/28/2014
118	320 W. 89th St. Owners Corp.	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,450,000	3/14/2014	11,000,000	13.6%	11.8%
119	Williamsburg East Apartments	360	360	0	L(24),D(93),O(3)	0	0	2,240,000	5/19/2014
120	Villa Manor MHP	360	358	2	L(26),D(91),O(3)	0	0	1,720,000	4/7/2014
121	214 West 17th Apartment Corp.	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	28,240,000	3/27/2014	17,300,000	5.6%	0.0%
122	Commons of Pleasantville N.Y. Inc.	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	5,493,669	4/25/2014	5,300,000	16.0%	5.9%

A-10

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Sponsor Units(10)	Coop - Investor Units(10)	Coop - Coop Units(10)	Coop - Sponsor/ Investor Carry(10)	Coop - Committed Secondary Debt(11)	U/W NOI DSCR (x)(4)(12)(24)	U/W NCF DSCR (x)(4)(12)(24)	Cut-off Date LTV Ratio(4)(7)(8)(24)	LTV Ratio at Maturity or ARD(4)(7)(8)(24)	Cut-off Date U/W NOI Debt Yield(4)(12)(24)	Cut-off Date U/W NCF Debt Yield(4)(12)(24)
1	Fairview Park Drive						1.98	1.91	66.7%	66.7%	8.7%	8.4%
2	Queens Atrium						1.53	1.41	69.2%	63.2%	9.2%	8.5%
3	Sheraton Austin						3.38	3.03	61.8%	61.8%	13.6%	12.2%
4	Highland Portfolio						1.32	1.20	72.1%	65.1%	8.4%	7.7%
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park						1.71	1.47	64.4%	52.3%	10.5%	9.0%
6	Shops at CenterPoint						1.54	1.44	73.4%	67.1%	9.3%	8.7%
7	Algonquin Portfolio						1.51	1.39	59.7%	52.5%	9.4%	8.6%
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South						1.90	1.67	53.8%	43.4%	11.4%	10.1%
9	Montgomery Mall						3.18	3.06	51.3%	51.3%	14.7%	14.2%
10	The Bluffs						1.42	1.35	74.9%	61.2%	8.9%	8.5%
11	Holiday Inn San Francisco Airport						2.09	1.92	56.5%	42.1%	14.5%	13.3%
12	White Road Plaza						1.42	1.32	71.4%	65.4%	8.7%	8.1%
13	Oak Park Village Apartments						1.67	1.58	69.3%	59.9%	10.5%	9.9%
14	The Lovejoy						2.32	2.17	62.3%	62.3%	10.1%	9.5%
15	Oak Court Mall						1.93	1.81	65.3%	57.7%	12.1%	11.4%
16	Kane Distribution Center 6						1.91	1.72	57.8%	54.8%	11.2%	10.1%
17	Rock Pointe East						1.71	1.49	73.0%	60.9%	10.5%	9.2%
18	SpringHill Suites & Residence Inn Glendale						1.94	1.72	69.9%	57.4%	12.4%	11.0%
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa						1.86	1.71	59.8%	44.6%	12.9%	11.8%
20	Seven Corners Apartments						2.34	2.23	54.9%	54.9%	10.2%	9.7%
21	Barrington Orthopedics Portfolio						1.79	1.66	59.6%	48.1%	10.8%	10.0%
22	2929 Imperial Highway						1.61	1.48	70.3%	64.4%	9.9%	9.1%
23	Marina Plaza						1.79	1.63	56.2%	47.9%	10.8%	9.8%
24	JBL Hotel Portfolio						1.87	1.68	69.9%	57.4%	12.0%	10.7%
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt						1.44	1.34	65.9%	60.5%	8.9%	8.3%
26	Quantico III						2.06	1.73	54.3%	44.2%	12.8%	10.7%
27	Kingsborough Estates MHC						1.49	1.47	75.0%	64.7%	9.4%	9.3%
28	The Stockdale Plaza						1.63	1.50	67.4%	61.7%	9.9%	9.1%
29	Warminster Heights Home Ownership Association, Inc.	0	0	0	NAP		5.09	5.09	16.7%	13.6%	31.3%	31.3%
30	Clear Point Gardens						1.68	1.41	68.5%	55.8%	10.4%	8.7%
31	Harbourside Office Building						1.67	1.38	71.7%	59.2%	10.8%	8.9%
32	Cimarron Heights MHP						1.61	1.58	55.8%	45.3%	9.9%	9.7%
33	Village Oaks						1.38	1.21	73.7%	65.2%	8.9%	7.8%
34	One Commerce						1.65	1.44	72.0%	63.5%	10.4%	9.1%
35	LA Fitness - Irvine						1.68	1.60	67.4%	55.3%	10.7%	10.2%
36	Colonial Heritage MHC						1.37	1.35	72.8%	53.8%	9.3%	9.2%
37	Woods of Fairlawn Apartments						1.66	1.49	74.8%	61.0%	10.3%	9.3%
38	Arrowhead Apartments						2.14	1.96	48.8%	42.6%	12.8%	11.7%
39	Holiday Inn Louisville						1.73	1.55	63.5%	48.3%	12.6%	11.3%
40	Genesis Building						1.61	1.41	64.6%	47.7%	10.9%	9.5%
41	SecurLock Portfolio						1.53	1.45	61.0%	50.8%	10.1%	9.6%
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products						1.37	1.29	59.6%	38.6%	11.4%	10.7%
43	Bon Aire Park Owners, Inc.	0	2	0	12,491		3.60	3.60	31.6%	25.2%	20.9%	20.9%
44	AT&T - 2011 West Hastings						1.72	1.54	67.8%	58.0%	10.5%	9.4%
45	Holiday Inn Express Superior						1.90	1.72	69.9%	52.1%	13.2%	11.9%
46	Swift Spinning Leaseback						1.65	1.47	67.6%	55.8%	10.7%	9.5%
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments						1.51	1.46	54.4%	44.7%	9.7%	9.4%
48	The Shoppes of Ocoee						1.48	1.38	74.1%	60.7%	9.4%	8.7%
49	Riverplace Athletic Club						1.64	1.46	67.0%	59.5%	10.7%	9.6%
50	Bramblewood MHC						1.53	1.51	74.8%	61.3%	9.7%	9.5%
51	Residence Inn by Marriott, Colorado Springs, CO						2.17	1.95	63.0%	54.3%	13.8%	12.4%
52	Fitch Apartments						1.32	1.27	73.3%	68.1%	8.9%	8.6%
53	Holiday Inn Express Wixom						1.79	1.58	62.5%	47.1%	12.8%	11.3%
54	Fairfield Inn & Suites New Braunfels						2.00	1.69	69.6%	52.0%	13.9%	11.8%

A-11

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Sponsor Units(10)	Coop - Investor Units(10)	Coop - Coop Units(10)	Coop - Sponsor/ Investor Carry(10)	Coop - Committed Secondary Debt(11)	U/W NOI DSCR (x)(4)(12)(24)	U/W NCF DSCR (x)(4)(12)(24)	Cut-off Date LTV Ratio(4)(7)(8)(24)	LTV Ratio at Maturity or ARD(4)(7)(8)(24)	Cut-off Date U/W NOI Debt Yield(4)(12)(24)	Cut-off Date U/W NCF Debt Yield(4)(12)(24)
55	Port Crossing						1.57	1.43	74.6%	61.0%	9.9%	9.0%
56	Hampton Inn - Auburn Hills						2.35	2.10	55.0%	44.9%	14.6%	13.1%
57	Xena - Blossom Corners Apartments						1.62	1.49	74.8%	57.7%	10.5%	9.6%
58	Xena - Meadowdale Apartments						1.62	1.49	74.8%	57.7%	10.5%	9.6%
59	Elms Estate (MHC)						1.32	1.30	68.3%	25.6%	13.4%	13.3%
60	Dover Storage Facility						1.37	1.33	60.2%	44.9%	9.5%	9.3%
61	Fairfield Inn & Suites Colorado Springs, CO						2.00	1.78	62.9%	54.3%	12.7%	11.3%
62	138-15 Franklin Avenue Apartments Corp.	10	0	0	40,998		5.45	5.45	10.3%	8.2%	32.0%	32.0%
63	Eagle Point Apartments						2.04	1.84	61.2%	53.8%	12.7%	11.5%
64	Holiday Inn Express Southfield						2.10	1.85	57.4%	43.3%	15.0%	13.2%
65	The Palms Apartments						1.44	1.37	71.1%	58.0%	8.9%	8.5%
66	Boston Mills Road						1.60	1.40	74.2%	61.6%	10.6%	9.3%
67	24 Central Park South, Inc.	0	0	0	NAP	2,999,999	15.65	15.65	3.5%	3.5%	65.2%	65.2%
68	Holiday Inn Express Somerset						2.06	1.86	69.3%	51.9%	14.5%	13.1%
69	Holiday Inn Express & Suites Lake Charles						2.27	2.03	58.0%	43.4%	15.9%	14.2%
70	Gateway Apartment Owners Corp.	5	0	0	5,980		4.72	4.72	19.9%	15.9%	27.6%	27.6%
71	Sage Creek						2.48	2.43	65.0%	65.0%	11.5%	11.3%
72	Budget Self Storage Portfolio						1.44	1.35	56.1%	39.3%	10.9%	10.2%
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.	0	69	0	334,400	250,000	4.36	4.36	25.1%	20.0%	25.0%	25.0%
74	Cedar Park Estates						1.42	1.39	75.0%	66.1%	8.9%	8.7%
75	Cityside Apartments						1.42	1.29	73.0%	60.7%	9.4%	8.6%
76	All American Storage Bloomington South						1.61	1.57	72.3%	65.9%	9.4%	9.2%
77	Fairfield Inn & Suites, Olathe, KS						2.05	1.76	64.8%	54.5%	13.0%	11.2%
78	Riverwinds MHC						1.36	1.34	69.3%	57.9%	9.2%	9.1%
79	American Mini Storage I - Missouri City						1.73	1.70	63.0%	58.8%	10.5%	10.3%
80	Citrus Park Retail Center						1.49	1.42	73.4%	61.7%	9.4%	9.0%
81	Bay Area Self Storage – Bird						2.92	2.89	50.5%	50.5%	13.3%	13.2%
82	Greens Lake Apartments						2.06	1.88	57.4%	46.9%	13.0%	11.8%
83	Amelia Station						1.63	1.53	74.8%	61.5%	10.4%	9.8%
84	67th Road Housing Corporation	5	0	0	(471)	750,000	3.56	3.56	24.2%	19.5%	21.0%	21.0%
85	Brougham Manor Apartments						1.74	1.60	71.2%	58.0%	10.8%	9.9%
86	993 Fifth Avenue Corporation	0	0	0	NAP	750,000	34.06	34.06	1.3%	1.3%	146.4%	146.4%
87	American Mini Storage II - Arlington						1.78	1.72	63.6%	59.4%	10.7%	10.4%
88	Great Value Storage						1.58	1.48	72.3%	58.8%	9.8%	9.1%
89	All American Storage East						1.57	1.54	74.5%	67.9%	9.2%	9.0%
90	Shoppes of Fort Wright						1.76	1.64	71.7%	58.9%	11.3%	10.5%
91	Patriot Village						1.77	1.64	66.3%	55.5%	11.0%	10.2%
92	All American Storage of Evansville						1.56	1.51	74.3%	67.8%	9.1%	8.9%
93	University Center South						1.80	1.58	69.8%	57.3%	11.4%	10.0%
94	Sun Valley MHC						1.66	1.61	74.5%	60.5%	10.2%	9.9%
95	Shadow Wood MHP						1.77	1.70	74.8%	60.9%	11.0%	10.5%
96	Ezon Building						1.73	1.38	64.4%	53.2%	11.3%	9.1%
97	Taxi Office Building						1.99	1.73	57.0%	46.5%	12.4%	10.8%
98	American Mini Storage II - Colorado Springs						1.90	1.83	65.9%	61.5%	11.5%	11.1%
99	Red Run MHC						1.78	1.75	69.9%	62.1%	11.6%	11.4%
100	Walgreens - Denver						1.94	1.93	53.5%	43.4%	11.9%	11.8%
101	Shops at Vicksburg						1.47	1.38	75.0%	63.6%	9.2%	8.6%
102	67-35 Yellowstone Blvd. Owners Corp.	14	0	0	18,792	500,000	10.92	10.92	9.0%	8.0%	56.5%	56.5%
103	Santa Fe Palms						1.75	1.61	60.8%	49.9%	11.1%	10.2%
104	Palmbrook Gardens Tenants Corp.	3	0	0	15,068		4.05	4.05	22.6%	18.2%	24.3%	24.3%
105	Commercial Drive Plaza						2.21	2.01	52.1%	43.1%	14.5%	13.1%
106	Stonegate MHP						1.55	1.50	72.0%	59.2%	9.9%	9.6%
107	Harrison Commons, Ltd.	0	0	0	NAP	500,000	7.20	7.20	20.6%	18.3%	37.3%	37.3%
108	Breiel Boulevard Store-N-Lock						1.51	1.47	67.8%	56.3%	10.1%	9.8%
109	Bay Area Self Storage – Bernal						6.78	6.70	22.3%	22.3%	30.9%	30.5%
110	Dundee Meadows MHC						1.34	1.31	66.5%	55.9%	9.3%	9.1%
111	Trolley Commerce Center						1.96	1.59	64.8%	48.1%	13.4%	10.9%
112	World Park 9						2.14	1.73	64.9%	59.1%	12.4%	10.1%
113	Florence Court Corporation	0	0	0	NAP	500,000	10.33	10.33	4.6%	3.4%	66.6%	66.6%
114	Cedargate Apartments						2.88	2.52	50.6%	40.7%	17.1%	15.0%
115	Dysart Mini Storage						1.44	1.38	67.9%	56.1%	9.4%	9.0%
116	Missile Drive MHP						1.42	1.38	68.4%	56.5%	9.3%	9.0%
117	23399 Commerce Drive						2.21	1.75	51.6%	38.3%	15.2%	12.0%
118	320 W. 89th St. Owners Corp.	4	0	0	(8,916)	250,000	8.32	8.32	5.1%	4.1%	49.5%	49.5%
119	Williamsburg East Apartments						1.73	1.46	62.5%	52.0%	11.6%	9.8%
120	Villa Manor MHP						1.83	1.79	69.6%	58.7%	12.9%	12.5%
121	214 West 17th Apartment Corp.	0	0	0	NAP	250,000	19.68	19.68	3.4%	2.8%	115.5%	115.5%
122	Commons of Pleasantville N.Y. Inc.	0	2	0	10,376		7.36	7.36	15.4%	12.4%	43.5%	43.5%

A-12

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Revenues ($)(12)	U/W Expenses ($)(12)	U/W Net Operating Income ($)(12)	U/W Replacement ($)(12)	U/W TI/LC ($)	U/W Net Cash Flow ($)(12)	Occupancy Rate(3)(13)(16)	Occupancy as-of Date(13)	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period(14)(18)
1	Fairview Park Drive	11,786,995	3,957,669	7,829,326	90,216	213,355	7,525,755	85.5%	4/1/2014			TTM 3/31/2014
2	Queens Atrium	26,187,130	9,712,945	16,474,185	206,480	1,032,402	15,235,302	100.0%	6/2/2014			Actual 2013
3	Sheraton Austin	23,746,524	14,650,821	9,095,703	0	0	8,145,842	76.6%	3/31/2014	169	129	TTM 3/31/2014
4	Highland Portfolio	12,683,386	7,420,618	5,262,768	483,234	0	4,779,534	93.8%	6/5/2014			TTM 5/31/2014
4.01	Garfield Commons	3,591,129	1,824,349	1,766,780	127,968	0	1,638,812	93.5%	6/5/2014			TTM 5/31/2014
4.02	Farmbrooke Manor	2,438,712	1,306,125	1,132,587	82,560	0	1,050,027	96.3%	6/5/2014			TTM 5/31/2014
4.03	Warren Manor	2,863,041	1,866,378	996,663	123,840	0	872,823	92.3%	6/5/2014			TTM 5/31/2014
4.04	Warren Woods	1,394,084	762,527	631,557	49,536	0	582,021	93.8%	6/5/2014			TTM 5/31/2014
4.05	Highland Towers	1,604,444	1,083,276	521,168	68,370	0	452,798	94.7%	6/5/2014			TTM 5/31/2014
4.06	Golf Manor	791,976	577,963	214,013	30,960	0	183,053	91.7%	6/5/2014			TTM 5/31/2014
5	Cedar Crest Professional Park	10,096,839	3,794,853	6,301,986	238,277	666,280	5,397,429	80.5%	4/29/2014			TTM 3/31/2014
6	Shops at CenterPoint	7,211,510	2,176,032	5,035,478	46,120	288,460	4,700,898	89.5%	5/19/2014			TTM 4/30/2014
7	Algonquin Portfolio	6,993,974	2,359,648	4,634,326	150,165	326,239	4,277,922	90.8%	Various			TTM 2/28/2014
7.01	1900 Pollitt	1,081,157	66,686	1,014,471	15,452	61,810	955,568	100.0%	8/1/2014			TTM 2/28/2014
7.02	1701 Pollitt	1,135,518	597,822	537,696	20,861	31,291	505,424	81.2%	5/27/2014			TTM 2/28/2014
7.03	40 Potash	670,934	51,539	619,395	12,199	48,795	569,795	100.0%	8/1/2014			TTM 2/28/2014
7.04	1905 Nevins	1,004,269	385,596	618,673	30,175	45,262	560,338	100.0%	8/1/2014			TTM 2/28/2014
7.05	125 Algonquin	746,648	161,371	585,277	14,200	21,300	562,457	100.0%	5/27/2014			TTM 2/28/2014
7.06	128 Bauer	498,567	135,151	363,416	8,287	24,861	338,735	100.0%	5/27/2014			TTM 2/28/2014
7.07	5 Thornton	964,701	671,472	293,229	30,375	45,562	234,181	69.0%	5/27/2014			TTM 2/28/2014
7.08	1500 Pollitt	285,558	97,956	187,602	3,723	14,891	173,837	100.0%	8/1/2014			TTM 2/28/2014
7.09	30-40 Leslie Court	195,133	50,220	144,913	4,786	7,179	136,262	100.0%	8/1/2014			TTM 2/28/2014
7.10	156 Algonquin	149,495	57,029	92,466	4,038	8,077	82,968	88.1%	5/27/2014			TTM 2/28/2014
7.11	145 Algonquin	172,951	79,279	93,672	4,711	11,777	80,121	100.0%	5/27/2014			TTM 2/28/2014
7.12	95 Bauer	89,043	5,527	83,516	1,358	5,434	78,236	100.0%	8/1/2014			TTM 2/28/2014
8	Tryp by Wyndham Times Square South	15,795,555	10,435,475	5,360,080	0	0	4,728,257	90.1%	4/30/2014	275	234	TTM 4/30/2014
9	Montgomery Mall	22,305,970	7,579,912	14,726,058	186,229	361,298	14,178,531	92.4%	2/19/2014			TTM 1/31/2014
10	The Bluffs	5,622,406	2,391,104	3,231,302	150,500	0	3,080,802	91.9%	6/6/2014			TTM 5/31/2014
11	Holiday Inn San Francisco Airport	9,832,305	5,052,581	4,779,724	0	0	4,386,432	87.1%	3/31/2014	130	103	TTM 03/31/2014
12	White Road Plaza	3,937,258	1,161,247	2,776,011	30,699	153,969	2,591,344	98.7%	4/30/2014			TTM 4/30/2014
13	Oak Park Village Apartments	5,467,897	2,408,890	3,059,007	175,512	0	2,883,495	97.2%	2/28/2014			Actual 2013
14	The Lovejoy	3,376,893	942,787	2,434,106	16,684	142,391	2,275,031	96.2%	4/30/2014			TTM 3/31/2014
15	Oak Court Mall	8,351,053	3,524,195	4,826,858	81,239	222,837	4,522,782	92.9%	2/18/2014			TTM 1/31/2014
16	Kane Distribution Center 6	5,415,623	2,877,325	2,538,298	95,594	154,408	2,288,296	100.0%	6/1/2014			NAV
17	Rock Pointe East	3,916,748	1,623,609	2,293,139	47,156	250,000	1,995,983	98.3%	5/20/2014			TTM 3/31/2014
18	SpringHill Suites & Residence Inn Glendale	6,654,142	4,273,398	2,380,745	0	0	2,114,579	68.3%	3/31/2014	105	72	TTM 3/31/2014
18.01	Residence Inn Glendale	3,787,328	2,340,298	1,447,030	0	0	1,295,537	74.4%	3/31/2014	107	80	TTM 3/31/2014
18.02	SpringHill Suites Glendale	2,866,814	1,933,100	933,715	0	0	819,042	62.2%	3/31/2014	102	63	TTM 3/31/2014
19	Best Western Premier Hotel Napa	4,860,340	2,419,328	2,441,013	0	0	2,246,599	72.2%	3/31/2014	165	116	TTM 3/31/2014
20	Seven Corners Apartments	3,669,200	1,834,717	1,834,483	85,200	0	1,749,283	99.3%	4/4/2014			TTM 1/31/2014
21	Barrington Orthopedics Portfolio	2,917,054	1,205,992	1,711,062	16,940	103,646	1,590,476	100.0%	8/1/2014			NAV
22	2929 Imperial Highway	2,430,048	922,136	1,507,911	30,288	90,864	1,386,759	100.0%	5/31/2014			TTM 2/28/2014
23	Marina Plaza	2,423,569	835,325	1,588,244	18,355	126,352	1,443,537	89.2%	5/1/2014			Actual 2013
24	JBL Hotel Portfolio	4,574,891	2,816,417	1,758,474	0	0	1,575,478	77.4%	3/31/2014	98	76	TTM 3/31/2014
24.01	La Quinta Inn & Suites Ely	2,872,219	1,721,342	1,150,877	0	0	1,035,988	79.7%	3/31/2014	98	78	TTM 3/31/2014
24.02	Hampton Inn Murray/Salt Lake City	1,702,673	1,095,075	607,597	0	0	539,490	75.1%	3/31/2014	96	72	TTM 3/31/2014
25	Coastal Sunbelt	1,337,322	40,120	1,297,202	29,149	58,298	1,209,755	100.0%	8/1/2014			NAV
26	Quantico III	2,407,689	702,860	1,704,830	19,977	251,855	1,432,998	95.2%	5/19/2014			Actual 2013
27	Kingsborough Estates MHC	1,663,892	427,795	1,236,097	16,250	0	1,219,847	89.5%	3/31/2014			TTM 4/30/2014
28	The Stockdale Plaza	1,545,053	360,334	1,184,719	21,175	73,820	1,089,725	100.0%	4/17/2014			TTM 4/30/2014
29	Warminster Heights Home Ownership Association, Inc.	7,044,091	3,286,586	3,757,505	118,600	NAP	3,757,505	95.0%	4/14/2014			NAP
30	Clear Point Gardens	3,816,700	2,568,692	1,248,008	204,152	0	1,043,856	93.9%	3/31/2014			TTM 3/31/2014
31	Harbourside Office Building	2,750,275	1,461,563	1,288,712	30,717	195,030	1,062,965	83.9%	1/31/2014			Actual 2013
32	Cimarron Heights MHP	1,652,217	499,706	1,152,511	16,800	0	1,135,711	94.9%	5/31/2014			TTM 2/28/2014
33	Village Oaks	1,288,605	276,519	1,012,086	48,097	74,940	889,049	95.4%	3/21/2014			TTM 2/28/2014
34	One Commerce	1,897,208	730,915	1,166,293	28,823	116,221	1,021,249	76.2%	6/13/2014			TTM 3/31/2014
35	LA Fitness - Irvine	1,217,197	39,908	1,177,289	6,150	49,891	1,121,248	100.0%	5/1/2014			TTM 4/30/2014
36	Colonial Heritage MHC	1,787,084	767,811	1,019,274	12,700	0	1,006,574	93.3%	6/12/2014			TTM 4/30/2014
37	Woods of Fairlawn Apartments	2,287,546	1,245,534	1,042,013	103,200	0	938,813	92.7%	3/31/2014			TTM 3/31/2014
38	Arrowhead Apartments	3,269,749	1,991,595	1,278,154	112,320	0	1,165,834	97.2%	5/29/2014			TTM 4/30/2014
39	Holiday Inn Louisville	3,269,880	2,008,934	1,260,947	0	0	1,130,152	67.6%	3/31/2014	103	68	TTM 3/31/2014
40	Genesis Building	2,056,625	1,107,658	948,966	37,464	82,265	829,238	63.5%	4/1/2014			TTM 3/31/2014
41	SecurLock Portfolio	1,637,384	766,738	870,646	45,425	0	825,221	74.0%	12/5/2013			TTM 3/31/2014
41.01	SecurLock - Warner Robins	678,494	293,201	385,293	14,742	0	370,551	79.0%	12/5/2013			TTM 3/31/2014
41.02	SecurLock - Snellville	559,120	221,926	337,194	14,685	0	322,509	80.6%	12/5/2013			TTM 3/31/2014
41.03	SecurLock- Dawsonville	399,770	251,611	148,158	15,998	0	132,161	63.3%	12/5/2013			TTM 3/31/2014
42	Quest Automotive Products	994,699	29,841	964,858	28,487	29,304	907,068	100.0%	8/1/2014			NAV
43	Bon Aire Park Owners, Inc.	3,347,046	1,653,000	1,694,046	56,000	NAP	1,694,046	95.0%	3/28/2014			NAP
44	AT&T - 2011 West Hastings	1,173,152	331,184	841,969	30,900	59,827	751,241	100.0%	8/1/2014			Actual 2013
45	Holiday Inn Express Superior	2,506,050	1,455,830	1,050,220	0	0	949,978	76.0%	3/31/2014	107	81	TTM 3/31/2014
46	Swift Spinning Leaseback	1,185,819	351,706	834,113	43,277	49,761	741,075	100.0%	8/1/2014			NAV
46.01	16 Corporate Ridge Parkway	892,820	264,804	628,015	32,584	37,466	557,966	100.0%	8/1/2014			NAV
46.02	3314 4th Avenue	292,999	86,902	206,098	10,693	12,295	183,109	100.0%	8/1/2014			NAV
47	Arminta Apartments	1,303,170	604,239	698,931	22,000	0	676,931	100.0%	4/1/2014			TTM 3/31/2014
48	The Shoppes of Ocoee	953,649	286,996	666,653	8,640	35,534	622,479	90.1%	4/25/2014			TTM 3/31/2014
49	Riverplace Athletic Club	965,282	202,896	762,386	13,866	69,328	679,193	100.0%	8/1/2014			NAV
50	Bramblewood MHC	1,065,574	388,415	677,159	10,000	0	667,159	100.0%	5/6/2014			TTM 4/30/2014
51	Residence Inn by Marriott, Colorado Springs, CO	2,355,725	1,416,987	938,738	0	0	844,509	84.7%	3/31/2014	104	88	TTM 3/31/2014
52	Fitch Apartments	981,325	381,115	600,210	22,500	0	577,710	95.0%	5/1/2014			TTM 4/30/2014
53	Holiday Inn Express Wixom	2,616,265	1,757,698	858,567	0	0	753,916	66.4%	3/31/2014	97	64	TTM 3/31/2014
54	Fairfield Inn & Suites New Braunfels	2,365,131	1,434,460	930,671	0	0	785,716	74.2%	3/31/2014	97	72	TTM 3/31/2014

A-13

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Revenues ($)(12)	U/W Expenses ($)(12)	U/W Net Operating Income ($)(12)	U/W Replacement ($)(12)	U/W TI/LC ($)	U/W Net Cash Flow ($)(12)	Occupancy Rate(3)(13)(16)	Occupancy as-of Date(13)	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period(14)(18)
55	Port Crossing	826,412	170,939	655,473	9,811	49,679	595,983	82.5%	6/23/2014			TTM 4/30/2014
56	Hampton Inn - Auburn Hills	2,451,345	1,501,487	949,859	0	0	851,805	86.2%	12/31/2013	109	82	Actual 2013
57	Xena - Blossom Corners Apartments	927,097	442,821	484,276	34,250	0	450,026	92.7%	5/5/2014			TTM 4/30/2014
58	Xena - Meadowdale Apartments	358,160	208,438	149,722	16,000	0	133,722	93.8%	5/5/2014			TTM 4/30/2014
59	Elms Estate (MHC)	1,013,640	217,180	796,460	9,300	0	787,160	98.4%	4/30/2014			TTM 1/31/2014
60	Dover Storage Facility	955,321	390,058	565,263	13,230	0	552,033	90.2%	5/14/2014			TTM 4/30/2014
61	Fairfield Inn & Suites Colorado Springs, CO	1,942,719	1,230,785	711,934	0	0	634,225	69.8%	3/31/2014	89	62	TTM 3/31/2014
62	138-15 Franklin Avenue Apartments Corp.	3,590,586	1,837,000	1,753,586	53,000	NAP	1,753,586	96.0%	3/18/2014			NAP
63	Eagle Point Apartments	1,553,509	862,424	691,085	66,900	0	624,185	94.6%	3/7/2014			TTM 2/28/2014
64	Holiday Inn Express Southfield	2,436,272	1,632,545	803,727	0	0	706,276	72.3%	3/31/2014	105	73	TTM 3/31/2014
65	The Palms Apartments	723,859	247,927	475,932	20,600	0	455,332	93.2%	4/8/2014			TTM 3/31/2014
66	Boston Mills Road	834,550	283,780	550,770	11,923	57,216	481,631	93.8%	5/1/2014			TTM 2/28/2014
67	24 Central Park South, Inc.	5,877,307	2,552,000	3,325,307	25,000	NAP	3,325,307	94.8%	5/2/2014			NAP
68	Holiday Inn Express Somerset	1,759,109	1,035,296	723,813	0	0	653,449	67.9%	2/28/2014	94	64	TTM 2/28/2014
69	Holiday Inn Express & Suites Lake Charles	2,116,124	1,322,223	793,900	0	0	709,255	66.8%	4/30/2014	107	72	TTM 4/30/2014
70	Gateway Apartment Owners Corp.	2,322,486	995,900	1,326,586	35,000	NAP	1,326,586	95.0%	3/27/2014			NAP
71	Sage Creek	754,471	200,798	553,673	11,000	0	542,673	100.0%	4/29/2014			TTM 3/31/2014
72	Budget Self Storage Portfolio	1,310,828	789,287	521,541	30,745	0	490,796	80.4%	5/31/2014			TTM 5/31/2014
72.01	San Antonio Self Storage	431,379	226,753	204,626	10,395	0	194,231	76.0%	5/31/2014			TTM 5/31/2014
72.02	Denton Self Storage	377,955	247,143	130,812	8,413	0	122,400	92.8%	5/31/2014			TTM 5/31/2014
72.03	Jackson Self Storage	272,399	168,009	104,390	8,141	0	96,249	67.7%	5/31/2014			TTM 5/31/2014
72.04	Laredo Self Storage	229,095	147,382	81,713	3,797	0	77,917	91.7%	5/31/2014			TTM 5/31/2014
73	2630 Kingsbridge Terrace Owners, Inc.	2,855,027	1,679,500	1,175,527	50,000	NAP	1,175,527	96.0%	4/17/2014			NAP
74	Cedar Park Estates	590,607	199,314	391,293	8,050	0	383,243	91.9%	5/1/2014			TTM 5/31/2014
75	Cityside Apartments	1,278,907	880,259	398,648	35,500	0	363,148	93.0%	3/24/2014			TTM 2/28/2014
76	All American Storage Bloomington South	584,278	188,477	395,801	8,337	0	387,464	83.6%	5/20/2014			TTM 5/31/2014
77	Fairfield Inn & Suites, Olathe, KS	1,889,409	1,358,473	530,936	0	0	455,360	63.4%	3/31/2014	96	61	TTM 3/31/2014
78	Riverwinds MHC	477,741	104,988	372,753	5,148	0	367,605	83.3%	6/1/2014			TTM 4/30/2014
79	American Mini Storage I - Missouri City	737,459	317,102	420,357	8,276	0	412,081	94.0%	5/16/2014			TTM 3/31/2014
80	Citrus Park Retail Center	473,930	96,417	377,513	1,950	13,923	361,640	100.0%	5/1/2014			Actual 2013
81	Bay Area Self Storage – Bird	796,205	277,492	518,713	5,839	0	512,874	94.7%	4/23/2014			TTM 2/28/2014
82	Greens Lake Apartments	1,057,554	559,418	498,136	43,692	0	454,444	99.2%	5/30/2014			TTM 4/30/2014
83	Amelia Station	515,616	126,502	389,115	6,741	16,180	366,193	100.0%	5/30/2014			Actual 2013
84	67th Road Housing Corporation	1,417,640	665,000	752,640	15,000	NAP	752,640	95.0%	3/21/2014			NAP
85	Brougham Manor Apartments	758,336	373,475	384,861	31,616	0	353,245	100.0%	4/1/2014			TTM 3/31/2014
86	993 Fifth Avenue Corporation	7,671,816	2,547,350	5,124,466	23,350	NAP	5,124,466	94.9%	3/27/2014			NAP
87	American Mini Storage II - Arlington	686,778	310,573	376,205	12,368	0	363,837	92.7%	5/16/2014			TTM 3/31/2014
88	Great Value Storage	571,564	238,532	333,032	22,458	0	310,574	78.0%	5/27/2014			TTM 3/31/2014
89	All American Storage East	460,599	146,541	314,058	7,618	0	306,440	86.7%	5/20/2014			TTM 5/31/2014
90	Shoppes of Fort Wright	507,071	139,016	368,055	2,828	21,821	343,406	100.0%	4/22/2014			Actual 2013
91	Patriot Village	514,546	162,964	351,582	4,000	21,132	326,450	86.8%	4/1/2014			TTM 4/30/2014
92	All American Storage of Evansville	502,964	210,558	292,406	8,564	0	283,841	79.9%	5/20/2014			TTM 5/31/2014
93	University Center South	510,590	151,583	359,007	13,930	30,507	314,570	95.6%	5/30/2014			Actual 2013
94	Sun Valley MHC	640,411	335,450	304,961	9,000	0	295,961	87.5%	6/2/2014			TTM 4/30/2014
95	Shadow Wood MHP	782,932	457,917	325,015	13,600	0	311,415	93.8%	4/22/2014			TTM 3/31/2014
96	Ezon Building	731,661	403,991	327,670	7,455	57,502	262,713	100.0%	3/28/2014			TTM 3/31/2014
97	Taxi Office Building	583,480	229,142	354,339	12,090	34,091	308,158	100.0%	5/5/2014			TTM 3/31/2014
98	American Mini Storage II - Colorado Springs	533,965	213,046	320,920	11,519	0	309,400	81.3%	5/5/2014			TTM 3/31/2014
99	Red Run MHC	577,467	253,346	324,121	6,100	0	318,021	88.5%	3/31/2014			TTM 2/28/2014
100	Walgreens - Denver	334,486	10,035	324,451	2,184	0	322,267	100.0%	8/1/2014			TTM 3/31/2014
101	Shops at Vicksburg	332,974	92,563	240,411	1,800	12,150	226,461	100.0%	5/7/2014			Actual 9 5/14/2014
102	67-35 Yellowstone Blvd. Owners Corp.	2,556,056	1,146,000	1,410,056	30,000	NAP	1,410,056	95.0%	3/28/2014			NAP
103	Santa Fe Palms	390,078	113,386	276,692	5,437	16,312	254,942	93.9%	4/1/2014			TTM 3/31/2014
104	Palmbrook Gardens Tenants Corp.	1,133,012	529,000	604,012	18,000	NAP	604,012	95.0%	3/20/2014			NAP
105	Commercial Drive Plaza	508,256	161,594	346,662	6,188	26,030	314,444	93.9%	3/23/2014			TTM 4/30/2014
106	Stonegate MHP	497,205	259,463	237,742	6,600	0	231,142	88.6%	4/30/2014			T9 Ann 4/30/2014
107	Harrison Commons, Ltd.	1,168,737	331,000	837,737	11,000	NAP	837,737	95.0%	4/23/2014			NAP
108	Breiel Boulevard Store-N-Lock	340,322	131,620	208,702	6,087	0	202,616	97.2%	5/28/2014			TTM 12/31/2013
109	Bay Area Self Storage – Bernal	924,596	298,031	626,565	7,661	0	618,904	99.4%	4/23/2014			TTM 2/28/2014
110	Dundee Meadows MHC	303,051	124,804	178,247	4,000	0	174,247	81.3%	6/3/2014			TTM 3/31/2014
111	Trolley Commerce Center	350,663	107,259	243,404	19,837	25,189	198,378	100.0%	4/14/2014			TTM 3/31/2014
112	World Park 9	375,422	157,358	218,064	12,936	28,053	177,075	94.1%	2/1/2014			TTM 5/31/2014
113	Florence Court Corporation	1,750,465	621,900	1,128,565	12,100	NAP	1,128,565	94.9%	4/23/2014			NAP
114	Cedargate Apartments	623,888	334,892	288,997	35,898	0	253,099	97.8%	4/1/2014			TTM 3/31/2014
115	Dysart Mini Storage	287,991	133,814	154,177	6,005	0	148,172	81.3%	3/30/2014			TTM 3/31/2014
116	Missile Drive MHP	285,771	136,212	149,559	3,750	0	145,809	98.6%	4/29/2014			TTM 4/30/2014
117	23399 Commerce Drive	349,736	122,951	226,785	13,486	33,986	179,312	100.0%	4/1/2014			TTM 3/31/2014
118	320 W. 89th St. Owners Corp.	1,328,313	588,500	739,813	11,000	NAP	739,813	95.0%	3/14/2014			NAP
119	Williamsburg East Apartments	491,659	328,757	162,902	25,793	0	137,109	96.3%	3/1/2014			TTM 3/31/2014
120	Villa Manor MHP	242,576	88,581	153,995	3,950	0	150,045	100.0%	3/31/2014			TTM 4/23/2014
121	214 West 17th Apartment Corp.	1,463,912	340,754	1,123,158	2,200	NAP	1,123,158	95.0%	3/27/2014			NAP
122	Commons of Pleasantville N.Y. Inc.	645,620	276,500	369,120	7,000	NAP	369,120	95.0%	4/25/2014			NAP

A-14

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Revenues ($)(14)	Most Recent Expenses ($)(14)	Most Recent NOI ($)(14)	Most Recent Capital Expenditures ($) (14)	Most Recent NCF ($)(14)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period(14)	Second Most Recent Revenues ($)(14)	Second Most Recent Expenses ($)(14)
1	Fairview Park Drive	11,615,603	3,906,606	7,708,997	0	7,708,997			Actual 2013	11,688,210	3,871,289
2	Queens Atrium	23,282,727	9,237,346	14,045,381	0	14,045,381			Actual 2012	22,568,242	8,488,058
3	Sheraton Austin	23,746,524	14,334,055	9,412,469	949,861	8,462,608	169	129	Actual 2013	23,833,699	14,195,580
4	Highland Portfolio	12,403,905	7,585,498	4,818,407	0	4,818,407			Actual 2013	12,336,894	7,385,299
4.01	Garfield Commons	3,533,254	1,828,666	1,704,588	0	1,704,588			Actual 2013	3,513,440	1,812,053
4.02	Farmbrooke Manor	2,289,023	1,293,916	995,107	0	995,107			Actual 2013	2,298,652	1,284,803
4.03	Warren Manor	2,877,484	1,973,064	904,420	0	904,420			Actual 2013	2,759,286	1,857,437
4.04	Warren Woods	1,338,976	745,653	593,323	0	593,323			Actual 2013	1,413,436	749,366
4.05	Highland Towers	1,579,569	1,149,341	430,228	0	430,228			Actual 2013	1,572,877	1,097,146
4.06	Golf Manor	785,599	594,858	190,741	0	190,741			Actual 2013	779,203	584,494
5	Cedar Crest Professional Park	9,511,906	3,866,886	5,645,019	0	5,645,019			Actual 2013	9,343,932	3,405,569
6	Shops at CenterPoint	6,138,215	2,199,912	3,938,303	0	3,938,303			Actual 2013	5,691,897	2,191,200
7	Algonquin Portfolio	6,528,864	1,996,736	4,532,128	0	4,532,128			Actual 2013	6,836,295	1,862,682
7.01	1900 Pollitt	1,082,372	57,503	1,024,869	0	1,024,869			Actual 2013	1,082,372	56,694
7.02	1701 Pollitt	1,124,057	586,679	537,378	0	537,378			Actual 2013	1,119,668	567,051
7.03	40 Potash	670,932	46,856	624,076	0	624,076			Actual 2013	670,934	46,785
7.04	1905 Nevins	981,405	375,207	606,198	0	606,198			Actual 2013	970,723	358,263
7.05	125 Algonquin	721,732	140,029	581,703	0	581,703			Actual 2013	718,920	152,192
7.06	128 Bauer	480,873	130,026	350,847	0	350,847			Actual 2013	477,663	121,936
7.07	5 Thornton	644,940	371,840	273,100	0	273,100			Actual 2013	800,303	275,122
7.08	1500 Pollitt	214,864	93,439	121,425	0	121,425			Actual 2013	184,860	93,907
7.09	30-40 Leslie Court	213,503	51,700	161,803	0	161,803			Actual 2013	209,416	50,331
7.10	156 Algonquin	135,060	55,252	79,808	0	79,808			Actual 2013	158,317	60,678
7.11	145 Algonquin	153,265	77,134	76,131	0	76,131			Actual 2013	153,200	68,476
7.12	95 Bauer	105,861	11,071	94,790	0	94,790			Actual 2013	289,919	11,247
8	Tryp by Wyndham Times Square South	15,814,782	9,433,592	6,381,190	0	6,381,190	260	234	Actual 2013	15,715,843	9,492,510
9	Montgomery Mall	21,124,984	7,698,717	13,426,267	0	13,426,267			Actual 2013	21,082,279	7,754,624
10	The Bluffs	5,760,713	2,308,395	3,452,318	0	3,452,318			Actual 2013	5,374,613	2,252,331
11	Holiday Inn San Francisco Airport	11,083,227	4,628,825	6,454,402	0	6,454,402	135	117	Actual 2013	10,747,209	4,730,476
12	White Road Plaza	3,570,245	1,148,745	2,421,500	0	2,421,500			Actual 2013	3,300,673	1,199,081
13	Oak Park Village Apartments	5,493,849	2,584,252	2,909,597	0	2,909,597			Actual 2012	5,339,799	2,462,646
14	The Lovejoy	3,456,820	909,050	2,547,770	0	2,547,770			Actual 2013	3,407,585	908,999
15	Oak Court Mall	8,362,090	3,125,623	5,236,467	0	5,236,467			Actual 2013	8,386,413	3,139,687
16	Kane Distribution Center 6	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
17	Rock Pointe East	4,480,917	1,594,752	2,886,165	0	2,886,165			Actual 2013	4,564,077	1,580,758
18	SpringHill Suites & Residence Inn Glendale	6,650,888	4,430,236	2,220,652	0	2,220,652	105	72	Actual 2013	6,541,700	4,417,787
18.01	Residence Inn Glendale	3,785,818	2,388,857	1,396,961	0	1,396,961	107	80	Actual 2013	3,708,170	2,364,895
18.02	SpringHill Suites Glendale	2,865,070	2,041,379	823,691	0	823,691	102	63	Actual 2013	2,833,530	2,052,892
19	Best Western Premier Hotel Napa	5,128,152	2,077,223	3,050,929	0	3,050,929	169	122	Actual 2013	5,044,344	2,103,065
20	Seven Corners Apartments	3,715,829	1,696,321	2,019,508	0	2,019,508			Actual 2013	3,713,556	1,740,071
21	Barrington Orthopedics Portfolio	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
22	2929 Imperial Highway	1,501,142	853,319	647,823	0	647,823			Actual 2013	1,715,694	813,644
23	Marina Plaza	1,586,430	756,234	830,196	0	830,196			Actual 2012	1,845,736	729,463
24	JBL Hotel Portfolio	4,576,622	2,847,023	1,729,599	0	1,729,599	98	76	Actual 2013	4,537,620	2,812,818
24.01	La Quinta Inn & Suites Ely	2,873,327	1,749,206	1,124,121	0	1,124,121	98	78	Actual 2013	2,816,254	1,711,490
24.02	Hampton Inn Murray/Salt Lake City	1,703,295	1,097,817	605,478	0	605,478	96	72	Actual 2013	1,721,366	1,101,328
25	Coastal Sunbelt	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
26	Quantico III	2,527,240	665,144	1,862,096	0	1,862,096			Actual 2012	2,301,124	642,034
27	Kingsborough Estates MHC	1,660,683	401,453	1,259,230	0	1,259,230			Actual 2013	1,487,317	382,061
28	The Stockdale Plaza	1,523,525	238,388	1,285,137	0	1,285,137			Actual 2013	1,518,128	242,840
29	Warminster Heights Home Ownership Association, Inc.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
30	Clear Point Gardens	3,660,220	2,541,555	1,118,665	0	1,118,665			Actual 2013	3,402,069	2,513,375
31	Harbourside Office Building	2,641,111	1,383,514	1,257,597	0	1,257,597			Actual 2012	2,565,251	1,354,611
32	Cimarron Heights MHP	2,053,584	379,317	1,674,267	0	1,674,267			Actual 2013	2,015,520	368,110
33	Village Oaks	967,498	261,836	705,662	0	705,662			Actual 2013	809,688	255,724
34	One Commerce	1,896,477	787,011	1,109,466	0	1,109,466			Actual 2013	1,882,838	791,823
35	LA Fitness - Irvine	1,261,432	23,234	1,238,198	0	1,238,198			Actual 2013	1,243,267	19,101
36	Colonial Heritage MHC	1,878,674	721,527	1,157,147	0	1,157,147			Actual 2013	1,841,262	707,830
37	Woods of Fairlawn Apartments	2,240,095	1,354,712	885,383	0	885,383			Actual 2013	2,134,856	1,317,482
38	Arrowhead Apartments	3,517,943	1,896,187	1,621,755	0	1,621,755			Actual 2013	3,283,861	1,862,688
39	Holiday Inn Louisville	3,356,662	1,957,535	1,399,127	0	1,399,127	103	70	Actual 2013	3,291,123	1,900,442
40	Genesis Building	2,217,268	1,158,961	1,058,307	0	1,058,307			Actual 2013	2,306,736	1,137,056
41	SecurLock Portfolio	1,708,035	770,267	937,768	0	937,768			Actual 2012	1,643,944	811,294
41.01	SecurLock - Warner Robins	676,784	293,114	383,670	0	383,670			Actual 2012	661,293	310,140
41.02	SecurLock - Snellville	618,585	224,898	393,687	0	393,687			Actual 2012	585,822	246,025
41.03	SecurLock- Dawsonville	412,666	252,255	160,411	0	160,411			Actual 2012	396,829	255,129
42	Quest Automotive Products	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
43	Bon Aire Park Owners, Inc.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
44	AT&T - 2011 West Hastings	855,836	280,623	575,213	0	575,213			Actual 2012	1,168,993	287,559
45	Holiday Inn Express Superior	2,506,125	1,455,181	1,050,944	0	1,050,944	107	81	Actual 2013	2,391,657	1,411,576
46	Swift Spinning Leaseback	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
46.01	16 Corporate Ridge Parkway	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
46.02	3314 4th Avenue	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
47	Arminta Apartments	1,303,170	394,494	908,676	0	908,676			Actual 2013	1,240,637	428,503
48	The Shoppes of Ocoee	883,616	222,396	661,220	0	661,220			Actual 2013	888,803	224,094
49	Riverplace Athletic Club	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
50	Bramblewood MHC	1,105,257	390,036	715,221	0	715,221			Actual 2013	1,100,987	382,414
51	Residence Inn by Marriott, Colorado Springs, CO	2,354,537	1,447,537	907,000	0	907,000	104	88	Actual 2013	2,256,016	1,416,582
52	Fitch Apartments	944,135	381,243	562,892	0	562,892			Actual 2013	894,413	354,752
53	Holiday Inn Express Wixom	2,701,851	1,655,954	1,045,897	0	1,045,897	100	66	Actual 2013	2,684,717	1,758,330
54	Fairfield Inn & Suites New Braunfels	2,384,507	1,403,360	981,147	93,992	887,155	97	72	Actual 2013	2,304,603	1,369,894

A-15

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Revenues ($)(14)	Most Recent Expenses ($)(14)	Most Recent NOI ($)(14)	Most Recent Capital Expenditures ($) (14)	Most Recent NCF ($)(14)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period(14)	Second Most Recent Revenues ($)(14)	Second Most Recent Expenses ($)(14)
55	Port Crossing	767,524	186,717	580,807	6,105	574,702			Actual 2013	793,262	170,002
56	Hampton Inn - Auburn Hills	2,810,254	1,617,379	1,192,875	0	1,192,875	109	94	Actual 2012	2,195,820	1,387,011
57	Xena - Blossom Corners Apartments	1,011,618	365,206	646,412	0	646,412			Actual 2013	984,409	373,317
58	Xena - Meadowdale Apartments	364,371	177,590	186,781	15,797	170,984			Actual 2013	331,359	190,159
59	Elms Estate (MHC)	783,451	184,449	599,002	0	599,002			Actual 2013	711,251	166,076
60	Dover Storage Facility	864,547	353,540	511,006	0	511,006			Actual 2013	723,111	342,293
61	Fairfield Inn & Suites Colorado Springs, CO	1,942,838	1,248,605	694,233	0	694,233	89	62	Actual 2013	1,900,898	1,242,607
62	138-15 Franklin Avenue Apartments Corp.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
63	Eagle Point Apartments	1,566,657	887,887	678,769	69,320	609,450			Actual 2013	1,536,725	909,747
64	Holiday Inn Express Southfield	2,516,191	1,574,844	941,347	97,451	843,896	105	76	Actual 2013	2,399,941	1,557,748
65	The Palms Apartments	708,647	240,571	468,076	0	468,076			Actual 2013	703,326	225,405
66	Boston Mills Road	706,369	291,911	414,458	0	414,458			Actual 2013	679,123	261,070
67	24 Central Park South, Inc.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
68	Holiday Inn Express Somerset	1,760,492	1,033,707	726,785	70,420	656,365	94	64	Actual 2013	1,767,655	1,003,798
69	Holiday Inn Express & Suites Lake Charles	2,116,124	1,136,621	979,503	0	979,503	107	72	Actual 2013	2,048,893	1,089,618
70	Gateway Apartment Owners Corp.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
71	Sage Creek	774,374	198,320	576,054	0	576,054			Actual 2013	769,228	193,233
72	Budget Self Storage Portfolio	1,310,828	750,311	560,517	0	560,517			Actual 2013	1,258,699	717,866
72.01	San Antonio Self Storage	431,379	221,665	209,714	0	209,714			Actual 2013	417,956	218,912
72.02	Denton Self Storage	377,955	207,999	169,956	0	169,956			Actual 2013	342,137	184,269
72.03	Jackson Self Storage	272,399	171,873	100,526	0	100,526			Actual 2013	270,686	166,179
72.04	Laredo Self Storage	229,095	148,775	80,320	0	80,320			Actual 2013	227,920	148,506
73	2630 Kingsbridge Terrace Owners, Inc.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
74	Cedar Park Estates	562,477	198,186	364,291	0	364,291			Actual 2013	542,124	212,901
75	Cityside Apartments	1,255,845	870,273	385,571	0	385,571			Actual 2013	1,255,824	865,011
76	All American Storage Bloomington South	584,278	150,302	433,976	15,166	418,811			Actual 2013	592,026	145,515
77	Fairfield Inn & Suites, Olathe, KS	1,890,775	1,371,336	519,439	0	519,439	96	61	Actual 2013	1,863,363	1,369,464
78	Riverwinds MHC	485,468	95,293	390,175	0	390,175			Actual 2013	493,154	85,605
79	American Mini Storage I - Missouri City	738,245	297,811	440,434	0	440,434			Actual 2013	719,042	295,964
80	Citrus Park Retail Center	500,456	99,827	400,629	0	400,629			Actual 2012	489,551	99,557
81	Bay Area Self Storage – Bird	795,156	280,062	515,094	0	515,094			Actual 2013	800,486	281,902
82	Greens Lake Apartments	1,059,275	576,184	483,091	0	483,091			Actual 2013	1,026,349	554,773
83	Amelia Station	436,512	87,037	349,475	0	349,475			NAV	NAV	NAV
84	67th Road Housing Corporation	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
85	Brougham Manor Apartments	756,578	305,195	451,383	0	451,383			Actual 2013	740,000	307,509
86	993 Fifth Avenue Corporation	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
87	American Mini Storage II - Arlington	687,560	271,949	415,611	0	415,611			Actual 2013	666,914	275,656
88	Great Value Storage	574,364	222,923	351,441	0	351,441			Actual 2013	559,033	216,912
89	All American Storage East	460,599	118,039	342,561	7,935	334,626			Actual 2013	460,999	115,383
90	Shoppes of Fort Wright	509,855	138,994	370,861	0	370,861			Actual 2012	530,422	141,455
91	Patriot Village	536,920	159,902	377,019	0	377,019			Actual 2013	542,117	160,528
92	All American Storage of Evansville	507,522	183,896	323,626	10,970	312,656			Actual 2013	496,042	177,841
93	University Center South	419,970	128,754	291,216	0	291,216			NAV	NAV	NAV
94	Sun Valley MHC	670,236	334,753	335,482	0	335,482			Actual 2013	659,109	331,379
95	Shadow Wood MHP	783,793	453,545	330,248	0	330,248			Actual 2013	778,740	447,860
96	Ezon Building	793,627	363,029	430,598	0	430,598			Actual 2013	749,089	401,245
97	Taxi Office Building	606,909	213,437	393,472	0	393,472			Actual 2013	578,784	204,086
98	American Mini Storage II - Colorado Springs	538,607	192,042	346,565	0	346,565			Actual 2013	520,818	190,060
99	Red Run MHC	577,467	249,398	328,069	0	328,069			Actual 2013	578,279	246,524
100	Walgreens - Denver	344,831	2,533	342,298	0	342,298			Actual 2013	344,831	2,092
101	Shops at Vicksburg	102,165	30,734	71,430	0	71,430			NAV	NAV	NAV
102	67-35 Yellowstone Blvd. Owners Corp.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
103	Santa Fe Palms	377,268	117,645	259,623	0	259,623			Actual 2012	220,579	112,627
104	Palmbrook Gardens Tenants Corp.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
105	Commercial Drive Plaza	477,972	159,414	318,558	7,400	311,158			Actual 2013	411,966	153,153
106	Stonegate MHP	507,461	257,544	249,918	0	249,918			Actual 2013	481,534	247,193
107	Harrison Commons, Ltd.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
108	Breiel Boulevard Store-N-Lock	340,322	129,677	210,645	5,418	205,227			Actual 2012	339,007	120,757
109	Bay Area Self Storage – Bernal	924,464	301,693	622,771	0	622,771			Actual 2013	916,941	299,429
110	Dundee Meadows MHC	304,687	94,538	210,149	0	210,149			Actual 2013	286,137	96,105
111	Trolley Commerce Center	366,928	117,308	249,620	0	249,620			Actual 2013	298,309	93,628
112	World Park 9	405,972	160,160	245,812	0	245,812			Actual 2013	332,626	165,500
113	Florence Court Corporation	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
114	Cedargate Apartments	635,189	342,602	292,586	0	292,586			Actual 2013	637,292	336,541
115	Dysart Mini Storage	288,038	124,873	163,165	0	163,165			Actual 2013	284,187	122,067
116	Missile Drive MHP	285,771	135,793	149,978	0	149,978			Actual 2013	289,841	131,488
117	23399 Commerce Drive	430,161	128,029	302,132	0	302,132			Actual 2013	451,704	127,609
118	320 W. 89th St. Owners Corp.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
119	Williamsburg East Apartments	513,205	299,761	213,444	3,957	209,487			Actual 2013	500,397	309,060
120	Villa Manor MHP	247,701	75,007	172,694	0	172,694			Actual 2013	234,559	72,737
121	214 West 17th Apartment Corp.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP
122	Commons of Pleasantville N.Y. Inc.	NAP	NAP	NAP	NAP	NAP			NAP	NAP	NAP

A-16

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent NOI ($)(14)	Second Most Recent Capital Expenditures ($)(14)	Second Most Recent NCF ($)(14)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period(14)	Third Most Recent Revenues ($)(14)	Third Most Recent Expenses ($)(14)	Third Most Recent NOI ($)(14)	Third Most Recent Capital Expenditures ($)(14)	Third Most Recent NCF ($)(14)
1	Fairview Park Drive	7,816,921	0	7,816,921			Actual 2012	10,260,880	3,727,189	6,533,691	0	6,533,691
2	Queens Atrium	14,080,184	0	14,080,184			Actual 2011	21,883,893	10,662,311	11,221,582	0	11,221,582
3	Sheraton Austin	9,638,119	953,348	8,684,771	167	128	Actual 2012	22,096,924	13,586,949	8,509,975	883,877	7,626,098
4	Highland Portfolio	4,951,595	0	4,951,595			Actual 2012	12,470,817	7,081,526	5,389,291	0	5,389,291
4.01	Garfield Commons	1,701,387	0	1,701,387			Actual 2012	3,393,407	1,717,949	1,675,458	0	1,675,458
4.02	Farmbrooke Manor	1,013,849	0	1,013,849			Actual 2012	2,387,119	1,237,124	1,149,995	0	1,149,995
4.03	Warren Manor	901,849	0	901,849			Actual 2012	2,968,987	1,789,533	1,179,454	0	1,179,454
4.04	Warren Woods	664,070	0	664,070			Actual 2012	1,367,447	729,437	638,010	0	638,010
4.05	Highland Towers	475,731	0	475,731			Actual 2012	1,598,949	1,089,738	509,211	0	509,211
4.06	Golf Manor	194,709	0	194,709			Actual 2012	754,908	517,745	237,163	0	237,163
5	Cedar Crest Professional Park	5,938,364	0	5,938,364			Actual 2012	8,645,440	3,277,518	5,367,922	0	5,367,922
6	Shops at CenterPoint	3,500,697	0	3,500,697			NAV	NAV	NAV	NAV	NAV	NAV
7	Algonquin Portfolio	4,973,613	0	4,973,613			Actual 2012	7,556,869	1,589,291	5,967,578	0	5,967,578
7.01	1900 Pollitt	1,025,678	0	1,025,678			Actual 2012	1,077,864	51,976	1,025,888	0	1,025,888
7.02	1701 Pollitt	552,617	0	552,617			Actual 2012	1,075,053	539,057	535,996	0	535,996
7.03	40 Potash	624,149	0	624,149			Actual 2012	1,328,926	54,705	1,274,221	0	1,274,221
7.04	1905 Nevins	612,460	0	612,460			Actual 2012	807,151	344,751	462,400	0	462,400
7.05	125 Algonquin	566,728	0	566,728			Actual 2012	716,487	145,283	571,204	0	571,204
7.06	128 Bauer	355,727	0	355,727			Actual 2012	476,499	119,842	356,657	0	356,657
7.07	5 Thornton	525,181	0	525,181			Actual 2012	1,343,578	76,223	1,267,355	0	1,267,355
7.08	1500 Pollitt	90,953	0	90,953			Actual 2012	47,591	82,252	-34,661	0	-34,661
7.09	30-40 Leslie Court	159,085	0	159,085			Actual 2012	214,570	53,123	161,447	0	161,447
7.10	156 Algonquin	97,639	0	97,639			Actual 2012	195,294	59,639	135,655	0	135,655
7.11	145 Algonquin	84,724	0	84,724			Actual 2012	161,120	57,371	103,749	0	103,749
7.12	95 Bauer	278,672	0	278,672			Actual 2012	112,736	5,069	107,667	0	107,667
8	Tryp by Wyndham Times Square South	6,223,333	0	6,223,333	260	232	Actual 2012	13,424,843	8,738,720	4,686,123	0	4,686,123
9	Montgomery Mall	13,327,655	0	13,327,655			Actual 2012	21,316,189	7,827,852	13,488,337	0	13,488,337
10	The Bluffs	3,122,282	0	3,122,282			Annualized 9 12/31/2012	5,403,225	2,097,765	3,305,460	0	3,305,460
11	Holiday Inn San Francisco Airport	6,016,733	0	6,016,733	130	113	Actual 2012	9,818,355	4,691,393	5,126,962	0	5,126,962
12	White Road Plaza	2,101,592	0	2,101,592			Actual 2012	3,124,392	1,079,748	2,044,644	0	2,044,644
13	Oak Park Village Apartments	2,877,153	0	2,877,153			Actual 2011	5,367,482	2,349,593	3,017,889	0	3,017,889
14	The Lovejoy	2,498,586	0	2,498,586			Actual 2012	3,180,178	884,506	2,295,672	0	2,295,672
15	Oak Court Mall	5,246,726	0	5,246,726			Actual 2012	8,245,958	3,301,107	4,944,851	0	4,944,851
16	Kane Distribution Center 6	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17	Rock Pointe East	2,983,319	0	2,983,319			Actual 2012	4,688,244	1,547,827	3,140,417	0	3,140,417
18	SpringHill Suites & Residence Inn Glendale	2,123,913	0	2,123,913	105	70	Actual 2012	5,597,306	3,963,268	1,634,038	0	1,634,038
18.01	Residence Inn Glendale	1,343,275	0	1,343,275	106	78	Actual 2012	3,096,884	2,189,248	907,636	0	907,636
18.02	SpringHill Suites Glendale	780,638	0	780,638	104	63	Actual 2012	2,500,422	1,774,020	726,402	0	726,402
19	Best Western Premier Hotel Napa	2,941,279	0	2,941,279	170	122	Actual 2012	4,290,992	1,862,625	2,428,367	0	2,428,367
20	Seven Corners Apartments	1,973,485	0	1,973,485			Actual 2012	3,572,673	1,636,412	1,936,261	0	1,936,261
21	Barrington Orthopedics Portfolio	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
22	2929 Imperial Highway	902,050	0	902,050			NAV	NAV	NAV	NAV	NAV	NAV
23	Marina Plaza	1,116,272	0	1,116,272			Actual 2011	1,852,415	835,442	1,016,973	0	1,016,973
24	JBL Hotel Portfolio	1,724,802	0	1,724,802	96	75	Actual 2012	4,146,800	2,647,059	1,499,741	0	1,499,741
24.01	La Quinta Inn & Suites Ely	1,104,764	0	1,104,764	96	77	Actual 2012	2,520,992	1,554,118	966,874	0	966,874
24.02	Hampton Inn Murray/Salt Lake City	620,038	0	620,038	96	73	Actual 2012	1,625,808	1,092,941	532,867	0	532,867
25	Coastal Sunbelt	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
26	Quantico III	1,659,090	0	1,659,090			Actual 2011	2,241,880	549,663	1,692,217	0	1,692,217
27	Kingsborough Estates MHC	1,105,256	0	1,105,256			Actual 2012	1,444,748	385,599	1,059,149	0	1,059,149
28	The Stockdale Plaza	1,275,288	0	1,275,288			Actual 2012	1,593,883	148,090	1,445,793	0	1,445,793
29	Warminster Heights Home Ownership Association, Inc.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
30	Clear Point Gardens	888,694	0	888,694			NAV	NAV	NAV	NAV	NAV	NAV
31	Harbourside Office Building	1,210,641	0	1,210,641			Actual 2011	2,128,229	1,402,490	725,739	0	725,739
32	Cimarron Heights MHP	1,647,410	0	1,647,410			Actual 2012	1,901,140	288,761	1,612,379	0	1,612,379
33	Village Oaks	553,964	0	553,964			Actual 2012	927,735	167,173	760,562	0	760,562
34	One Commerce	1,091,015	0	1,091,015			Actual 2012	1,938,820	664,378	1,274,442	0	1,274,442
35	LA Fitness - Irvine	1,224,166	0	1,224,166			Actual 2012	1,226,606	15,366	1,211,240	0	1,211,240
36	Colonial Heritage MHC	1,133,432	0	1,133,432			Actual 2012	1,774,992	841,244	933,748	0	933,748
37	Woods of Fairlawn Apartments	817,374	0	817,374			NAV	NAV	NAV	NAV	NAV	NAV
38	Arrowhead Apartments	1,421,173	0	1,421,173			Actual 2012	2,960,484	1,724,410	1,236,074	0	1,236,074
39	Holiday Inn Louisville	1,390,681	0	1,390,681	104	68	Actual 2012	3,251,567	1,767,928	1,483,639	0	1,483,639
40	Genesis Building	1,169,680	0	1,169,680			Actual 2012	2,450,144	1,116,102	1,334,042	0	1,334,042
41	SecurLock Portfolio	832,650	0	832,650			Actual 2011	1,565,142	750,908	814,234	0	814,234
41.01	SecurLock - Warner Robins	351,153	0	351,153			Actual 2011	675,134	312,550	362,584	0	362,584
41.02	SecurLock - Snellville	339,797	0	339,797			Actual 2011	532,545	208,149	324,396	0	324,396
41.03	SecurLock- Dawsonville	141,700	0	141,700			Actual 2011	357,463	230,209	127,254	0	127,254
42	Quest Automotive Products	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
43	Bon Aire Park Owners, Inc.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
44	AT&T - 2011 West Hastings	881,434	0	881,434			Actual 2011	1,129,515	309,836	819,679	0	819,679
45	Holiday Inn Express Superior	980,081	0	980,081	105	77	Actual 2012	2,171,941	1,341,330	830,611	0	830,611
46	Swift Spinning Leaseback	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
46.01	16 Corporate Ridge Parkway	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
46.02	3314 4th Avenue	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
47	Arminta Apartments	812,134	0	812,134			Actual 2012	1,194,400	549,108	645,292	0	645,292
48	The Shoppes of Ocoee	664,709	0	664,709			Actual 2012	863,198	242,553	620,645	0	620,645
49	Riverplace Athletic Club	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
50	Bramblewood MHC	718,573	0	718,573			Actual 2012	1,072,230	368,192	704,038	9,800	694,238
51	Residence Inn by Marriott, Colorado Springs, CO	839,434	0	839,434	103	84	Actual 2012	2,261,446	1,451,898	809,548	0	809,548
52	Fitch Apartments	539,661	0	539,661			Actual 2012	594,931	345,796	249,135	0	249,135
53	Holiday Inn Express Wixom	926,387	0	926,387	99	66	Actual 2012	2,065,567	1,364,313	701,254	0	701,254
54	Fairfield Inn & Suites New Braunfels	934,709	90,815	843,894	98	70	Actual 2012	2,046,003	1,225,647	820,356	80,515	739,841

A-17

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent NOI ($)(14)	Second Most Recent Capital Expenditures ($)(14)	Second Most Recent NCF ($)(14)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period(14)	Third Most Recent Revenues ($)(14)	Third Most Recent Expenses ($)(14)	Third Most Recent NOI ($)(14)	Third Most Recent Capital Expenditures ($)(14)	Third Most Recent NCF ($)(14)
55	Port Crossing	623,260	6,105	617,155			Actual 2012	790,678	183,470	607,208	31,028	576,180
56	Hampton Inn - Auburn Hills	808,808	0	808,808	105	75	NAV	NAV	NAV	NAV	NAV	NAV
57	Xena - Blossom Corners Apartments	611,092	0	611,092			Actual 2012	927,050	364,646	562,404	0	562,404
58	Xena - Meadowdale Apartments	141,200	16,659	124,541			Actual 2012	255,617	178,571	77,046	11,249	65,797
59	Elms Estate (MHC)	545,175	0	545,175			Actual 2012	450,725	70,180	380,545	0	380,545
60	Dover Storage Facility	380,819	0	380,819			Actual 2012	316,818	303,496	13,322	0	13,322
61	Fairfield Inn & Suites Colorado Springs, CO	658,291	0	658,291	89	61	Actual 2012	1,916,410	1,275,439	640,971	0	640,971
62	138-15 Franklin Avenue Apartments Corp.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
63	Eagle Point Apartments	626,978	65,580	561,398			Actual 2012	1,331,376	887,909	443,467	97,615	345,852
64	Holiday Inn Express Southfield	842,193	97,451	744,742	100	72	Actual 2012	2,195,540	1,459,708	735,832	97,451	638,381
65	The Palms Apartments	477,921	0	477,921			Actual 2012	724,330	233,878	490,452	0	490,452
66	Boston Mills Road	418,053	0	418,053			Actual 2012	817,443	249,375	568,068	0	568,068
67	24 Central Park South, Inc.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
68	Holiday Inn Express Somerset	763,857	0	763,857	93	64	Actual 2012	1,778,918	984,636	794,282	0	794,282
69	Holiday Inn Express & Suites Lake Charles	959,275	0	959,275	104	69	Actual 2012	1,812,933	1,056,084	756,849	0	756,849
70	Gateway Apartment Owners Corp.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
71	Sage Creek	575,995	0	575,995			Actual 2012	724,336	166,656	557,680	0	557,680
72	Budget Self Storage Portfolio	540,833	0	540,833			Actual 2012	1,146,562	721,300	425,263	0	425,263
72.01	San Antonio Self Storage	199,044	0	199,044			Actual 2012	372,337	224,760	147,577	0	147,577
72.02	Denton Self Storage	157,868	0	157,868			Actual 2012	298,040	179,618	118,422	0	118,422
72.03	Jackson Self Storage	104,507	0	104,507			Actual 2012	249,440	162,841	86,599	0	86,599
72.04	Laredo Self Storage	79,414	0	79,414			Actual 2012	226,745	154,080	72,665	0	72,665
73	2630 Kingsbridge Terrace Owners, Inc.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
74	Cedar Park Estates	329,223	0	329,223			Actual 2012	525,779	217,214	308,565	0	308,565
75	Cityside Apartments	390,813	0	390,813			Actual 2012	1,320,291	974,436	345,856	0	345,856
76	All American Storage Bloomington South	446,511	12,829	433,682			Actual 2012	598,162	144,724	453,439	405	453,033
77	Fairfield Inn & Suites, Olathe, KS	493,899	0	493,899	96	60	Actual 2012	1,759,777	1,335,669	424,108	0	424,108
78	Riverwinds MHC	407,549	0	407,549			Actual 2012	453,907	88,899	365,008	0	365,008
79	American Mini Storage I - Missouri City	423,078	0	423,078			Actual 2012	596,569	299,093	297,475	0	297,475
80	Citrus Park Retail Center	389,994	0	389,994			Actual 2011	478,546	87,994	390,552	0	390,552
81	Bay Area Self Storage – Bird	518,584	0	518,584			Actual 2012	773,137	298,386	474,751	0	474,751
82	Greens Lake Apartments	471,576	0	471,576			Actual 2012	955,098	542,712	412,386	0	412,386
83	Amelia Station	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
84	67th Road Housing Corporation	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
85	Brougham Manor Apartments	432,491	0	432,491			Actual 2012	688,000	303,237	384,763	0	384,763
86	993 Fifth Avenue Corporation	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
87	American Mini Storage II - Arlington	391,257	4,284	386,973			Actual 2012	612,969	278,592	334,376	0	334,376
88	Great Value Storage	342,121	0	342,121			Actual 2012	553,807	283,242	270,565	0	270,565
89	All American Storage East	345,616	6,450	339,166			Actual 2012	466,901	125,545	341,356	0	341,356
90	Shoppes of Fort Wright	388,967	0	388,967			Actual 2011	519,995	145,245	374,750	0	374,750
91	Patriot Village	381,589	0	381,589			Actual 2012	555,251	159,685	395,566	0	395,566
92	All American Storage of Evansville	318,201	5,626	312,575			Actual 2012	461,540	168,406	293,135	0	293,135
93	University Center South	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
94	Sun Valley MHC	327,730	0	327,730			Actual 2012	629,079	310,839	318,240	0	318,240
95	Shadow Wood MHP	330,880	0	330,880			Actual 2012	748,745	478,494	270,251	0	270,251
96	Ezon Building	347,844	0	347,844			Actual 2012	708,348	397,668	310,680	0	310,680
97	Taxi Office Building	374,698	0	374,698			Actual 2012	535,599	168,017	367,581	0	367,581
98	American Mini Storage II - Colorado Springs	330,757	0	330,757			Actual 2012	469,972	208,134	261,838	0	261,838
99	Red Run MHC	331,755	0	331,755			Actual 2012	511,794	251,426	260,368	0	260,368
100	Walgreens - Denver	342,739	0	342,739			Actual 2012	344,832	1,649	343,183	0	343,183
101	Shops at Vicksburg	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
102	67-35 Yellowstone Blvd. Owners Corp.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
103	Santa Fe Palms	107,952	0	107,952			Annualized 7 12/31/2011	219,651	99,108	120,543	0	120,543
104	Palmbrook Gardens Tenants Corp.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
105	Commercial Drive Plaza	258,813	0	258,813			Actual 2012	389,184	146,604	242,580	0	242,580
106	Stonegate MHP	234,341	0	234,341			Actual 2012	426,097	221,417	204,680	0	204,680
107	Harrison Commons, Ltd.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
108	Breiel Boulevard Store-N-Lock	218,250	0	218,250			Actual 2011	319,509	132,782	186,727	0	186,727
109	Bay Area Self Storage – Bernal	617,512	0	617,512			Actual 2012	876,917	310,421	566,496	0	566,496
110	Dundee Meadows MHC	190,032	0	190,032			Actual 2012	281,421	104,867	176,554	0	176,554
111	Trolley Commerce Center	204,681	0	204,681			Annualized 9 12/31/2012	158,469	151,787	6,682	0	6,682
112	World Park 9	167,126	0	167,126			Actual 2012	184,857	151,851	33,006	0	33,006
113	Florence Court Corporation	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
114	Cedargate Apartments	300,751	0	300,751			Actual 2012	625,162	343,859	281,303	0	281,303
115	Dysart Mini Storage	162,120	0	162,120			Actual 2012	280,674	132,735	147,939	0	147,939
116	Missile Drive MHP	158,353	0	158,353			Actual 2012	289,375	135,370	154,005	0	154,005
117	23399 Commerce Drive	324,095	0	324,095			Actual 2012	399,858	148,510	251,349	0	251,349
118	320 W. 89th St. Owners Corp.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
119	Williamsburg East Apartments	191,337	3,217	188,120			Actual 2012	487,312	300,491	186,821	0	186,821
120	Villa Manor MHP	161,822	0	161,822			Actual 2012	218,783	68,579	150,204	0	150,204
121	214 West 17th Apartment Corp.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP
122	Commons of Pleasantville N.Y. Inc.	NAP	NAP	NAP			NAP	NAP	NAP	NAP	NAP	NAP

A-18

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(16)(17)(18)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date (15)
1	Fairview Park Drive			N	General Dynamics	174,243	48.3%	3/31/2019
2	Queens Atrium			N	NYC School Construction Authority	423,450	41.0%	149,543 square feet expiring 4/30/2020; 273,907 square feet expiring 9/30/2021
3	Sheraton Austin	146	121	N
4	Highland Portfolio			N
4.01	Garfield Commons			N
4.02	Farmbrooke Manor			N
4.03	Warren Manor			N
4.04	Warren Woods			N
4.05	Highland Towers			N
4.06	Golf Manor			N
5	Cedar Crest Professional Park			N	Lehigh Valley Hospital	320,471	45.7%	4/1/2015
6	Shops at CenterPoint			N	TJ Maxx	52,000	11.3%	3/31/2023
7	Algonquin Portfolio			N	Various	Various	Various	Various
7.01	1900 Pollitt			N	Merck/Paid Pescription	77,262	100.0%	1/31/2016
7.02	1701 Pollitt			N	Kratos (Henry Bros. Electronics, Inc.)	31,801	30.5%	10/31/2016
7.03	40 Potash			N	Cablevision	60,994	100.0%	10/31/2017
7.04	1905 Nevins			N	Global Transport Logistics	150,873	100.0%	75,572 square feet expiring 8/31/2016; 75,301 square feet expiring 6/30/2015
7.05	125 Algonquin			N	Aphena Pharma Solutions	50,000	70.4%	7/31/2016
7.06	128 Bauer			N	N-D Industries	20,631	49.8%	7/31/2017
7.07	5 Thornton			N	Garden State Lumber	62,882	41.4%	10/31/2018
7.08	1500 Pollitt			N	Total Renal Care	18,614	100.0%	6/30/2028
7.09	30-40 Leslie Court			N	Poly Gel	23,932	100.0%	11/30/2022
7.10	156 Algonquin			N	Whippany Athletic Club	12,216	60.5%	4/30/2016
7.11	145 Algonquin			N	Millburn Gymnastics	11,777	50.0%	3/31/2021
7.12	95 Bauer			N	Kradle to Kindergarten	6,792	100.0%	9/30/2020
8	Tryp by Wyndham Times Square South	250	213	N
9	Montgomery Mall			N	Macy’s	217,976	19.6%	7/31/2019
10	The Bluffs			N
11	Holiday Inn San Francisco Airport	120	102	N
12	White Road Plaza			N	MiPueblo	39,880	26.0%	4/30/2023
13	Oak Park Village Apartments			N
14	The Lovejoy			N	Ater Wynne LLP 1	36,293	43.5%	3/31/2020
15	Oak Court Mall			N	Dillard’s	50,000	20.8%	8/12/2015
16	Kane Distribution Center 6			N	Kane Warehousing, Inc.	955,935	100.0%	6/30/2024
17	Rock Pointe East			N	Ecova, Inc.	95,639	40.6%	12/31/2020
18	SpringHill Suites & Residence Inn Glendale	105	60	N
18.01	Residence Inn Glendale	106	64	N
18.02	SpringHill Suites Glendale	103	55	N
19	Best Western Premier Hotel Napa	152	102	N
20	Seven Corners Apartments			N
21	Barrington Orthopedics Portfolio			N	Barrington Orthopedic Specialists, Ltd.	84,700	100.0%	6/5/2029
22	2929 Imperial Highway			N	Zodiac Aerospace	81,077	66.9%	12/31/2020
23	Marina Plaza			N	SiteCore	27,063	36.9%	2/7/2020
24	JBL Hotel Portfolio	92	73	N
24.01	La Quinta Inn & Suites Ely	89	77	N
24.02	Hampton Inn Murray/Salt Lake City	96	69	N
25	Coastal Sunbelt			N	Coastal Sunbelt Produce Company	194,328	100.0%	8/13/2024
26	Quantico III			N	Spectrum Healthcare Resources, Inc.	49,173	49.2%	1/31/2021
27	Kingsborough Estates MHC			N
28	The Stockdale Plaza			N	Sport Chalet	42,000	68.6%	1/31/2018
29	Warminster Heights Home Ownership Association, Inc.			NAP
30	Clear Point Gardens			N
31	Harbourside Office Building			N	EmCare, Inc.	39,191	25.5%	7/31/2018
32	Cimarron Heights MHP			N
33	Village Oaks			N	Bealls	60,588	36.5%	4/30/2023
34	One Commerce			N	Servis First Bank	23,071	19.2%	12/31/2023
35	LA Fitness - Irvine			N	LA Fitness International, LLC	41,000	100.0%	9/30/2018
36	Colonial Heritage MHC			N
37	Woods of Fairlawn Apartments			N
38	Arrowhead Apartments			N
39	Holiday Inn Louisville	103	66	N
40	Genesis Building			N	New York Life	31,135	22.4%	10/31/2018
41	SecurLock Portfolio			N
41.01	SecurLock - Warner Robins			N
41.02	SecurLock - Snellville			N
41.03	SecurLock- Dawsonville			N
42	Quest Automotive Products			N	Quest Automotive Products	189,910	100.0%	4/30/2034
43	Bon Aire Park Owners, Inc.			NAP
44	AT&T - 2011 West Hastings			N	Illinois Bell Telephone Company	206,000	100.0%	9/30/2027
45	Holiday Inn Express Superior	100	70	N
46	Swift Spinning Leaseback			N	Swift Spinning, Inc.	432,769	100.0%	4/30/2034
46.01	16 Corporate Ridge Parkway			N	Swift Spinning, Inc.	273,667	100.0%	4/30/2034
46.02	3314 4th Avenue			N	Swift Spinning, Inc.	159,102	100.0%	4/30/2034
47	Arminta Apartments			N
48	The Shoppes of Ocoee			N	Toojay’s Gourmet Deli	5,608	16.7%	12/31/2022
49	Riverplace Athletic Club			N	Riverplace Athletic Club	55,462	100.0%	12/31/2022
50	Bramblewood MHC			N
51	Residence Inn by Marriott, Colorado Springs, CO	98	84	N
52	Fitch Apartments			N
53	Holiday Inn Express Wixom	88	51	N
54	Fairfield Inn & Suites New Braunfels	89	62	N

A-19

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(16)(17)(18)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date (15)
55	Port Crossing			N	Food Lion	45,000	68.8%	6/1/2019
56	Hampton Inn - Auburn Hills	0	0	N
57	Xena - Blossom Corners Apartments			N
58	Xena - Meadowdale Apartments			N
59	Elms Estate (MHC)			N
60	Dover Storage Facility			N
61	Fairfield Inn & Suites Colorado Springs, CO	85	61	N
62	138-15 Franklin Avenue Apartments Corp.			NAP
63	Eagle Point Apartments			N
64	Holiday Inn Express Southfield	96	66	N
65	The Palms Apartments			N
66	Boston Mills Road			Y	The Berry Company	9,728	16.3%	3/31/2017
67	24 Central Park South, Inc.			NAP
68	Holiday Inn Express Somerset	96	64	N
69	Holiday Inn Express & Suites Lake Charles	100	61	N
70	Gateway Apartment Owners Corp.			NAP
71	Sage Creek			N
72	Budget Self Storage Portfolio			N
72.01	San Antonio Self Storage			N
72.02	Denton Self Storage			N
72.03	Jackson Self Storage			N
72.04	Laredo Self Storage			N
73	2630 Kingsbridge Terrace Owners, Inc.			NAP
74	Cedar Park Estates			N
75	Cityside Apartments			N
76	All American Storage Bloomington South			N
77	Fairfield Inn & Suites, Olathe, KS	91	56	N
78	Riverwinds MHC			N
79	American Mini Storage I - Missouri City			N
80	Citrus Park Retail Center			N	The Men’s Wearhouse	5,300	40.8%	2/28/2017
81	Bay Area Self Storage – Bird			N
82	Greens Lake Apartments			N
83	Amelia Station			N	Family Support Services of North Florida, Inc.	7,000	20.8%	10/31/2018
84	67th Road Housing Corporation			NAP
85	Brougham Manor Apartments			N
86	993 Fifth Avenue Corporation			NAP
87	American Mini Storage II - Arlington			N
88	Great Value Storage			N
89	All American Storage East			N
90	Shoppes of Fort Wright			N	Buffalo Wild Wings	5,296	28.1%	1/31/2019
91	Patriot Village			N	Mattress Firm	4,000	20.0%	11/30/2015
92	All American Storage of Evansville			N
93	University Center South			N	Elvir Karincic	5,920	13.6%	3,300 square feet expiring 2/28/2015; 2,620 square feet expiring 1/31/2019
94	Sun Valley MHC			N
95	Shadow Wood MHP			N
96	Ezon Building			N	West Frazer	23,740	63.7%	7/31/2019
97	Taxi Office Building			N	Sympoz	8,365	34.8%	8/31/2017
98	American Mini Storage II - Colorado Springs			N
99	Red Run MHC			N
100	Walgreens - Denver			N	Walgreens	14,560	100.0%	4/30/2079
101	Shops at Vicksburg			N	Made Ya Smile	3,600	40.0%	11/30/2023
102	67-35 Yellowstone Blvd. Owners Corp.			NAP
103	Santa Fe Palms			N	L’Mage Salon Suites	5,818	26.8%	5/31/2022
104	Palmbrook Gardens Tenants Corp.			NAP
105	Commercial Drive Plaza			N	Men’s Wearhouse	5,400	17.5%	2/28/2022
106	Stonegate MHP			N
107	Harrison Commons, Ltd.			NAP
108	Breiel Boulevard Store-N-Lock			N
109	Bay Area Self Storage – Bernal			N
110	Dundee Meadows MHC			N
111	Trolley Commerce Center			N	The WHSE, LLC	51,643	49.5%	8/31/2016
112	World Park 9			N	Raytheon BBN Technologies	12,000	20.4%	5/31/2016
113	Florence Court Corporation			NAP
114	Cedargate Apartments			N
115	Dysart Mini Storage			N
116	Missile Drive MHP			N
117	23399 Commerce Drive			N	Eicher Engineering Solutions, Inc.	19,398	28.8%	8/31/2018
118	320 W. 89th St. Owners Corp.			NAP
119	Williamsburg East Apartments			N
120	Villa Manor MHP			N
121	214 West 17th Apartment Corp.			NAP
122	Commons of Pleasantville N.Y. Inc.			NAP

A-20

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Name(16)(17)(18)(31)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(16)(17)
1	Fairview Park Drive	Axiom Resource	22,583	6.3%	4/30/2020	Deloitte, LLP
2	Queens Atrium	NYC Department of Design & Construction	231,819	22.5%	1/31/2029	City University of New York
3	Sheraton Austin
4	Highland Portfolio
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park	Advanced Dermatology Associates	25,318	3.6%	7/1/2021	Smile Krafters, P.C.
6	Shops at CenterPoint	Jo Ann’s	38,500	8.3%	1/31/2020	Planet Fitness
7	Algonquin Portfolio	Various	Various	Various	Various	Various
7.01	1900 Pollitt
7.02	1701 Pollitt	U.S. Technologies	22,877	21.9%	5/31/2016	Semperit Industrial Products
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin	Hoop Heaven	21,000	29.6%	12/31/2019
7.06	128 Bauer	Cablevision	10,431	25.2%	4/30/2019	Amerex
7.07	5 Thornton	Carefusion/Vital Signs	41,906	27.6%	8/31/2019
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin	Robmar Realty	5,566	27.6%	10/31/2017
7.11	145 Algonquin	Power Dynamics	11,777	50.0%	8/31/2019
7.12	95 Bauer
8	Tryp by Wyndham Times Square South
9	Montgomery Mall	Sears	169,550	15.3%	10/12/2020	J.C. Penney
10	The Bluffs
11	Holiday Inn San Francisco Airport
12	White Road Plaza	dd’s DISCOUNT	25,466	16.6%	1/31/2025	Rite Aid
13	Oak Park Village Apartments
14	The Lovejoy	Worksource, Inc.	15,244	18.3%	9/30/2018	Pacific Cataract and Laser Institute
15	Oak Court Mall	Victoria’s Secret	8,500	3.5%	1/31/2018	Shoe Dept.
16	Kane Distribution Center 6
17	Rock Pointe East	State of Washington	64,596	27.4%	55,956 SF expiring 9/30/2018; 8,640 SF expiring 3/31/2019	Pitney Bowes
18	SpringHill Suites & Residence Inn Glendale
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa
20	Seven Corners Apartments
21	Barrington Orthopedics Portfolio
22	2929 Imperial Highway	Underwriters Laboratories	26,003	21.5%	12/31/2015	Endress + Hauser, Inc.
23	Marina Plaza	Supple & Canvel	5,585	7.6%	10/31/2019	Clean Fund
24	JBL Hotel Portfolio
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt
26	Quantico III	The Survice Engineering Company	25,228	25.3%	4/30/2019	Alion Science and Technology Corporation
27	Kingsborough Estates MHC
28	The Stockdale Plaza	Fresh & Easy Neighborhood Market, Inc.	15,980	26.1%	2/28/2029	CVS - Ground Lease
29	Warminster Heights Home Ownership Association, Inc.
30	Clear Point Gardens
31	Harbourside Office Building	MarineMax, Inc.	25,553	16.6%	9/30/2014	Morgan Stanley Smith Barney Financing LLC
32	Cimarron Heights MHP
33	Village Oaks	PetSmart	25,000	15.1%	1/31/2022	Stewart Moving and Storage
34	One Commerce	GSA-FBI	15,993	13.3%	11/25/2018	GSA-U.S. Marshalls
35	LA Fitness - Irvine
36	Colonial Heritage MHC
37	Woods of Fairlawn Apartments
38	Arrowhead Apartments
39	Holiday Inn Louisville
40	Genesis Building	Longbow Research LLC	18,288	13.2%	2/28/2015	Norfalco LLC
41	SecurLock Portfolio
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products
43	Bon Aire Park Owners, Inc.
44	AT&T - 2011 West Hastings
45	Holiday Inn Express Superior
46	Swift Spinning Leaseback
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments
48	The Shoppes of Ocoee	Cici Enterprises, LP	4,376	13.0%	6/30/2017	AT&T
49	Riverplace Athletic Club
50	Bramblewood MHC
51	Residence Inn by Marriott, Colorado Springs, CO
52	Fitch Apartments
53	Holiday Inn Express Wixom
54	Fairfield Inn & Suites New Braunfels

A-21

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Name(16)(17)(18)(31)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(16)(17)
55	Port Crossing	Litalia Port Republic LLC	4,100	6.3%	5/31/2022	A Bowl of Good
56	Hampton Inn - Auburn Hills
57	Xena - Blossom Corners Apartments
58	Xena - Meadowdale Apartments
59	Elms Estate (MHC)
60	Dover Storage Facility
61	Fairfield Inn & Suites Colorado Springs, CO
62	138-15 Franklin Avenue Apartments Corp.
63	Eagle Point Apartments
64	Holiday Inn Express Southfield
65	The Palms Apartments
66	Boston Mills Road	Ohio Education Association	5,000	8.4%	5/31/2018	Radcom
67	24 Central Park South, Inc.
68	Holiday Inn Express Somerset
69	Holiday Inn Express & Suites Lake Charles
70	Gateway Apartment Owners Corp.
71	Sage Creek
72	Budget Self Storage Portfolio
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.
74	Cedar Park Estates
75	Cityside Apartments
76	All American Storage Bloomington South
77	Fairfield Inn & Suites, Olathe, KS
78	Riverwinds MHC
79	American Mini Storage I - Missouri City
80	Citrus Park Retail Center	Vitamin Shoppe	4,300	33.1%	11/30/2016	Casual Male Retail
81	Bay Area Self Storage – Bird
82	Greens Lake Apartments
83	Amelia Station	First Coast Workforce Development, Inc.	6,087	18.1%	8/31/2014	Mexican Grill Cantina Don Patron Inc.
84	67th Road Housing Corporation
85	Brougham Manor Apartments
86	993 Fifth Avenue Corporation
87	American Mini Storage II - Arlington
88	Great Value Storage
89	All American Storage East
90	Shoppes of Fort Wright	Petco	4,650	24.7%	1/31/2019	Payless ShoeSource
91	Patriot Village	FMS Management Systems (IHOP)	3,440	17.2%	6/30/2018	Payless Shoe Source, Inc.
92	All American Storage of Evansville
93	University Center South	Hala Café and Bakery, Inc.	4,900	11.3%	11/30/2018	Sang H Cho dba Korean BBQ
94	Sun Valley MHC
95	Shadow Wood MHP
96	Ezon Building	DYK Automotive	7,931	21.3%	11/30/2015	Metropolitan Anesthesia
97	Taxi Office Building	Zeppelin Development, Inc	2,375	9.9%	MTM	Love Grown Foods
98	American Mini Storage II - Colorado Springs
99	Red Run MHC
100	Walgreens - Denver
101	Shops at Vicksburg	Verizon Wireless	1,980	22.0%	2/28/2021	QT Nails & Spa
102	67-35 Yellowstone Blvd. Owners Corp.
103	Santa Fe Palms	Pinnacle Education - Tempe, Inc.	4,966	22.8%	6/30/2015	Mill Avenue Family Dentistry, P.C.
104	Palmbrook Gardens Tenants Corp.
105	Commercial Drive Plaza	Bryan Nguyen	3,850	12.4%	2/28/2020	Metro Mattress
106	Stonegate MHP
107	Harrison Commons, Ltd.
108	Breiel Boulevard Store-N-Lock
109	Bay Area Self Storage – Bernal
110	Dundee Meadows MHC
111	Trolley Commerce Center	The York Group	14,569	14.0%	12/31/2016	Heritage Crystal Clean
112	World Park 9	Cameo Solutions, Inc.	10,845	18.4%	12/31/2016	StructureTec Group Corporation
113	Florence Court Corporation
114	Cedargate Apartments
115	Dysart Mini Storage
116	Missile Drive MHP
117	23399 Commerce Drive	OEM Micro Solutions, Inc.	10,525	15.6%	9/30/2015	Corban Dental Supply, LLC
118	320 W. 89th St. Owners Corp.
119	Williamsburg East Apartments
120	Villa Manor MHP
121	214 West 17th Apartment Corp.
122	Commons of Pleasantville N.Y. Inc.

A-22

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(16)(17)	4th Largest Tenant Sq. Ft. (31)	4th Largest Tenant % of NRA
1	Fairview Park Drive	22,583	6.3%	9/30/2018	2941, LLC	17,129	4.7%
2	Queens Atrium	192,051	18.6%	4/30/2020	NYC Board of Education	122,320	11.8%
3	Sheraton Austin
4	Highland Portfolio
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park	17,839	2.5%	15,332 square feet expiring 11/1/2020; 2,507 square feet expiring 2/1/2023	Post & Schell, PC	14,000	2.0%
6	Shops at CenterPoint	38,459	8.3%	12/31/2023	Nordstrom Rack	36,000	7.8%
7	Algonquin Portfolio	Various	Various	Various	Various	Various	Various
7.01	1900 Pollitt
7.02	1701 Pollitt	18,689	17.9%	8/31/2015	Kyodo, USA	8,507	8.2%
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer	10,372	25.0%	11/30/2015
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South
9	Montgomery Mall	166,375	15.0%	3/15/2017	Wegmans	128,086	11.5%
10	The Bluffs
11	Holiday Inn San Francisco Airport
12	White Road Plaza	23,672	15.4%	11/30/2017	Gen-X Clothing	9,500	6.2%
13	Oak Park Village Apartments
14	The Lovejoy	10,709	12.8%	4/30/2019	BPM Senior Living Company	4,597	5.5%
15	Oak Court Mall	7,466	3.1%	2/28/2022	Hollister Co.	7,163	3.0%
16	Kane Distribution Center 6
17	Rock Pointe East	57,964	24.6%	8/31/2019	GSA/Bureau of ATF	6,865	2.9%
18	SpringHill Suites & Residence Inn Glendale
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa
20	Seven Corners Apartments
21	Barrington Orthopedics Portfolio
22	2929 Imperial Highway	10,063	8.3%	1/31/2018	O’Brien’s Response Management, Inc.	4,010	3.3%
23	Marina Plaza	4,523	6.2%	5/31/2017	Adminitrust	3,254	4.4%
24	JBL Hotel Portfolio
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt
26	Quantico III	6,129	6.1%	7/31/2015	Concord Crossroads, LLC	3,553	3.6%
27	Kingsborough Estates MHC
28	The Stockdale Plaza	12,900	21.1%	1/31/2035	Four Life dba Jamba Juice	1,800	2.9%
29	Warminster Heights Home Ownership Association, Inc.
30	Clear Point Gardens
31	Harbourside Office Building	12,146	7.9%	3/31/2015	Co-ordinated Benefit Plans, LLC	10,162	6.6%
32	Cimarron Heights MHP
33	Village Oaks	20,000	12.1%	1/31/2019	Planet Fitness	19,344	11.7%
34	One Commerce	15,993	13.3%	1/31/2018	Cumulus Broadcasting	10,135	8.4%
35	LA Fitness - Irvine
36	Colonial Heritage MHC
37	Woods of Fairlawn Apartments
38	Arrowhead Apartments
39	Holiday Inn Louisville
40	Genesis Building	8,791	6.3%	1/31/2016	Manpower Group US, Inc	7,054	5.1%
41	SecurLock Portfolio
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products
43	Bon Aire Park Owners, Inc.
44	AT&T - 2011 West Hastings
45	Holiday Inn Express Superior
46	Swift Spinning Leaseback
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments
48	The Shoppes of Ocoee	3,976	11.8%	11/19/2017	Mattress Barn, Inc.	3,849	11.5%
49	Riverplace Athletic Club
50	Bramblewood MHC
51	Residence Inn by Marriott, Colorado Springs, CO
52	Fitch Apartments
53	Holiday Inn Express Wixom
54	Fairfield Inn & Suites New Braunfels

A-23

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(16)(17)	4th Largest Tenant Sq. Ft. (31)	4th Largest Tenant % of NRA
55	Port Crossing	2,690	4.1%	9/30/2017	Virginia ABC Board #383	2,400	3.7%
56	Hampton Inn - Auburn Hills
57	Xena - Blossom Corners Apartments
58	Xena - Meadowdale Apartments
59	Elms Estate (MHC)
60	Dover Storage Facility
61	Fairfield Inn & Suites Colorado Springs, CO
62	138-15 Franklin Avenue Apartments Corp.
63	Eagle Point Apartments
64	Holiday Inn Express Southfield
65	The Palms Apartments
66	Boston Mills Road	4,744	8.0%	6/30/2016	Tecquiti	3,751	6.3%
67	24 Central Park South, Inc.
68	Holiday Inn Express Somerset
69	Holiday Inn Express & Suites Lake Charles
70	Gateway Apartment Owners Corp.
71	Sage Creek
72	Budget Self Storage Portfolio
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.
74	Cedar Park Estates
75	Cityside Apartments
76	All American Storage Bloomington South
77	Fairfield Inn & Suites, Olathe, KS
78	Riverwinds MHC
79	American Mini Storage I - Missouri City
80	Citrus Park Retail Center	3,400	26.2%	11/30/2016
81	Bay Area Self Storage – Bird
82	Greens Lake Apartments
83	Amelia Station	4,200	12.5%	12/31/2018	Grace Community Church (PCA) Inc.	3,246	9.6%
84	67th Road Housing Corporation
85	Brougham Manor Apartments
86	993 Fifth Avenue Corporation
87	American Mini Storage II - Arlington
88	Great Value Storage
89	All American Storage East
90	Shoppes of Fort Wright	2,910	15.4%	2/28/2019	GameStop	1,500	8.0%
91	Patriot Village	2,803	14.0%	4/30/2018	PCS Mobile Solutions	1,771	8.9%
92	All American Storage of Evansville
93	University Center South	3,500	8.0%	4/30/2016	One in Christ Korean Presbyterian Church, Inc.	3,331	7.7%
94	Sun Valley MHC
95	Shadow Wood MHP
96	Ezon Building	5,604	15.0%	9/30/2019
97	Taxi Office Building	2,218	9.2%	10/31/2015	Fuel Cafe, Inc.	1,971	8.2%
98	American Mini Storage II - Colorado Springs
99	Red Run MHC
100	Walgreens - Denver
101	Shops at Vicksburg	1,600	17.8%	10/31/2018	Great Clips	919	10.2%
102	67-35 Yellowstone Blvd. Owners Corp.
103	Santa Fe Palms	2,970	13.7%	3/31/2023	BBH Food, LLC	2,057	9.5%
104	Palmbrook Gardens Tenants Corp.
105	Commercial Drive Plaza	3,600	11.6%	4/30/2020	Burger Bandit, LLC	3,400	11.0%
106	Stonegate MHP
107	Harrison Commons, Ltd.
108	Breiel Boulevard Store-N-Lock
109	Bay Area Self Storage – Bernal
110	Dundee Meadows MHC
111	Trolley Commerce Center	13,600	13.0%	7/31/2014	Aramco, Inc.	13,312	12.8%
112	World Park 9	5,200	8.8%	3/31/2016	Cornerstone Environmental Grp.	4,800	8.2%
113	Florence Court Corporation
114	Cedargate Apartments
115	Dysart Mini Storage
116	Missile Drive MHP
117	23399 Commerce Drive	9,282	13.8%	6/30/2017	Capricorn Diversified Systems, Inc.	6,440	9.6%
118	320 W. 89th St. Owners Corp.
119	Williamsburg East Apartments
120	Villa Manor MHP
121	214 West 17th Apartment Corp.
122	Commons of Pleasantville N.Y. Inc.

A-24

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	4th Largest Tenant Exp. Date	5th Largest Tenant Name(16)(17)(18)	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA	5th Largest Tenant  Exp. Date	Engineering Report Date
1	Fairview Park Drive	12/31/2018	SunTrust Mortgage	14,255	4.0%	4/30/2015	6/16/2014
2	Queens Atrium	2/18/2019	NYC Department of Transportation	49,669	4.8%	MTM	6/12/2014
3	Sheraton Austin						5/13/2014
4	Highland Portfolio						7/1/2014
4.01	Garfield Commons						7/1/2014
4.02	Farmbrooke Manor						7/1/2014
4.03	Warren Manor						7/1/2014
4.04	Warren Woods						7/1/2014
4.05	Highland Towers						7/1/2014
4.06	Golf Manor						7/1/2014
5	Cedar Crest Professional Park	11/30/2018	Lehigh Magnetic Imaging Center, LP	11,910	1.7%	11/30/2023	5/12/2014
6	Shops at CenterPoint	1/31/2017	Dunham’s	28,235	6.1%	1/31/2020	5/8/2014
7	Algonquin Portfolio	Various	Various	Various	Various	Various	5/9/2014
7.01	1900 Pollitt						5/9/2014
7.02	1701 Pollitt	9/30/2015	Kyodo, USA (Storage)	1,500	1.4%	MTM	5/9/2014
7.03	40 Potash						5/9/2014
7.04	1905 Nevins						5/9/2014
7.05	125 Algonquin						5/9/2014
7.06	128 Bauer						5/9/2014
7.07	5 Thornton						5/9/2014
7.08	1500 Pollitt						5/9/2014
7.09	30-40 Leslie Court						5/9/2014
7.10	156 Algonquin						5/9/2014
7.11	145 Algonquin						5/9/2014
7.12	95 Bauer						5/9/2014
8	Tryp by Wyndham Times Square South						4/28/2014
9	Montgomery Mall	11/30/2033	Dick’s Clothing & Sport	50,000	4.5%	1/31/2019	4/3/2014
10	The Bluffs						5/14/2014
11	Holiday Inn San Francisco Airport						2/21/2014
12	White Road Plaza	12/31/2016	Foothill Community Health	7,000	4.6%	10/31/2022	5/27/2014
13	Oak Park Village Apartments						12/11/2013
14	The Lovejoy	8/31/2017	SurveyMonkey.com, LLC	4,359	5.2%	12/31/2014	5/29/2014
15	Oak Court Mall	1/31/2017	Charlotte Russe	6,500	2.7%	1/31/2015	2/28/2014
16	Kane Distribution Center 6						5/13/2014
17	Rock Pointe East	6/30/2017	Verizon Wireless	6,614	2.8%	7/31/2016	5/8/2014
18	SpringHill Suites & Residence Inn Glendale						Various
18.01	Residence Inn Glendale						3/31/2014
18.02	SpringHill Suites Glendale						3/28/2014
19	Best Western Premier Hotel Napa						2/21/2014
20	Seven Corners Apartments						4/7/2014
21	Barrington Orthopedics Portfolio						4/21/2014
22	2929 Imperial Highway	7/31/2019					5/27/2014
23	Marina Plaza	5/31/2015	Scatec Solar	3,019	4.1%	7/14/2018	5/6/2014
24	JBL Hotel Portfolio						4/30/2014
24.01	La Quinta Inn & Suites Ely						4/30/2014
24.02	Hampton Inn Murray/Salt Lake City						4/30/2014
25	Coastal Sunbelt						5/27/2014
26	Quantico III	7/31/2018	Vein Clinics of America, Inc.	3,327	3.3%	10/31/2017	4/28/2014
27	Kingsborough Estates MHC						4/29/2014
28	The Stockdale Plaza	9/30/2015	Louong Nguyen/Vicki Vuong dba Image Hair Salon	734	1.2%	3/31/2015	5/14/2014
29	Warminster Heights Home Ownership Association, Inc.						5/28/2014
30	Clear Point Gardens						4/28/2014
31	Harbourside Office Building	3/31/2017	UBS Financial Services Inc.	7,495	4.9%	9/30/2018	3/11/2014
32	Cimarron Heights MHP						3/7/2014
33	Village Oaks	11/30/2023	Party City	16,196	9.8%	1/31/2024	4/10/2014
34	One Commerce	11/30/2023	Welch Hornsby & Welch, Inc.	9,045	7.5%	8/31/2022	5/8/2014
35	LA Fitness - Irvine						6/18/2014
36	Colonial Heritage MHC						3/10/2014
37	Woods of Fairlawn Apartments						4/16/2014
38	Arrowhead Apartments						10/2/2013
39	Holiday Inn Louisville						4/17/2014
40	Genesis Building	8/31/2019	Alex N. Still Company	6,929	5.0%	8/31/2016	5/6/2014
41	SecurLock Portfolio						11/13/2013
41.01	SecurLock - Warner Robins						11/13/2013
41.02	SecurLock - Snellville						11/13/2013
41.03	SecurLock- Dawsonville						11/13/2013
42	Quest Automotive Products						3/21/2014
43	Bon Aire Park Owners, Inc.						4/16/2014
44	AT&T - 2011 West Hastings						4/11/2014
45	Holiday Inn Express Superior						5/5/2014
46	Swift Spinning Leaseback						Various
46.01	16 Corporate Ridge Parkway						2/10/2014
46.02	3314 4th Avenue						2/7/2014
47	Arminta Apartments						4/10/2014
48	The Shoppes of Ocoee	10/31/2015	Heartland Dental Care, Inc.	3,369	10.0%	4/30/2019	4/25/2014
49	Riverplace Athletic Club						5/19/2014
50	Bramblewood MHC						4/9/2014
51	Residence Inn by Marriott, Colorado Springs, CO						3/31/2014
52	Fitch Apartments						5/29/2014
53	Holiday Inn Express Wixom						5/5/2014
54	Fairfield Inn & Suites New Braunfels						3/14/2014

A-25

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	4th Largest Tenant Exp. Date	5th Largest Tenant Name(16)(17)(18)	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA	5th Largest Tenant  Exp. Date	Engineering Report Date
55	Port Crossing	10/31/2019	PHUOC HONG THI TRAN VIETOPIA	1,200	1.8%	7/31/2016	5/27/2014
56	Hampton Inn - Auburn Hills						4/8/2014
57	Xena - Blossom Corners Apartments						4/21/2014
58	Xena - Meadowdale Apartments						4/30/2014
59	Elms Estate (MHC)						3/27/2014
60	Dover Storage Facility						5/12/2014
61	Fairfield Inn & Suites Colorado Springs, CO						3/31/2014
62	138-15 Franklin Avenue Apartments Corp.						3/27/2014
63	Eagle Point Apartments						4/30/2014
64	Holiday Inn Express Southfield						5/5/2014
65	The Palms Apartments						4/14/2014
66	Boston Mills Road	9/30/2016	Andrews and Wyatt LLC	3,359	5.6%	1/31/2017	5/13/2014
67	24 Central Park South, Inc.						5/14/2014
68	Holiday Inn Express Somerset						4/16/2014
69	Holiday Inn Express & Suites Lake Charles						4/8/2014
70	Gateway Apartment Owners Corp.						4/16/2014
71	Sage Creek						5/2/2014
72	Budget Self Storage Portfolio						Various
72.01	San Antonio Self Storage						5/1/2014
72.02	Denton Self Storage						5/1/2014
72.03	Jackson Self Storage						5/2/2014
72.04	Laredo Self Storage						5/2/2014
73	2630 Kingsbridge Terrace Owners, Inc.						4/24/2014
74	Cedar Park Estates						6/17/2014
75	Cityside Apartments						4/1/2014
76	All American Storage Bloomington South						5/22/2014
77	Fairfield Inn & Suites, Olathe, KS						4/2/2014
78	Riverwinds MHC						5/15/2014
79	American Mini Storage I - Missouri City						5/1/2014
80	Citrus Park Retail Center						5/12/2014
81	Bay Area Self Storage – Bird						4/14/2014
82	Greens Lake Apartments						5/15/2014
83	Amelia Station	5/31/2016	SSJ Yulee, LLC	2,810	8.3%	3/31/2017	4/15/2014
84	67th Road Housing Corporation						3/26/2014
85	Brougham Manor Apartments						4/8/2014
86	993 Fifth Avenue Corporation						4/1/2014
87	American Mini Storage II - Arlington						4/30/2014
88	Great Value Storage						5/7/2014
89	All American Storage East						5/22/2014
90	Shoppes of Fort Wright	1/31/2019	Sprint	1,500	8.0%	2/29/2016	4/15/2014
91	Patriot Village	6/30/2016	Gamestop, Inc.	1,716	8.6%	4/30/2016	5/12/2014
92	All American Storage of Evansville						5/22/2014
93	University Center South	3/31/2018	Elia Hawara dba Royal Time Sweepstakes	2,528	5.8%	9/30/2016	4/15/2014
94	Sun Valley MHC						6/11/2014
95	Shadow Wood MHP						4/7/2014
96	Ezon Building						5/1/2014
97	Taxi Office Building	12/1/2017	1st Movement	1,700	7.1%	2/28/2017	4/24/2014
98	American Mini Storage II - Colorado Springs						4/30/2014
99	Red Run MHC						4/16/2014
100	Walgreens - Denver						5/14/2014
101	Shops at Vicksburg	1/31/2019	S/S Foot Specialist, LLC	901	10.0%	7/31/2019	5/15/2014
102	67-35 Yellowstone Blvd. Owners Corp.						4/11/2014
103	Santa Fe Palms	9/14/2015	Rubio’s Baja Grill	2,011	9.2%	8/31/2019	1/15/2014
104	Palmbrook Gardens Tenants Corp.						4/1/2014
105	Commercial Drive Plaza	12/31/2019	Familia Mendoza, Inc	3,290	10.6%	9/30/2018	4/9/2014
106	Stonegate MHP						4/9/2014
107	Harrison Commons, Ltd.						4/30/2014
108	Breiel Boulevard Store-N-Lock						4/9/2014
109	Bay Area Self Storage – Bernal						4/21/2014
110	Dundee Meadows MHC						3/10/2014
111	Trolley Commerce Center	12/31/2017	Cochran Brothers Distributors	11,280	10.8%	1/31/2018	3/27/2014
112	World Park 9	2,400 square feet expiring 12/31/2016; 2,400 square feet expiring 9/30/2017	CTL Aerospace, Inc.	4,532	7.7%	8/31/2018	3/11/2014
113	Florence Court Corporation						4/29/2014
114	Cedargate Apartments						4/1/2014
115	Dysart Mini Storage						4/21/2014
116	Missile Drive MHP						4/14/2014
117	23399 Commerce Drive	9/30/2016	Cincinnati Time Systems, Inc.	6,400	9.5%	8/31/2019	4/11/2014
118	320 W. 89th St. Owners Corp.						3/25/2014
119	Williamsburg East Apartments						5/27/2014
120	Villa Manor MHP						4/11/2014
121	214 West 17th Apartment Corp.						3/8/2014
122	Commons of Pleasantville N.Y. Inc.						5/12/2014

A-26

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Environmental Report Date (Phase I)	Environmental Report Date (Phase II)	Seismic PML %	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial) ($)
1	Fairview Park Drive	6/5/2014			N	Y	Refinance	0	222,511
2	Queens Atrium	4/28/2014			N	Y	Refinance	0	0
3	Sheraton Austin	5/12/2014			N	Y	Acquisition	0	591,530
4	Highland Portfolio	6/30/2014			N	Y	Acquisition	1,157,756	107,552
4.01	Garfield Commons	6/30/2014			N	Y
4.02	Farmbrooke Manor	6/30/2014			N	Y
4.03	Warren Manor	6/30/2014			N	Y
4.04	Warren Woods	6/30/2014			N	Y
4.05	Highland Towers	6/30/2014			N	Y
4.06	Golf Manor	6/30/2014			N	Y
5	Cedar Crest Professional Park	5/2/2014			N	Y	Refinance	379,725	725,164
6	Shops at CenterPoint	6/24/2014			N	Y	Acquisition	1,366,000	0
7	Algonquin Portfolio	Various			N	Y	Refinance	336,375	172,372
7.01	1900 Pollitt	5/15/2014			N	Y
7.02	1701 Pollitt	5/9/2014			N	Y
7.03	40 Potash	5/9/2014			N	Y
7.04	1905 Nevins	5/9/2014			N	Y
7.05	125 Algonquin	5/9/2014			N	Y
7.06	128 Bauer	5/13/2014			N	Y
7.07	5 Thornton	5/9/2014			N	Y
7.08	1500 Pollitt	5/9/2014			N	Y
7.09	30-40 Leslie Court	5/15/2014			N	Y
7.10	156 Algonquin	5/9/2014			N	Y
7.11	145 Algonquin	5/9/2014			N	Y
7.12	95 Bauer	5/12/2014			N	Y
8	Tryp by Wyndham Times Square South	4/29/2014			N	Y	Refinance	0	83,716
9	Montgomery Mall	4/3/2014			N	Y	Refinance	0	0
10	The Bluffs	5/9/2014			N	Y	Refinance	77,888	163,064
11	Holiday Inn San Francisco Airport	2/21/2014		16.0%	N	Y	Refinance	0	133,324
12	White Road Plaza	5/28/2014		15.0%	N	Y	Refinance	0	159,544
13	Oak Park Village Apartments	12/11/2013			N	Y	Acquisition	15,563	349,506
14	The Lovejoy	1/30/2014		3.0%	N	Y	Acquisition	0	0
15	Oak Court Mall	3/3/2014		11.0%	N	Y	Refinance	0	0
16	Kane Distribution Center 6	5/13/2014			N	Y	Acquisition	67,500	0
17	Rock Pointe East	4/28/2014		7.0%	N	Y	Refinance	111,553	80,623
18	SpringHill Suites & Residence Inn Glendale	Various			N	Y	Refinance	0	205,413
18.01	Residence Inn Glendale	3/31/2014			N	Y
18.02	SpringHill Suites Glendale	3/28/2014			N	Y
19	Best Western Premier Hotel Napa	2/20/2014		11.0%	N	Y	Refinance	15,320	85,643
20	Seven Corners Apartments	4/7/2014			N	Y	Refinance	34,785	176,689
21	Barrington Orthopedics Portfolio	Bartlett: 4/11/2014; Elk Grove and Schaumburg: 4/14/2014			N	Y	Acquisition	0	0
22	2929 Imperial Highway	4/21/2014		13.0%	N	Y	Acquisition	0	122,364
23	Marina Plaza	5/6/2014		16.0%	N	Y	Refinance	0	0
24	JBL Hotel Portfolio	4/30/2014		Various	N	Y	Refinance	0	74,894
24.01	La Quinta Inn & Suites Ely	4/30/2014			N	Y
24.02	Hampton Inn Murray/Salt Lake City	4/30/2014		8.0%	N	Y
25	Coastal Sunbelt	5/21/2014			N	Y	Refinance	0	0
26	Quantico III	4/28/2014			N	Y	Refinance	0	18,057
27	Kingsborough Estates MHC	4/29/2014			N	Y	Refinance	109,375	69,515
28	The Stockdale Plaza	5/14/2014		8.0%	N	Y	Acquisition	0	23,888
29	Warminster Heights Home Ownership Association, Inc.	5/28/2014			N	Y	Refinance	0	0
30	Clear Point Gardens	4/30/2014			N	Y	Refinance	5,625	52,933
31	Harbourside Office Building	3/18/2014			N	Y	Refinance	407,826	214,314
32	Cimarron Heights MHP	3/7/2014			N	Y	Acquisition	0	8,333
33	Village Oaks	4/10/2014			N	Y	Refinance	31,875	63,137
34	One Commerce	5/7/2014			N	Y	Refinance	0	67,540
35	LA Fitness - Irvine	6/18/2014			N	Y	Refinance	0	0
36	Colonial Heritage MHC	3/20/2014			N	Y	Refinance	21,250	84,417
37	Woods of Fairlawn Apartments	4/17/2014			N	Y	Refinance	132,588	23,533
38	Arrowhead Apartments	10/2/2013			N	Y	Refinance	200,375	72,463
39	Holiday Inn Louisville	4/17/2014			N	Y	Refinance	0	49,675
40	Genesis Building	5/6/2014			N	Y	Refinance	0	31,140
41	SecurLock Portfolio	Various			N	Y	Refinance	22,438	24,043
41.01	SecurLock - Warner Robins	11/13/2013			N	Y
41.02	SecurLock - Snellville	11/12/2013			N	Y
41.03	SecurLock- Dawsonville	11/12/2013			N	Y
42	Quest Automotive Products	3/24/2014			N	Y	Refinance	0	150,000
43	Bon Aire Park Owners, Inc.	4/15/2014			N	Y	Refinance	0	348,417
44	AT&T - 2011 West Hastings	5/14/2014			N	Y	Acquisition	312,500	0
45	Holiday Inn Express Superior	5/5/2014			N	Y	Refinance	0	45,886
46	Swift Spinning Leaseback	Various			N	Y	Acquisition	0	0
46.01	16 Corporate Ridge Parkway	2/7/2014			N	Y
46.02	3314 4th Avenue	2/11/2014			N	Y
47	Arminta Apartments	4/14/2014		17.0%	N	Y	Refinance	100,313	3,257
48	The Shoppes of Ocoee	4/24/2014			N	Y	Acquisition	0	55,116
49	Riverplace Athletic Club	5/19/2014		14.0%	N	Y	Acquisition	0	0
50	Bramblewood MHC	4/9/2014			N	Y	Refinance	0	26,138
51	Residence Inn by Marriott, Colorado Springs, CO	3/31/2014			N	Y	Refinance	0	19,330
52	Fitch Apartments	5/29/2014			N	Y	Refinance	60,188	15,133
53	Holiday Inn Express Wixom	5/5/2014			N	Y	Refinance	0	79,876
54	Fairfield Inn & Suites New Braunfels	3/17/2014			N	Y	Acquisition	0	54,501

A-27

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Environmental Report Date (Phase I)	Environmental Report Date (Phase II)	Seismic PML %	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial) ($)
55	Port Crossing	5/23/2014			N	Y	Refinance	0	13,827
56	Hampton Inn - Auburn Hills	4/8/2014			N	Y	Refinance	0	61,652
57	Xena - Blossom Corners Apartments	4/21/2014			N	Y	Refinance	97,000	27,393
58	Xena - Meadowdale Apartments	4/30/2014			N	Y	Refinance	104,000	7,584
59	Elms Estate (MHC)	3/28/2014			N	Y	Refinance	0	2,718
60	Dover Storage Facility	5/13/2014			N	Y	Refinance	0	7,573
61	Fairfield Inn & Suites Colorado Springs, CO	3/31/2014			N	Y	Refinance	0	14,474
62	138-15 Franklin Avenue Apartments Corp.	3/27/2014			N	Y	Refinance	0	0
63	Eagle Point Apartments	5/2/2014			N	Y	Acquisition	26,375	41,367
64	Holiday Inn Express Southfield	5/5/2014			N	Y	Refinance	0	128,775
65	The Palms Apartments	4/14/2014		7.0%	N	Y	Refinance	0	12,549
66	Boston Mills Road	5/13/2014			N	Y	Refinance	16,425	11,757
67	24 Central Park South, Inc.	5/13/2014			N	Y	Refinance	0	0
68	Holiday Inn Express Somerset	4/17/2014			N	Y	Refinance	0	18,163
69	Holiday Inn Express & Suites Lake Charles	4/9/2014			N	Y	Refinance	0	33,800
70	Gateway Apartment Owners Corp.	4/11/2014			N	Y	Refinance	0	42,232
71	Sage Creek	5/1/2014			N	Y	Acquisition	0	0
72	Budget Self Storage Portfolio	Various			N	Y	Refinance	54,113	79,123
72.01	San Antonio Self Storage	5/5/2014			N	Y
72.02	Denton Self Storage	5/1/2014			N	Y
72.03	Jackson Self Storage	5/5/2014			N	Y
72.04	Laredo Self Storage	5/5/2014			N	Y
73	2630 Kingsbridge Terrace Owners, Inc.	4/23/2014			N	Y	Refinance	0	46,110
74	Cedar Park Estates	6/16/2014			N	Y	Refinance	0	13,650
75	Cityside Apartments	4/2/2014			N	Y	Refinance	33,750	75,914
76	All American Storage Bloomington South	5/22/2014			N	Y	Refinance	0	11,207
77	Fairfield Inn & Suites, Olathe, KS	4/2/2014			N	Y	Refinance	0	38,898
78	Riverwinds MHC	5/15/2014			N	Y	Refinance	0	2,988
79	American Mini Storage I - Missouri City	4/30/2014			N	Y	Refinance	0	45,752
80	Citrus Park Retail Center	5/12/2014			N	Y	Refinance	0	12,889
81	Bay Area Self Storage – Bird	4/14/2014		9.0%	N	Y	Refinance	0	11,109
82	Greens Lake Apartments	5/15/2014			N	Y	Refinance	29,438	51,568
83	Amelia Station	4/15/2014			N	Y	Refinance	13,951	20,341
84	67th Road Housing Corporation	3/26/2014			N	Y	Refinance	0	0
85	Brougham Manor Apartments	4/8/2014			N	Y	Acquisition	83,563	45,042
86	993 Fifth Avenue Corporation	4/1/2014			N	Y	Refinance	0	0
87	American Mini Storage II - Arlington	4/30/2014			N	Y	Refinance	0	57,666
88	Great Value Storage	5/7/2014			N	Y	Refinance	30,938	16,405
89	All American Storage East	5/21/2014			N	Y	Refinance	0	6,703
90	Shoppes of Fort Wright	4/22/2014			N	Y	Refinance	14,219	27,116
91	Patriot Village	5/12/2014			N	Y	Refinance	0	47,106
92	All American Storage of Evansville	5/22/2014			N	Y	Refinance	0	12,429
93	University Center South	4/15/2014			N	Y	Refinance	23,885	28,222
94	Sun Valley MHC	6/16/2014			N	Y	Refinance	6,250	45,972
95	Shadow Wood MHP	4/9/2014			N	Y	Refinance	64,313	10,505
96	Ezon Building	5/2/2014		13.0%	N	Y	Acquisition	0	41,388
97	Taxi Office Building	4/24/2014			N	Y	Refinance	0	5,461
98	American Mini Storage II - Colorado Springs	4/30/2014			N	Y	Refinance	16,825	2,960
99	Red Run MHC	5/27/2014			N	Y	Refinance	2,625	50,263
100	Walgreens - Denver	5/14/2014			N	N	Refinance	0	0
101	Shops at Vicksburg	5/15/2014			N	Y	Acquisition	0	34,027
102	67-35 Yellowstone Blvd. Owners Corp.	4/10/2014			N	Y	Refinance	0	22,542
103	Santa Fe Palms	1/15/2014			N	Y	Acquisition	0	8,439
104	Palmbrook Gardens Tenants Corp.	4/1/2014			N	Y	Refinance	0	0
105	Commercial Drive Plaza	4/9/2014			N	Y	Refinance	0	50,041
106	Stonegate MHP	4/10/2014			N	Y	Refinance	13,500	21,757
107	Harrison Commons, Ltd.	4/24/2014			N	Y	Refinance	0	19,341
108	Breiel Boulevard Store-N-Lock	4/27/2014			N	Y	Acquisition	0	13,022
109	Bay Area Self Storage – Bernal	4/21/2014		11.0%	N	Y	Refinance	0	10,764
110	Dundee Meadows MHC	3/10/2014			N	Y	Refinance	0	19,502
111	Trolley Commerce Center	3/27/2014			N	Y	Acquisition	53,613	39,368
112	World Park 9	3/11/2014			N	Y	Acquisition	50,625	34,740
113	Florence Court Corporation	4/30/2014			N	Y	Refinance	0	0
114	Cedargate Apartments	3/31/2014			N	Y	Refinance	120,753	0
115	Dysart Mini Storage	4/30/2014			N	Y	Refinance	85,438	6,793
116	Missile Drive MHP	4/15/2014			N	Y	Acquisition	107,406	687
117	23399 Commerce Drive	4/11/2014			N	Y	Refinance	100,000	18,234
118	320 W. 89th St. Owners Corp.	3/25/2014			N	Y	Refinance	0	56,250
119	Williamsburg East Apartments	5/27/2014			N	Y	Refinance	6,750	9,304
120	Villa Manor MHP	4/14/2014			N	Y	Refinance	3,000	776
121	214 West 17th Apartment Corp.	4/8/2014			N	Y	Refinance	0	0
122	Commons of Pleasantville N.Y. Inc.	5/12/2014			N	Y	Refinance	0	0

A-28

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial) ($)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(19)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC
1	Fairview Park Drive	111,256	Cash		8,615	8,615	Cash		7,518	7,518	350,000	Cash
2	Queens Atrium	161,995	Cash		0	47,399	Cash		0	17,207	825,921	Cash
3	Sheraton Austin	133,571	Cash		2,872	$2,868; Springing	Cash		1,104,500	79,155	0	Cash
4	Highland Portfolio	107,552	Cash		185,168	37,034	Cash		0	40,270	0	Cash
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park	89,566	Cash		30,719	6,386	Cash		500,000	19,856	500,000	Cash
6	Shops at CenterPoint	Springing			0	Springing			0	8,576	0	Cash
7	Algonquin Portfolio	86,186	Cash		77,741	12,957	Cash		12,514	12,514	0	Cash
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South	83,716	Cash		91,158	13,023	Cash		52,715	52,715	0	Cash
9	Montgomery Mall	Springing			0	Springing			0	Springing	375,000
10	The Bluffs	54,356	Cash		58,122	14,532	Cash		0	12,542	0	Cash
11	Holiday Inn San Francisco Airport	19,046	Cash		29,770	4,962	Cash		32,560	32,560	0	Cash
12	White Road Plaza	$39,886; Springing	Cash		0	Springing			0	2,558	92,096	Cash
13	Oak Park Village Apartments	38,834	Cash		24,511	12,255	Cash		0	Springing	0
14	The Lovejoy	Springing			0	Springing			0	Springing	0
15	Oak Court Mall	Springing			0	Springing			0	Springing	162,000
16	Kane Distribution Center 6	Springing			0	Springing			0	0	0
17	Rock Pointe East	26,874	Cash		54,802	6,089	Cash		3,930	3,930	0	Cash
18	SpringHill Suites & Residence Inn Glendale	25,677	Cash		17,376	Springing	Cash		21,775	21,775	0	Cash
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa	14,274	Cash		12,442	2,488	Cash		16,200	$16,200; Springing	575,000	Cash
20	Seven Corners Apartments	22,086	Cash		103,001	7,357	Cash		7,100	7,100	0	Cash
21	Barrington Orthopedics Portfolio	Springing			0	Springing			0	0	0
22	2929 Imperial Highway	20,394	Cash		9,540	Springing	Cash		2,524	2,524	0	Cash
23	Marina Plaza	Springing			0	Springing			0	1,530	50,000	Cash
24	JBL Hotel Portfolio	11,728	Cash		18,199	2,118	Cash		4,350	0	0	Cash
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt	Springing			0	Springing			0	Springing	0
26	Quantico III	18,057	Cash		0	Springing			0	1,665	0	Cash
27	Kingsborough Estates MHC	6,320	Cash		6,151	513	Cash		1,354	1,354	0	Cash
28	The Stockdale Plaza	11,944	Cash		0	Springing			0	1,765	30,000	Cash
29	Warminster Heights Home Ownership Association, Inc.	Springing			0	Springing			0	0	0
30	Clear Point Gardens	26,466	Cash		144,534	10,324	Cash		21,020	21,020	0	Cash
31	Harbourside Office Building	35,719	Cash		41,113	13,704	Cash		2,560	2,560	0	Cash
32	Cimarron Heights MHP	8,333	Cash		5,386	2,693	Cash		0	0	0
33	Village Oaks	7,892	Cash		26,575	2,953	Cash		4,010	4,010	0	Cash
34	One Commerce	8,442	Cash		6,106	2,035	Cash		2,400	2,400	0	Cash
35	LA Fitness - Irvine	Springing			0	Springing			923	923	0	Cash
36	Colonial Heritage MHC	10,490	Cash		10,055	2,011	Cash		0	1,058	0	Cash
37	Woods of Fairlawn Apartments	23,533	Cash		59,681	7,460	Cash		7,170	7,170	0	Cash
38	Arrowhead Apartments	18,191	Cash		40,111	8,022	Cash		336,960	9,360	336,960	Cash
39	Holiday Inn Louisville	6,209	Cash		24,497	2,041	Cash		10,900	10,900	0	Cash
40	Genesis Building	31,140	Cash		0	Springing			0	3,122	0	Cash
41	SecurLock Portfolio	8,014	Cash		16,577	1,842	Cash		2,525	2,525	91,000	Cash
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products	Springing	Cash		0	Springing			0	2,374	0	Cash
43	Bon Aire Park Owners, Inc.	43,493	Cash		0	Springing			0	0	0
44	AT&T - 2011 West Hastings	Springing			0	Springing			0	Springing	0
45	Holiday Inn Express Superior	6,555	Cash		7,838	1,959	Cash		0	8,417	0	Cash
46	Swift Spinning Leaseback	Springing			0	Springing			0	Springing	0
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments	651	Cash		3,705	1,235	Cash		1,833	1,833	0	Cash
48	The Shoppes of Ocoee	6,124	Cash		3,308	1,654	Cash		0	720	0	Cash
49	Riverplace Athletic Club	Springing			3,279	3,279	Cash		1,155	1,155	0	Cash
50	Bramblewood MHC	4,356	Cash		6,018	860	Cash		0	833	0	Cash
51	Residence Inn by Marriott, Colorado Springs, CO	3,222	Cash		5,208	Springing	Cash		7,525	7,525	0	Cash
52	Fitch Apartments	3,027	Cash		4,704	1,568	Cash		0	1,875	0	Cash
53	Holiday Inn Express Wixom	6,656	Cash		3,941	0	Cash		0	6,721	0	Cash
54	Fairfield Inn & Suites New Braunfels	7,786	Cash		10,086	2,521	Cash		0	7,884	283,824	Cash

A-29

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial) ($)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(19)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC
55	Port Crossing	4,609	Cash		9,575	957	Cash		818	818	0	Cash
56	Hampton Inn - Auburn Hills	8,686	Cash		16,274	1,628	Cash		0	8,171	0	Cash
57	Xena - Blossom Corners Apartments	6,848	Cash		26,017	5,204	Cash		0	3,996	0	Cash
58	Xena - Meadowdale Apartments	1,897	Cash		9,209	1,843	Cash		0	2,101	0	Cash
59	Elms Estate (MHC)	544	Cash		10,946	1,095	Cash		0	775	0	Cash
60	Dover Storage Facility	7,573	Cash		3,310	1,103	Cash		1,100	1,100	0	Cash
61	Fairfield Inn & Suites Colorado Springs, CO	2,412	Cash		4,690	Springing	Cash		6,476	6,476	0	Cash
62	138-15 Franklin Avenue Apartments Corp.	Springing			0	Springing			0	0	0
63	Eagle Point Apartments	6,895	Cash		6,753	3,376	Cash		5,575	5,575	0	Cash
64	Holiday Inn Express Southfield	10,731	Cash		5,563	0	Cash		0	8,121	0	Cash
65	The Palms Apartments	4,183	Cash		0	Springing			0	2,146	51,500	Cash
66	Boston Mills Road	11,757	Cash		1,687	0	Cash		0	1,009	0	Cash
67	24 Central Park South, Inc.	Springing			0	Springing			0	0	0
68	Holiday Inn Express Somerset	1,816	Cash		26,953	2,073	Cash		0	5,864	0	Cash
69	Holiday Inn Express & Suites Lake Charles	4,829	Cash		3,938	3,938	Cash		7,054	7,054	0	Cash
70	Gateway Apartment Owners Corp.	12,718	Cash		0	Springing			0	0	0
71	Sage Creek	3,385	Cash		862	431	Cash		0	917	0	Cash
72	Budget Self Storage Portfolio	9,890	Cash		34,634	6,927	Cash		2,562	2,562	0	Cash
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.	22,993	Cash		0	Springing			0	0	0
74	Cedar Park Estates	1,137	Cash		1,684	561	Cash		671	671	0	Cash
75	Cityside Apartments	12,652	Cash		39,055	2,790	Cash		2,960	2,960	0	Cash
76	All American Storage Bloomington South	3,736	Cash		311	311	Cash		695	695	0	Cash
77	Fairfield Inn & Suites, Olathe, KS	9,724	Cash		4,453	Springing	Cash		6,303	6,303	0	Cash
78	Riverwinds MHC	272	Cash		3,722	532	Cash		429	429	0	Cash
79	American Mini Storage I - Missouri City	6,536	Cash		0	Springing			0	690	30,000	Cash
80	Citrus Park Retail Center	3,222	Cash		12,872	1,073	Cash		0	163	0	Cash
81	Bay Area Self Storage – Bird	3,703	Cash		0	Springing			0	Springing	0
82	Greens Lake Apartments	6,446	Cash		0	Springing			0	3,641	0	Cash
83	Amelia Station	2,906	Cash		0	Springing			0	562	0	Cash
84	67th Road Housing Corporation	Springing			0	Springing			0	0	0
85	Brougham Manor Apartments	7,507	Cash		0	2,352	Cash		0	2,635	93,600	Cash
86	993 Fifth Avenue Corporation	Springing			0	Springing			0	0	0
87	American Mini Storage II - Arlington	8,238	Cash		0	Springing			0	1,031	35,000	Cash
88	Great Value Storage	2,344	Cash		827	827	Cash		1,872	1,872	0	Cash
89	All American Storage East	2,234	Cash		277	277	Cash		635	635	0	Cash
90	Shoppes of Fort Wright	3,874	Cash		1,292	646	Cash		0	236	0	Cash
91	Patriot Village	5,234	Cash		9,639	1,071	Cash		0	333	12,000	Cash
92	All American Storage of Evansville	4,143	Cash		386	386	Cash		714	714	0	Cash
93	University Center South	4,032	Cash		0	Springing			0	1,161	0	Cash
94	Sun Valley MHC	6,567	Cash		1,984	661	Cash		750	750	0	Cash
95	Shadow Wood MHP	2,626	Cash		8,297	754	Cash		1,133	1,133	0	Cash
96	Ezon Building	5,913	Cash		1,987	662	Cash		621	621	0	Cash
97	Taxi Office Building	5,461	Cash		2,399	343	Cash		0	1,008	72,540	Cash
98	American Mini Storage II - Colorado Springs	2,960	Cash		0	Springing			0	960	35,000	Cash
99	Red Run MHC	5,026	Cash		8,096	623	Cash		508	508	0	Cash
100	Walgreens - Denver	Springing			0	Springing			0	Springing	0
101	Shops at Vicksburg	4,861	Cash		805	805	Cash		0	Springing	0
102	67-35 Yellowstone Blvd. Owners Corp.	22,542	Cash		0	Springing			0	0	0
103	Santa Fe Palms	2,813	Cash		1,233	1,233	Cash		0	453	0	Cash
104	Palmbrook Gardens Tenants Corp.	Springing			0	Springing			0	0	0
105	Commercial Drive Plaza	7,149	Cash		4,615	659	Cash		516	516	30,941	Cash
106	Stonegate MHP	3,108	Cash		3,449	431	Cash		550	550	19,800	Cash
107	Harrison Commons, Ltd.	6,543	Cash		0	Springing			0	0	0
108	Breiel Boulevard Store-N-Lock	3,255	Cash		1,327	1,327	Cash		761	761	0	Cash
109	Bay Area Self Storage – Bernal	3,588	Cash		0	Springing			0	Springing	0
110	Dundee Meadows MHC	2,672	Cash		1,748	291	Cash		333	333	0	Cash
111	Trolley Commerce Center	3,937	Cash		0	Springing			0	1,653	50,000	Cash
112	World Park 9	3,860	Cash		1,286	643	Cash		0	1,078	0	Cash
113	Florence Court Corporation	Springing			0	Springing			0	0	0
114	Cedargate Apartments	Springing			0	Springing			0	Springing	0
115	Dysart Mini Storage	2,264	Cash		821	410	Cash		500	500	0	Cash
116	Missile Drive MHP	687	Cash		940	470	Cash		313	313	0	Cash
117	23399 Commerce Drive	3,039	Cash		0	Springing			0	Springing	0
118	320 W. 89th St. Owners Corp.	18,750	Cash		0	Springing			0	0	0
119	Williamsburg East Apartments	2,326	Cash		11,071	2,768	Cash		2,149	2,149	0	Cash
120	Villa Manor MHP	388	Cash		2,403	343	Cash		329	329	0	Cash
121	214 West 17th Apartment Corp.	Springing			0	Springing			0	0	0
122	Commons of Pleasantville N.Y. Inc.	Springing			0	Springing			0	0	0

A-30

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(20)	Monthly TI/LC Reserve ($)(20)	TI/LC Reserve Cap ($)(20)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	Fairview Park Drive		12,029	12,029	5,500,000	Cash		0	0
2	Queens Atrium		0	86,034	3,871,507	Cash		0	0
3	Sheraton Austin		0	0	0			0	0
4	Highland Portfolio		0	0	0			0	0
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park		700,000	58,333	2,100,000	Cash		0	0
6	Shops at CenterPoint		0	12,500	500,000	Cash		0	0
7	Algonquin Portfolio		1,388,056	Springing	1,500,000	Cash		0	0
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South		0	0	0			0	0
9	Montgomery Mall		0	Springing	883,200			0	0
10	The Bluffs		0	0	0			0	0
11	Holiday Inn San Francisco Airport		0	0	0			0	0
12	White Road Plaza		0	12,500	300,000	Cash		0	0
13	Oak Park Village Apartments		0	0	0			0	0
14	The Lovejoy		0	10,428	500,000	Cash		0	0
15	Oak Court Mall		0	Springing	379,200			0	0
16	Kane Distribution Center 6		0	0	0			0	0
17	Rock Pointe East		20,833	20,833	0	Cash		0	0
18	SpringHill Suites & Residence Inn Glendale		0	0	0			0	0
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa		0	0	0			0	0
20	Seven Corners Apartments		0	0	0			0	0
21	Barrington Orthopedics Portfolio		0	0	0			0	0
22	2929 Imperial Highway		7,572	7,572	120,288	Cash		0	0
23	Marina Plaza		0	Springing	0			0	0
24	JBL Hotel Portfolio		14,807	14,807	0	Cash		0	0
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt		0	Springing	0			0	0
26	Quantico III		0	0	0			0	0
27	Kingsborough Estates MHC		0	0	0			0	0
28	The Stockdale Plaza		0	8,156	200,000	Cash		0	0
29	Warminster Heights Home Ownership Association, Inc.		0	0	0			0	0
30	Clear Point Gardens		0	0	0			0	0
31	Harbourside Office Building		15,000	15,000	350,000	Cash		0	0
32	Cimarron Heights MHP		0	0	0			0	0
33	Village Oaks		6,910	6,910	250,000	Cash		0	0
34	One Commerce		500,000	8,000	500,000	Cash		0	0
35	LA Fitness - Irvine		137,100	4,158	0	Cash		0	0
36	Colonial Heritage MHC		0	0	0			0	0
37	Woods of Fairlawn Apartments		0	0	0			0	0
38	Arrowhead Apartments		0	0	0			0	0
39	Holiday Inn Louisville		0	0	0			0	0
40	Genesis Building		0	8,333	0	Cash		0	0
41	SecurLock Portfolio		0	0	0			0	0
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products		0	2,374	0	Cash		0	0
43	Bon Aire Park Owners, Inc.		0	0	0			0	0
44	AT&T - 2011 West Hastings		0	0	0			0	0
45	Holiday Inn Express Superior		0	0	0			0	0
46	Swift Spinning Leaseback		800,000	0	0	Cash		0	0
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments		0	0	0			0	0
48	The Shoppes of Ocoee		0	2,961	0	Cash		0	0
49	Riverplace Athletic Club		5,777	5,777	0	Cash		0	0
50	Bramblewood MHC		0	0	0			0	0
51	Residence Inn by Marriott, Colorado Springs, CO		0	0	0			0	0
52	Fitch Apartments		0	0	0			0	0
53	Holiday Inn Express Wixom		0	0	0			0	0
54	Fairfield Inn & Suites New Braunfels		0	0	0			0	0

A-31

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(20)	Monthly TI/LC Reserve ($)(20)	TI/LC Reserve Cap ($)(20)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
55	Port Crossing		4,088	4,088	245,269	Cash		0	0
56	Hampton Inn - Auburn Hills		0	0	0			0	0
57	Xena - Blossom Corners Apartments		0	0	0			0	0
58	Xena - Meadowdale Apartments		0	0	0			0	0
59	Elms Estate (MHC)		0	0	0			0	0
60	Dover Storage Facility		0	0	0			0	0
61	Fairfield Inn & Suites Colorado Springs, CO		0	0	0			0	0
62	138-15 Franklin Avenue Apartments Corp.		0	0	0			0	0
63	Eagle Point Apartments		0	0	0			0	0
64	Holiday Inn Express Southfield		0	0	0			0	0
65	The Palms Apartments		0	0	0			0	0
66	Boston Mills Road		200,000	4,832	375,000	Cash		0	0
67	24 Central Park South, Inc.		0	0	0			0	0
68	Holiday Inn Express Somerset		0	0	0			0	0
69	Holiday Inn Express & Suites Lake Charles		0	Springing	0			0	0
70	Gateway Apartment Owners Corp.		0	0	0			0	0
71	Sage Creek		0	0	0			0	0
72	Budget Self Storage Portfolio		0	0	0			0	0
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.		0	0	0			0	0
74	Cedar Park Estates		0	0	0			0	0
75	Cityside Apartments		0	0	0			0	0
76	All American Storage Bloomington South		0	0	0			0	0
77	Fairfield Inn & Suites, Olathe, KS		0	0	0			0	0
78	Riverwinds MHC		0	0	0			0	0
79	American Mini Storage I - Missouri City		0	0	0			0	0
80	Citrus Park Retail Center		0	Springing	0			0	0
81	Bay Area Self Storage – Bird		0	0	0			0	0
82	Greens Lake Apartments		0	0	0			0	0
83	Amelia Station		101,000	$2,809; Springing	101,000	Cash		0	0
84	67th Road Housing Corporation		0	0	0			0	0
85	Brougham Manor Apartments		0	0	0			0	0
86	993 Fifth Avenue Corporation		0	0	0			0	0
87	American Mini Storage II - Arlington		0	0	0			0	0
88	Great Value Storage		0	0	0			0	0
89	All American Storage East		0	0	0			0	0
90	Shoppes of Fort Wright		100,000	0	100,000	Cash		0	0
91	Patriot Village		0	1,761	63,400	Cash		0	0
92	All American Storage of Evansville		0	0	0			0	0
93	University Center South		0	$3,628; Springing	130,000	Cash		0	0
94	Sun Valley MHC		0	0	0			0	0
95	Shadow Wood MHP		0	0	0			0	0
96	Ezon Building		4,659	4,659	0	Cash		0	0
97	Taxi Office Building		0	2,841	70,000	Cash		0	0
98	American Mini Storage II - Colorado Springs		0	0	0			0	0
99	Red Run MHC		0	0	0			0	0
100	Walgreens - Denver		0	Springing	0			0	0
101	Shops at Vicksburg		0	1,013	50,000	Cash		0	0
102	67-35 Yellowstone Blvd. Owners Corp.		0	0	0			0	0
103	Santa Fe Palms		75,000	1,359	0	Cash		0	0
104	Palmbrook Gardens Tenants Corp.		0	0	0			0	0
105	Commercial Drive Plaza		2,169	2,169	130,150	Cash		0	0
106	Stonegate MHP		0	0	0			0	0
107	Harrison Commons, Ltd.		0	0	0			0	0
108	Breiel Boulevard Store-N-Lock		0	0	0			0	0
109	Bay Area Self Storage – Bernal		0	0	0			0	0
110	Dundee Meadows MHC		0	0	0			0	0
111	Trolley Commerce Center		0	2,175	100,000	Cash		0	0
112	World Park 9		0	2,450	88,200	Cash		0	0
113	Florence Court Corporation		0	0	0			0	0
114	Cedargate Apartments		0	0	0			0	0
115	Dysart Mini Storage		0	0	0			0	0
116	Missile Drive MHP		0	0	0			0	0
117	23399 Commerce Drive		0	Springing	0			0	0
118	320 W. 89th St. Owners Corp.		0	0	0			0	0
119	Williamsburg East Apartments		0	0	0			0	0
120	Villa Manor MHP		0	0	0			0	0
121	214 West 17th Apartment Corp.		0	0	0			0	0
122	Commons of Pleasantville N.Y. Inc.		0	0	0			0	0

A-32

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)(16)	Other Escrow I (Monthly) ($)(21)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC
1	Fairview Park Drive		0	0	0
2	Queens Atrium	DDC TILC Reserve	12,699,423	0	0	Cash
3	Sheraton Austin	PIP Reserve	5,395,500	Springing	0	Cash
4	Highland Portfolio	Additional Required Repairs	0	Springing	0
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park	Tenant Specific TILC Reserve	499,878	0	0	Cash
6	Shops at CenterPoint	Big Box CapEx / TILC Reserve	Big Box CapEx - $1,225,000 / Big Box TILC Reserve - $2,481,000	0	0	Cash
7	Algonquin Portfolio	Rent Reserve	34,083	0	0
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South		0	0	0
9	Montgomery Mall		0	0	0
10	The Bluffs		0	0	0
11	Holiday Inn San Francisco Airport		0	0	0
12	White Road Plaza	Lease Termination Reserve	0	Springing	0
13	Oak Park Village Apartments		0	0	0
14	The Lovejoy		0	0	0
15	Oak Court Mall		0	0	0
16	Kane Distribution Center 6		0	0	0
17	Rock Pointe East	Additional TI/LC Reserve	27,778	27,778	0	Cash
18	SpringHill Suites & Residence Inn Glendale	PIP Reserve	922,000	0	0	Cash
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa	Seasonality Reserve	430,000	0	0	LOC
20	Seven Corners Apartments		0	0	0
21	Barrington Orthopedics Portfolio		0	0	0
22	2929 Imperial Highway		0	0	0
23	Marina Plaza	SiteCore / Violation Reserve	0	Springing	0
24	JBL Hotel Portfolio	Seasonality Reserve	82,000	10,250	82,000	Cash
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt		0	0	0
26	Quantico III	Spectrum Reserve	0	Springing	0
27	Kingsborough Estates MHC		0	0	0
28	The Stockdale Plaza	Sports Chalet Reserve	0	Springing	0
29	Warminster Heights Home Ownership Association, Inc.		0	0	0
30	Clear Point Gardens		0	0	0
31	Harbourside Office Building	EmCare Expansion Reserve	340,000	0	0	Cash
32	Cimarron Heights MHP		0	0	0
33	Village Oaks		0	0	0
34	One Commerce	Servis First Bank Expansion Reserve	100,789	0	0	Cash
35	LA Fitness - Irvine	Sinking Reserve Fund	0	9,500	0	Cash
36	Colonial Heritage MHC		0	0	0
37	Woods of Fairlawn Apartments		0	0	0
38	Arrowhead Apartments		0	0	0
39	Holiday Inn Louisville		0	0	0
40	Genesis Building	Manpower Reserve	70,000	0	0	Cash
41	SecurLock Portfolio		0	0	0
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products		0	0	0
43	Bon Aire Park Owners, Inc.		0	0	0
44	AT&T - 2011 West Hastings		0	0	0
45	Holiday Inn Express Superior	PIP Reserve	0	Springing	0
46	Swift Spinning Leaseback	Springing Immediate Repairs	0	Springing	0
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments		0	0	0
48	The Shoppes of Ocoee		0	0	0
49	Riverplace Athletic Club	Rent Reserve	102,640	0	0	Cash
50	Bramblewood MHC		0	0	0
51	Residence Inn by Marriott, Colorado Springs, CO	PIP Reserve	308,000	0	0	Cash
52	Fitch Apartments		0	0	0
53	Holiday Inn Express Wixom	PIP Reserve	145,000	6,541	0	Cash
54	Fairfield Inn & Suites New Braunfels		0	0	0

A-33

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)(16)	Other Escrow I (Monthly) ($)(21)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC
55	Port Crossing	VA ABC Rent Reserve	19,422	0	0	Cash
56	Hampton Inn - Auburn Hills		0	0	0
57	Xena - Blossom Corners Apartments		0	0	0
58	Xena - Meadowdale Apartments		0	0	0
59	Elms Estate (MHC)	18 Month Reserve	500,000	0	0	Cash
60	Dover Storage Facility		0	0	0
61	Fairfield Inn & Suites Colorado Springs, CO	PIP Reserve	389,000	0	0	Cash
62	138-15 Franklin Avenue Apartments Corp.		0	0	0
63	Eagle Point Apartments		0	0	0
64	Holiday Inn Express Southfield	PIP Reserve	270,000	6,091	0	Cash
65	The Palms Apartments		0	0	0
66	Boston Mills Road	Master Lease Rent Reserve	218,288	0	0	Cash
67	24 Central Park South, Inc.		0	0	0
68	Holiday Inn Express Somerset		0	0	0
69	Holiday Inn Express & Suites Lake Charles	Seasonality Reserve	28,000	Springing	28,000	Cash
70	Gateway Apartment Owners Corp.	Collateral Security Agreement for Capital Improvements	250,000	0	0	Cash
71	Sage Creek	Association Assessment Reserve	20,460	Springing	0	Cash
72	Budget Self Storage Portfolio	Solar Panel Installation Reserve	50,000	0	0	Cash
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.	Collateral Security Agreement for Capital Improvements	550,000	0	0	Cash
74	Cedar Park Estates		0	0	0
75	Cityside Apartments	Certificate of Compliance Reserve	8,700	0	0	Cash
76	All American Storage Bloomington South		0	0	0
77	Fairfield Inn & Suites, Olathe, KS	PIP Reserve	411,000	0	0	Cash
78	Riverwinds MHC		0	0	0
79	American Mini Storage I - Missouri City		0	0	0
80	Citrus Park Retail Center		0	0	0
81	Bay Area Self Storage – Bird		0	0	0
82	Greens Lake Apartments		0	0	0
83	Amelia Station		0	0	0
84	67th Road Housing Corporation	Collateral Security Agreement for Capital Improvements	250,000	0	0	Cash
85	Brougham Manor Apartments		0	0	0
86	993 Fifth Avenue Corporation		0	0	0
87	American Mini Storage II - Arlington		0	0	0
88	Great Value Storage		0	0	0
89	All American Storage East		0	0	0
90	Shoppes of Fort Wright		0	0	0
91	Patriot Village	Payless Reserve	0	Springing	0
92	All American Storage of Evansville		0	0	0
93	University Center South	Free Rent Reserve	21,452	0	0	Cash
94	Sun Valley MHC		0	0	0
95	Shadow Wood MHP	Electrical Service Reserve	93,750	0	0	Cash
96	Ezon Building		0	0	0
97	Taxi Office Building	Sympoz Reserve	0	Springing	0
98	American Mini Storage II - Colorado Springs		0	0	0
99	Red Run MHC	Capital Improvement Reserve	26,000	0	0	Cash
100	Walgreens - Denver		0	0	0
101	Shops at Vicksburg	Dr. Stran Rent Reserve	34,746	0	0	Cash
102	67-35 Yellowstone Blvd. Owners Corp.		0	0	0
103	Santa Fe Palms	Pinnacle Education Reserve	0	Springing	0
104	Palmbrook Gardens Tenants Corp.	Collateral Security Agreement for Capital Improvements	250,000	0	0	Cash
105	Commercial Drive Plaza		0	0	0
106	Stonegate MHP		0	0	0
107	Harrison Commons, Ltd.		0	0	0
108	Breiel Boulevard Store-N-Lock		0	0	0
109	Bay Area Self Storage – Bernal		0	0	0
110	Dundee Meadows MHC		0	0	0
111	Trolley Commerce Center		0	0	0
112	World Park 9		0	0	0
113	Florence Court Corporation		0	0	0
114	Cedargate Apartments		0	0	0
115	Dysart Mini Storage		0	0	0
116	Missile Drive MHP		0	0	0
117	23399 Commerce Drive		0	0	0
118	320 W. 89th St. Owners Corp.		0	0	0
119	Williamsburg East Apartments		0	0	0
120	Villa Manor MHP		0	0	0
121	214 West 17th Apartment Corp.		0	0	0
122	Commons of Pleasantville N.Y. Inc.		0	0	0

A-34

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description(22)	Other Escrow II (Initial) ($)(7)(16)(22)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
1	Fairview Park Drive			0	0	0
2	Queens Atrium		DDC Free Rent Reserve	289,088	0	0	Cash
3	Sheraton Austin			0	0	0
4	Highland Portfolio			0	0	0
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park			0	0	0
6	Shops at CenterPoint		Rent Concession Reserve	151,883	0	0	Cash
7	Algonquin Portfolio			0	0	0
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South			0	0	0
9	Montgomery Mall			0	0	0
10	The Bluffs			0	0	0
11	Holiday Inn San Francisco Airport			0	0	0
12	White Road Plaza			0	0	0
13	Oak Park Village Apartments			0	0	0
14	The Lovejoy			0	0	0
15	Oak Court Mall			0	0	0
16	Kane Distribution Center 6			0	0	0
17	Rock Pointe East		Special Ecova Reserve/Special Pitney Reserve	1,897,382	0	0	Cash
18	SpringHill Suites & Residence Inn Glendale			0	0	0
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa	East West Bank		0	0	0
20	Seven Corners Apartments			0	0	0
21	Barrington Orthopedics Portfolio			0	0	0
22	2929 Imperial Highway			0	0	0
23	Marina Plaza		Rent Concession Reserve	2,511,724	0	0	Cash
24	JBL Hotel Portfolio			0	0	0
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt			0	0	0
26	Quantico III		Survice  / Extraordinary Rental Reserve	0	Springing	0
27	Kingsborough Estates MHC			0	0	0
28	The Stockdale Plaza			0	0	0
29	Warminster Heights Home Ownership Association, Inc.			0	0	0
30	Clear Point Gardens			0	0	0
31	Harbourside Office Building		Pay-Plus Expansion Reserve	510,000	0	0	Cash
32	Cimarron Heights MHP			0	0	0
33	Village Oaks			0	0	0
34	One Commerce		Utility Income & PWC Reserve	600,000	0	0	Cash
35	LA Fitness - Irvine			0	0	0
36	Colonial Heritage MHC			0	0	0
37	Woods of Fairlawn Apartments			0	0	0
38	Arrowhead Apartments			0	0	0
39	Holiday Inn Louisville			0	0	0
40	Genesis Building			0	0	0
41	SecurLock Portfolio			0	0	0
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products			0	0	0
43	Bon Aire Park Owners, Inc.			0	0	0
44	AT&T - 2011 West Hastings			0	0	0
45	Holiday Inn Express Superior			0	0	0
46	Swift Spinning Leaseback			0	0	0
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments			0	0	0
48	The Shoppes of Ocoee			0	0	0
49	Riverplace Athletic Club			0	0	0
50	Bramblewood MHC			0	0	0
51	Residence Inn by Marriott, Colorado Springs, CO			0	0	0
52	Fitch Apartments			0	0	0
53	Holiday Inn Express Wixom			0	0	0
54	Fairfield Inn & Suites New Braunfels			0	0	0

A-35

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description(22)	Other Escrow II (Initial) ($)(7)(16)(22)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
55	Port Crossing			0	0	0
56	Hampton Inn - Auburn Hills			0	0	0
57	Xena - Blossom Corners Apartments			0	0	0
58	Xena - Meadowdale Apartments			0	0	0
59	Elms Estate (MHC)		Elms Estate Security Reserve	76,800	0	0	Cash
60	Dover Storage Facility			0	0	0
61	Fairfield Inn & Suites Colorado Springs, CO			0	0	0
62	138-15 Franklin Avenue Apartments Corp.			0	0	0
63	Eagle Point Apartments			0	0	0
64	Holiday Inn Express Southfield			0	0	0
65	The Palms Apartments			0	0	0
66	Boston Mills Road			0	0	0
67	24 Central Park South, Inc.			0	0	0
68	Holiday Inn Express Somerset			0	0	0
69	Holiday Inn Express & Suites Lake Charles			0	0	0
70	Gateway Apartment Owners Corp.			0	0	0
71	Sage Creek			0	0	0
72	Budget Self Storage Portfolio			0	0	0
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.			0	0	0
74	Cedar Park Estates			0	0	0
75	Cityside Apartments			0	0	0
76	All American Storage Bloomington South			0	0	0
77	Fairfield Inn & Suites, Olathe, KS			0	0	0
78	Riverwinds MHC			0	0	0
79	American Mini Storage I - Missouri City			0	0	0
80	Citrus Park Retail Center			0	0	0
81	Bay Area Self Storage – Bird			0	0	0
82	Greens Lake Apartments			0	0	0
83	Amelia Station			0	0	0
84	67th Road Housing Corporation			0	0	0
85	Brougham Manor Apartments			0	0	0
86	993 Fifth Avenue Corporation			0	0	0
87	American Mini Storage II - Arlington			0	0	0
88	Great Value Storage			0	0	0
89	All American Storage East			0	0	0
90	Shoppes of Fort Wright			0	0	0
91	Patriot Village			0	0	0
92	All American Storage of Evansville			0	0	0
93	University Center South			0	0	0
94	Sun Valley MHC			0	0	0
95	Shadow Wood MHP			0	0	0
96	Ezon Building			0	0	0
97	Taxi Office Building			0	0	0
98	American Mini Storage II - Colorado Springs			0	0	0
99	Red Run MHC			0	0	0
100	Walgreens - Denver			0	0	0
101	Shops at Vicksburg		Dr. Stran Construction Reserve	9,000	0	0	Cash
102	67-35 Yellowstone Blvd. Owners Corp.			0	0	0
103	Santa Fe Palms		L’Mage Reserve	0	Springing	0
104	Palmbrook Gardens Tenants Corp.		Collateral Security Agreement for Underground Storage Tank Test and Remediation Work	150,000	0	0	Cash
105	Commercial Drive Plaza			0	0	0
106	Stonegate MHP			0	0	0
107	Harrison Commons, Ltd.			0	0	0
108	Breiel Boulevard Store-N-Lock			0	0	0
109	Bay Area Self Storage – Bernal			0	0	0
110	Dundee Meadows MHC			0	0	0
111	Trolley Commerce Center			0	0	0
112	World Park 9			0	0	0
113	Florence Court Corporation			0	0	0
114	Cedargate Apartments			0	0	0
115	Dysart Mini Storage			0	0	0
116	Missile Drive MHP			0	0	0
117	23399 Commerce Drive			0	0	0
118	320 W. 89th St. Owners Corp.			0	0	0
119	Williamsburg East Apartments			0	0	0
120	Villa Manor MHP			0	0	0
121	214 West 17th Apartment Corp.			0	0	0
122	Commons of Pleasantville N.Y. Inc.			0	0	0

A-36

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Holdback ($) (7)(24)	Ownership Interest(23)	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases
1	Fairview Park Drive		Fee
2	Queens Atrium		Fee
3	Sheraton Austin		Fee
4	Highland Portfolio		Fee
4.01	Garfield Commons		Fee
4.02	Farmbrooke Manor		Fee
4.03	Warren Manor		Fee
4.04	Warren Woods		Fee
4.05	Highland Towers		Fee
4.06	Golf Manor		Fee
5	Cedar Crest Professional Park		Fee
6	Shops at CenterPoint		Fee
7	Algonquin Portfolio		Fee
7.01	1900 Pollitt		Fee
7.02	1701 Pollitt		Fee
7.03	40 Potash		Fee
7.04	1905 Nevins		Fee
7.05	125 Algonquin		Fee
7.06	128 Bauer		Fee
7.07	5 Thornton		Fee
7.08	1500 Pollitt		Fee
7.09	30-40 Leslie Court		Fee
7.10	156 Algonquin		Fee
7.11	145 Algonquin		Fee
7.12	95 Bauer		Fee
8	Tryp by Wyndham Times Square South		Fee
9	Montgomery Mall		Fee
10	The Bluffs		Fee
11	Holiday Inn San Francisco Airport		Fee
12	White Road Plaza		Fee
13	Oak Park Village Apartments	3,500,000	Fee
14	The Lovejoy		Fee
15	Oak Court Mall		Fee
16	Kane Distribution Center 6		Fee
17	Rock Pointe East		Fee
18	SpringHill Suites & Residence Inn Glendale		Fee
18.01	Residence Inn Glendale		Fee
18.02	SpringHill Suites Glendale		Fee
19	Best Western Premier Hotel Napa		Fee
20	Seven Corners Apartments		Fee
21	Barrington Orthopedics Portfolio		Fee
22	2929 Imperial Highway		Fee
23	Marina Plaza		Fee
24	JBL Hotel Portfolio		Fee
24.01	La Quinta Inn & Suites Ely		Fee
24.02	Hampton Inn Murray/Salt Lake City		Fee
25	Coastal Sunbelt		Fee
26	Quantico III		Fee
27	Kingsborough Estates MHC		Fee
28	The Stockdale Plaza		Fee
29	Warminster Heights Home Ownership Association, Inc.		Fee
30	Clear Point Gardens		Fee
31	Harbourside Office Building		Fee
32	Cimarron Heights MHP		Fee
33	Village Oaks		Fee
34	One Commerce		Fee
35	LA Fitness - Irvine		Fee
36	Colonial Heritage MHC		Fee
37	Woods of Fairlawn Apartments		Fee
38	Arrowhead Apartments		Fee
39	Holiday Inn Louisville		Fee
40	Genesis Building		Fee
41	SecurLock Portfolio		Fee
41.01	SecurLock - Warner Robins		Fee
41.02	SecurLock - Snellville		Fee
41.03	SecurLock- Dawsonville		Fee
42	Quest Automotive Products		Fee
43	Bon Aire Park Owners, Inc.		Fee
44	AT&T - 2011 West Hastings		Fee
45	Holiday Inn Express Superior		Fee
46	Swift Spinning Leaseback		Fee
46.01	16 Corporate Ridge Parkway		Fee
46.02	3314 4th Avenue		Fee
47	Arminta Apartments		Fee
48	The Shoppes of Ocoee		Fee
49	Riverplace Athletic Club		Fee
50	Bramblewood MHC		Fee
51	Residence Inn by Marriott, Colorado Springs, CO		Fee
52	Fitch Apartments		Fee
53	Holiday Inn Express Wixom		Fee
54	Fairfield Inn & Suites New Braunfels		Fee

A-37

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Holdback ($) (7)(24)	Ownership Interest(23)	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases
55	Port Crossing		Fee
56	Hampton Inn - Auburn Hills		Fee
57	Xena - Blossom Corners Apartments		Fee
58	Xena - Meadowdale Apartments		Fee
59	Elms Estate (MHC)		Fee
60	Dover Storage Facility		Fee
61	Fairfield Inn & Suites Colorado Springs, CO		Fee
62	138-15 Franklin Avenue Apartments Corp.		Fee
63	Eagle Point Apartments		Fee
64	Holiday Inn Express Southfield		Fee
65	The Palms Apartments		Fee
66	Boston Mills Road		Fee
67	24 Central Park South, Inc.		Fee
68	Holiday Inn Express Somerset		Fee
69	Holiday Inn Express & Suites Lake Charles		Fee
70	Gateway Apartment Owners Corp.		Fee
71	Sage Creek		Fee
72	Budget Self Storage Portfolio		Fee
72.01	San Antonio Self Storage		Fee
72.02	Denton Self Storage		Fee
72.03	Jackson Self Storage		Fee
72.04	Laredo Self Storage		Fee
73	2630 Kingsbridge Terrace Owners, Inc.		Fee
74	Cedar Park Estates		Fee
75	Cityside Apartments		Fee
76	All American Storage Bloomington South		Fee
77	Fairfield Inn & Suites, Olathe, KS		Fee
78	Riverwinds MHC		Fee
79	American Mini Storage I - Missouri City		Fee
80	Citrus Park Retail Center		Fee
81	Bay Area Self Storage – Bird		Fee
82	Greens Lake Apartments		Fee
83	Amelia Station		Fee
84	67th Road Housing Corporation		Fee
85	Brougham Manor Apartments		Fee
86	993 Fifth Avenue Corporation		Fee
87	American Mini Storage II - Arlington		Fee
88	Great Value Storage		Fee
89	All American Storage East		Fee
90	Shoppes of Fort Wright		Fee
91	Patriot Village		Fee
92	All American Storage of Evansville		Fee
93	University Center South		Fee
94	Sun Valley MHC		Fee
95	Shadow Wood MHP		Fee
96	Ezon Building		Fee/Leasehold	12/31/2016	100 Base Rent + Additional Rent equal to a percentage of the assessed value of the demised premises.	NAP
97	Taxi Office Building		Fee
98	American Mini Storage II - Colorado Springs		Fee
99	Red Run MHC		Fee
100	Walgreens - Denver		Fee
101	Shops at Vicksburg		Fee
102	67-35 Yellowstone Blvd. Owners Corp.		Fee
103	Santa Fe Palms		Fee
104	Palmbrook Gardens Tenants Corp.		Fee
105	Commercial Drive Plaza		Fee
106	Stonegate MHP		Fee
107	Harrison Commons, Ltd.		Fee
108	Breiel Boulevard Store-N-Lock		Fee
109	Bay Area Self Storage – Bernal		Fee
110	Dundee Meadows MHC		Fee
111	Trolley Commerce Center		Fee
112	World Park 9		Fee
113	Florence Court Corporation		Fee
114	Cedargate Apartments		Fee
115	Dysart Mini Storage		Fee
116	Missile Drive MHP		Fee
117	23399 Commerce Drive		Fee
118	320 W. 89th St. Owners Corp.		Fee
119	Williamsburg East Apartments		Fee
120	Villa Manor MHP		Fee
121	214 West 17th Apartment Corp.		Fee
122	Commons of Pleasantville N.Y. Inc.		Fee

A-38

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Lockbox	Whole Loan Cut- off Date Balance ($)(25)	Whole Loan Debt Service ($)(26)	Subordinate Secured Debt Original Balance ($)(27)	Subordinate Secured Debt Cut-off Date Balance ($)(28)	Whole Loan U/W NOI DSCR (x)(12)(26)	Whole Loan U/W NCF DSCR (x)(12)(26)	Whole Loan Cut- off Date LTV Ratio(8)(29)	Whole Loan Cut- off Date U/W NOI Debt Yield(12)(29)	Whole Loan Cut- off Date U/W NCF Debt Yield(12)(29)
1	Fairview Park Drive	Hard/Springing Cash Management
2	Queens Atrium	Hard/Upfront Cash Management
3	Sheraton Austin	Hard/Springing Cash Management
4	Highland Portfolio	Soft/Springing Cash Management
4.01	Garfield Commons
4.02	Farmbrooke Manor
4.03	Warren Manor
4.04	Warren Woods
4.05	Highland Towers
4.06	Golf Manor
5	Cedar Crest Professional Park	Soft/Springing Cash Management
6	Shops at CenterPoint	Springing (Without Established Account)
7	Algonquin Portfolio	Hard/Springing Cash Management
7.01	1900 Pollitt
7.02	1701 Pollitt
7.03	40 Potash
7.04	1905 Nevins
7.05	125 Algonquin
7.06	128 Bauer
7.07	5 Thornton
7.08	1500 Pollitt
7.09	30-40 Leslie Court
7.10	156 Algonquin
7.11	145 Algonquin
7.12	95 Bauer
8	Tryp by Wyndham Times Square South	Hard/Springing Cash Management
9	Montgomery Mall	Hard/Springing Cash Management
10	The Bluffs	Soft/Upfront Cash Management
11	Holiday Inn San Francisco Airport	Hard/Springing Cash Management
12	White Road Plaza	Hard/Upfront Cash Management
13	Oak Park Village Apartments	Springing (Without Established Account)
14	The Lovejoy	Soft/Springing Cash Management
15	Oak Court Mall	Hard/Springing Cash Management
16	Kane Distribution Center 6	Hard/Springing Cash Management
17	Rock Pointe East	Springing (Without Established Account)
18	SpringHill Suites & Residence Inn Glendale	Springing (Without Established Account)
18.01	Residence Inn Glendale
18.02	SpringHill Suites Glendale
19	Best Western Premier Hotel Napa	Hard/Springing Cash Management
20	Seven Corners Apartments	Springing (Without Established Account)
21	Barrington Orthopedics Portfolio	Springing (Without Established Account)
22	2929 Imperial Highway	Hard/Springing Cash Management
23	Marina Plaza	Springing (Without Established Account)
24	JBL Hotel Portfolio	Springing (Without Established Account)
24.01	La Quinta Inn & Suites Ely
24.02	Hampton Inn Murray/Salt Lake City
25	Coastal Sunbelt	Hard/Springing Cash Management
26	Quantico III	Springing (Without Established Account)
27	Kingsborough Estates MHC	Springing (Without Established Account)
28	The Stockdale Plaza	Springing (Without Established Account)
29	Warminster Heights Home Ownership Association, Inc.	None
30	Clear Point Gardens	Springing (Without Established Account)
31	Harbourside Office Building	Springing (Without Established Account)
32	Cimarron Heights MHP	None
33	Village Oaks	Springing (Without Established Account)
34	One Commerce	Hard/Springing Cash Management
35	LA Fitness - Irvine	Hard/Springing Cash Management
36	Colonial Heritage MHC	Soft/Springing Cash Management
37	Woods of Fairlawn Apartments	None
38	Arrowhead Apartments	None
39	Holiday Inn Louisville	Hard/Springing Cash Management
40	Genesis Building	Springing (Without Established Account)
41	SecurLock Portfolio	None
41.01	SecurLock - Warner Robins
41.02	SecurLock - Snellville
41.03	SecurLock- Dawsonville
42	Quest Automotive Products	Hard/Springing Cash Management
43	Bon Aire Park Owners, Inc.	None
44	AT&T - 2011 West Hastings	Hard/Springing Cash Management
45	Holiday Inn Express Superior	Springing (Without Established Account)
46	Swift Spinning Leaseback	Hard/Springing Cash Management
46.01	16 Corporate Ridge Parkway
46.02	3314 4th Avenue
47	Arminta Apartments	Springing (Without Established Account)
48	The Shoppes of Ocoee	Soft/Springing Cash Management
49	Riverplace Athletic Club	Springing (Without Established Account)
50	Bramblewood MHC	Springing (Without Established Account)
51	Residence Inn by Marriott, Colorado Springs, CO	Springing (Without Established Account)
52	Fitch Apartments	Springing (Without Established Account)
53	Holiday Inn Express Wixom	Springing (Without Established Account)
54	Fairfield Inn & Suites New Braunfels	Springing (Without Established Account)

A-39

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Lockbox	Whole Loan Cut- off Date Balance ($)(25)	Whole Loan Debt Service ($)(26)	Subordinate Secured Debt Original Balance ($)(27)	Subordinate Secured Debt Cut-off Date Balance ($)(28)	Whole Loan U/W NOI DSCR (x)(12)(26)	Whole Loan U/W NCF DSCR (x)(12)(26)	Whole Loan Cut- off Date LTV Ratio(8)(29)	Whole Loan Cut- off Date U/W NOI Debt Yield(12)(29)	Whole Loan Cut- off Date U/W NCF Debt Yield(12)(29)
55	Port Crossing	Springing (Without Established Account)
56	Hampton Inn - Auburn Hills	None
57	Xena - Blossom Corners Apartments	Springing (Without Established Account)
58	Xena - Meadowdale Apartments	Springing (Without Established Account)
59	Elms Estate (MHC)	Springing (Without Established Account)
60	Dover Storage Facility	Soft/Springing Cash Management
61	Fairfield Inn & Suites Colorado Springs, CO	Springing (Without Established Account)
62	138-15 Franklin Avenue Apartments Corp.	None
63	Eagle Point Apartments	Springing (Without Established Account)
64	Holiday Inn Express Southfield	Springing (Without Established Account)
65	The Palms Apartments	Springing (Without Established Account)
66	Boston Mills Road	Hard/Springing Cash Management
67	24 Central Park South, Inc.	None	8,099,999	27,699	2,999,999	0	10.00	10.00	5.6%	41.1%	41.1%
68	Holiday Inn Express Somerset	Hard/Springing Cash Management
69	Holiday Inn Express & Suites Lake Charles	Springing (Without Established Account)
70	Gateway Apartment Owners Corp.	None
71	Sage Creek	Springing (Without Established Account)
72	Budget Self Storage Portfolio	Springing (Without Established Account)
72.01	San Antonio Self Storage
72.02	Denton Self Storage
72.03	Jackson Self Storage
72.04	Laredo Self Storage
73	2630 Kingsbridge Terrace Owners, Inc.	None	4,943,777	23,438	250,000	0	4.18	4.18	26.4%	23.8%	23.8%
74	Cedar Park Estates	Springing (Without Established Account)
75	Cityside Apartments	Soft/Springing Cash Management
76	All American Storage Bloomington South	Springing (Without Established Account)
77	Fairfield Inn & Suites, Olathe, KS	Springing (Without Established Account)
78	Riverwinds MHC	Springing (Without Established Account)
79	American Mini Storage I - Missouri City	None
80	Citrus Park Retail Center	Hard/Springing Cash Management
81	Bay Area Self Storage – Bird	None
82	Greens Lake Apartments	None
83	Amelia Station	None
84	67th Road Housing Corporation	None	4,335,775	20,239	750,000	0	3.10	3.10	29.3%	17.4%	17.4%
85	Brougham Manor Apartments	None
86	993 Fifth Avenue Corporation	None	4,250,000	15,173	750,000	0	28.14	28.14	1.6%	120.6%	120.6%
87	American Mini Storage II - Arlington	None
88	Great Value Storage	Springing (Without Established Account)
89	All American Storage East	Springing (Without Established Account)
90	Shoppes of Fort Wright	None
91	Patriot Village	Springing (Without Established Account)
92	All American Storage of Evansville	Springing (Without Established Account)
93	University Center South	None
94	Sun Valley MHC	Springing (Without Established Account)
95	Shadow Wood MHP	Springing (Without Established Account)
96	Ezon Building	Springing (Without Established Account)
97	Taxi Office Building	Springing (Without Established Account)
98	American Mini Storage II - Colorado Springs	None
99	Red Run MHC	Springing (Without Established Account)
100	Walgreens - Denver	Springing (Without Established Account)
101	Shops at Vicksburg	Springing (Without Established Account)
102	67-35 Yellowstone Blvd. Owners Corp.	None	2,996,261	12,551	500,000	0	9.36	9.36	10.9%	47.1%	47.1%
103	Santa Fe Palms	Springing (Without Established Account)
104	Palmbrook Gardens Tenants Corp.	None
105	Commercial Drive Plaza	Springing (With Established Account)
106	Stonegate MHP	Springing (Without Established Account)
107	Harrison Commons, Ltd.	None	2,746,645	11,489	500,000	0	6.08	6.08	25.2%	30.5%	30.5%
108	Breiel Boulevard Store-N-Lock	Springing (Without Established Account)
109	Bay Area Self Storage – Bernal	None
110	Dundee Meadows MHC	Springing (Without Established Account)
111	Trolley Commerce Center	Springing (Without Established Account)
112	World Park 9	Springing (Without Established Account)
113	Florence Court Corporation	None	2,193,704	10,853	500,000	0	8.67	8.67	6.0%	51.4%	51.4%
114	Cedargate Apartments	None
115	Dysart Mini Storage	Springing (Without Established Account)
116	Missile Drive MHP	Springing (Without Established Account)
117	23399 Commerce Drive	None
118	320 W. 89th St. Owners Corp.	None	1,744,181	8,359	250,000	0	7.38	7.38	5.9%	42.4%	42.4%
119	Williamsburg East Apartments	Springing (Without Established Account)
120	Villa Manor MHP	Springing (Without Established Account)
121	214 West 17th Apartment Corp.	None	1,222,388	5,701	250,000	50,000	16.42	16.42	4.3%	91.9%	91.9%
122	Commons of Pleasantville N.Y. Inc.	None

A-40

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mezzanine Debt Cut-off Date Balance($)(30)	Sponsor(31)	Affiliated Sponsors	Mortgage Loan Number
1	Fairview Park Drive		Fairview Property Investments L.L.C. and Richard L. Adams, Jr.		1
2	Queens Atrium		Jeffrey J. Feil; Lloyd Goldman		2
3	Sheraton Austin		Carey Watermark Investors, Inc; JMI Realty, LLC	Y-Group A	3
4	Highland Portfolio		ROCO Real Estate		4
4.01	Garfield Commons				4.01
4.02	Farmbrooke Manor				4.02
4.03	Warren Manor				4.03
4.04	Warren Woods				4.04
4.05	Highland Towers				4.05
4.06	Golf Manor				4.06
5	Cedar Crest Professional Park		David B. Rothrock		5
6	Shops at CenterPoint		Stonemar Partners, LLC; AGRE U.S. Real Estate Fund, L.P.		6
7	Algonquin Portfolio		Kushner Companies		7
7.01	1900 Pollitt				7.01
7.02	1701 Pollitt				7.02
7.03	40 Potash				7.03
7.04	1905 Nevins				7.04
7.05	125 Algonquin				7.05
7.06	128 Bauer				7.06
7.07	5 Thornton				7.07
7.08	1500 Pollitt				7.08
7.09	30-40 Leslie Court				7.09
7.10	156 Algonquin				7.10
7.11	145 Algonquin				7.11
7.12	95 Bauer				7.12
8	Tryp by Wyndham Times Square South		Joginder Y. Sharma a/k/a John Sharma		8
9	Montgomery Mall		Simon Property Group	Y-Group B	9
10	The Bluffs		Marcel J.C. Arsenault		10
11	Holiday Inn San Francisco Airport		Ganendra Singh	Y-Group C	11
12	White Road Plaza		Peter W. Doerken		12
13	Oak Park Village Apartments	4,000,000	Shawn Stafford and Derron Sanders		13
14	The Lovejoy		Unico Investment Group LLC	Y-Group D	14
15	Oak Court Mall		Simon Property Group	Y-Group B	15
16	Kane Distribution Center 6		Gladstone Commercial Corporation		16
17	Rock Pointe East		Unico Investment Group LLC	Y-Group D	17
18	SpringHill Suites & Residence Inn Glendale		Richard Weins	Y-Group E	18
18.01	Residence Inn Glendale			Y-Group E	18.01
18.02	SpringHill Suites Glendale			Y-Group E	18.02
19	Best Western Premier Hotel Napa		Ganendra Singh	Y-Group C	19
20	Seven Corners Apartments		Rachel Sun		20
21	Barrington Orthopedics Portfolio	3,975,000	Inland Private Capital Corporation		21
22	2929 Imperial Highway		Palisades Capital Realty Advisors		22
23	Marina Plaza		Harvey Skip Berg; Brenda Peratoner Berg		23
24	JBL Hotel Portfolio		Burgess Investment Group		24
24.01	La Quinta Inn & Suites Ely				24.01
24.02	Hampton Inn Murray/Salt Lake City				24.02
25	Coastal Sunbelt		AG Net Lease II Corp.		25
26	Quantico III		John Clarke Daniel; Daniel, Daniel and Daniel, Limited Partnership		26
27	Kingsborough Estates MHC		James Martin, Kenneth Burnham, George DaGraca, Benton Kendig		27
28	The Stockdale Plaza		David B. Dollinger; David Dollinger Living Trust		28
29	Warminster Heights Home Ownership Association, Inc.		NAP	NAP	29
30	Clear Point Gardens		Darren Schamuhn and Terence W. Scott		30
31	Harbourside Office Building		AHC Metro Realty Fund LP III, AHC Metro Realty Fund LP IIIB, Baygrove Associates, LLC		31
32	Cimarron Heights MHP		Granite Communities, LLC		32
33	Village Oaks		Michael C. McMillen, Jr. & Michael A. Klump		33
34	One Commerce		Raymond Massa		34
35	LA Fitness - Irvine		Warmington Properties, Inc.		35
36	Colonial Heritage MHC		Frank T. Perano		36
37	Woods of Fairlawn Apartments		Michael E. Gibbons		37
38	Arrowhead Apartments		Robert G. Westlake		38
39	Holiday Inn Louisville		Rajesh C. Patel, Anil C. Patel and Prakash T. Maggan		39
40	Genesis Building		Neil Viny		40
41	SecurLock Portfolio		Steven Houghton		41
41.01	SecurLock - Warner Robins				41.01
41.02	SecurLock - Snellville				41.02
41.03	SecurLock- Dawsonville				41.03
42	Quest Automotive Products		JJ & W		42
43	Bon Aire Park Owners, Inc.		NAP	NAP	43
44	AT&T - 2011 West Hastings		Corporate Property Associates 18 - Global Incorporated	Y-Group A	44
45	Holiday Inn Express Superior		The Oliver Companies		45
46	Swift Spinning Leaseback		Corporate Property Associates 18 - Global Incorporated	Y-Group A	46
46.01	16 Corporate Ridge Parkway			Y-Group A	46.01
46.02	3314 4th Avenue			Y-Group A	46.02
47	Arminta Apartments		Kurken Alyanakian		47
48	The Shoppes of Ocoee		Jason B. Consorti		48
49	Riverplace Athletic Club		Spencer Noecker and Lauren Noecker		49
50	Bramblewood MHC		Curtis K. Harshaw	Y-Group I	50
51	Residence Inn by Marriott, Colorado Springs, CO		Richard Weins	Y-Group E	51
52	Fitch Apartments		Aubrey Carter Nowell		52
53	Holiday Inn Express Wixom		Akram Namou, Sahir Malki and Maher Abdulnoor	Y-Group F	53
54	Fairfield Inn & Suites New Braunfels		Casey M. Oldham, R. Hunter Goodwin and Thomas E. Kirkland		54

A-41

WFRBS Commercial Mortgage Trust 2014-C21

ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mezzanine Debt Cut-off Date Balance($)(30)	Sponsor(31)	Affiliated Sponsors	Mortgage Loan Number
55	Port Crossing		Wheeler REIT, L.P. and Wheeler Real Estate Investment Trust, Inc.		55
56	Hampton Inn - Auburn Hills		Basil Bacall; Mike Bacall		56
57	Xena - Blossom Corners Apartments		Robert E. Lee	Y-Group K	57
58	Xena - Meadowdale Apartments		Robert E. Lee	Y-Group K	58
59	Elms Estate (MHC)		Michael Christiansen, Calum DeSouza, Rodney DeSouza, Francis DeSouza and The Goa Family Trust		59
60	Dover Storage Facility		Charles C. Wilkes		60
61	Fairfield Inn & Suites Colorado Springs, CO		Richard Weins	Y-Group E	61
62	138-15 Franklin Avenue Apartments Corp.		NAP	NAP	62
63	Eagle Point Apartments		John Mejia and David Lindahl		63
64	Holiday Inn Express Southfield		Akram Namou and Sahir Malki	Y-Group F	64
65	The Palms Apartments		Joseph A. Lepera		65
66	Boston Mills Road		Leonard W. Pagon, Jr. and Patrick T. Finley		66
67	24 Central Park South, Inc.		NAP	NAP	67
68	Holiday Inn Express Somerset		Anil H. Patel, Ketan Patel, Harish Patel, Manish Patel, Roshni Patel and Thakor Maggan		68
69	Holiday Inn Express & Suites Lake Charles		Ajay Patel and Jyotsna Bhakta		69
70	Gateway Apartment Owners Corp.		NAP	NAP	70
71	Sage Creek		Boyd Willat		71
72	Budget Self Storage Portfolio		Christopher Price; Nancy Price		72
72.01	San Antonio Self Storage				72.01
72.02	Denton Self Storage				72.02
72.03	Jackson Self Storage				72.03
72.04	Laredo Self Storage				72.04
73	2630 Kingsbridge Terrace Owners, Inc.		NAP	NAP	73
74	Cedar Park Estates		Richard J. O’Brien		74
75	Cityside Apartments		Stephen J. Carson, Friedman Ventures, LLC, Finsilver Ventures, LLC and Pepper Builders, LLC		75
76	All American Storage Bloomington South		Tim J. Mitchell and John W. Bender	Y-Group G	76
77	Fairfield Inn & Suites, Olathe, KS		Richard Weins	Y-Group E	77
78	Riverwinds MHC		David Cutler		78
79	American Mini Storage I - Missouri City		Troy Downing	Y-Group H	79
80	Citrus Park Retail Center		Jennifer Sheppard and Eric D. Sheppard		80
81	Bay Area Self Storage – Bird		Derek K. Hunter, Jr.; Hunter 1988 Revocable Trust	Y-Group M	81
82	Greens Lake Apartments		Esther Shapiro; Harry Shapiro		82
83	Amelia Station		Andrew Tavakoli	Y-Group J	83
84	67th Road Housing Corporation		NAP	NAP	84
85	Brougham Manor Apartments		Raffi Kuredjian; Charles Bedirian; Setrak Janjanian		85
86	993 Fifth Avenue Corporation		NAP	NAP	86
87	American Mini Storage II - Arlington		Troy Downing	Y-Group H	87
88	Great Value Storage		Natin Paul		88
89	All American Storage East		Tim J. Mitchell and John W. Bender	Y-Group G	89
90	Shoppes of Fort Wright		David L. Goldenberg, Barry E. Goldenberg and Harris S. Goldenberg		90
91	Patriot Village		Edward Schwartz		91
92	All American Storage of Evansville		Tim J. Mitchell, John W. Bender, Harold A. Harrell and Randal L. Lloyd	Y-Group G	92
93	University Center South		Andrew Tavakoli	Y-Group J	93
94	Sun Valley MHC		Gregory Greif and Marc Lofman	Y-Group L	94
95	Shadow Wood MHP		Gregory Greif and Marc Lofman	Y-Group L	95
96	Ezon Building		Adir Levitas		96
97	Taxi Office Building		Morton Zeppelin		97
98	American Mini Storage II - Colorado Springs		Troy Downing	Y-Group H	98
99	Red Run MHC		Kamal H. Shouhayib		99
100	Walgreens - Denver		Anne McMenomy; Edward McMenomy		100
101	Shops at Vicksburg		John Carter; Michael Bruhjell		101
102	67-35 Yellowstone Blvd. Owners Corp.		NAP	NAP	102
103	Santa Fe Palms		Kendall Squires		103
104	Palmbrook Gardens Tenants Corp.		NAP	NAP	104
105	Commercial Drive Plaza		Harold Reisenfeld and Steven Wiesenberger		105
106	Stonegate MHP		Curtis K. Harshaw	Y-Group I	106
107	Harrison Commons, Ltd.		NAP	NAP	107
108	Breiel Boulevard Store-N-Lock		Ronald Mullen and James Wenstrup		108
109	Bay Area Self Storage – Bernal		Derek K. Hunter, Sr.; Hunter 1989 Revocable Trust	Y-Group M	109
110	Dundee Meadows MHC		Angelo Constantine		110
111	Trolley Commerce Center		Steven Margolin; Christopher J. Monsour; Daniel Kurzmann		111
112	World Park 9		Sam Kirschenbaum		112
113	Florence Court Corporation		NAP	NAP	113
114	Cedargate Apartments		George M. Nyman; George M. Nyman Revocable Living Trust; David T. Horton; David T. Horton Revocable Living Trust		114
115	Dysart Mini Storage		Marc Barmazel		115
116	Missile Drive MHP		David Reynolds		116
117	23399 Commerce Drive		Arie Leibovitz; Scott Leibovitz		117
118	320 W. 89th St. Owners Corp.		NAP	NAP	118
119	Williamsburg East Apartments		Joseph Shababo		119
120	Villa Manor MHP		Sam Wen		120
121	214 West 17th Apartment Corp.		NAP	NAP	121
122	Commons of Pleasantville N.Y. Inc.		NAP	NAP	122

A-42

WFRBS Commercial Mortgage Trust 2014-C21

FOOTNOTES TO ANNEX A

	See “Annex D: Additional Mortgage Loan Information/Definitions” in the Free Writing Prospectus for additional information on all mortgage loans and “Annex B: Top Fifteen Loan Summaries” in the Free Writing Prospectus.
(1)	“WFB” denotes Wells Fargo Bank, National Association, “RBS” denotes The Royal Bank of Scotland plc and RBS Financial Products Inc. (“RBSFP”), “LIG I” denotes Liberty Island Group I LLC, “CIIICM” denotes C-III Commercial Mortgage LLC, and “Basis” denotes Basis Real Estate Capital II, LLC.  RBSFP was the originator of mortgage loan #22 (2929 Imperial Highway) and mortgage loan #35 (LA Fitness - Irvine). The Royal Bank of Scotland plc was the sole originator of all other RBS loans.
(2)	Information regarding mortgage loans that are cross-collateralized with other mortgage loans is based upon the individual loan balances, except that the applicable loan-to-value ratio, debt service coverage ratio or debt yield for each such mortgage loan is based upon the ratio or yield (as applicable) for the aggregate indebtedness evidenced by all loans in the group. On an individual basis, without regard to the cross-collateralization feature, any mortgage loan that is part of a cross-collateralized group of mortgage loans may have a higher loan-to-value ratio, lower debt service coverage ratio and/or lower debt yield than is presented herein. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Release and/or Partial Defeasance and/or Substitution” in the Free Writing Prospectus.
(3)	For mortgage loan #28 (The Stockdale Plaza), the Number of Units and Occupancy Rate exclude the third largest tenant (12,900 square feet), who owns the improvements built on the pad site.
	For mortgage loan #78 (Riverwinds MHC), the mortgaged property is a mobile home park that is part of a condominium structure. Condominium units consist of spaces where mobile homes may be placed. The borrower owns 101 out of 112 condominium units. One condominium unit has been split into 2 pad sites resulting in 102 total pad sites for the mortgaged property.
	For mortgage loan #98 (American Mini Storage II – Colorado Springs), the Number of Units includes 63,775 square feet of self storage space, 31,740 square feet of recreational vehicle space and 11,340 square feet of office space.
(4)	For mortgage loan #2 (Queens Atrium), the mortgage loan represents Note A-2 of two pari passu companion loans, which have a combined Cut-off date principal balance of $180,000,000.  Note A-1 is not included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1 and Note A-2 in the aggregate (“Queens Atrium Mortgage Loan Combination”).  The Note A-2 mortgage loan is a non-controlling interest in Queens Atrium Mortgage Loan Combination.
	For mortgage loan #9 (Montgomery Mall), the mortgage loan represents Note A-2 of two pari passu companion loans, which have a combined Cut-off Date principal balance of $100,000,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1 and Note A-2 in the aggregate (“Montgomery Mall Loan Combination”). The Note A-2 mortgage loan is the non-controlling interest in the Montgomery Mall Loan Combination.
	For mortgage loan #15 (Oak Court Mall), the mortgage loan represents Note A-1 of two pari passu companion loans, which have a combined Cut-off Date principal balance of $39,808,305. Note A-2 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1 and Note A-2 in the aggregate (“Oak Court Mall Loan Combination”). The Note A-1 mortgage loan is the controlling interest in the Oak Court Mall Loan Combination.
(5)	For mortgage loans #3 (Sheraton Austin), #44 (AT&T – 2011 West Hastings) and #46 (Swift Spinning Leaseback), the borrower is not required to pay any late charge (i) with respect to the first two delinquent payments during any 12 month calendar period or (ii) with respect to the first two delinquent payments following any change by lender to the Monthly Debt Service Payment Amount following notice of such change, however, the borrower is subject to default interest for any delinquent payments.
(6)	For mortgage loan #21 (Barrington Orthopedics Portfolio), the yield maintenance premium is calculated based on an amount equal to the greater of: (i) 1% of any applicable prepayment; and (ii) the sum of the present values, using a discount rate equal to 50 basis points plus a periodic Treasury yield, of interest payments.
(7)	For mortgage loan #6 (Shops at CenterPoint), the Appraised Value assumes the release of the free release parcels has occurred and construction of an outlot on the mortgaged property (“Outlot F”) is complete. The appraiser concluded to an as stabilized value of $84,100,000, which assumes Outlot F is complete and the big box space, as defined in the loan agreement has been demised, leased and the tenants have commenced rent payments. Based on the as stabilized appraised value, the Cut-off Date LTV Ratio and LTV Ratio at Maturity would be 64.2% and 58.7%, respectively.
	For mortgage loan #13 (Oak Park Village Apartments), the Cut-off Date LTV Ratio and LTV Ratio at Maturity shown is based on the Cut-off Date Balance net of the $3,500,000 Holdback and the as-is appraised value of $37,000,000. The Cut-Off Date LTV Ratio and LTV Ratio at Maturity based on the Cut-off Date Balance and the as-is appraised value are 78.8% and 69.4%, respectively.  Further, the appraiser concluded to an as-stabilized appraised value of $44,500,000 as of December 1, 2015 based on the $3.5 million the borrower plans on spending to renovate the mortgaged property. The Cut-Off Date LTV Ratio and LTV Ratio at Maturity based on the Cut-off Date Balance and the as-stabilized appraised value are 65.5% and 57.7%, respectively.
	For mortgage loan #17 (Rock Pointe East), the “as is” appraised value is $27,500,000 assuming that outstanding free rent and unpaid tenant improvement and leasing commissions, have not been paid.  The Appraised Value shown in the table, however, represents the “hypothetical” value given that all outstanding free rent and tenant improvement and leasing commissions have been reserved upfront.
(8)	With respect to the mortgage loans secured by residential cooperative properties, the as-is appraised value of each mortgaged property is the appraised value of such mortgaged property assuming such mortgaged property is operated as a residential cooperative.

A-43

WFRBS Commercial Mortgage Trust 2014-C21

FOOTNOTES TO ANNEX A

(9)	The Coop - Rental Value of a residential cooperative property is the appraised value of such mortgaged property assuming such mortgaged property is operated as a multifamily rental property.
(10)	Coop - Sponsor Units refers to the number of units owned by the original sponsor responsible for the mortgaged property’s conversion into cooperative ownership. A sponsor may rent its units or opt to market them for sale (either individually or as a whole). Coop - Investor Units refers to a bulk number of units owned by a non-tenant investor(s), who can rent or sell the units. Coop - Coop Units refers to the number of units owned by the borrower, which is a cooperative corporation. In this capacity, the cooperative may manage its units as an investor would or use the units for the benefit of its cooperative members. Coop – Unsold Percent refers to the ratio of the total number of units collectively owned by the original sponsor, a non-tenant investor or the cooperative corporation to the number of units with shares allocated.  Coop - Sponsor/Investor Carry is the sponsor’s or the investor’s net cash flow calculated by subtracting maintenance charges on the sponsor or investor owned units from the actual rents payable on such units, to the extent available.
(11)	With respect to the mortgage loans secured by residential cooperative properties, the Coop - Committed Secondary Debt equals the balance of any subordinate line of credit mortgage loan (the “Subordinate LOC”), based on the full face amount of the Subordinate LOC.
(12)	For purposes of determining the debt service coverage ratio and debt yield for a residential cooperative mortgage loan, the U/W NCF and the U/W NOI for a residential cooperative property is the projected net cash flow reflected in an appraisal of such residential cooperative property. Accordingly, U/W Revenues, U/W Expenses, U/W Net Operating Income, U/W Replacement and U/W Net Cash Flow are derived from the appraisal.
(13)	With respect to the residential cooperative mortgage loans, the Occupancy Rate reported reflects the property vacancy assumption in the related appraisal for purposes of determining the Appraised Value of the related mortgaged property as a multifamily rental property (i.e., the Coop - Rental Value). Additionally, the Occupancy as-of Date reflects the appraisal valuation date for such loans.
(14)	The Most Recent NOI, Second Most Recent NOI, Third Most Recent NOI and the related fields shown for the mortgage loans secured by residential cooperative properties are “NAP”. Residential cooperatives are not-for-profit entities that set maintenance fees to cover current expenses and plan for future capital needs. A residential cooperative can increase or decrease maintenance fees according to its anticipated expenses and level of cash reserves. The historical NOI figures are not representative of the cash flow generated by the property if it were operated as a multifamily rental property.
(15)	For mortgage loan #5 (Cedar Crest Professional Park), the largest tenant (320,471 square feet), representing 45.7% of net rentable square feet has multiple leases that expire as follows: 23,141 square feet expiring April 1, 2015; 9,167 square feet expiring February 1, 2016; 7,156 square feet expiring June 1, 2016; 8,184 square feet expiring December 1, 2016; 6,854 square feet expiring November 1, 2017; 70,616 square feet expiring December 1, 2017; 10,743 square feet expiring August 1, 2018; 7,501 square feet expiring October 31, 2018; 10,914 square feet expiring April 1, 2020; 4,565 square feet expiring February 1, 2021; 100,000 square feet expiring August 1, 2021; 8,548 square feet expiring February 1, 2022; 1,300 square feet expiring March 1, 2022; 46,356 square feet expiring September 1, 2022; 5,426 square feet expiring November 1, 2022.
(16)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, that were included in the underwriting. The tenant leases discussed in this footnote are not intended to be an exclusive list. In particular, the tenant leases mentioned below are generally included only for top five tenants by net rentable square feet.
	For mortgage loan #1 (Fairview Park Drive), the fifth largest tenant (14,255 square feet), representing 4.0% of net rentable square feet, has an executed lease and continues to pay rent, but has exercised their termination option and plans to vacate on April 30, 2015.  There is an agreed upon letter of intent to lease with Booz Allen Hamilton for approximately 12,045 square feet of the vacating tenant’s space.
	For mortgage loan #2 (Queens Atrium), the second largest tenant (232,835 square feet), representing 22.5% of net rentable square feet, has executed a lease and is in occupancy but has a six month rent abatement on 21,628 square feet.  There is a $289,087.56 reserve representing the rent abatement period.
	For mortgage loan #6 (Shops at CenterPoint), the third largest tenant (38,459 square foot), representing 8.3% of net rentable square feet, has executed a lease and is in occupancy but is not paying rent.  The third largest tenant is scheduled to begin paying rent in November 2014.  There is a $96,250 reserve representing four months of rent for the third largest tenant.
	For mortgage loan #21 (Barrington Orthopedics Portfolio), the sole tenant (84,700 square feet) representing 100% of net rentable square feet, is not in occupancy of 4,248 square feet.
	For mortgage loan #23 (Marina Plaza), the largest tenant (27,063 square feet), representing 36.9% of net rentable square feet, has executed a lease but is not in occupancy or paying rent.  The largest tenant is anticipated to be in occupancy by December 2014 and paying rent by February 2015.
	For mortgage loan #26 (Quantico III), the second largest tenant (25,228 square feet), representing 25.3% of net rentable square feet, has a $8,409 per month rent concession, which will end upon the landlord completing additional elevator and parking work.  A springing escrow is in place in the event the second largest tenant terminates its lease due to borrower relocation of the second largest tenant or the second largest tenant fails to deliver an estoppel certifying the borrower has completed the required elevator and parking work on or prior to the expiration of its lease.

A-44

WFRBS Commercial Mortgage Trust 2014-C21

FOOTNOTES TO ANNEX A

	For mortgage loan #34 (One Commerce), the largest tenant (23,071 square feet), representing 19.2% of net rentable square feet, has signed an expansion lease for 3,875 square feet of their space but is not in occupancy or paying rent.  The tenant is expected to be in occupancy and paying rent on January 1, 2016. There is a $100,789 reserve representing the 18 months of rent for this space between loan closing and rent commencement for the expansion space.  The fifth largest tenant (9,045 square feet), representing 7.5% of net rentable square feet, has recently executed an expansion lease for an additional 2,259 square feet of their space but is not in occupancy or paying rent.  The effective lease commencement date is July 1, 2014, with rent commencement on August 1, 2014. The tenant is taking the space as is and completing their improvements with the assistance of a $120,000 tenant improvement allowance. The borrower shall be required to provide evidence of full payment of the $120,000 to the tenant within 120 days of closing. If evidence is not provided, the borrower will be required to make reserve deposits of $41,667 for three subsequent months.
	For mortgage loan #40 (Genesis Building), the fourth largest tenant (7,054 square feet), representing 5.1% of net rentable square feet, has executed a lease but is not in occupancy and has a two month free rent period.  It is anticipated the fourth largest tenant will be in occupancy in July 2014 and begin paying rent in September 2014.  There is a $70,000 reserve representing approximately six months of rent for the fourth largest tenant.
	For mortgage loan #49 (Riverplace Athletic Club), the sole tenant (55,462 square feet), representing 100% of net rentable square feet, is receiving reduced rent through February 2015. There is a $102,640 reserve representing outstanding rent abatements.
	For mortgage loan #55 (Port Crossing), the second largest tenant (4,100 square feet), representing 6.3% of net rentable square feet, has recently executed a new lease for 4,100 square feet and is not in occupancy at the new space. The tenant is currently in occupancy under their old lease (2,400 square feet) which has a lease expiration date of July 31, 2014. The effective rent commencement date of the new lease is August 2, 2014. U/W Revenues includes the fourth largest tenant (2,400 square feet), representing 3.7% of net rentable square feet, that has an executed lease but is not in occupancy or paying rent.  The tenant is anticipated to begin paying rent in November 2014. A rent reserve of $19,422 was taken at closing.
	For mortgage loan #93 (University Center South), the fourth largest tenant (3,331 square feet), representing 7.7% of net rentable square feet, has executed a lease and has taken occupancy but is not paying rent.  It is anticipated the tenant will begin paying rent in October 2014.  There is a free rent reserve representing four months of rent for the tenant.
	For mortgage loan #101 (Shops at Vicksburg), the fifth largest tenant (901 square feet), representing 10.0% of net rentable square feet, has executed a lease but is not in occupancy or paying rent.  It is anticipated the fifth largest tenant will be in occupancy and paying rent in August 2014.  There is a $34,746 reserve representing one year of rent and common area maintenance for the tenant.
(17)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #2 (Queens Atrium), the largest tenant (423,450 square feet), representing 41.0% of net rentable square feet, may terminate its lease on up to 51,790 square feet at any time on or after September 1, 2016 upon providing 180 days written notice.  The terminated space shall contain no less than 18,000 square feet unless the terminated space is the sixth floor expansion space.  The largest tenant may terminate its lease on an additional 5,599 square feet at any time upon providing 30 days written notice.  The second largest tenant (232,835 square feet), representing 22.5% of net rentable square feet, may terminate its lease on 20,000 square feet on January 31, 2019 upon providing 12, but not more than 18, months written notice and payment of all related unamortized tenant improvements and leasing commissions and may terminate its lease on one entire floor of the property or the second largest tenant’s space on the third floor of the property on January 31, 2024 upon providing 12, but not more than 18, months written notice and payment of all related unamortized tenant improvements and leasing commissions.
	For mortgage loan #12 (White Road Plaza), the second largest tenant (25,466 square feet), representing 16.6% of net rentable square feet has a one time right to terminate its lease upon 120 days written notice, but no later than 90 days after January 31, 2016, 2017 or 2018, if gross sales do not exceed $6,500,000 for any consecutive 12 month period ending January 31, 2016, 2017 or 2018.
	For mortgage loan #17 (Rock Pointe East), the largest tenant (95,639 square feet), representing 40.6% of net rentable square feet, has a one-time option to reduce its leased space by up to 20% at any point after January 1st, 2018 with six months’ notice and payment equal to 50% of the unamortized costs for the portion of the entire premises so surrendered.
	For mortgage loan #23 (Marina Plaza), the third largest tenant (4,523 square feet), representing 6.2% of net rentable square feet, may terminate its lease beginning November 30, 2015 upon providing at least 30 days written notice.
	For mortgage loan #26 (Quantico III), the largest tenant (49,173 square feet), representing 49.2% of net rentable square feet, may terminate its lease as of January 11, 2016 and on the last day of every six calendar months thereafter upon providing 120 day’s written notice and all unamortized tenant improvements and leasing commissions.
	For mortgage loan #40 (Genesis Building), the fourth largest tenant (7,054 square feet), representing 5.1% of net rentable square feet, may terminate its lease in August 2019 upon providing six months written notice and payment of a termination fee equal to three months of base rent and all unamortized tenant improvements and leasing commissions.
	For mortgage loan #44 (AT&T – 2011 West Hastings), the sole tenant (206,000 square feet), representing 100% of net rentable square feet, may terminate its lease as of September 30, 2022 upon providing 275 days written notice and payment of a termination fee equal to $10.00 per square foot.

A-45

WFRBS Commercial Mortgage Trust 2014-C21

FOOTNOTES TO ANNEX A

	For mortgage loan #66 (Boston Mills Road), the largest tenant, representing approximately 16.3% of net rentable square feet, has the right to terminate its lease any time after September 30, 2015, upon 90 days prior written notice and payment of a termination fee equal to  the unamortized portion of the landlord’s tenant improvement and leasing commission costs and all rental abatements. The sponsor has guaranteed the payment of $250,000 to be used to pay for tenant improvements and leasing commissions and any debt service shortfall in the event that this tenant exercises its early termination option.
	For mortgage loan #91 (Patriot Village), the third largest tenant (2,803 square feet), representing 14.0% of net rentable square feet, may terminate its lease any time after April 30, 2015 upon 180 days written notice, if sales for the previous 12 month period are less than $450,000.
	For mortgage loan #100 (Walgreens – Denver), the sole tenant (14,560 square feet), representing 100% of net rentable square feet, may terminate its lease as of April 30, 2029 and every five years thereafter upon providing 12 months written notice.
	For mortgage loan #117 (23399 Commerce Drive), the largest tenant (19,398 square feet), representing 28.8% of net rentable square feet, may terminate its lease as of August 31, 2016 upon providing written notice prior to March 1, 2016 and payment of a termination fee equal to $24,240.
(18)	For mortgage loan #14 (The Lovejoy), the largest tenant (36,293 square feet), representing 43.5% of net rentable square feet, subleases 2,380 square feet  for a total annual base rent of $42,840 ($18.00 per square foot expiring on December 31, 2014) and 6,220 square feet for a total annual base rent of $12,005 ($1.93 per square foot expiring March 31, 2020).  The fifth largest tenant (4,359 square feet), representing 5.2% of net rentable square feet, subleases its entire space for a total annual base rent of $82,821  ($19.00 per square foot expiring on December 31, 2014).
	For mortgage loan #21 (Barrington Orthopedics Portfolio), the sole tenant (84,700 square feet), representing 100% of net rentable square feet, subleases 7,034 square feet for a total annual base rent of $218,054 ($31.00 per square foot expiring December 20, 2015).
	For mortgage loan #26 (Quantico III), the second largest tenant (25,228 square feet), representing 25.3% of net rentable square footage, subleases 3,208 square feet for a total annual base rent of $86,700 ($27.03 per square foot expiring on September 30, 2017).
	For mortgage loan #40 (Genesis Building), the second largest tenant (18,288 square feet), representing 13.2% of net rentable square feet, subleases 2,484 square feet for a total annual base rent of $34,776 ($14.00 per square foot expiring on February 28, 2015).
(19)	For mortgage loans #1 (Fairview Park Drive) and #22 (2929 Imperial Highway), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $0.25 by the aggregate number of rentable square feet of space in the mortgaged property.
	For mortgage loan #3 (Sheraton Austin), the Monthly Replacement Reserve will be adjusted to an amount equal to 4% of operating income for the immediately preceding calendar month.
	For mortgage loan #7 (Algonquin Portfolio), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $0.20 by the aggregate number of rentable square feet of space of the Algonquin Portfolio mortgaged properties
	For mortgage loan #8 (Tryp by Wyndham Times Square South), the Monthly Replacement Reserve is equal to the greater of 4% of rents and the amount of the deposit required by under the hotel management agreement.
	For mortgage loans #18 (Springhill Suites & Residence Inn Glendale), #51 (Residence Inn by Marriott, Colorado Springs, CO), #61 (Fairfield Inn & Suites, Colorado Springs, CO) and #77 (Fairfield Inn & Suites, Olathe, KS), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of (i) 1/12th of  4%  times the total revenue from the immediately prior 12 months, or (ii) the monthly amount per the Franchise Agreement excluding any amounts attributable to a PIP.
	For mortgage loan #35 (LA Fitness - Irvine), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $0.27 by the aggregate number of rentable square feet of space in the mortgaged property.
	For mortgage loan #42 (Quest Automotive Products), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $0.15 by the aggregate number of rentable square feet of space in the mortgaged property.
	For mortgage loan #53 (Holiday Inn Express Wixom) the Monthly Replacement Reserve, to be adjusted annually each January, is equal to the greater of (1) 1/12th of 4% of the actual annual gross income and (2) such amount required by the related franchisor, but in no event may the Monthly Replacement Reserve be less than $8,721.
	For mortgage loan #54 (Fairfield Inn & Suites New Braunfels) the Monthly Replacement Reserve, to be adjusted each January, is equal to the greater of (1) 1/12th of 4% of the actual annual gross income.
	For mortgage loan #56 (Hampton Inn – Auburn Hills), the Monthly Replacement Reserve will be adjusted to an amount equal to 4% of gross income from hotel operations for the immediately preceding calendar month.

A-46

WFRBS Commercial Mortgage Trust 2014-C21

FOOTNOTES TO ANNEX A

	For mortgage loan #64 (Holiday Inn Express Southfield) the Monthly Replacement Reserve, to be adjusted each January, is equal to the greater of (1) 1/12th of 4% of the actual annual gross income and (2) such amount required by the related franchisor,  but in no event may the Monthly Replacement Reserve be less than $8,121.
	For mortgage loan #68 (Holiday Inn Express Somerset) the Monthly Replacement Reserve, to be adjusted each January, is equal to the greater of (1) 1/12th of 4% of the actual annual gross income and (2) such amount required by the related franchisor, but in no event may the Monthly Replacement Reserve be less than $5,864.
	For mortgage loan #71 (Sage Creek), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $250 by the aggregate number of residential units in the Sage Creek Property.
	For mortgage loan #97 (Taxi Office Building), the Monthly Replacement Reserve will be adjusted to $754 when the lender has determined the borrower has replaced at least half of the property’s roof and further adjusted to $500 when the lender has determined the borrower has replaced the entire roof at the property.
(20)	For mortgage loan #17 (Rock Pointe East), the monthly TI/LC Reserve is only for the first 36 payments of the loan term.
	For mortgage loan #31 (Harbourside Office Building), the borrower shall make monthly deposits into the leasing reserve equal to $15,000, subject to a $350,000 cap. Beginning February 1, 2017 (18 months prior to EmCare’s lease expiration), the $350,000 cap will be removed and the borrower will enter into a full cash sweep. Provided that EmCare has renewed their lease or a replacement tenant has renewed at terms acceptable to the lender, monthly deposits will return to $15,000 with a $350,000 cap. Subsequent to either: (i) completing and paying for EmCare improvements due as a condition of their renewal, or (ii) completing and paying for tenant improvements for an acceptable replacement tenant – then funds remaining in the leasing reserve in excess of $120,000 shall be returned to the borrower. Funds in the leasing reserve can be applied to future tenant improvement costs and leasing commissions, subject to any limitations and conditions specified in the loan documents.
(21)	For mortgage loan #3 (Sheraton Austin), on October 1, 2017 the borrower is required to sweep funds from the Replacement Reserve deposit account into the Other Escrow I deposit account until the earlier of (i) April 1, 2018; and (ii) 105% of the cost to perform stage II of the scheduled performance improvement plan has been deposited into the Other Escrow I deposit account.
(22)	For mortgage loan #6 (Shops at CenterPoint), a $2,494,431 construction reserve held by a third party will be deposited to the cash management account upon the occurrence of a cash trap event period, as defined in the loan agreement.
(23)	For mortgage loan #96 (Ezon Building) the mortgaged property includes a payment in lieu of taxes lease (“PILOT”) which gives the borrower a leasehold interest in the property. Once the PILOT lease expires on December 31, 2016 the property fee interest will be re-conveyed to the borrower upon execution of a $1,000 purchase option.  The lessor under the PILOT lease has signed a joinder to the mortgage instrument thereby encumbering the fee interest.
(24)	For mortgage loan #13 (Oak Park Village Apartments), the lender held back $3,500,000 at closing. This Holdback can be disbursed in whole or in part, provided no event of default has occurred or is continuing, to reimburse borrower only for the costs of the lender approved renovation work, pursuant to subsections 6.6.of the loan agreement.   If the approved renovation work has not been completed by June 30, 2016, the lender may call an event of default and apply the unreleased proceeds at its discretion including to pay down the loan.  Assuming the full Holdback balance is applied to the full loan amount of $29,150,000, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W NOI Debt Yield and U/W NCF Debt Yield are 69.3%, 59.9%, 1.90x, 1.79x, 11.9% and 11.2%, respectively.
(25)	With respect to the mortgage loans secured by residential cooperative properties that have existing subordinate secured indebtedness, the Whole Loan Cut-off Date Balance equals the sum of the Cut-off Date Balance of the WFRBS 2014-C21 Trust mortgage loan plus the balance of the existing subordinate loan, assuming the existing subordinate loan amount is fully advanced and the entire amount thereof is outstanding as of the Cut-off Date.
(26)	The Whole Loan Debt Service, Whole Loan U/W NOI DSCR and Whole Loan U/W NCF DSCR for the mortgage loans secured by residential cooperative properties that have existing subordinate secured debt are calculated assuming (i) that interest on the subordinate secured indebtedness is accruing pursuant to the applicable loan document (with the applicable interest rate determined using 1-month LIBOR in effect as of June 27, 2014 and giving effect to any applicable interest rate floor), (ii) that the subordinate secured indebtedness has been fully advanced and the entire amount thereof is outstanding as of the Cut-off Date and (iii) that the initial interest-only period for such subordinate secured indebtedness has expired and the related borrower is required to make scheduled principal plus interest payments as set forth in the corresponding promissory note.
(27)	The Subordinate Secured Debt Original Balance for the mortgage loans secured by residential cooperative properties that have existing subordinate secured indebtedness indicates as if the existing subordinate loan amount is fully advanced on the date of closing of said subordinate loan.
(28)	With respect to the mortgage loans secured by residential cooperative properties that have existing subordinate secured indebtedness, the Subordinate Secured Debt Cut-off Date Balance indicates the balance of the subordinate secured indebtedness as of June 27, 2014.
(29)	The Whole Loan Cut-off Date LTV Ratio, Whole Loan Cut-off Date U/W NOI Debt Yield and Whole Loan Cut-off Date U/W NCF Debt Yield for the mortgage loans secured by residential cooperative properties that have existing subordinate secured indebtedness are calculated assuming that the subordinate secured indebtedness has been fully advanced and the entire amount thereof is outstanding as of the Cut-off Date.

A-47

WFRBS Commercial Mortgage Trust 2014-C21

FOOTNOTES TO ANNEX A

(30)	See “Existing (Secured Financing and Mezzanine and Similar Financing)” in the Prospectus Supplement for additional information on the mortgage loans with existing mezzanine and similar indebtedness.
	For mortgage loan #21 (Barrington Orthopedics Portfolio), the existing mezzanine loan shall be paid down with proceeds from the sale of interest in the Delaware Statutory Trust borrower at any time during the term of the mortgage loan.
(31)	With respect to the mortgage loans secured by residential cooperative properties, each mortgaged property is owned by the borrower, which is a cooperative housing corporation. No individual or entity (other than the borrower) has recourse obligations with respect to the loans, including pursuant to any guaranty or environmental indemnity.
	For mortgage loan #1 (Fairview Park Drive), the majority owner of the borrower and loan sponsor also owns the fourth largest tenant (17,129 square feet), representing 4.7% of net rentable square feet, at such mortgaged property.
	For mortgage loan #17 (Rock Pointe East), a C-III Commercial Mortgage LLC affiliate holds an indirect majority ownership interest in the borrower.
	For mortgage loan #97 (Taxi Office Building), the second largest tenant (2,375 square feet), is affiliated with the borrower.

A-48