Cross Shore Discovery Fund | | | | | | | | | |
Schedule of Investments | | | | | | | | | |
December 31, 2021 | | | | | | | | | |
(Unaudited) | | | | | | | | | | | | | |
| | | | | | | | | | | | Next | |
| | | | | | | | Initial | | | | Available | |
| | % of | | | | | | Acquisition | | Redemption | | Redemption | |
Portfolio Funds* | | Net Assets | | Cost(1) | | Fair Value | | Date | | Frequency(2) | | Date | |
| | | | | | | | | | | | | |
Long/Short Generalist: | | | | | | | | | | | | | |
Atika Offshore Fund, Ltd., Class A, Series 1 | | 11.2% | | $ 1,440,187 | | $ 4,862,641 | | 1/2/2015 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
EVR Offshore Partners Fund, Ltd., Class B, Series 1121 | | 4.2% | | 1,750,000 | | 1,816,545 | | 11/1/2021 | | Quarterly | | 3/31/2022 | (3)(4) |
| | | | | | | | | | | | | |
Hawk Ridge Partners Offshore, Ltd., Class A, Initial Series | | 5.9% | | 1,600,000 | | 2,577,116 | | 2/1/2018 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
Hill City Capital Offshore Fund Ltd., Class A, Series 14 | | 4.2% | | 1,749,595 | | 1,830,349 | | 11/1/2021 | | Quarterly | | 3/31/2022 | (4)(7) |
Hill City Capital Offshore Fund Ltd., Class C, Series 14-SP5 | | 0.0% | (5) | 405 | | 350 | | 11/1/2021 | | N/A | | (6) | |
Total Hill City Capital Offshore Fund Ltd. | | 4.2% | | 1,750,000 | | 1,830,699 | | | | | | | |
| | | | | | | | | | | | | |
Rip Road Offshore Fund Ltd., Class E-1A, Series I00015782 | | 3.1% | | 1,500,000 | | 1,320,835 | | 8/1/2020 | | Quarterly | | 3/31/2022 | (4) |
| | | | | | | | | | | | | |
Rivulet Capital Offshore Fund, Ltd., Class A, Series 1 | | 4.0% | | 1,083,076 | | 1,750,631 | | 6/1/2015 | | Quarterly | | 3/31/2022 | (4) |
| | | | | | | | | | | | | |
Stony Point Capital Partners Offshore Ltd., Founders Class, Series 2020-08 | | 2.1% | | 1,000,000 | | 907,931 | | 8/1/2020 | | Quarterly | | 3/31/2022 | (4) |
| | | | | | | | | | | | | |
TCIM Offshore Fund, Ltd., Class A-33, Series 2019-12 | | 5.6% | | 1,756,890 | | 2,435,949 | | 12/1/2019 | | Monthly | | 1/31/2022 | |
| | | | | | | | | | | | | |
Thames Absolute Return Offshore Fund, Ltd., Class B-2, Series 1 | | 6.6% | | 1,550,000 | | 2,850,371 | | 11/1/2017 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
Wolf Hill Offshore Fund, Ltd., Class A-OS, Series 2021-07 | | 3.0% | | 1,300,000 | | 1,290,162 | | 7/1/2021 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
Total Long/Short Generalist | | 49.9% | | 14,730,153 | | 21,642,880 | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Long/Short Sector: | | | | | | | | | | | | | |
Energy | | | | | | | | | | | | | |
Encompass Capital Fund Offshore, Ltd., Class A, Series 1 | | 6.3% | | 1,900,000 | | 2,714,325 | | 1/1/2020 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
Financial Services | | | | | | | | | | | | | |
BHZ Consolidation Cayman Fund, LP, Class C | | 5.1% | | 1,950,000 | | 2,198,956 | | 5/1/2018 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
Healthcare, Biotechnology | | | | | | | | | | | | | |
Avoro Life Sciences Offshore Fund, Ltd., Class A-1 | | 10.0% | | 1,200,000 | | 4,353,288 | | 5/1/2017 | | Quarterly | | 3/31/2022 | |
Biomedical Offshore Value Fund, Ltd., Class I, Series 200199-1 | | 6.8% | | 2,100,000 | | 2,929,142 | | 1/1/2019 | | Quarterly | | 3/31/2022 | |
| | | | | | | | | | | | | |
Total Healthcare, Biotechnology | | 16.8% | | 3,300,000 | | 7,282,430 | | | | | | | |
| | | | | | | | | | | | | |
Healthcare, Consumer | | | | | | | | | | | | | |
Armistice Capital Offshore Fund, Ltd., Class A, Series 2019-04B | | 0.0% | (5) | 17,040 | | 8,200 | | 4/1/2019 | | N/A | | (6) | |
Armistice Capital Offshore Fund, Ltd., Class A, Series 2015-09B | | 0.0% | (5) | 4,503 | | 3,714 | | 9/1/2015 | | N/A | | (6) | |
Armistice Capital Offshore Fund, Ltd., Class A, Series 2013-08B | | 0.0% | (5) | 3,108 | | 2,812 | | 1/2/2015 | | N/A | | (6) | |
Total Armistice Capital Offshore Fund, Ltd. | | 0.0% | (5) | 24,651 | | 14,726 | | | | | | | |
| | | | | | | | | | | | | |
Technology, Media and Telecommunications | | | | | | | | | | | | | |
Atreides Foundation Fund, Ltd., Founders Class, Series F-2 | | 6.4% | | 1,585,524 | | 2,779,163 | | 5/15/2019 | | Quarterly | | 3/31/2022 | (4) |
Center Lake Capital, Ltd., Class A, Initial Series | | 5.4% | | 1,850,000 | | 2,328,576 | | 5/1/2019 | | Semi-Annual | | 6/30/2022 | |
Whale Rock Flagship Fund, Ltd., Class A-1, Series I000157582 | | 6.5% | | 1,241,653 | | 2,818,880 | | 4/1/2015 | | Quarterly | | 3/31/2022 | |
Total Technology, Media and Telecommunications | | 18.3% | | 4,677,177 | | 7,926,619 | | | | | | | |
| | | | | | | | | | | | | |
Total Long/Short Sector | | 46.5% | | 11,851,828 | | 20,137,056 | | | | | | | | |
| | | | | | | | | | | | | | |
Total Investments In Portfolio Funds | | 96.4% | | $ 26,581,981 | | $ 41,779,936 | | | | | | | | |
| | | | | | | | | | | | | |
| | % of | | | | | | | | | | | | |
Money Market Funds | | Net Assets | | Cost | | Fair Value | | Shares | | | | | | |
| | | | | | | | | | | | | | |
Federated Hermes Institutional Prime Obligations Fund, | | | | | | | | | | | | | | |
Institutional Class, 0.05%(8) | | 9.0% | | $ 3,890,624 | | $ 3,890,235 | | 3,889,069 | | | | | | |
| | | | | | | | | | | | | | |
Total Investments | | 105.4% | | $ 30,472,605 | | $ 45,670,171 | | | | | | | | |
| | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets | | (5.4)% | | | | $ (2,334,313) | | | | | | | | |
| | | | | | | | | | | | | | |
Net Assets | | 100.0% | | | | $ 43,335,858 | | | | | | | | |
| | | | | | | | | | | | | | |
* Non-income producing security. |
(1) There were no unfunded capital commitments as of December 31, 2021. |
(2) Certain redemptions may be subject to various restrictions and limitations such as redemption penalties on investments liquidated within a certain period subsequent to investment (e.g., a soft or hard lock-up), investor-level gates and/or Portfolio Fund-level gates. Redemption notice periods range from 30 to 120 days. |
(3) Subject to hard lock through March 31, 2023. |
(4) Subject to 25% investor level quarterly gate. |
(5) Amount is less than 0.05%. |
(6) Redemptions are not permitted until the underlying special investments are sold/liquidated. |
(7) Subject to hard lock through December 31, 2022. |
(8) Rate disclosed is the seven day effective yield as of December 31, 2021. |
| | | | | | | | | | | | | | | |