NOI Reconciliation – Full Year 2020 Year-over-Year 28 Includes amounts from two AL/MC properties that were sold in the second quarter of 2019.Includes amortization of deferred community fees and other, which includes the net change in deferred community fees and other rent discounts or incentives. 2020 2019 IL Properties CCRC Total IL Properties CCRC / Other Properties Total Same store cash NOI (excluding COVID-19 related expenses) $133,041 $5,907 $138,948 $137,307 $5,749 $143,056 COVID-19 related expenses (3,171) - (3,171) - - - Same Store Cash NOI 129,870 5,907 135,777 137,307 5,749 143,056 Non-same store cash NOI(1) - - - - (626) (626) Straight-line rental revenue - 431 431 - 589 589 Amortization of deferred community fees and other(1)(2) 2,020 (8) 2,012 (1,539) 66 (1,473) Total NOI $131,890 $6,330 $138,220 $135,768 $5,778 $141,546 Interest expense (61,562) (76,364) Depreciation and amortization (66,291) (68,806) General and administrative expense (23,018) (21,672) Acquisition, transaction & integration expense (467) (1,501) Loss on extinguishment of debt (5,884) (335) Other expense (1,464) (2,076) Income tax expense (178) (210) Litigation proceeds, net — 38,308 Loss on sale of real estate — (122) Income (Loss) from Continuing Operations (20,644) 8,768 Gain on sale of real estate 19,992 — Loss from discontinued operations (3,107) (6,754) Discontinued Operations, net 16,885 (6,754) Net Income (Loss) (3,759) 2,014 Deemed dividend on redeemable preferred stock (2,403) (2,407) Net Loss Attributable to Common Stockholders ($6,162) ($393) ($ in thousands)