MORTGAGE NOTES PAYABLE, NET (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2015 | Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 |
Mortgage Notes Payable [Abstract] | | | | | | | |
Deferred financing costs | | | $ 38,133 | | $ 38,133 | | $ 36,206 |
Loss on extinguishment of debt | | | 0 | $ 0 | (5,091) | $ 0 | |
Mortgage Notes Payable [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | | | 1,718,747 | | 1,718,747 | | 1,258,570 |
Carrying value | [1] | | 1,682,855 | | $ 1,682,855 | | 1,223,224 |
Weighted average maturity | | | | | 6 years 2 months 12 days | | |
Deferred financing costs | | | 38,133 | | $ 38,133 | | 36,206 |
Refinanced mortgage loans | | $ 297,030 | | | | | |
Loss on extinguishment of debt | | $ (5,091) | | | | | |
Mortgage Notes Payable [Member] | Level 3 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Fair value of mortgage notes payable | | | 1,768,482 | | 1,768,482 | | 1,283,109 |
Mortgage Notes Payable [Member] | Fixed Rate [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Carrying value of collateral | | | 1,085,446 | | 1,085,446 | | 1,130,582 |
Mortgage Notes Payable [Member] | Floating Rate [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Carrying value of collateral | | | 1,125,988 | | $ 1,125,988 | | 524,996 |
Managed Properties [Member] | Mortgage Notes Payable [Member] | LIBOR [Member] | Minimum [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Basis spread on variable rate (in hundredths) | | | | | 3.66% | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | LIBOR [Member] | Maximum [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Basis spread on variable rate (in hundredths) | | | | | 3.80% | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Fixed Rate [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | [2] | | 144,052 | | $ 144,052 | | 156,763 |
Carrying value | [1],[2] | | 143,691 | | $ 143,691 | | 154,696 |
Final stated maturity, earliest date | [2] | | | | Dec. 31, 2018 | | |
Final stated maturity, latest date | [2] | | | | Mar. 31, 2020 | | |
Stated interest rate | [2] | | | | 3.65% to 4.93% | | |
Stated interest rate, minimum (in hundredths) | [2] | | | | 3.65% | | |
Stated interest rate, maximum (in hundredths) | [2] | | | | 4.93% | | |
Weighted average maturity | [2] | | | | 4 years | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $40,247 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | | | $ 40,247 | | $ 40,247 | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $40,247 [Member] | Through July 2015 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate (in hundredths) | | | 4.00% | | 4.00% | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $40,247 [Member] | After July 2015 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate, minimum (in hundredths) | | | | | 5.99% | | |
Stated interest rate, maximum (in hundredths) | | | | | 6.76% | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Floating Rate [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | [3] | | $ 705,487 | | $ 705,487 | | 278,424 |
Carrying value | [1],[3] | | 697,509 | | $ 697,509 | | 275,689 |
Final stated maturity, earliest date | | | | | Apr. 30, 2022 | | |
Final stated maturity, latest date | [3] | | | | May 31, 2022 | | |
Stated interest rate | [3] | | | | 1M LIBOR + 2.20% to 1M LIBOR + 2.34% | | |
Weighted average maturity | [3] | | | | 6 years 9 months 18 days | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Floating Rate [Member] | LIBOR [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Term of variable rate | [3] | | | | 1 month | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Floating Rate [Member] | LIBOR [Member] | Minimum [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate, minimum (in hundredths) | [3] | | | | 2.20% | | |
Managed Properties [Member] | Mortgage Notes Payable [Member] | Floating Rate [Member] | LIBOR [Member] | Maximum [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Basis spread on variable rate (in hundredths) | [3] | | | | 2.34% | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Fixed Rate [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | [4] | | 702,208 | | $ 702,208 | | 708,383 |
Carrying value | [1],[4] | | 676,544 | | $ 676,544 | | 679,333 |
Final stated maturity, earliest date | [4] | | | | Jan. 31, 2021 | | |
Final stated maturity, latest date | [4] | | | | Jan. 31, 2024 | | |
Stated interest rate | [4] | | | | 3.83% to 8.00% | | |
Stated interest rate, minimum (in hundredths) | [4] | | | | 3.83% | | |
Stated interest rate, maximum (in hundredths) | [4] | | | | 8.00% | | |
Weighted average maturity | [4] | | | | 7 years | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $353,624 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | | | $ 353,624 | | $ 353,624 | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $353,624 [Member] | Through January 2019 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate (in hundredths) | | | 4.00% | | 4.00% | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $353,624 [Member] | After January 2019 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate (in hundredths) | | | 4.99% | | 4.99% | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $309,511 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | | | $ 309,511 | | $ 309,511 | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $309,511 [Member] | Through January 2019 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate (in hundredths) | | | 3.83% | | 3.83% | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Mortgage Loans with Outstanding Face Amount of $309,511 [Member] | After January 2019 [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate (in hundredths) | | | 4.56% | | 4.56% | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Floating Rate [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Outstanding face amount | | | $ 167,000 | | $ 167,000 | | 115,000 |
Carrying value | [1] | | $ 165,111 | | $ 165,111 | | $ 113,506 |
Final stated maturity, earliest date | | | | | Oct. 31, 2017 | | |
Final stated maturity, latest date | | | | | Apr. 30, 2018 | | |
Stated interest rate | | | | | 3M LIBOR + 3.00% to 3M LIBOR + 3.25% | | |
Weighted average maturity | | | | | 2 years 4 months 24 days | | |
Triple Net Lease Properties [Member] | Mortgage Notes Payable [Member] | Floating Rate [Member] | LIBOR [Member] | | | | | | | |
Mortgage Notes Payable [Abstract] | | | | | | | |
Stated interest rate, minimum (in hundredths) | | | | | 3.00% | | |
Term of variable rate | | | | | 3 months | | |
Basis spread on variable rate (in hundredths) | | | | | 3.25% | | |
| |
[1] | The totals are reported net of deferred financing costs of $38,133 and $36,206 as of June 30, 2015 and December 31, 2014, respectively. | |
[2] | Includes loans with an outstanding face amount of $40,247, as of June 30, 2015, for which the Company bought down the interest rate to 4.0% through July 2015. The interest rate will range from 5.99% to 6.76% thereafter. | |
[3] | All of these loans have LIBOR caps that range between 3.66% and 3.80% as of June 30, 2015. | |
[4] | Includes loans with an outstanding face amount of $353,624 and $309,511, as of June 30, 2015, for which the Company bought down the interest rates to 4.00% and 3.83%, respectively, through January 2019. The interest rates will increase to 4.99% and 4.56%, respectively, thereafter. | |