UBS Switzerland AG standalone financial
statements (audited)
Note 9c
Development of allowances and provisions for credit losses
CHF m
Total
Stage 1
Stage 2
Stage 3
Balance as of 31 December 2022
(722)
(142)
(176)
(403)
Net movement from new and derecognized transactions
1
of which: Private clients with mortgages
of which: Real estate financing
of which: Large corporate clients
of which: SME clients
of which: Financial intermediaries and hedge funds
of which: Other
Remeasurements with stage transfers
2
of which: Private clients with mortgages
of which: Real estate financing
of which: Large corporate clients
of which: SME clients
of which: Financial intermediaries and hedge funds
of which: Other
Remeasurements without stage transfers
3
of which: Private clients with mortgages
of which: Real estate financing
of which: Large corporate clients
of which: SME clients
of which: Financial intermediaries and hedge funds
of which: Other
Model changes
4
Movements with profit or loss impact
5
(40)
(18)
10
(32)
Movements without profit or loss impact (write-off, FX and other)
6
Balance as of 31 December 2023
1 Represents the increase
and decrease in allowances
and provisions resulting from
financial instruments (including guarantees
and facilities) that were
newly originated, purchased or
renewed and from the
final
derecognition of loans
or facilities on
their maturity date
or earlier.
2 Represents the
remeasurement between 12-month
and lifetime ECL
due to stage
transfers.
3 Represents the change
in allowances
and
provisions related to
changes in model
inputs or assumptions,
including changes in
forward-looking macroeconomic
conditions, changes
in the exposure
profile, PD and
LGD changes, and
unwinding of the
time
value.
4 Represents the change in the allowances and provisions related to changes in models and
methodologies.
5 Includes ECL movements from new and derecognized transactions,
remeasurement changes,
model and methodology changes.
6 Represents the decrease in allowances
and provisions resulting from write-offs
of the ECL allowance against
the gross carrying amount when
all or part of a financial
asset is
deemed uncollectible or forgiven and movements in foreign exchange rates.
CHF m
Total
Stage 1
Stage 2
Stage 3
Balance as of 31 December 2021
(715)
(127)
(154)
(434)
Net movement from new and derecognized transactions
1
of which: Private clients with mortgages
of which: Real estate financing
of which: Large corporate clients
of which: SME clients
of which: Financial intermediaries and hedge funds
of which: Other
Remeasurements with stage transfers
2
of which: Private clients with mortgages
of which: Real estate financing
of which: Large corporate clients
of which: SME clients
of which: Financial intermediaries and hedge funds
of which: Other
Remeasurements without stage transfers
3
of which: Private clients with mortgages
of which: Real estate financing
of which: Large corporate clients
of which: SME clients
of which: Financial intermediaries and hedge funds
of which: Other
Model changes
4
Movements with profit or loss impact
5
(35)
15
(22)
1
Movements without profit or loss impact (write-off, FX and other)
6
Balance as of 31 December 2022
1 Represents the increase
and decrease in allowances
and provisions resulting from
financial instruments (including guarantee
s
and facilities) that were
newly originated, purchased or
renewed and from the
final
derecognition of loans
or facilities on
their maturity date
or earlier.
2 Represents the
remeasurement between 12-month
and lifetime ECL
due to stage
transfers.
3 Represents the change
in allowances
and
provisions related to
changes in model
inputs or assumptions,
including changes in
forward-looking macroeconomic
conditions, changes
in the exposure
profile, PD and
LGD changes, and
unwinding of the
time
value.
4 Represents the change in the allowances and provisions related to changes in models and
methodologies.
5 Includes ECL movements from new and derecognized transactions,
remeasurement changes,
model and methodology changes.
6 Represents the decrease in allowa
nces and provisions resulting
from write-offs of the ECL allowance
against the gross carrying amount
when all or part of a
financial asset is
deemed uncollectible or forgiven and movements in foreign exchange rates.