Financial Assets and Financial Liabilities | Note 10—Financial Assets and Financial Liabilities Financial assets and liabilities comprise the following: September 30, December 31, (EUR’000) Financial assets by category Trade receivables 6,655 2,200 Other receivables (excluding income tax and indirect tax receivables) 3,751 12,276 Marketable securities 326,818 343,358 Cash and cash equivalents 608,330 446,267 Financial assets measured at amortized cost 945,554 804,101 Total financial assets 945,554 804,101 Classified in the statement of financial position Non-current assets 17,232 109,369 Current assets 928,322 694,732 Total financial assets 945,554 804,101 September 30, December 31, (EUR’000) Financial liabilities by category Borrowings Convertible senior notes 434,353 — Lease liabilities 118,888 104,961 Trade payables and accrued expenses 86,102 59,417 Financial liabilities measured at amortized cost 639,343 164,378 Derivative liabilities 132,731 — Financial liabilities measured at fair value through profit or loss 132,731 — Total financial liabilities 772,074 164,378 Classified in the statement of financial position Non-current liabilities 665,876 97,966 Current liabilities 106,198 66,412 Total financial liabilities 772,074 164,378 Marketable Securities Marketable securities are measured at amortized cost, and fair values are determined based on quoted market prices. (Level 1 in the fair value hierarchy). The composition of the portfolio is specified in the following table: September 30, 2022 December 31, 2021 Carrying Fair value Carrying Fair value (EUR’000) Marketable securities U.S. Treasury bills 54,149 54,068 — — U.S. Government bonds 124,376 122,435 95,408 95,211 Commercial papers — — 2,207 2,207 Corporate bonds 134,960 133,196 226,771 226,379 Agency bonds 13,333 13,144 18,972 18,934 Total marketable securities 326,818 322,843 343,358 342,731 Classified based on maturity profiles Non-current assets 15,338 14,700 107,561 107,175 Current assets 311,480 308,143 235,797 235,556 Total marketable securities 326,818 322,843 343,358 342,731 Specified by rate structure Fixed rate 259,768 255,884 323,176 322,556 Floating rate 12,901 12,891 17,975 17,968 Zero-coupon 54,149 54,068 2,207 2,207 Total marketable securities 326,818 322,843 343,358 342,731 Specified by investment grade credit rating High grade 205,504 203,120 144,307 144,030 Upper medium grade 118,865 117,278 196,909 196,566 Lower medium grade 2,449 2,445 2,142 2,135 Total marketable securities 326,818 322,843 343,358 342,731 The Company’s portfolio of marketable securities is all denominated in U.S. Dollars. At September 30, 2022, the portfolio had a weighted average duration of 5.2 and 14.4 months for current and non-current positions, respectively, and 5.7 months for the entire portfolio. All marketable securities have investment grade ratings and accordingly, the risk from probability of default is low. The risk of expected credit loss over marketable securities has been considered, including the hypothetical impact arising from the probability of default which is considered in conjunction with the expected loss given default from securities with similar credit ratings and attributes. This assessment did not reveal a material expected credit loss and accordingly, no provision for expected credit loss has been recognized. Convertible Senior Notes In March 2022, the Company issued an aggregate principal amount of $ 575.0 million of fixed rate 2.25 % convertible notes. The net proceeds from the offering of the convertible notes were $ 557.9 million (€ 503.3 million), after deducting the initial purchasers’ discounts and commissions, and offering expenses. The convertible notes rank equally in right of payment with all future senior unsecured indebtedness. Unless earlier converted or redeemed, the convertible notes will mature on April 1, 2028 . The convertible notes accrue interest at a rate of 2.25 % per annum, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2022 . At any time before the close of business on the second scheduled trading day immediately before the maturity date, noteholders may convert their convertible notes at their option into the Company’s ordinary shares represented by ADSs, together, if applicable, with cash in lieu of any fractional ADS, at the then-applicable conversion rate. The initial conversion rate is 6.0118 ADSs per $ 1,000 principal amount of convertible notes, which represents an initial conversion price of $ 166.34 per ADS. The conversion rate and conversion price will be subject to customary adjustments upon the occurrence of certain events. The convertible notes will be optionally redeemable, in whole or in part (subject to certain limitations), at the Company’s option at any time, and from time to time, on or after April 7, 2025 , but only if the last reported sale price per ADS exceeds 130 % of the conversion price on (i) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the trading day immediately before the date the Company sends the related optional redemption notice; and (ii) the trading day immediately before the date the Company sends such notice. On September 30, 2022, the carrying amount of the convertible notes was € 434.4 million, and the fair value was approximately € 411.2 million. Fair value cannot be measured based on quoted prices in active markets, or other observable input, and accordingly the fair value was estimated by using an estimated market rate for an equivalent non-convertible instrument (Level 3 in the fair value hierarchy). Derivative Liabilities Derivative liabilities relate to the foreign currency conversion option embedded in the convertible notes. Fair value cannot be measured based on quoted prices in active markets or other observable inputs, and accordingly, derivative liabilities are measured by using the Black-Scholes option pricing model (Level 3 in the fair value hierarchy). Fair value of the option is calculated, applying the following assumptions: (1) conversion price; (2) the Company’s share price; (3) maturity of the option; (4) a risk-free interest rate equaling the effective interest rate on a U.S. government bond with the same lifetime as the maturity of the option; (5) no payment of dividends; and (6) an expected volatility using the Company’s share price ( 49 % as of September 30, 2022). Sensitivity Analysis Derivative liabilities were recognized in March 2022, at the initial fair value of € 142.5 million. For the three and nine months ended September 30, 2022 , we recognized a remeasurement loss and gain, respectively of € 30.7 million and € 9.7 million. On September 30, 2022 , all other inputs and assumptions held constant, a 10 % increase in volatility, will increase the fair value of derivative liabilities by approximately € 15.5 million and indicates a decrease in profit or loss and equity before tax. Similarly, a 10 % decrease in volatility indicates the opposite impact. Similarly, on September 30, 2022 , all other inputs and assumptions held constant, a 10 % increase in the share price, will increase the fair value of derivative liabilities by approximately € 23.9 million and indicates a decrease in profit or loss and equity before tax. Similarly, a 10 % decrease in the share price indicates the opposite impact. Maturity Analysis Maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated statements of financial position at September 30, 2022, is specified below. < 1 year 1-5 years >5 years Total Carrying (EUR’000) September 30, 2022 Borrowings Convertible senior notes 13,272 53,088 603,137 669,497 434,353 Lease liabilities 13,605 58,249 69,280 141,134 118,888 Trade payables and accrued expenses 86,102 — — 86,102 86,102 Total financial liabilities 112,979 111,337 672,417 896,733 639,343 |