| | | | | | | | | | | |
| | | | | | |
| | | | | | | | | |
| | | |
| | | | | | |
| | | | | | | | | | | |
Net profit / (loss) for the period | | | | | | | | | | | |
Reversal of finance income | | | | | (44,589 | ) | | | (1,677 | ) | |
Reversal of finance expense s | | | | | 2,580 | | | | 40,391 | | |
| | | | | (253 | ) | | | (202 | ) | |
Adjustments for non-cash items: | | | | | | | | | | | |
Reversal of non-cash consideration relating to revenue | | | | | (1,749 | ) | | | (2,850 | ) | |
Reversal of share of profit / (loss) of associate | | | | | (19,434 | ) | | | 6,501 | | |
| | | | | 52,684 | | | | 38,781 | | |
| | | | | 10,784 | | | | 6,462 | | |
| | | | | 333 | | | | — | | |
Changes in working capital: | | | | | | | | | | | |
| | | | | (55,270 | ) | | | — | | |
| | | | | (9,295 | ) | | | (2,082 | ) | |
| | | | | (8,246 | ) | | | (7,618 | ) | |
Contract liabilities (deferred income) | | | | | (327 | ) | | | (635 | ) | |
Trade payables, accrued expenses and other payables | | | | | 54,302 | | | | 20,732 | | |
| | | | | | | | | | | |
Cash flows generated from / (used in) operations | | | | | | | | | | | |
| | | | | 2,919 | | | | 1,653 | | |
| | | | | (1,056 | ) | | | (1,152 | ) | |
Income taxes received / (paid) | | | | | (207 | ) | | | 470 | | |
| | | | | | | | | | | |
Cash flows from / (used in) operating activities | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | (10,187 | ) | | | — | | |
Acquisition of property, plant and equipment | | | | | (18,907 | ) | | | (15,596 | ) | |
Reimbursement from acquisition of property, plant and equipment | | | | | — | | | | 4,004 | | |
Development expenditures (software) | | | | | (530 | ) | | | (734 | ) | |
Purchase of marketable securities | | | | | (87,544 | ) | | | (340,391 | ) | |
Settlement of marketable securities | | | | | 118,512 | | | | 132,650 | | |
| | | | | | | | | | | |
Cash flows from / (used in) investing activities | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Payment of principal portion of lease liabilities | | | | | (4,885 | ) | | | (3,480 | ) | |
Proceeds from exercise of warrants | | | | | 9,209 | | | | 15,274 | | |
Net-proceeds from follow-on public offerings | | | | | 367,692 | | | | 580,542 | | |
| | | | | | | | | | | |
Cash flows from / (used in) financing activities | | | | | | | | | | | |
| | | | | | | | | | | |
Increase / (decrease) in cash and cash equivalents | | | | | | | | | | | |
| | | | | | | | | | | |
Cash and cash equivalents at January 1 | | | | | 584,517 | | | | 598,106 | | |
Effect of exchange rate changes on balances held in foreign currencies | | | | | 29,403 | | | | (25,705 | ) | |
| | | | | | | | | | | |
Cash and cash equivalents at September 30 | | | | | | | | | | | |
| | | | | | | | | | | |
Cash and cash equivalents include: | | | | | | | | | | | |
| | | | | 692,941 | | | | 719,698 | | |
Short-term marketable securities | | | | | — | | | | 43,756 | | |
| | | | | | | | | | | |
Cash and cash equivalents at September 30 | | | | | | | | | | | |
| | | | | | | | | | | |