Guarantor Financial Information | Guarantor Financial Information On January 26, 2015, Medtronic plc ("Parent Company Guarantor") and Medtronic Luxco, a subsidiary guarantor, each provided a full and unconditional guarantee of the obligations of Medtronic, Inc. under the Medtronic 2015 Senior Notes and Medtronic Outstanding Notes. In addition, Medtronic plc and Medtronic Luxco each provided a full and unconditional guarantee of the obligations of CIFSA, assumed as part of the Covidien acquisition, under the CIFSA Senior Notes. These guarantees of the CIFSA Senior Notes were in addition to the guarantees of the CIFSA Senior Notes by legacy Covidien holding companies Covidien Ltd. (f/k/a Covidien plc) and Covidien Group Holdings Ltd. (f/k/a Covidien Ltd.), both of which remain guarantors of the CIFSA Senior Notes. A summary of the guarantees is as follows: Guarantees of Medtronic 2015 Senior Notes and Medtronic Outstanding Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - Medtronic, Inc. • Subsidiary Guarantor - Medtronic Luxco Since Medtronic plc and Medtronic Luxco did not exist in prior years, the Parent Company Guarantor column and Subsidiary Guarantor Column in the consolidating financial information for the guarantee of the Medtronic 2015 Senior Notes and Medtronic Outstanding Notes will appear as zeros for fiscal year 2014 and fiscal year 2013. Accordingly, the prior years' consolidating financial information are those of the predecessor registrant Medtronic, Inc. Guarantees of CIFSA Senior Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - CIFSA • Subsidiary Guarantors - Medtronic Luxco, Covidien Ltd., and Covidien Group Holdings Ltd. There were no Medtronic plc or Medtronic Luxco guarantees in effect in prior periods, and the CIFSA Senior Notes were assumed as part of the Covidien acquisition. Therefore, no consolidating financial information for the years ended April 25, 2014 and April 26, 2013 is presented related to the guarantee of the CIFSA Senior Notes. The following presents the Company’s Consolidating Statements of Comprehensive Income and Condensed Consolidating Statements of Cash Flows as of and for the fiscal years ended April 24, 2015 , April 25, 2014 , and April 26, 2013 , and Condensed Consolidating Balance Sheets as of April 24, 2015 and April 25, 2014 . The guarantees provided by the Parent Company Guarantor and Subsidiary Guarantors are joint and several. Condensed consolidating financial information for Medtronic plc, Medtronic Luxco, Medtronic, Inc. and CIFSA, on a stand-alone basis, is presented using the equity method of accounting for subsidiaries. Consolidating Statement of Comprehensive Income Fiscal Year Ended April 24, 2015 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 1,261 $ — $ 20,261 $ (1,261 ) $ 20,261 Costs and expenses: Cost of products sold — 1,234 — 5,969 (894 ) 6,309 Research and development expense — 390 — 1,250 — 1,640 Selling, general, and administrative expense — 535 — 6,369 — 6,904 Special (gains) charges, net — — — (38 ) — (38 ) Restructuring charges, net — — — 237 — 237 Certain litigation charges, net — — — 42 — 42 Acquisition-related items — — — 550 — 550 Amortization of intangible assets — 11 — 722 — 733 Other (income) expense, net (108 ) (712 ) — 938 — 118 Operating profit 108 (197 ) — 4,222 (367 ) 3,766 Interest income — — (170 ) (386 ) 170 (386 ) Interest expense — 706 — 130 (170 ) 666 Interest expense (income), net — 706 (170 ) (256 ) — 280 Equity in net income of subsidiaries (2,578 ) (3,629 ) (2,408 ) — 8,615 — Income from operations before income taxes 2,686 2,726 2,578 4,478 (8,982 ) 3,486 Provision (benefit) for income taxes 11 (330 ) — 1,268 (138 ) 811 Net income 2,675 3,056 2,578 3,210 (8,844 ) 2,675 Other comprehensive loss, net of tax (587 ) (587 ) (587 ) (587 ) 1,761 (587 ) Total comprehensive income $ 2,088 $ 2,469 $ 1,991 $ 2,623 $ (7,083 ) $ 2,088 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 25, 2014 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 1,155 $ — $ 17,005 $ (1,155 ) $ 17,005 Costs and expenses: Cost of products sold — 1,123 — 4,353 (1,143 ) 4,333 Research and development expense — 380 — 1,097 — 1,477 Selling, general, and administrative expense — 617 — 5,230 — 5,847 Special charges — — — 40 — 40 Restructuring charges, net — — — 78 — 78 Certain litigation charges, net — — — 770 — 770 Acquisition-related items — — — 117 — 117 Amortization of intangible assets — 12 — 337 — 349 Other (income) expense, net — (1,219 ) — 1,400 — 181 Operating profit — 242 — 3,583 (12 ) 3,813 Interest income — (5 ) — (266 ) — (271 ) Interest expense — 317 — 62 — 379 Interest expense (income), net — 312 — (204 ) — 108 Equity in net income of subsidiaries — (3,560 ) — — 3,560 — Income from operations before income taxes — 3,490 — 3,787 (3,572 ) 3,705 Provision for income taxes — 425 — 227 (12 ) 640 Net income — 3,065 — 3,560 (3,560 ) 3,065 Other comprehensive loss, net of tax — (105 ) — (105 ) 105 (105 ) Total comprehensive income $ — $ 2,960 $ — $ 3,455 $ (3,455 ) $ 2,960 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 26, 2013 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 1,090 $ — $ 16,590 $ (1,090 ) $ 16,590 Costs and expenses: Cost of products sold — 1,057 — 4,147 (1,078 ) 4,126 Research and development expense — 421 — 1,136 — 1,557 Selling, general, and administrative expense — 542 — 5,156 — 5,698 Special charges — — — — — — Restructuring charges, net — — — 172 — 172 Certain litigation charges, net — — — 245 — 245 Acquisition-related items — — — (49 ) — (49 ) Amortization of intangible assets — 14 — 317 — 331 Other (income) expense, net — (1,136 ) — 1,244 — 108 Operating profit — 192 — 4,222 (12 ) 4,402 Interest income — — — (237 ) — (237 ) Interest expense — 329 — 59 — 388 Interest expense (income), net — 329 — (178 ) — 151 Equity in net income of subsidiaries — (3,945 ) — — 3,945 — Income from operations before income taxes — 3,808 — 4,400 (3,957 ) 4,251 Provision for income taxes — 341 — 455 (12 ) 784 Net income — 3,467 — 3,945 (3,945 ) 3,467 Other comprehensive loss, net of tax — (19 ) — (19 ) 19 (19 ) Total comprehensive income $ — $ 3,448 $ — $ 3,926 $ (3,926 ) $ 3,448 Condensed Consolidating Balance Sheet Fiscal Year Ended April 24, 2015 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ 263 $ 1,071 $ 170 $ 3,339 $ — $ 4,843 Investments — — — 14,637 — 14,637 Accounts receivable, net — — — 5,112 — 5,112 Inventories — 165 — 3,298 — 3,463 Intercompany receivable 259 146,373 — 150,679 (297,311 ) — Tax assets — 770 — 729 (164 ) 1,335 Prepaid expenses and other current assets 4 128 — 1,322 — 1,454 Total current assets 526 148,507 170 179,116 (297,475 ) 30,844 Property, plant and equipment, net — 976 — 3,753 (30 ) 4,699 Goodwill — 1,607 — 38,923 — 40,530 Other intangible assets, net — 39 — 28,062 — 28,101 Long-term tax assets — 643 — 559 (428 ) 774 Investment in subsidiaries 70,255 41,218 64,335 — (175,808 ) — Intercompany loans receivable 3,000 6,516 10,000 10,218 (29,734 ) — Other assets — 678 — 1,059 — 1,737 Total assets $ 73,781 $ 200,184 $ 74,505 $ 261,690 $ (503,475 ) $ 106,685 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings $ — $ 1,110 $ — $ 1,324 $ — $ 2,434 Accounts payable — 261 — 1,349 — 1,610 Intercompany payable 20,506 135,091 — 141,714 (297,311 ) — Accrued compensation 1 490 — 1,120 — 1,611 Accrued income taxes 41 371 — 523 — 935 Deferred tax liabilities 3 — — 280 (164 ) 119 Other accrued expenses — 600 — 1,894 (30 ) 2,464 Total current liabilities 20,551 137,923 — 148,204 (297,505 ) 9,173 Long-term debt — 29,004 — 4,748 — 33,752 Long-term accrued compensation and retirement benefits — 965 — 570 — 1,535 Long-term accrued income taxes — 1,450 — 1,026 — 2,476 Long-term intercompany loans payable — 10,218 10,000 9,516 (29,734 ) — Long-term deferred tax liabilities — — — 5,128 (428 ) 4,700 Other long-term liabilities — 207 — 1,612 — 1,819 Total liabilities 20,551 179,767 10,000 170,804 (327,667 ) 53,455 Shareholders’ equity 53,230 20,417 64,505 90,886 (175,808 ) 53,230 Total liabilities and shareholders’ equity $ 73,781 $ 200,184 $ 74,505 $ 261,690 $ (503,475 ) $ 106,685 Condensed Consolidating Balance Sheet Fiscal Year Ended April 25, 2014 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 264 $ — $ 1,139 $ — $ 1,403 Investments — — — 12,838 — 12,838 Accounts receivable, net — — — 3,811 — 3,811 Inventories — 154 — 1,571 — 1,725 Intercompany receivable — 43,377 — 51,593 (94,970 ) — Tax assets — 602 — 193 (59 ) 736 Prepaid expenses and other current assets — 479 — 597 (379 ) 697 Total current assets — 44,876 — 71,742 (95,408 ) 21,210 Property, plant and equipment, net — 954 — 1,461 (23 ) 2,392 Goodwill — 1,565 — 9,028 — 10,593 Other intangible assets, net — 51 — 2,235 — 2,286 Long-term tax assets — 435 — 252 (387 ) 300 Investment in subsidiaries 36,943 — (36,943 ) — Intercompany loans receivable — 20 — 273 (293 ) — Other assets — 573 — 589 — 1,162 Total assets $ — $ 85,417 $ — $ 85,580 $ (133,054 ) $ 37,943 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings $ — $ 1,262 $ — $ 351 $ — $ 1,613 Accounts payable — 201 — 541 — 742 Intercompany payable — 51,593 — 43,377 (94,970 ) — Accrued compensation — 405 — 610 — 1,015 Accrued income taxes — 144 — 20 — 164 Deferred tax liabilities — — — 78 (59 ) 19 Other accrued expenses — — — 2,408 (402 ) 2,006 Total current liabilities — 53,605 — 47,385 (95,431 ) 5,559 Long-term debt — 10,177 — 138 — 10,315 Long-term accrued compensation and retirement benefits — 487 — 175 — 662 Long-term accrued income taxes — 1,315 — 28 — 1,343 Long-term intercompany loans payable — 273 — 20 (293 ) — Long-term deferred tax liabilities — — — 773 (387 ) 386 Other long-term liabilities — 117 — 118 — 235 Total liabilities — 65,974 — 48,637 (96,111 ) 18,500 Shareholders’ equity — 19,443 — 36,943 (36,943 ) 19,443 Total liabilities and shareholders’ equity $ — $ 85,417 $ — $ 85,580 $ (133,054 ) $ 37,943 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 24, 2015 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ 26 $ 1,649 $ 170 $ 3,057 $ — $ 4,902 Investing Activities: Acquisitions, net of cash acquired (9,700 ) (65 ) — (5,119 ) — (14,884 ) Additions to property, plant, and equipment — — — (571 ) — (571 ) Purchases of marketable securities — — — (7,582 ) — (7,582 ) Sales and maturities of marketable securities — — — 5,890 — 5,890 Net decrease in intercompany loans — (16,996 ) — 55 16,941 — Other investing activities, net — — — 89 — 89 Net cash used in investing activities (9,700 ) (17,061 ) — (7,238 ) 16,941 (17,058 ) Financing Activities: Acquisition-related contingent consideration — — — (85 ) — (85 ) Change in short-term borrowings, net — — — (1 ) — (1 ) Repayment of short-term borrowings (maturities greater than 90 days) — (150 ) — — — (150 ) Proceeds from short-term borrowings (maturities greater than 90 days) — 150 — — — 150 Issuance of long-term debt — 19,942 — — — 19,942 Payments on long-term debt — (1,268 ) — — — (1,268 ) Dividends to shareholders (435 ) (902 ) — — — (1,337 ) Issuance of ordinary shares 172 477 — — — 649 Repurchase of ordinary shares (300 ) (1,620 ) — — — (1,920 ) Net intercompany loan borrowings (repayments) 10,500 (55 ) — 6,496 (16,941 ) — Other financing activities — — — (31 ) — (31 ) Net cash provided by financing activities 9,937 16,574 — 6,379 (16,941 ) 15,949 Effect of exchange rate changes on cash and cash equivalents — (355 ) — 2 — (353 ) Net change in cash and cash equivalents 263 807 170 2,200 — 3,440 Cash and cash equivalents at beginning of period — 264 — 1,139 — 1,403 Cash and cash equivalents at end of period $ 263 $ 1,071 $ 170 $ 3,339 $ — $ 4,843 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 25, 2014 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ — $ 1,384 $ — $ 3,575 $ — $ 4,959 Investing Activities: Acquisitions, net of cash acquired — — — (385 ) — (385 ) Additions to property, plant, and equipment — (154 ) — (242 ) — (396 ) Purchases of marketable securities — — — (10,895 ) — (10,895 ) Sales and maturities of marketable securities — — — 8,111 — 8,111 Net decrease in intercompany loans — 1 — (12 ) 11 — Increase in investment in subsidiary — — — — — — Other investing activities, net — — — (29 ) — (29 ) Net cash used in investing activities — (153 ) — (3,452 ) 11 (3,594 ) Financing Activities: Acquisition-related contingent consideration — — — (1 ) — (1 ) Change in short-term borrowings, net — — — 127 — 127 Repayment of short-term borrowings (maturities greater than 90 days) — (1,301 ) — — — (1,301 ) Proceeds from short-term borrowings (maturities greater than 90 days) — 1,045 — 131 — 1,176 Issuance of long-term debt — 1,994 — — — 1,994 Payments on long-term debt — (565 ) — — — (565 ) Dividends to shareholders — (1,116 ) — — — (1,116 ) Issuance of ordinary shares — 1,307 — — — 1,307 Repurchase of ordinary shares — (2,553 ) — — — (2,553 ) Net intercompany loan borrowings (repayments) — 12 — (1 ) (11 ) — Other financing activities — 14 — — — 14 Net cash (used in) provided by financing activities — (1,163 ) — 256 (11 ) (918 ) Effect of exchange rate changes on cash and cash equivalents — — — 37 — 37 Net change in cash and cash equivalents — 68 — 416 — 484 Cash and cash equivalents at beginning of period — 196 — 723 — 919 Cash and cash equivalents at end of period $ — $ 264 $ — $ 1,139 $ — $ 1,403 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 26, 2013 Medtronic 2015 Senior Notes and Medtronic Outstanding Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ — $ 2,298 $ — $ 2,644 $ — $ 4,942 Investing Activities: Acquisitions, net of cash acquired — — — (820 ) — (820 ) Additions to property, plant, and equipment — (119 ) — (338 ) — (457 ) Purchases of marketable securities — — — (12,321 ) — (12,321 ) Sales and maturities of marketable securities — — — 10,511 — 10,511 Net decrease in intercompany loans — — — 17 (17 ) — Increase in investment in subsidiary — — — — — — Other investing activities, net — — — (14 ) — (14 ) Net cash used in investing activities — (119 ) — (2,965 ) (17 ) (3,101 ) Financing Activities: Acquisition-related contingent consideration — — — (18 ) — (18 ) Change in short-term borrowings, net — (699 ) — (21 ) — (720 ) Repayment of short-term borrowings (maturities greater than 90 days) — (2,700 ) — — — (2,700 ) Proceeds from short-term borrowings (maturities greater than 90 days) — 2,628 — — — 2,628 Issuance of long-term debt — 2,980 — — — 2,980 Payments on long-term debt — (2,214 ) — — — (2,214 ) Dividends to shareholders — (1,055 ) — — — (1,055 ) Issuance of ordinary shares — 267 — — — 267 Repurchase of ordinary shares — (1,247 ) — — — (1,247 ) Net intercompany loan borrowings (repayments) — (17 ) — — 17 — Other financing activities — (22 ) — — — (22 ) Net cash used in financing activities — (2,079 ) — (39 ) 17 (2,101 ) Effect of exchange rate changes on cash and cash equivalents — — — 7 — 7 Net change in cash and cash equivalents — 100 — (353 ) — (253 ) Cash and cash equivalents at beginning of period — 96 — 1,076 — 1,172 Cash and cash equivalents at end of period $ — $ 196 $ — $ 723 $ — $ 919 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 24, 2015 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ — $ — $ 20,261 $ — $ 20,261 Costs and expenses: Cost of products sold — — — 6,309 — 6,309 Research and development expense — — — 1,640 — 1,640 Selling, general, and administrative expense — 21 6,883 — 6,904 Special (gains) charges, net — — — (38 ) — (38 ) Restructuring charges, net — — — 237 — 237 Certain litigation charges, net — — — 42 — 42 Acquisition-related items — — — 550 — 550 Amortization of intangible assets — — — 733 — 733 Other (income) expense, net (108 ) 1 26 199 — 118 Operating profit 108 (1 ) (47 ) 3,706 — 3,766 Interest income — (149 ) (170 ) (386 ) 319 (386 ) Interest expense — 29 — 956 (319 ) 666 Interest (income) expense, net — (120 ) (170 ) 570 — 280 Equity in net income of subsidiaries (2,578 ) 626 (2,410 ) — 4,362 — Income (loss) from operations before income taxes 2,686 (507 ) 2,533 3,136 (4,362 ) 3,486 Provision for income taxes 11 — — 800 — 811 Net income (loss) 2,675 (507 ) 2,533 2,336 (4,362 ) 2,675 Other comprehensive loss, net of tax (587 ) (587 ) (587 ) (587 ) 1,761 (587 ) Total comprehensive income (loss) $ 2,088 $ (1,094 ) $ 1,946 $ 1,749 $ (2,601 ) $ 2,088 Condensed Consolidating Balance Sheet Fiscal Year Ended April 24, 2015 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ 263 $ 728 $ 170 $ 3,682 $ — $ 4,843 Investments — — — 14,637 — 14,637 Accounts receivable, net — — — 5,112 — 5,112 Inventories — — — 3,463 — 3,463 Intercompany receivable 259 — 269 20,508 (21,036 ) — Tax assets — — — 1,335 — 1,335 Prepaid expenses and other current assets 4 — 6 1,444 — 1,454 Total current assets 526 728 445 50,181 (21,036 ) 30,844 Property, plant and equipment, net — — 1 4,728 (30 ) 4,699 Goodwill — — — 40,530 — 40,530 Other intangible assets, net — — — 28,101 — 28,101 Long-term tax assets — — — 774 — 774 Investment in subsidiaries 70,255 7,040 64,335 — (141,630 ) — Intercompany loans receivable 3,000 7,401 11,303 6,372 (28,076 ) — Other assets — — — 1,737 — 1,737 Total assets $ 73,781 $ 15,169 $ 76,084 $ 132,423 $ (190,772 ) $ 106,685 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings $ — $ 1,002 $ — $ 1,432 $ — $ 2,434 Accounts payable — — 2 1,608 — 1,610 Intercompany payable 20,506 — 280 250 (21,036 ) — Accrued compensation 1 — — 1,610 — 1,611 Accrued income taxes 41 — — 894 — 935 Deferred tax liabilities 3 — — 116 — 119 Other accrued expenses — 610 1 1,883 (30 ) 2,464 Total current liabilities 20,551 1,612 283 7,793 (21,066 ) 9,173 Long-term debt — 4,580 — 29,172 — 33,752 Long-term accrued compensation and retirement benefits — — — 1,535 — 1,535 Long-term accrued income taxes — — — 2,476 — 2,476 Long-term intercompany loans payable — 8,385 10,002 9,689 (28,076 ) — Long-term deferred tax liabilities — — — 4,700 — 4,700 Other long-term liabilities — — — 1,819 — 1,819 Total liabilities 20,551 14,577 10,285 57,184 (49,142 ) 53,455 Shareholders’ equity 53,230 592 65,799 75,239 (141,630 ) 53,230 Total liabilities and shareholders’ equity $ 73,781 $ 15,169 $ 76,084 $ 132,423 $ (190,772 ) $ 106,685 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 24, 2015 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by (used in) operating activities $ 26 $ (205 ) $ 1,472 $ 4,709 $ (1,100 ) $ 4,902 Investing Activities: Acquisitions, net of cash acquired (9,700 ) — — (5,184 ) — (14,884 ) Additions to property, plant, and equipment — — (1 ) (570 ) — (571 ) Purchases of marketable securities — — — (7,582 ) — (7,582 ) Sales and maturities of marketable securities — — — 5,890 — 5,890 Net decrease in intercompany loans — (7,401 ) (1,303 ) (18,887 ) 27,591 — Other investing activities, net — — — 89 — 89 Net cash used in investing activities (9,700 ) (7,401 ) (1,304 ) (26,244 ) 27,591 (17,058 ) Financing Activities: Acquisition-related contingent consideration — — — (85 ) — (85 ) Change in short-term borrowings, net — — — (1 ) — (1 ) Repayment of short-term borrowings (maturities greater than 90 days) — — — (150 ) — (150 ) Proceeds from short-term borrowings (maturities greater than 90 days) — — — 150 — 150 Issuance of long-term debt — — — 19,942 — 19,942 Payments on long-term debt — (51 ) — (1,217 ) — (1,268 ) Dividends to shareholders (435 ) — — (902 ) — (1,337 ) Issuance of ordinary shares 172 — — 477 — 649 Repurchase of ordinary shares (300 ) — — (1,620 ) — (1,920 ) Net intercompany loan borrowings (repayments) 10,500 8,385 2 8,704 (27,591 ) — Intercompany dividend paid — — — (1,100 ) 1,100 — Other financing activities — — — (31 ) — (31 ) Net cash provided by financing activities 9,937 8,334 2 24,167 (26,491 ) 15,949 Effect of exchange rate changes on cash and cash equivalents — — — (353 ) — (353 ) Net change in cash and cash equivalents 263 728 170 2,279 — 3,440 Cash and cash equivalents at beginning of period — — — 1,403 — 1,403 Cash and cash equivalents at end of period $ 263 $ 728 $ 170 $ 3,682 $ — $ 4,843 |