Guarantor Financial Information | Guarantor Financial Information Medtronic plc (Parent Company Guarantor) and Medtronic Global Holdings S.C.A. (Medtronic Luxco), a Subsidiary Guarantor, each have provided full and unconditional guarantees of the obligations of Medtronic, Inc. under the Senior Notes (Medtronic Senior Notes) and full and unconditional guarantees of the obligations of Covidien International Finance S.A. (CIFSA) under the Senior Notes (CIFSA Senior Notes). The guarantees of the CIFSA Senior Notes are in addition to the guarantees of the CIFSA Senior Notes by Covidien Ltd. and Covidien Group Holdings Ltd. The guarantees provided by the Parent Company Guarantor and Subsidiary Guarantor(s) are joint and several. A summary of the guarantees is as follows: Guarantees of Medtronic Senior Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - Medtronic, Inc. • Subsidiary Guarantor - Medtronic Luxco Guarantees of CIFSA Senior Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - CIFSA • Subsidiary Guarantors - Medtronic Luxco, Covidien Ltd., and Covidien Group Holdings Ltd. The following presents the Company’s Consolidating Statements of Comprehensive Income for the three months ended July 29, 2016 and July 31, 2015 , Condensed Consolidating Balance Sheets at July 29, 2016 and April 29, 2016 , and Condensed Consolidating Statements of Cash Flows for the three months ended July 29, 2016 and July 31, 2015 . Condensed consolidating financial information for the Parent Company Guarantor, Subsidiary Issuer, and Subsidiary Guarantor(s), on a stand-alone basis, is presented using the equity method of accounting. During the first quarter of fiscal year 2017, the Company undertook certain steps to reorganize ownership of various subsidiaries. The transactions were entirely among subsidiaries under the common control of Medtronic. This reorganization has been reflected as of the beginning of the earliest period presented. The Company made revisions to its condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes and CIFSA Senior Notes as previously presented in Note 19 in the Company’s Annual Report on Form 10-K for the year ended April 29, 2016 primarily due to an income statement error recognized in the second quarter of fiscal year 2016, resulting in an incorrect presentation of the investment in subsidiaries balances. In the condensed consolidating balance sheet of the guarantees of the Medtronic Senior Notes the $5.1 billion revision increased the line items Investment in Subsidiaries and Shareholders' Equity in the Subsidiary Issuer (Medtronic, Inc.) column. In the condensed consolidating balance sheet of the guarantees of the CIFSA Senior Notes the $5.1 billion revision decreased the line items Investment in Subsidiaries and Shareholders' Equity in the Subsidiary Issuer (CIFSA) column. Additionally, the Company revised the classification of a previously reported $20.5 billion intercompany payable balance in the Parent Guarantor (Medtronic plc) column. The $20.5 billion revision decreased the Investment in Subsidiaries and Intercompany Payable balances in the Parent Guarantor (Medtronic plc) column and decreased the Investment in Subsidiaries and Shareholders’ Equity balances in the Subsidiary Guarantor column in both the condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes and CIFSA Senior Notes, decreased the Intercompany Receivable and Shareholders’ Equity balances in the Subsidiary Issuer (Medtronic, Inc.) column in the condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes, and decreased the Intercompany Receivable and Shareholders’ Equity balances in the Subsidiary Non-Guarantors column in the condensed consolidating balance sheets of the guarantees of the CIFSA Notes as previously presented in Note 19 in the Company’s Annual Report on Form 10-K for the year ended April 29, 2016. There is no impact to the consolidated financial statements of Medtronic plc as previously filed in the 2016 Annual Report on Form 10-K or Quarterly Reports on Form 10-Q. Consolidating Statement of Comprehensive Income Three Months Ended July 29, 2016 Medtronic Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 348 $ — $ 7,166 $ (348 ) $ 7,166 Costs and expenses: Cost of products sold — 250 — 2,365 (354 ) 2,261 Research and development expense — 163 — 393 — 556 Selling, general, and administrative expense 3 280 — 2,145 — 2,428 Restructuring charges, net — 16 — 78 — 94 Certain litigation charges — — — 82 — 82 Acquisition-related items — 23 — 29 — 52 Amortization of intangible assets — 3 — 484 — 487 Other (income) expense, net 11 (640 ) — 668 — 39 Operating profit (loss) (14 ) 253 — 922 6 1,167 Interest income — (60 ) (156 ) (282 ) 405 (93 ) Interest expense 16 408 1 252 (405 ) 272 Interest expense (income), net 16 348 (155 ) (30 ) — 179 Equity in net (income) loss of subsidiaries (957 ) (1,246 ) (802 ) — 3,005 — Income from operations before income taxes 927 1,151 957 952 (2,999 ) 988 Provision (benefit) for income taxes (2 ) 22 — 39 — 59 Net income 929 1,129 957 913 (2,999 ) 929 Other comprehensive income (loss), net of tax (156 ) 95 (156 ) (172 ) 233 (156 ) Total comprehensive income $ 773 $ 1,224 $ 801 $ 741 $ (2,766 ) $ 773 Consolidating Statement of Comprehensive Income Three Months Ended July 31, 2015 Medtronic Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 373 $ — $ 7,274 $ (373 ) $ 7,274 Costs and expenses: Cost of products sold — 256 — 2,546 (346 ) 2,456 Research and development expense — 162 — 396 — 558 Selling, general, and administrative expense 2 249 — 2,198 — 2,449 Restructuring charges, net — 2 — 65 — 67 Acquisition-related items — 35 — 36 — 71 Amortization of intangible assets — 3 — 478 — 481 Other (income) expense, net 73 (388 ) — 376 — 61 Operating profit (loss) (75 ) 54 — 1,179 (27 ) 1,131 Interest income — (64 ) (183 ) (113 ) 245 (115 ) Interest expense 1 444 — 106 (245 ) 306 Interest expense (income), net 1 380 (183 ) (7 ) — 191 Equity in net (income) loss of subsidiaries (890 ) (911 ) (707 ) — 2,508 — Income from operations before income taxes 814 585 890 1,186 (2,535 ) 940 Provision (benefit) for income taxes (6 ) (162 ) — 288 — 120 Net income 820 747 890 898 (2,535 ) 820 Other comprehensive income (loss), net of tax (172 ) (153 ) (172 ) (219 ) 544 (172 ) Total comprehensive income $ 648 $ 594 $ 718 $ 679 $ (1,991 ) $ 648 Condensed Consolidating Balance Sheet July 29, 2016 Medtronic Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 46 $ 55 $ 2,959 $ — $ 3,060 Investments — — — 9,750 — 9,750 Accounts receivable, net — — — 5,357 — 5,357 Inventories — 153 — 3,621 (194 ) 3,580 Intercompany receivable 72 140,906 — 163,436 (304,414 ) — Other current assets 5 178 — 1,597 (29 ) 1,751 Total current assets 77 141,283 55 186,720 (304,637 ) 23,498 Property, plant, and equipment, net — 1,166 — 3,648 — 4,814 Goodwill — — — 41,309 — 41,309 Other intangible assets, net — 28 — 26,409 — 26,437 Tax assets — 699 — 533 — 1,232 Investment in subsidiaries 53,531 70,405 40,609 — (164,545 ) — Intercompany loans receivable 3,000 9,425 21,991 28,924 (63,340 ) — Other assets — 540 — 771 — 1,311 Total assets $ 56,608 $ 223,546 $ 62,655 $ 288,314 $ (532,522 ) $ 98,601 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current debt obligations $ — $ 500 $ 975 $ 472 $ — $ 1,947 Accounts payable — 339 — 1,276 — 1,615 Intercompany payable — 152,269 — 152,145 (304,414 ) — Accrued compensation 67 362 — 776 — 1,205 Other accrued expenses 13 615 — 2,501 — 3,129 Total current liabilities 80 154,085 975 157,170 (304,414 ) 7,896 Long-term debt — 26,669 — 3,455 — 30,124 Accrued compensation and retirement benefits — 1,319 — 451 — 1,770 Accrued income taxes 10 1,522 — 812 — 2,344 Long-term intercompany loans payable 5,626 10,125 15,151 32,438 (63,340 ) — Deferred tax liabilities — — — 3,790 — 3,790 Other liabilities — 237 — 1,548 — 1,785 Total liabilities 5,716 193,957 16,126 199,664 (367,754 ) 47,709 Shareholders’ equity 50,892 29,589 46,529 88,582 (164,768 ) 50,824 Noncontrolling interests $ — $ — $ — $ 68 $ — $ 68 Total equity $ 50,892 $ 29,589 $ 46,529 $ 88,650 $ (164,768 ) $ 50,892 Total liabilities and equity $ 56,608 $ 223,546 $ 62,655 $ 288,314 $ (532,522 ) $ 98,601 Condensed Consolidating Balance Sheet April 29, 2016 Medtronic Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 55 $ — $ 2,821 $ — $ 2,876 Investments — — — 9,758 — 9,758 Accounts receivable, net — — — 5,562 — 5,562 Inventories — 162 — 3,511 (200 ) 3,473 Intercompany receivable 403 141,368 — 162,278 (304,049 ) — Other current assets 24 271 — 1,636 — 1,931 Total current assets 427 141,856 — 185,566 (304,249 ) 23,600 Property, plant, and equipment, net — 1,139 — 3,702 — 4,841 Goodwill — — — 41,500 — 41,500 Other intangible assets, net — 31 — 26,868 — 26,899 Tax assets — 690 — 693 — 1,383 Investment in subsidiaries 52,608 68,902 49,698 — (171,208 ) — Intercompany loans receivable 3,000 8,884 10,203 18,140 (40,227 ) — Other assets — 506 — 915 — 1,421 Total assets $ 56,035 $ 222,008 $ 59,901 $ 277,384 $ (515,684 ) $ 99,644 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current debt obligations $ — $ 500 $ — $ 493 $ — $ 993 Accounts payable — 288 — 1,421 — 1,709 Intercompany payable — 151,687 — 152,362 (304,049 ) — Accrued compensation 32 616 — 1,064 — 1,712 Other accrued expenses 12 243 — 2,496 — 2,751 Total current liabilities 44 153,334 — 157,836 (304,049 ) 7,165 Long-term debt — 26,646 — 3,463 — 30,109 Accrued compensation and retirement benefits — 1,258 — 501 — 1,759 Accrued income taxes 10 1,422 — 1,471 — 2,903 Long-term intercompany loans payable 3,918 10,128 14,297 11,884 (40,227 ) — Deferred tax liabilities — — — 3,729 — 3,729 Other liabilities — 202 — 1,714 — 1,916 Total liabilities 3,972 192,990 14,297 180,598 (344,276 ) 47,581 Total shareholders' equity 52,063 29,018 45,604 96,786 (171,408 ) 52,063 Total liabilities and shareholders' equity $ 56,035 $ 222,008 $ 59,901 $ 277,384 $ (515,684 ) $ 99,644 Condensed Consolidating Statement of Cash Flows Three Months Ended July 29, 2016 Medtronic Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by (used in) operating activities $ 440 $ 534 $ 13 $ 563 $ — $ 1,550 Investing Activities: Acquisitions, net of cash acquired — — — (12 ) — (12 ) Additions to property, plant, and equipment — — — (330 ) — (330 ) Purchases of investments — — — (1,206 ) 162 (1,044 ) Sales and maturities of investments — 162 — 1,104 (162 ) 1,104 Net (increase) decrease in intercompany loans — (541 ) (1,787 ) (785 ) 3,113 — Capital contribution paid — (162 ) — — 162 — Other investing activities, net — — — (2 ) — (2 ) Net cash provided by (used in) investing activities — (541 ) (1,787 ) (1,231 ) 3,275 (284 ) Financing Activities: Acquisition-related contingent consideration — — — (11 ) — (11 ) Change in current debt obligations, net — — 975 (49 ) — 926 Issuance of long-term debt — — — 33 — 33 Payments on long-term debt — — — (17 ) — (17 ) Dividends to shareholders (599 ) — — — — (599 ) Issuance of ordinary shares 214 — — — — 214 Repurchase of ordinary shares (1,763 ) — — — — (1,763 ) Net intercompany loan borrowings (repayments) 1,708 (2 ) 854 553 (3,113 ) — Capital contribution — — — 162 (162 ) — Other financing activities — — — 57 — 57 Net cash provided by (used in) financing activities (440 ) (2 ) 1,829 728 (3,275 ) (1,160 ) Effect of exchange rate changes on cash and cash equivalents — — — 78 — 78 Net change in cash and cash equivalents — (9 ) 55 138 — 184 Cash and cash equivalents at beginning of period — 55 — 2,821 — 2,876 Cash and cash equivalents at end of period $ — $ 46 $ 55 $ 2,959 $ — $ 3,060 Condensed Consolidating Statement of Cash Flows Three Months Ended July 31, 2015 Medtronic Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (Medtronic, Inc.) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by (used in) operating activities $ (2 ) $ (330 ) $ 178 $ 970 $ — $ 816 Investing Activities: Acquisitions, net of cash acquired — — — (179 ) — (179 ) Additions to property, plant, and equipment — (62 ) — (162 ) — (224 ) Purchases of investments — — — (1,851 ) — (1,851 ) Sales and maturities of investments — — — 1,266 — 1,266 Net (increase) decrease in intercompany loans (108 ) (99 ) (885 ) (135 ) 1,227 — Other investing activities, net — — — 2 — 2 Net cash provided by (used in) investing activities (108 ) (161 ) (885 ) (1,059 ) 1,227 (986 ) Financing Activities: Acquisition-related contingent consideration — — — (3 ) — (3 ) Change in current debt obligations, net — — 429 — — 429 Payments on long-term debt — — — (1,004 ) — (1,004 ) Dividends to shareholders (538 ) — — — — (538 ) Issuance of ordinary shares 98 — — — — 98 Repurchase of ordinary shares (750 ) — — — — (750 ) Net intercompany loan borrowings (repayments) 1,017 3 108 99 (1,227 ) — Other financing activities — — — 24 — 24 Net cash (used in) provided by financing activities (173 ) 3 537 (884 ) (1,227 ) (1,744 ) Effect of exchange rate changes on cash and cash equivalents — — — 50 — 50 Net change in cash and cash equivalents (283 ) (488 ) (170 ) (923 ) — (1,864 ) Cash and cash equivalents at beginning of period 263 1,071 170 3,339 — 4,843 Cash and cash equivalents at end of period $ (20 ) $ 583 $ — $ 2,416 $ — $ 2,979 Consolidating Statement of Comprehensive Income Three Months Ended July 29, 2016 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ — $ — $ 7,166 $ — $ 7,166 Costs and expenses: Cost of products sold — — 2,261 — 2,261 Research and development expense — — — 556 — 556 Selling, general, and administrative expense 3 — — 2,425 — 2,428 Restructuring charges, net — — — 94 — 94 Certain litigation charges — — — 82 — 82 Acquisition-related items — — — 52 — 52 Amortization of intangible assets — — — 487 — 487 Other expense, net 11 1 — 27 — 39 Operating profit (loss) (14 ) (1 ) — 1,182 — 1,167 Interest income — (29 ) (157 ) (106 ) 199 (93 ) Interest expense 16 32 1 422 (199 ) 272 Interest expense (income), net 16 3 (156 ) 316 — 179 Equity in net (income) loss of subsidiaries (957 ) (805 ) (801 ) — 2,563 — Income from operations before income taxes 927 801 957 866 (2,563 ) 988 Provision (benefit) for income taxes (2 ) — — 61 — 59 Net income 929 801 957 805 (2,563 ) 929 Other comprehensive income (loss), net of tax (156 ) 42 (156 ) (156 ) 270 (156 ) Total comprehensive income $ 773 $ 843 $ 801 $ 649 $ (2,293 ) $ 773 Consolidating Statement of Comprehensive Income Three Months Ended July 31, 2015 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantor Subsidiary Non-guarantors Consolidating Total Net sales $ — $ — $ — $ 7,274 $ — $ 7,274 Costs and expenses: Cost of products sold — — — 2,456 — 2,456 Research and development expense — — — 558 — 558 Selling, general, and administrative expense 2 — — 2,447 — 2,449 Restructuring charges, net — — — 67 — 67 Acquisition-related items — — — 71 — 71 Amortization of intangible assets — — — 481 — 481 Other (income) expense, net 73 — — (12 ) — 61 Operating profit (loss) (75 ) — — 1,206 — 1,131 Interest income — (164 ) (184 ) (118 ) 351 (115 ) Interest expense 1 36 1 619 (351 ) 306 Interest expense (income), net 1 (128 ) (183 ) 501 — 191 Equity in net (income) loss of subsidiaries (890 ) (77 ) (707 ) — 1,674 — Income from operations before income taxes 814 205 890 705 (1,674 ) 940 Provision (benefit) for income taxes (6 ) — — 126 — 120 Net income 820 205 890 579 (1,674 ) 820 Other comprehensive income (loss), net of tax (172 ) (66 ) (172 ) (172 ) 410 (172 ) Total comprehensive income 648 139 718 407 (1,264 ) 648 Condensed Consolidating Balance Sheet July 29, 2016 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 85 $ 55 $ 2,920 $ — $ 3,060 Investments — — — 9,750 — 9,750 Accounts receivable, net — — — 5,357 — 5,357 Inventories — — — 3,580 — 3,580 Intercompany receivable 72 — 60 — (132 ) — Other current assets 5 — — 1,746 — 1,751 Total current assets 77 85 115 23,353 (132 ) 23,498 Property, plant, and equipment, net — — — 4,814 — 4,814 Goodwill — — — 41,309 — 41,309 Other intangible assets, net — — — 26,437 — 26,437 Tax assets — — — 1,232 — 1,232 Investment in subsidiaries 53,531 21,282 39,285 — (114,098 ) — Intercompany loans receivable 3,000 3,963 23,256 17,885 (48,104 ) — Other assets — — — 1,311 — 1,311 Total assets $ 56,608 $ 25,330 $ 62,656 $ 116,341 $ (162,334 ) $ 98,601 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current debt obligations $ — $ — $ 975 $ 972 $ — $ 1,947 Accounts payable — — — 1,615 — 1,615 Intercompany payable — — — 132 (132 ) — Accrued compensation 67 — — 1,138 — 1,205 Other accrued expenses 13 35 — 3,081 — 3,129 Total current liabilities 80 35 975 6,938 (132 ) 7,896 Long-term debt — 3,363 — 26,761 — 30,124 Accrued compensation and retirement benefits — — — 1,770 — 1,770 Accrued income taxes 10 — — 2,334 — 2,344 Long-term intercompany loans payable 5,626 4,107 15,152 23,219 (48,104 ) — Deferred tax liabilities — — — 3,790 — 3,790 Other liabilities — — — 1,785 — 1,785 Total liabilities 5,716 7,505 16,127 66,597 (48,236 ) 47,709 Shareholders’ equity 50,892 17,825 46,529 49,676 (114,098 ) 50,824 Noncontrolling interests — — — 68 — 68 Total equity $ 50,892 $ 17,825 $ 46,529 $ 49,744 $ (114,098 ) $ 50,892 Total liabilities and equity $ 56,608 $ 25,330 $ 62,656 $ 116,341 $ (162,334 ) $ 98,601 Condensed Consolidating Balance Sheet April 29, 2016 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 208 $ — $ 2,668 $ — $ 2,876 Investments — — — 9,758 — 9,758 Accounts receivable, net — — — 5,562 — 5,562 Inventories — — — 3,473 — 3,473 Intercompany receivable 403 — 61 — (464 ) — Other current assets 24 — — 1,907 — 1,931 Total current assets 427 208 61 23,368 (464 ) 23,600 Property, plant, and equipment, net — — 1 4,840 — 4,841 Goodwill — — — 41,500 — 41,500 Other intangible assets, net — — — 26,899 — 26,899 Tax assets — — — 1,383 — 1,383 Investment in subsidiaries 52,608 36,477 48,375 — (137,460 ) — Intercompany loans receivable 3,000 8,253 11,465 27,724 (50,442 ) — Other assets — — — 1,421 — 1,421 Total assets $ 56,035 $ 44,938 $ 59,902 $ 127,135 $ (188,366 ) $ 99,644 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current debt obligations $ — $ — $ — $ 993 $ — $ 993 Accounts payable — — — 1,709 — 1,709 Intercompany payable — — — 464 (464 ) — Accrued compensation 32 — — 1,680 — 1,712 Other accrued expenses 12 24 — 2,715 — 2,751 Total current liabilities 44 24 — 7,561 (464 ) 7,165 Long-term debt — 3,382 — 26,727 — 30,109 Accrued compensation and retirement benefits — — — 1,759 — 1,759 Accrued income taxes 10 — — 2,893 — 2,903 Long-term intercompany loans payable 3,918 14,689 14,298 17,537 (50,442 ) — Deferred tax liabilities — — — 3,729 — 3,729 Other liabilities — — — 1,916 — 1,916 Total liabilities 3,972 18,095 14,298 62,122 (50,906 ) 47,581 Total shareholders' equity 52,063 26,843 45,604 65,013 (137,460 ) 52,063 Total liabilities and shareholders' equity $ 56,035 $ 44,938 $ 59,902 $ 127,135 $ (188,366 ) $ 99,644 Condensed Consolidating Statement of Cash Flows Three Months Ended July 29, 2016 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by (used in) operating activities $ 440 $ (7 ) $ — $ 1,117 $ — $ 1,550 Investing Activities: Acquisitions, net of cash acquired — — — (12 ) — (12 ) Additions to property, plant, and equipment — — — (330 ) — (330 ) Purchases of investments — — — (1,044 ) — (1,044 ) Sales and maturities of investments — — — 1,104 — 1,104 Net (increase) decrease in intercompany loans receivable — 4,290 (1,774 ) 3,334 (5,850 ) — Capital contributions paid — (325 ) — — 325 — Other investing activities, net — — — (2 ) — (2 ) Net cash provided by (used in) investing activities — 3,965 (1,774 ) 3,050 (5,525 ) (284 ) Financing Activities: Acquisition-related contingent consideration — — — (11 ) — (11 ) Change in current debt obligations, net — — 975 (49 ) — 926 Issuance of long-term debt — — — 33 — 33 Payments on long-term debt — — — (17 ) — (17 ) Dividends to shareholders (599 ) — — — — (599 ) Issuance of ordinary shares 214 — — — — 214 Repurchase of ordinary shares (1,763 ) — — — — (1,763 ) Net intercompany loan borrowings (repayments) 1,708 (4,081 ) 854 (4,331 ) 5,850 — Intercompany dividend paid — — — — — — Capital contributions received — — — 325 (325 ) — Other financing activities — — — 57 — 57 Net cash provided by (used in) financing activities (440 ) (4,081 ) 1,829 (3,993 ) 5,525 (1,160 ) Effect of exchange rate changes on cash and cash equivalents — — — 78 — 78 Net change in cash and cash equivalents — (123 ) 55 252 — 184 Cash and cash equivalents at beginning of period — 208 — 2,668 — 2,876 Cash and cash equivalents at end of period $ — $ 85 $ 55 $ 2,920 $ — $ 3,060 Condensed Consolidating Statement of Cash Flows Three Months Ended July 31, 2015 CIFSA Senior Notes (in millions) Parent Company Guarantor (Medtronic plc) Subsidiary Issuer (CIFSA) Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by (used in) operating activities $ (2 ) $ 468 $ 374 $ 476 $ (500 ) $ 816 Investing Activities: Acquisitions, net of cash acquired — — — (179 ) — (179 ) Additions to property, plant, and equipment — — — (224 ) — (224 ) Purchases of investments — — — (1,851 ) — (1,851 ) Sales and maturities of investments — — — 1,266 — 1,266 Net (increase) decrease in intercompany loans receivable (108 ) (195 ) (1,081 ) (3,628 ) 5,012 — Other investing activities, net — — — 2 — 2 Net cash provided by (used in) investing activities (108 ) (195 ) (1,081 ) (4,614 ) 5,012 (986 ) Financing Activities: Acquisition-related contingent consideration — — — (3 ) — (3 ) Change in current debt obligations, net — — 429 — — 429 Issuance of long-term debt — — — — — — Payments on long-term debt — (1,000 ) — (4 ) — (1,004 ) Dividends to shareholders (538 ) — — — — (538 ) Issuance of ordinary shares 98 — — — — 98 Repurchase of ordinary shares (750 ) — — — — (750 ) Net intercompany loan borrowings (repayments) 1,017 179 108 3,708 (5,012 ) — Intercompany dividend paid — — — (500 ) 500 — Other financing activities — — — 24 — 24 Net cash provided by (used in) financing activities (173 ) (821 ) 537 3,225 (4,512 ) (1,744 ) Effect of exchange rate changes on cash and cash equivalents — — — 50 — 50 Net change in cash and cash equivalents (283 ) (548 ) (170 ) (863 ) — (1,864 ) Cash and cash equivalents at beginning of period 263 728 170 3,682 — 4,843 Cash and cash equivalents at end of period $ (20 ) $ 180 $ — $ 2,819 $ — $ 2,979 |