Guarantor Financial Information | Guarantor Financial Information On January 26, 2015, Medtronic plc and Medtronic Global Holdings S.C.A. (Medtronic Luxco), a wholly-owned subsidiary guarantor, each provided a full and unconditional guarantee of the obligations of Medtronic, Inc. under the Medtronic 2015 Senior Notes (Medtronic Senior Notes). In addition, Medtronic plc and Medtronic Luxco each provided a full and unconditional guarantee of the obligations of CIFSA, assumed as part of the Covidien acquisition, under the CIFSA Senior Notes. The guarantees of the CIFSA Senior Notes were in addition to the guarantees of the CIFSA Senior Notes by acquired Covidien holding companies Covidien Ltd. (formerly known as Covidien plc) and Covidien Group Holdings Ltd. (formerly known as Covidien Ltd.), both of which remain wholly-owned guarantors of the CIFSA Senior Notes. Medtronic Luxco issued two tranches of Senior Notes (Medtronic Luxco Senior Notes) in March 2017. Effective March 28, 2017, Medtronic plc and Medtronic, Inc. each provided a full and unconditional guarantee of the obligations of Medtronic Luxco under the Medtronic Luxco Senior Notes. A summary of the guarantees is as follows: Guarantees of Medtronic Senior Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - Medtronic, Inc. • Subsidiary Guarantor - Medtronic Luxco Guarantees of Medtronic Luxco Senior Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - Medtronic Luxco • Subsidiary Guarantor - Medtronic, Inc. Guarantees of CIFSA Senior Notes • Parent Company Guarantor - Medtronic plc • Subsidiary Issuer - CIFSA • Subsidiary Guarantors - Medtronic Luxco, Covidien Ltd., and Covidien Group Holdings Ltd. (CIFSA Subsidiary Guarantors) The following presents the Company’s consolidating statements of comprehensive income and condensed consolidating statements of cash flows as of and for the fiscal years ended April 28, 2017 , April 29, 2016 , and April 24, 2015 , and condensed consolidating balance sheets at April 28, 2017 and April 29, 2016 . The guarantees provided by the Parent Company Guarantor and Subsidiary Guarantors are joint and several. Condensed consolidating financial information for Medtronic plc, Medtronic Luxco, Medtronic, Inc., CIFSA, and CIFSA Subsidiary Guarantors, on a stand-alone basis, is presented using the equity method of accounting for subsidiaries. During fiscal year 2017, the Company undertook certain steps to reorganize ownership of various subsidiaries. The transactions were entirely among subsidiaries under the common control of Medtronic. This reorganization has been reflected as of the beginning of the earliest period presented. The Company made revisions to its consolidating statements of comprehensive income of the guarantees of the Medtronic Senior Notes and CIFSA Senior notes as previously presented in Note 19 in the Company’s Annual Report on 10-K for fiscal year 2016 due to an incorrect presentation of the equity in net (income) loss of subsidiaries balances for the fiscal year ended April 29, 2016. In the consolidating statements of comprehensive income of the guarantees of the Medtronic Senior Notes, the $7.1 billion revision resulted in additional income reported in the equity in net (income) loss of subsidiaries line item in the Medtronic, Inc. column. In the consolidating statements of comprehensive income of the guarantees of the CIFSA Senior Notes, the $7.1 billion revision resulted in reduced income reported in the equity in net (income) loss of subsidiaries line item in the CIFSA column. There is no impact to the consolidated financial statements of Medtronic plc as previously filed in the 2016 Annual Report on Form 10-K or Quarterly Reports on Form 10-Q. The Company made revisions to its condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes and CIFSA Senior Notes as previously presented in Note 19 in the Company’s Annual Report on Form 10-K for fiscal year 2016 primarily due to an income statement error recognized in the second quarter of fiscal year 2016, resulting in an incorrect presentation of the investment in subsidiaries balances. In the condensed consolidating balance sheet of the guarantees of the Medtronic Senior Notes, the $5.1 billion revision increased the line items investment in subsidiaries and total equity in the Medtronic, Inc. column. In the condensed consolidating balance sheet of the guarantees of the CIFSA Senior Notes, the $5.1 billion revision decreased the line items investment in subsidiaries and total equity in the CIFSA column. There is no impact to the consolidated financial statements of Medtronic plc as previously filed in the 2016 Annual Report on Form 10-K or Quarterly Reports on Form 10-Q. The Company made revisions to the condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes and CIFSA Notes as previously presented in Note 19 in the Company’s Annual Report on Form 10-K for fiscal year 2016 due to an incorrect presentation of intercompany capital contributions. The $20.5 billion revision decreased the investment in subsidiaries and intercompany payable balances in the Medtronic plc column and decreased the investment in subsidiaries and total equity balances in the Medtronic Luxco and CIFSA Subsidiary Guarantors column in the condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes and CIFSA Senior Notes, respectively, decreased the intercompany receivable and total equity balances in Medtronic, Inc. column in the condensed consolidating balance sheets of the guarantees of the Medtronic Senior Notes, and decreased the intercompany receivable and total equity balances in the Subsidiary Non-Guarantors column. There is no impact to the consolidated financial statements of Medtronic plc as previously filed in the 2016 Annual Report on Form 10-K or Quarterly Reports on Form 10-Q. Consolidating Statement of Comprehensive Income Fiscal Year Ended April 28, 2017 Medtronic Senior Notes and Medtronic Luxco Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 1,296 $ — $ 29,708 $ (1,294 ) $ 29,710 Costs and expenses: Cost of products sold — 932 — 9,676 (1,317 ) 9,291 Research and development expense — 636 — 1,557 — 2,193 Selling, general, and administrative expense 12 1,163 — 8,536 — 9,711 Special charge (gain), net — 100 — — — 100 Restructuring charges, net — 114 — 249 — 363 Certain litigation charges — — — 300 — 300 Acquisition-related items — 133 — 87 — 220 Amortization of intangible assets — 11 — 1,969 — 1,980 Other expense (income), net 18 (2,954 ) — 3,158 — 222 Operating (loss) profit (30 ) 1,161 — 4,176 23 5,330 Interest income — (250 ) (649 ) (1,065 ) 1,598 (366 ) Interest expense 113 1,652 62 865 (1,598 ) 1,094 Interest expense (income), net 113 1,402 (587 ) (200 ) — 728 Equity in net (income) loss of subsidiaries (4,163 ) (2,484 ) (3,576 ) — 10,223 — Income (loss) from operations before income taxes 4,020 2,243 4,163 4,376 (10,200 ) 4,602 Provision (benefit) for income taxes (8 ) (1 ) — 587 — 578 Net income 4,028 2,244 4,163 3,789 (10,200 ) 4,024 Net loss attributable to noncontrolling interests — — — 4 — 4 Net income attributable to Medtronic 4,028 2,244 4,163 3,793 (10,200 ) 4,028 Other comprehensive (loss) income, net of tax (745 ) 111 (745 ) (928 ) 1,563 (744 ) Other comprehensive loss attributable to non-controlling interests — — — 3 — 3 Total comprehensive income (loss) attributable to Medtronic $ 3,283 $ 2,355 $ 3,418 $ 2,864 $ (8,637 ) $ 3,283 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 29, 2016 Medtronic Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 1,411 $ — $ 28,832 $ (1,410 ) $ 28,833 Costs and expenses: Cost of products sold — 991 — 9,561 (1,410 ) 9,142 Research and development expense — 627 — 1,597 — 2,224 Selling, general, and administrative expense 10 991 — 8,468 — 9,469 Special charge (gain), net — 70 — — — 70 Restructuring charges, net — 17 — 273 — 290 Certain litigation charges — — — 26 — 26 Acquisition-related items — 135 — 148 — 283 Amortization of intangible assets — 12 — 1,919 — 1,931 Other expense (income), net 112 (2,329 ) — 2,324 — 107 Operating (loss) profit (122 ) 897 — 4,516 — 5,291 Interest income — (237 ) (706 ) (448 ) 960 (431 ) Interest expense 25 1,906 10 405 (960 ) 1,386 Interest expense (income), net 25 1,669 (696 ) (43 ) — 955 Equity in net (income) loss of subsidiaries (3,676 ) (2,447 ) (2,980 ) — 9,103 — Income (loss) from operations before income taxes 3,529 1,675 3,676 4,559 (9,103 ) 4,336 Provision (benefit) for income taxes (9 ) (96 ) — 903 — 798 Net income 3,538 1,771 3,676 3,656 (9,103 ) 3,538 Other comprehensive (loss) income, net of tax (684 ) (493 ) (684 ) (673 ) 1,850 (684 ) Total comprehensive income (loss) $ 2,854 $ 1,278 $ 2,992 $ 2,983 $ (7,253 ) $ 2,854 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 24, 2015 Medtronic Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ 1,261 $ — $ 20,261 $ (1,261 ) $ 20,261 Costs and expenses: Cost of products sold — 895 — 6,659 (1,245 ) 6,309 Research and development expense — 552 — 1,088 — 1,640 Selling, general, and administrative expense 1 857 — 6,046 — 6,904 Special charge (gain), net — 100 — (138 ) — (38 ) Restructuring charges, net — 7 — 230 — 237 Certain litigation charges — — — 42 — 42 Acquisition-related items — 312 — 238 — 550 Amortization of intangible assets — 11 — 722 — 733 Other expense (income), net 103 (1,618 ) — 1,633 — 118 Operating (loss) profit (104 ) 145 — 3,741 (16 ) 3,766 Interest income — (56 ) (170 ) (387 ) 227 (386 ) Interest expense — 762 — 131 (227 ) 666 Interest expense (income), net — 706 (170 ) (256 ) — 280 Equity in net (income) loss of subsidiaries (2,790 ) (5,500 ) (2,620 ) — 10,910 — Income (loss) from operations before income taxes 2,686 4,939 2,790 3,997 (10,926 ) 3,486 Provision (benefit) for income taxes 11 (44 ) — 844 — 811 Net income 2,675 4,983 2,790 3,153 (10,926 ) 2,675 Other comprehensive income (loss), net of tax (587 ) (542 ) (587 ) (232 ) 1,361 (587 ) Total comprehensive income (loss) $ 2,088 $ 4,441 $ 2,203 $ 2,921 $ (9,565 ) $ 2,088 Condensed Consolidating Balance Sheet April 28, 2017 Medtronic Senior Notes and Medtronic Luxco Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 45 $ 5 $ 4,917 $ — $ 4,967 Investments — — — 8,741 — 8,741 Accounts receivable, net — — — 5,591 — 5,591 Inventories, net — 155 — 3,361 (178 ) 3,338 Intercompany receivable 63 — — 12,618 (12,681 ) — Prepaid expenses and other current assets 10 227 — 1,628 — 1,865 Current assets held for sale — — — 371 — 371 Total current assets 73 427 5 37,227 (12,859 ) 24,873 Property, plant and equipment, net — 1,311 — 3,050 — 4,361 Goodwill — — — 38,515 — 38,515 Other intangible assets, net — 20 — 23,387 — 23,407 Tax assets — 727 — 782 — 1,509 Investment in subsidiaries 55,833 71,931 52,618 — (180,382 ) — Intercompany loans receivable 3,000 12,162 16,114 32,774 (64,050 ) — Other assets — 434 — 798 — 1,232 Noncurrent assets held for sale — — — 5,919 — 5,919 Total assets $ 58,906 $ 87,012 $ 68,737 $ 142,452 $ (257,291 ) $ 99,816 LIABILITIES AND EQUITY Current liabilities: Current debt obligations $ — $ 5,000 $ 901 $ 1,619 $ — $ 7,520 Accounts payable — 304 — 1,427 — 1,731 Intercompany payable 12 12,669 — — (12,681 ) — Accrued compensation 9 734 — 1,117 — 1,860 Accrued income taxes 13 — — 620 — 633 Other accrued expenses — 352 4 2,086 — 2,442 Current liabilities held for sale — — — 34 — 34 Total current liabilities 34 19,059 905 6,903 (12,681 ) 14,220 Long-term debt — 21,782 1,842 2,297 — 25,921 Accrued compensation and retirement benefits — 1,120 — 521 — 1,641 Accrued income taxes 10 1,658 — 737 — 2,405 Intercompany loans payable 8,568 13,151 17,160 25,171 (64,050 ) — Deferred tax liabilities — — — 2,978 — 2,978 Other liabilities — 153 — 1,362 — 1,515 Noncurrent liabilities held for sale — — — 720 — 720 Total liabilities 8,612 56,923 19,907 40,689 (76,731 ) 49,400 Shareholders’ equity 50,294 30,089 48,830 101,641 (180,560 ) 50,294 Noncontrolling interests — — — 122 — 122 Total equity 50,294 30,089 48,830 101,763 (180,560 ) 50,416 Total liabilities and equity $ 58,906 $ 87,012 $ 68,737 $ 142,452 $ (257,291 ) $ 99,816 Condensed Consolidating Balance Sheet April 29, 2016 Medtronic Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 55 $ — $ 2,821 $ — $ 2,876 Investments — — — 9,758 — 9,758 Accounts receivable, net — — — 5,562 — 5,562 Inventories, net — 162 — 3,511 (200 ) 3,473 Intercompany receivable 403 141,368 — 162,278 (304,049 ) — Prepaid expenses and other current assets 24 271 — 1,636 — 1,931 Total current assets 427 141,856 — 185,566 (304,249 ) 23,600 Property, plant and equipment, net — 1,139 — 3,702 — 4,841 Goodwill — — — 41,500 — 41,500 Other intangible assets, net — 31 — 26,868 — 26,899 Tax assets — 690 — 693 — 1,383 Investment in subsidiaries 52,608 68,903 49,698 — (171,209 ) — Intercompany loans receivable 3,000 8,884 10,203 18,140 (40,227 ) — Other assets — 506 — 915 — 1,421 Total assets $ 56,035 $ 222,009 $ 59,901 $ 277,384 $ (515,685 ) $ 99,644 LIABILITIES AND EQUITY Current liabilities: Current debt obligations $ — $ 500 $ — $ 493 $ — $ 993 Accounts payable — 288 — 1,421 — 1,709 Intercompany payable — 151,687 — 152,362 (304,049 ) — Accrued compensation 32 616 — 1,064 — 1,712 Accrued income taxes 11 — — 555 — 566 Other accrued expenses 1 243 — 1,941 — 2,185 Total current liabilities 44 153,334 — 157,836 (304,049 ) 7,165 Long-term debt — 26,646 — 3,463 — 30,109 Accrued compensation and retirement benefits — 1,258 — 501 — 1,759 Accrued income taxes 10 1,422 — 1,471 — 2,903 Intercompany loans payable 3,918 10,128 14,297 11,884 (40,227 ) — Deferred tax liabilities — — — 3,729 — 3,729 Other liabilities — 202 — 1,714 — 1,916 Total liabilities 3,972 192,990 14,297 180,598 (344,276 ) 47,581 Total equity 52,063 29,019 45,604 96,786 (171,409 ) 52,063 Total liabilities and equity $ 56,035 $ 222,009 $ 59,901 $ 277,384 $ (515,685 ) $ 99,644 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 28, 2017 Medtronic Senior Notes and Medtronic Luxco Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ 842 $ 1,902 $ 302 $ 4,721 $ (887 ) $ 6,880 Investing Activities: Acquisitions, net of cash acquired — (940 ) — (384 ) — (1,324 ) Additions to property, plant, and equipment — (369 ) — (885 ) — (1,254 ) Purchases of investments — — — (4,533 ) 162 (4,371 ) Sales and maturities of investments — 210 — 5,308 (162 ) 5,356 Net (increase) decrease in intercompany loans receivable — (3,278 ) (5,911 ) (4,624 ) 13,813 — Capital contributions paid — (248 ) — — 248 — Other investing activities, net — — — 22 — 22 Net cash (used in) provided by investing activities — (4,625 ) (5,911 ) (5,096 ) 14,061 (1,571 ) Financing Activities: Acquisition-related contingent consideration — — — (69 ) — (69 ) Change in current debt obligations, net — — 901 5 — 906 Repayment of short-term borrowings (maturities greater than 90 days) — — — (2 ) — (2 ) Proceeds from short-term borrowings (maturities greater than 90 days) — — — 12 — 12 Issuance of long-term debt — 150 1,850 140 — 2,140 Payments on long-term debt — (500 ) — (363 ) — (863 ) Dividends to shareholders (2,376 ) — — — — (2,376 ) Issuance of ordinary shares 428 — — — — 428 Repurchase of ordinary shares (3,544 ) — — — — (3,544 ) Net intercompany loan borrowings (repayments) 4,650 3,023 2,863 3,277 (13,813 ) — Intercompany dividends paid — — — (887 ) 887 — Capital contributions received — — — 248 (248 ) — Other financing activities — 40 — 45 — 85 Net cash (used in) provided by financing activities (842 ) 2,713 5,614 2,406 (13,174 ) (3,283 ) Effect of exchange rate changes on cash and cash equivalents — — — 65 — 65 Net change in cash and cash equivalents — (10 ) 5 2,096 — 2,091 Cash and cash equivalents at beginning of period — 55 — 2,821 — 2,876 Cash and cash equivalents at end of period $ — $ 45 $ 5 $ 4,917 $ — $ 4,967 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 29, 2016 Medtronic Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ 297 $ 402 $ 696 $ 4,635 $ (812 ) $ 5,218 Investing Activities: Acquisitions, net of cash acquired — (526 ) — (687 ) — (1,213 ) Additions to property, plant, and equipment — (334 ) — (712 ) — (1,046 ) Purchases of investments — — — (5,406 ) — (5,406 ) Sales and maturities of investments — — — 9,924 — 9,924 Net (increase) decrease in intercompany loans receivable — (2,368 ) (203 ) (7,921 ) 10,492 — Capital contributions paid — (11 ) (4,959 ) (4,900 ) 9,870 — Other investing activities, net — — — (14 ) — (14 ) Net cash (used in) provided by investing activities — (3,239 ) (5,162 ) (9,716 ) 20,362 2,245 Financing Activities: Acquisition-related contingent consideration — — — (22 ) — (22 ) Change in current debt obligations, net — — — 7 — 7 Repayment of short-term borrowings (maturities greater than 90 days) — — (139 ) — — (139 ) Proceeds from short-term borrowings (maturities greater than 90 days) — — 139 — — 139 Payments on long-term debt — (2,988 ) — (2,144 ) — (5,132 ) Dividends to shareholders (2,139 ) — — — — (2,139 ) Issuance of ordinary shares 491 — — — — 491 Repurchase of ordinary shares (2,830 ) — — — — (2,830 ) Net intercompany loan borrowings (repayments) 3,918 (91 ) 4,296 2,369 (10,492 ) — Intercompany dividends paid — — — (812 ) 812 — Capital contributions received — 4,900 — 4,970 (9,870 ) — Other financing activities — — — 82 — 82 Net cash (used in) provided by financing activities (560 ) 1,821 4,296 4,450 (19,550 ) (9,543 ) Effect of exchange rate changes on cash and cash equivalents — — — 113 — 113 Net change in cash and cash equivalents (263 ) (1,016 ) (170 ) (518 ) — (1,967 ) Cash and cash equivalents at beginning of period 263 1,071 170 3,339 — 4,843 Cash and cash equivalents at end of period $ — $ 55 $ — $ 2,821 $ — $ 2,876 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 24, 2015 Medtronic Senior Notes (in millions) Medtronic plc Medtronic, Inc. Medtronic Luxco Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ 26 $ 1,479 $ 170 $ 3,640 $ (413 ) $ 4,902 Investing Activities: Acquisitions, net of cash acquired (9,700 ) (65 ) — (5,119 ) — (14,884 ) Additions to property, plant, and equipment — (187 ) — (384 ) — (571 ) Purchases of investments — — — (7,582 ) — (7,582 ) Sales and maturities of investments — — — 5,890 — 5,890 Net (increase) decrease in intercompany loans receivable — (16,996 ) — 53 16,943 — Other investing activities, net — — — 89 — 89 Net cash (used in) provided by investing activities (9,700 ) (17,248 ) — (7,053 ) 16,943 (17,058 ) Financing Activities: Acquisition-related contingent consideration — — — (85 ) — (85 ) Change in current debt obligations, net — — — (1 ) — (1 ) Repayment of short-term borrowings (maturities greater than 90 days) — (150 ) — — — (150 ) Proceeds from short-term borrowings (maturities greater than 90 days) — 150 — — — 150 Issuance of long-term debt — 19,942 — — — 19,942 Payments on long-term debt — (1,268 ) — — — (1,268 ) Dividends to shareholders (435 ) (902 ) — — — (1,337 ) Issuance of ordinary shares 172 477 — — — 649 Repurchase of ordinary shares (300 ) (1,620 ) — — — (1,920 ) Net intercompany loan borrowings (repayments) 10,500 (53 ) — 6,496 (16,943 ) — Intercompany dividends paid — — — (413 ) 413 — Other financing activities — — — (31 ) — (31 ) Net cash (used in) provided by financing activities 9,937 16,576 — 5,966 (16,530 ) 15,949 Effect of exchange rate changes on cash and cash equivalents — — — (353 ) — (353 ) Net change in cash and cash equivalents 263 807 170 2,200 — 3,440 Cash and cash equivalents at beginning of period — 264 — 1,139 — 1,403 Cash and cash equivalents at end of period $ 263 $ 1,071 $ 170 $ 3,339 $ — $ 4,843 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 28, 2017 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ — $ — $ 29,710 $ — $ 29,710 Costs and expenses: Cost of products sold — — — 9,291 — 9,291 Research and development expense — — — 2,193 — 2,193 Selling, general, and administrative expense 12 1 2 9,696 — 9,711 Special charge (gain), net — — — 100 — 100 Restructuring charges, net — — — 363 — 363 Certain litigation charges — — — 300 — 300 Acquisition-related items — — — 220 — 220 Amortization of intangible assets — — — 1,980 — 1,980 Other expense (income), net 18 1 4 199 — 222 Operating (loss) profit (30 ) (2 ) (6 ) 5,368 — 5,330 Interest income — (82 ) (656 ) (433 ) 805 (366 ) Interest expense 113 104 62 1,620 (805 ) 1,094 Interest expense (income), net 113 22 (594 ) 1,187 — 728 Equity in net (income) loss of subsidiaries (4,163 ) (2,329 ) (3,575 ) — 10,067 — Income (loss) from operations before income taxes 4,020 2,305 4,163 4,181 (10,067 ) 4,602 Provision (benefit) for income taxes (8 ) — — 586 — 578 Net income 4,028 2,305 4,163 3,595 (10,067 ) 4,024 Net loss attributable to noncontrolling interests — — — 4 — 4 Net income attributable to Medtronic 4,028 2,305 4,163 3,599 (10,067 ) 4,028 Other comprehensive (loss) income, net of tax (745 ) (84 ) (745 ) (744 ) 1,574 (744 ) Other comprehensive loss attributable to non-controlling interests — — — 3 — 3 Total comprehensive income (loss) attributable to Medtronic $ 3,283 $ 2,221 $ 3,418 $ 2,854 $ (8,493 ) $ 3,283 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 29, 2016 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ — $ — $ 28,833 $ — $ 28,833 Costs and expenses: Cost of products sold — — — 9,142 — 9,142 Research and development expense — — — 2,224 — 2,224 Selling, general, and administrative expense 10 1 3 9,455 — 9,469 Special charge (gain), net — — — 70 — 70 Restructuring charges, net — — — 290 — 290 Certain litigation charges — — — 26 — 26 Acquisition-related items — — — 283 — 283 Amortization of intangible assets — — — 1,931 — 1,931 Other expense (income), net 112 1 (18 ) 12 — 107 Operating (loss) profit (122 ) (2 ) 15 5,400 — 5,291 Interest income — (434 ) (710 ) (464 ) 1,177 (431 ) Interest expense 25 138 10 2,390 (1,177 ) 1,386 Interest expense (income), net 25 (296 ) (700 ) 1,926 — 955 Equity in net (income) loss of subsidiaries (3,676 ) (2,043 ) (2,961 ) — 8,680 — Income (loss) from operations before income taxes 3,529 2,337 3,676 3,474 (8,680 ) 4,336 Provision (benefit) for income taxes (9 ) — — 807 — 798 Net income 3,538 2,337 3,676 2,667 (8,680 ) 3,538 Other comprehensive (loss) income, net of tax (684 ) (102 ) (684 ) (684 ) 1,470 (684 ) Total comprehensive income (loss) $ 2,854 $ 2,235 $ 2,992 $ 1,983 $ (7,210 ) $ 2,854 Consolidating Statement of Comprehensive Income Fiscal Year Ended April 24, 2015 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Net sales $ — $ — $ — $ 20,261 $ — $ 20,261 Costs and expenses: Cost of products sold — — — 6,309 — 6,309 Research and development expense — — — 1,640 — 1,640 Selling, general, and administrative expense 1 — 21 6,882 — 6,904 Special charge (gain), net — — — (38 ) — (38 ) Restructuring charges, net — — — 237 — 237 Certain litigation charges — — — 42 — 42 Acquisition-related items — — — 550 — 550 Amortization of intangible assets — — — 733 — 733 Other expense (income), net 103 — 26 (11 ) — 118 Operating (loss) profit (104 ) — (47 ) 3,917 — 3,766 Interest income — (149 ) (170 ) (386 ) 319 (386 ) Interest expense — 29 — 956 (319 ) 666 Interest expense (income), net — (120 ) (170 ) 570 — 280 Equity in net (income) loss of subsidiaries (2,790 ) 1,085 (2,667 ) — 4,372 — Income (loss) from operations before income taxes 2,686 (965 ) 2,790 3,347 (4,372 ) 3,486 Provision (benefit) for income taxes 11 — — 800 — 811 Net income 2,675 (965 ) 2,790 2,547 (4,372 ) 2,675 Other comprehensive (loss) income, net of tax (587 ) 200 (587 ) (587 ) 974 (587 ) Total comprehensive income (loss) $ 2,088 $ (765 ) $ 2,203 $ 1,960 $ (3,398 ) $ 2,088 Condensed Consolidating Balance Sheet April 28, 2017 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 33 $ 5 $ 4,929 $ — $ 4,967 Investments — — — 8,741 — 8,741 Accounts receivable, net — — — 5,591 — 5,591 Inventories, net — — — 3,338 — 3,338 Intercompany receivable 63 — 60 12 (135 ) — Prepaid expenses and other current assets 10 — — 1,855 — 1,865 Current assets held for sale — — — 371 — 371 Total current assets 73 33 65 24,837 (135 ) 24,873 Property, plant and equipment, net — — — 4,361 — 4,361 Goodwill — — — 38,515 — 38,515 Other intangible assets, net — — — 23,407 — 23,407 Tax assets — — — 1,509 — 1,509 Investment in subsidiaries 55,833 31,033 51,294 — (138,160 ) — Intercompany loans receivable 3,000 2,978 17,383 17,260 (40,621 ) — Other assets — — — 1,232 — 1,232 Noncurrent assets held for sale — — — 5,919 — 5,919 Total assets $ 58,906 $ 34,044 $ 68,742 $ 117,040 $ (178,916 ) $ 99,816 LIABILITIES AND EQUITY Current liabilities: Current debt obligations $ — $ 1,176 $ 901 $ 5,443 $ — $ 7,520 Accounts payable — — — 1,731 — 1,731 Intercompany payable 12 — — 123 (135 ) — Accrued compensation 9 — — 1,851 — 1,860 Accrued income taxes 13 — — 620 — 633 Other accrued expenses — 23 8 2,411 — 2,442 Current liabilities held for sale — — — 34 — 34 Total current liabilities 34 1,199 909 12,213 (135 ) 14,220 Long-term debt — 2,133 1,842 21,946 — 25,921 Accrued compensation and retirement benefits — — — 1,641 — 1,641 Accrued income taxes 10 — — 2,395 — 2,405 Intercompany loans payable 8,568 1,369 17,161 13,523 (40,621 ) — Deferred tax liabilities — — — 2,978 — 2,978 Other liabilities — — — 1,515 — 1,515 Noncurrent liabilities held for sale — — — 720 — 720 Total liabilities 8,612 4,701 19,912 56,931 (40,756 ) 49,400 Shareholders’ equity 50,294 29,343 48,830 59,987 (138,160 ) 50,294 Noncontrolling interests — — — 122 — 122 Total equity 50,294 29,343 48,830 60,109 (138,160 ) 50,416 Total liabilities and equity $ 58,906 $ 34,044 $ 68,742 $ 117,040 $ (178,916 ) $ 99,816 Condensed Consolidating Balance Sheet April 29, 2016 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ — $ 208 $ — $ 2,668 $ — $ 2,876 Investments — — — 9,758 — 9,758 Accounts receivable, net — — — 5,562 — 5,562 Inventories, net — — — 3,473 — 3,473 Intercompany receivable 403 — 61 — (464 ) — Prepaid expenses and other current assets 24 — — 1,907 — 1,931 Total current assets 427 208 61 23,368 (464 ) 23,600 Property, plant and equipment, net — — 1 4,840 — 4,841 Goodwill — — — 41,500 — 41,500 Other intangible assets, net — — — 26,899 — 26,899 Tax assets — — — 1,383 — 1,383 Investment in subsidiaries 52,608 36,476 48,375 — (137,459 ) — Intercompany loans receivable 3,000 8,253 11,465 27,724 (50,442 ) — Other assets — — — 1,421 — 1,421 Total assets $ 56,035 $ 44,937 $ 59,902 $ 127,135 $ (188,365 ) $ 99,644 LIABILITIES AND EQUITY Current liabilities: Current debt obligations $ — $ — $ — $ 993 $ — $ 993 Accounts payable — — — 1,709 — 1,709 Intercompany payable — — — 464 (464 ) — Accrued compensation 32 — — 1,680 — 1,712 Accrued income taxes 11 — — 555 — 566 Other accrued expenses 1 24 — 2,160 — 2,185 Total current liabilities 44 24 — 7,561 (464 ) 7,165 Long-term debt — 3,382 — 26,727 — 30,109 Accrued compensation and retirement benefits — — — 1,759 — 1,759 Accrued income taxes 10 — — 2,893 — 2,903 Intercompany loans payable 3,918 14,689 14,298 17,537 (50,442 ) — Deferred tax liabilities — — — 3,729 — 3,729 Other liabilities — — — 1,916 — 1,916 Total liabilities 3,972 18,095 14,298 62,122 (50,906 ) 47,581 Total equity 52,063 26,842 45,604 65,013 (137,459 ) 52,063 Total liabilities and equity $ 56,035 $ 44,937 $ 59,902 $ 127,135 $ (188,365 ) $ 99,644 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 28, 2017 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ 842 $ 1,904 $ 302 $ 5,829 $ (1,997 ) $ 6,880 Investing Activities: Acquisitions, net of cash acquired — — — (1,324 ) — (1,324 ) Additions to property, plant, and equipment — — — (1,254 ) — (1,254 ) Purchases of investments — — — (4,371 ) — (4,371 ) Sales and maturities of investments — — — 5,356 — 5,356 Net (increase) decrease in intercompany loans receivable — 5,275 (5,911 ) 3,956 (3,320 ) — Capital contributions paid — (537 ) — — 537 — Other investing activities, net — — — 22 — 22 Net cash (used in) provided by investing activities — 4,738 (5,911 ) 2,385 (2,783 ) (1,571 ) Financing Activities: Acquisition-related contingent consideration — — — (69 ) — (69 ) Change in current debt obligations, net — — 901 5 — 906 Repayment of short-term borrowings (maturities greater than 90 days) — — — (2 ) — (2 ) Proceeds from short-term borrowings (maturities greater than 90 days) — — — 12 — 12 Issuance of long-term debt — — 1,850 290 — 2,140 Payments on long-term debt — — — (863 ) — (863 ) Dividends to shareholders (2,376 ) — — — — (2,376 ) Issuance of ordinary shares 428 — — — — 428 Repurchase of ordinary shares (3,544 ) — — — — (3,544 ) Net intercompany loan borrowings (repayments) 4,650 (6,817 ) 2,863 (4,016 ) 3,320 — Intercompany dividend paid — — — (1,997 ) 1,997 — Capital contributions received — — — 537 (537 ) — Other financing activities — — — 85 — 85 Net cash (used in) provided by financing activities (842 ) (6,817 ) 5,614 (6,018 ) 4,780 (3,283 ) Effect of exchange rate changes on cash and cash equivalents — — — 65 — 65 Net change in cash and cash equivalents — (175 ) 5 2,261 — 2,091 Cash and cash equivalents at beginning of period — 208 — 2,668 — 2,876 Cash and cash equivalents at end of period $ — $ 33 $ 5 $ 4,929 $ — $ 4,967 Condensed Consolidating Statement of Cash Flows Fiscal Year Ended April 29, 2016 CIFSA Senior Notes (in millions) Medtronic plc CIFSA CIFSA Subsidiary Guarantors Subsidiary Non-guarantors Consolidating Adjustments Total Operating Activities: Net cash provided by operating activities $ 297 $ 4,208 $ 604 $ 4,114 $ (4,005 ) $ 5,218 Investing Activities: Acquisitions, net of cash acquired — — — (1,266 ) 53 (1,213 ) Additions to property, plant, and equipment — — — (1,046 ) — (1,046 ) Purchases of investments — — — (5,406 ) — (5,406 ) Sales and maturities of investments — — — 9,924 — 9,924 Net (increase) decrease in intercompany loans receivable — (8,193 ) (164 ) (3,302 ) 11,659 — Sale of subsidiaries — — 53 — (53 ) — Capital contributions paid — (720 ) (4,959 ) — 5,679 — Other investing activities, net — — — (14 ) — (14 ) Net cash (used in) provided by investing activities — (8,913 ) (5,070 ) (1,110 ) 17,338 2,245 Financing Activities: Acquisition-related contingent consideration — — — (22 ) — (22 ) Change in current debt obligations, net — — — 7 — 7 Repayment of short-term borrowings (maturities greater than 90 days) — — (139 ) — — (139 ) Proceeds from short-term borrowings (maturities greater than 90 days) — — 139 — — 139 Payments on long-term debt — (2,121 ) — (3,011 ) — (5,132 ) Dividends to shareholders (2,139 ) — — — — (2,139 ) Issuance of ordinary shares 491 — — — — 491 Repurchase of ordinary shares (2,830 ) — — — — (2,830 ) Net intercompany loan borrowings (repayments) 3,918 6,306 4,296 (2,861 ) (11,659 ) — Intercompany dividend paid — — — (4,005 ) 4,005 — Capital contributions received — — — 5,679 (5,679 ) — Other financing activities — — — 82 — 82 Net cash (used in) provided by financing activities (560 ) 4,185 4,296 (4,131 ) |