Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Apr. 30, 2021 | Jun. 08, 2021 | |
Cover [Abstract] | ||
Entity Registrant Name | TRENDMAKER INC. LTD. | |
Entity Central Index Key | 0001613685 | |
Document Type | 10-Q | |
Document Period End Date | Apr. 30, 2021 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --07-31 | |
Entity Current Reporting Status | No | |
Entity Interactive Data Current | No | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business Flag | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | true | |
Entity Common Stock, Shares Outstanding | 13,537,000 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2021 |
Condensed Balance Sheets
Condensed Balance Sheets - USD ($) | Apr. 30, 2021 | Jul. 31, 2020 |
CURRENT ASSET | ||
Due from related party | $ 255,806 | $ 284,116 |
Total Current Asset | 255,806 | 284,116 |
TOTAL ASSETS | 255,806 | 284,116 |
CURRENT LIABILITY | ||
Accounts payable and accrued liabilities | 220,442 | 222,912 |
Total Current Liability | 220,442 | 222,912 |
TOTAL LIABILITIES | 220,442 | 222,912 |
STOCKHOLDERS' EQUITY | ||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, none issued and outstanding | ||
Common stock, $0.0001 par value; 100,000,000 shares authorized, 13,537,000 and 13,537,000 issued and outstanding as of April 30, 2021 and July 31, 2020 | 1,354 | 1,354 |
Additional paid in capital | 825,166 | 825,166 |
Accumulated deficit | (791,156) | (765,316) |
TOTAL STOCKHOLDERS' EQUITY | 35,364 | 61,204 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 255,806 | $ 284,116 |
Condensed Balance Sheets (Paren
Condensed Balance Sheets (Parenthetical) - $ / shares | Apr. 30, 2021 | Jul. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 13,537,000 | 13,537,000 |
Common stock, shares outstanding | 13,537,000 | 13,537,000 |
Condensed Statement of Operatio
Condensed Statement of Operation and Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2021 | Apr. 30, 2020 | Apr. 30, 2021 | Apr. 30, 2020 | |
Income Statement [Abstract] | ||||
REVENUE | ||||
OTHER SERVICE FEES | ||||
COST OF REVENUE | ||||
GROSS PROFIT | ||||
GENERAL AND ADMINISTRATIVE EXPENSES | (6,000) | (7,449) | (25,840) | (25,269) |
LOSS BEFORE INCOME TAX | (6,000) | (7,449) | (25,840) | (25,269) |
INCOME TAX PROVISION | ||||
NET LOSS | $ (6,000) | $ (7,449) | $ (25,840) | $ (25,269) |
Net loss per share, basic and diluted: | $ (0.0005) | $ (0.0006) | $ (0.002) | $ (0.002) |
Weighted average number of shares outstanding during the year - Basic and diluted | 13,537,000 | 13,537,000 | 13,537,000 | 13,537,000 |
Condensed Statement of Changes
Condensed Statement of Changes in Stockholders' Equity (Unaudited) - USD ($) | Common Stock [Member] | Additional Paid-In Capital [Member] | Accumulated Deficit [Member] | Other Comprehensive Loss [Member] | Total |
Beginning balance at Jul. 31, 2019 | $ 1,354 | $ 825,166 | $ (728,974) | $ 97,546 | |
Beginning balance, shares at Jul. 31, 2019 | 13,537,000 | ||||
Net loss for the period | (11,278) | (11,278) | |||
Ending balance at Oct. 31, 2019 | $ 1,354 | 825,166 | (740,252) | 86,268 | |
Ending balance, shares at Oct. 31, 2019 | 13,537,000 | ||||
Beginning balance at Jul. 31, 2019 | $ 1,354 | 825,166 | (728,974) | 97,546 | |
Beginning balance, shares at Jul. 31, 2019 | 13,537,000 | ||||
Net loss for the period | (25,269) | ||||
Ending balance at Apr. 30, 2020 | $ 1,354 | 825,166 | (754,243) | 72,277 | |
Ending balance, shares at Apr. 30, 2020 | 13,537,000 | ||||
Beginning balance at Oct. 31, 2019 | $ 1,354 | 825,166 | (740,252) | 86,268 | |
Beginning balance, shares at Oct. 31, 2019 | 13,537,000 | ||||
Net loss for the period | (6,542) | (6,542) | |||
Ending balance at Jan. 31, 2020 | $ 1,354 | 825,166 | (746,794) | 79,726 | |
Ending balance, shares at Jan. 31, 2020 | 13,537,000 | ||||
Net loss for the period | (7,449) | (7,449) | |||
Ending balance at Apr. 30, 2020 | $ 1,354 | 825,166 | (754,243) | 72,277 | |
Ending balance, shares at Apr. 30, 2020 | 13,537,000 | ||||
Beginning balance at Jul. 31, 2020 | $ 1,354 | 825,166 | (765,316) | 61,204 | |
Beginning balance, shares at Jul. 31, 2020 | 13,537,000 | ||||
Net loss for the period | (12,534) | (12,534) | |||
Ending balance at Oct. 31, 2020 | $ 1,354 | 825,166 | (777,850) | 48,670 | |
Ending balance, shares at Oct. 31, 2020 | 13,537,000 | ||||
Beginning balance at Jul. 31, 2020 | $ 1,354 | 825,166 | (765,316) | 61,204 | |
Beginning balance, shares at Jul. 31, 2020 | 13,537,000 | ||||
Net loss for the period | (25,840) | ||||
Ending balance at Apr. 30, 2021 | $ 1,354 | 825,166 | (791,156) | 35,364 | |
Ending balance, shares at Apr. 30, 2021 | 13,537,000 | ||||
Beginning balance at Oct. 31, 2020 | $ 1,354 | 825,166 | (777,850) | 48,670 | |
Beginning balance, shares at Oct. 31, 2020 | 13,537,000 | ||||
Net loss for the period | (7,306) | (7,306) | |||
Ending balance at Jan. 31, 2021 | $ 1,354 | 825,166 | (785,156) | 41,364 | |
Ending balance, shares at Jan. 31, 2021 | 13,537,000 | ||||
Net loss for the period | (6,000) | (6,000) | |||
Ending balance at Apr. 30, 2021 | $ 1,354 | $ 825,166 | $ (791,156) | $ 35,364 | |
Ending balance, shares at Apr. 30, 2021 | 13,537,000 |
Condensed Statement of Cash Flo
Condensed Statement of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Apr. 30, 2021 | Oct. 31, 2020 | Oct. 31, 2019 | Apr. 30, 2021 | Apr. 30, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net loss | $ (6,000) | $ (12,534) | $ (11,278) | $ (25,840) | $ (25,269) |
Changes in operating assets and liabilities: | |||||
Due from related party | 28,310 | 44,489 | |||
Accounts payable and accrued liabilities | (2,470) | (19,220) | |||
Net cash used in operating activities | |||||
Net increase/ (decrease) in cash and cash equivalents | |||||
Cash and cash equivalents, beginning of period | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Apr. 30, 2021 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of preparation The reporting currency of the Company is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. Basis of presentation The accompanying condensed unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations. It is management’s opinion however, that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year. Nuts and Bolts International, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on August 21, 2013 to create and publish electronic non-fiction multimedia books for the hobby and do-it-yourself consumer markets (“eBooks”) through the internet. It’s eBook publishing operations were conducted through its wholly-owned subsidiary, Nuts and Bolts Publishing, LLC, which was organized under the laws of the State of North Carolina on August 22, 2013. Effective as of February 29, 2016, the Company had a change of control as a result of the sale of its previous controlling shareholder of 5,000,000 shares of its common stock, representing approximately 76.5% of the Company’s issued and outstanding common stock. Following the change of control, the Company has discontinued the eBook publishing operations previously carried on through the previous company’s subsidiary. Also, following the change of control, the Company is now engaged in the business of providing management and consulting services to Trendmaker Private Limited. Effective as of April 14, 2016, the Company amended its Articles of Incorporation to change its name to Trendmaker, Inc., Limited. Use of estimates In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of services, valuation of deferred tax assets. Actual results could differ from those estimates. Revenue recognition The Company will recognize revenue on arrangements in accordance with FASB ASC No. 605, “Revenue Recognition”. In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. Cash and cash equivalents The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At April 30, 2021 and July 31, 2020, the Company had no cash and cash equivalents. Income taxes The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Related party Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence. Fair value of financial instruments The carrying value of the Company’s financial instruments: cash and cash equivalents, and accounts payable and approximate their fair values because of the short-term nature of these financial instruments. The Company also follows the guidance of the ASC Topic 820-10, “ Fair Value Measurements and Disclosures Level 1 Level 2 Level 3 Recent accounting pronouncements The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. |
Shareholders' Equity
Shareholders' Equity | 9 Months Ended |
Apr. 30, 2021 | |
Equity [Abstract] | |
Shareholders' Equity | 2. SHAREHOLDERS’ EQUITY (A) Preferred Stock The Company was incorporated on August 21, 2013. The Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.0001 per share. Preferred stock may be issued in one or more series with rights and preferences are to be determined by the board of directors. As of April 30, 2021, no shares of preferred stock have been issued. (B) Common Stock The Company is authorized to issue 100,000,000 shares of common stock with a par value of $0.0001 per share. As of April 30, 2021, the Company has 13,537,000 shares of common stock outstanding. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Apr. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 3. COMMITMENTS AND CONTINGENCIES As of April 30, 2021, the Company has no commitment or contingency involved. |
Accounts Payable and Accrued Li
Accounts Payable and Accrued Liabilities | 9 Months Ended |
Apr. 30, 2021 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Liabilities | 4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES April 30, 2021 July 31, 2020 (Unaudited) (Audited) $ $ Accounts payable and accrued liabilities generated from: Other creditors 214,842 214,842 Accrued expenses 5,600 8,070 220,442 222,912 Accounts payable and accrued liabilities at April 30, 2021 were a total US$220,442 consisting of US$5,600 from accrued expenses and US$214,842 from other creditors. Accounts payable and accrued liabilities at July 31, 2020 were a total US$222,912 consisting of US$ 8,070 from accrued expenses and US$214,842 from other creditor. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Apr. 30, 2021 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 5. RELATED PARTY TRANSACTIONS As of April 30, 2021, the Company has no related party transactions. |
Related Party Balances
Related Party Balances | 9 Months Ended |
Apr. 30, 2021 | |
Related Party Transactions [Abstract] | |
Related Party Balances | 6. RELATED PARTY BALANCES April 30, 2021 July 31, 2020 (Unaudited) (Audited) $ $ Due from related party: Related Party A 255,806 284,116 As of April 30, 2021, the balance US$ is having common director with the Company. The amount due is unsecured, interest-free with no fixed repayment term. |
Going Concern
Going Concern | 9 Months Ended |
Apr. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going Concern | 7. GOING CONCERN As of April 30, 2021, the Company has an accumulated deficit of $791,156 and a stockholders’ equity of $35,364 and for the three months ended April 30, 2021, had a net loss of $6,000. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is taking various steps to provide the Company with the opportunity to continue as a going concern. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Apr. 30, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | 8. SUBSEQUENT EVENTS The Company has evaluated subsequent events from the balance sheet date through April 30, 2021 the date the Company issued unaudited consolidated financial statements in accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. During this period, there was no subsequent event that required recognition or disclosure. |
Significant Events
Significant Events | 9 Months Ended |
Apr. 30, 2021 | |
Significant Events [Abstract] | |
Significant Events | 9. SIGNIFICANT EVENTS During the fiscal year 2020, the World Health Organization declared the Coronavirus (COVID-19) outbreak to be a pandemic, which has caused severe global social and economic disruptions and uncertainties, including markets where the Company operates. The Company considers this outbreak as non-adjusting-events. The consequences brought about by Covid-19 continue to evolve and whilst the Company actively monitoring and managing its operations to respond to these changes, the Company does not consider it practicable to provide any quantitative estimate on the potential impact it may have on the Company. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Apr. 30, 2021 | |
Accounting Policies [Abstract] | |
Basis of Preparation | Basis of preparation The reporting currency of the Company is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. |
Basis of Presentation | Basis of presentation The accompanying condensed unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations. It is management’s opinion however, that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year. Nuts and Bolts International, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on August 21, 2013 to create and publish electronic non-fiction multimedia books for the hobby and do-it-yourself consumer markets (“eBooks”) through the internet. It’s eBook publishing operations were conducted through its wholly-owned subsidiary, Nuts and Bolts Publishing, LLC, which was organized under the laws of the State of North Carolina on August 22, 2013. Effective as of February 29, 2016, the Company had a change of control as a result of the sale of its previous controlling shareholder of 5,000,000 shares of its common stock, representing approximately 76.5% of the Company’s issued and outstanding common stock. Following the change of control, the Company has discontinued the eBook publishing operations previously carried on through the previous company’s subsidiary. Also, following the change of control, the Company is now engaged in the business of providing management and consulting services to Trendmaker Private Limited. Effective as of April 14, 2016, the Company amended its Articles of Incorporation to change its name to Trendmaker, Inc., Limited. |
Use of Estimates | Use of estimates In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of services, valuation of deferred tax assets. Actual results could differ from those estimates. |
Revenue Recognition | Revenue recognition The Company will recognize revenue on arrangements in accordance with FASB ASC No. 605, “Revenue Recognition”. In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. |
Cash and Cash Equivalents | Cash and cash equivalents The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At April 30, 2021 and July 31, 2020, the Company had no cash and cash equivalents. |
Income Taxes | Income taxes The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. |
Related Party | Related party Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence. |
Fair Value of Financial Instruments | Fair value of financial instruments The carrying value of the Company’s financial instruments: cash and cash equivalents, and accounts payable and approximate their fair values because of the short-term nature of these financial instruments. The Company also follows the guidance of the ASC Topic 820-10, “ Fair Value Measurements and Disclosures Level 1 Level 2 Level 3 |
Recent Accounting Pronouncements | Recent accounting pronouncements The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Liabilities (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable and Accrued Liabilities | April 30, 2021 July 31, 2020 (Unaudited) (Audited) $ $ Accounts payable and accrued liabilities generated from: Other creditors 214,842 214,842 Accrued expenses 5,600 8,070 220,442 222,912 |
Related Party Balances (Tables)
Related Party Balances (Tables) | 9 Months Ended |
Apr. 30, 2021 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions | April 30, 2021 July 31, 2020 (Unaudited) (Audited) $ $ Due from related party: Related Party A 255,806 284,116 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details Narrative) - USD ($) | Feb. 29, 2016 | Apr. 30, 2021 | Jul. 31, 2020 |
Accounting Policies [Abstract] | |||
State country code | NV | ||
Date of incorporation | Aug. 21, 2013 | ||
Common stock shares, purchase | 5,000,000 | ||
Percentage of common stock issued and outstanding | 76.50% | ||
Cash and cash equivalents |
Shareholders' Equity (Details N
Shareholders' Equity (Details Narrative) - $ / shares | Apr. 30, 2021 | Jul. 31, 2020 |
Equity [Abstract] | ||
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares issued | ||
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares outstanding | 13,537,000 | 13,537,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) | 9 Months Ended |
Apr. 30, 2021USD ($) | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitment or contingency involved during period |
Accounts Payable and Accrued _3
Accounts Payable and Accrued Liabilities (Details Narrative) - USD ($) | Apr. 30, 2021 | Jul. 31, 2020 |
Payables and Accruals [Abstract] | ||
Accounts payable and accrued liabilities | $ 220,442 | $ 222,912 |
Accrued expenses | 5,600 | 8,070 |
Other creditors | $ 214,842 | $ 214,842 |
Accounts Payable and Accrued _4
Accounts Payable and Accrued Liabilities - Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($) | Apr. 30, 2021 | Jul. 31, 2020 |
Payables and Accruals [Abstract] | ||
Other creditors | $ 214,842 | $ 214,842 |
Accrued expenses | 5,600 | 8,070 |
Total accounts payable and accrued liabilities | $ 220,442 | $ 222,912 |
Related Party Transactions (Det
Related Party Transactions (Details Narrative) | Apr. 30, 2021USD ($) |
Related Party Transactions [Abstract] | |
Due to related parties, current |
Related Party Balances (Details
Related Party Balances (Details Narrative) - USD ($) | Apr. 30, 2021 | Jul. 31, 2020 |
Due from related parties, current | $ 255,806 | $ 284,116 |
Related Party A [Member] | ||
Due from related parties, current | $ 255,806 | $ 284,116 |
Related Party Balances - Schedu
Related Party Balances - Schedule of Related Party Transactions (Details) - USD ($) | Apr. 30, 2021 | Jul. 31, 2020 |
Due from related party | $ 255,806 | $ 284,116 |
Related Party A [Member] | ||
Due from related party | $ 255,806 | $ 284,116 |
Going Concern (Details Narrativ
Going Concern (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||||
Apr. 30, 2021 | Jan. 31, 2021 | Oct. 31, 2020 | Apr. 30, 2020 | Jan. 31, 2020 | Oct. 31, 2019 | Apr. 30, 2021 | Apr. 30, 2020 | Jul. 31, 2020 | Jul. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||
Accumulated deficit | $ (791,156) | $ (791,156) | $ (765,316) | |||||||
Stockholders' equity | 35,364 | $ 41,364 | $ 48,670 | $ 72,277 | $ 79,726 | $ 86,268 | 35,364 | $ 72,277 | $ 61,204 | $ 97,546 |
Net loss | $ (6,000) | $ (7,306) | $ (12,534) | $ (7,449) | $ (6,542) | $ (11,278) | $ (25,840) | $ (25,269) |