Fenix Parts (FENX) 8-K/A Regulation FD Disclosure

0

Foundation for Growth

Revenue

Recycled OEM parts sales and other services

(scrap)

Cost of Goods Sold

Primarily price paid for vehicles at auction

Also includes tow-in, vehicle procurement

and dismantling costs

Operating Expenses

Facilities, rent and distribution expense

Selling expenses for commissioned sales

force

General and administrative expenses

Depreciation and amortization

Growth Assumptions

Organic growth: Historical high-single digit

Recycled OE parts growth

Near-

to mid-term acquisition pipeline: $150

million

(1)

Assumes approximately 7-9% organic growth and 1-3 acquisitions per quarter

(2)

Excludes fluctuations in scrap prices and foreign exchange rate

(3) The

growth

projections

shown

above

are

solely

to

illustrate

the

effect

of

organic

growth

and

growth

through

acquisitions

that

the

company

believes

to

be

achievable; however, there can be no assurance that these levels of revenue will be achieved

0

50

100

150

200

250

300

350

2015

2016

2017

2018

Strong Growth Opportunity

(1)(2)(3)

Base Revenue

Cumulative Acquisition Revenue

Exhibit 99.1A