As of June 30, 2022 and December 31, 2021, the Company’s mortgage notes payable secured by the respective assets, consisted of the following ($ amounts in thousands): (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 238,862,000 | $ 241,676,000 |
Less unamortized debt issuance costs | (1,600,000) | (1,937,000) |
Total notes payable, net of unamortized debt issuance costs | 237,262,000 | 239,739,000 |
Residence Inn Austin [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 15,612,000 | 15,757,000 |
Interest Rate | 4.58% | |
Debt Instrument, Maturity Date | Nov. 01, 2025 | |
Description of loan modifications | Lender forbore the collection of 75% of default interest of $1.1 million when borrower brought all loan and escrow payments current and reimbursed lender expenses and paid 25% of default interest in July 2021 | |
Residence Inn Austin [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Percentage default interest forborne | 75% | |
Default interest forborne | $ 1,100,000 | |
Percentage default interest paid | 25% | |
Springhill Suites Seattle [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 42,225,000 | 42,634,000 |
Interest Rate | 4.38% | |
Debt Instrument, Maturity Date | Oct. 01, 2026 | |
Description of loan modifications | Three months deferral of interest and principal payments from June to August, 2020. Four months interest only payments from September to December, 2020. | |
Homewood Suites Woodlands [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 8,507,000 | 8,594,000 |
Interest Rate | 4.69% | |
Debt Instrument, Maturity Date | Apr. 11, 2025 | |
Hyatt Place Germantown [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 6,434,000 | 6,524,000 |
Interest Rate | 4.30% | |
Debt Instrument, Maturity Date | May 06, 2023 | |
Description of loan modifications | Deferral of thirteen months of interest and principal payments from September 2020 to September 2021 and eighteen months deferral escrow payments for tax, insurance and hotel furniture and fixtures from April 2020 to September 2021 totaled $1.42 million as of September 30, 2021 and were paid to lender in October 2021. | |
Hyatt Place Germantown [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 1,420,000 | |
Hyatt Place North Charleston [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 6,649,000 | 6,730,000 |
Interest Rate | 5.193% | |
Debt Instrument, Maturity Date | Aug. 01, 2023 | |
Description of loan modifications | Payment of $100,000 cash deposit and may make interest and principal payments from restricted cash for six months from April to September, 2020. | |
Hyatt Place North Charleston [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Payments for (Proceeds from) Deposit on Loan | $ 100,000 | |
Hampton Inn Austin [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 9,959,000 | 10,073,000 |
Interest Rate | 5.426% | |
Debt Instrument, Maturity Date | Jan. 06, 2024 | |
Description of loan modifications | Deferral of thirteen months of interest and principal payments from September 2020 to September 2021 and eighteen months of deferral escrow payments for tax, insurance and hotel furniture and fixtures from April 2020 to September 2021 totaled $1.99 million as of September 30, 2021 and were paid to lender in October 2021 | |
Hampton Inn Austin [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 1,990,000 | |
Residence Inn Grapevine [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 11,493,000 | 11,625,000 |
Interest Rate | 5.25% | |
Debt Instrument, Maturity Date | Apr. 06, 2024 | |
Description of loan modifications | Deferral of nine months of interest and principal payments from January 2021 to September 2021 and sixteen months deferral of escrow payments for tax, insurance and hotel furniture and fixtures from June 2020 to September 2021 totaled $2.35 million as of September 30, 2021. $1.41 million of the total due as of September 30, 2021 was paid to lender in October 2021 and $940,000 was paid from excess cash flow with the October 2021 to June 2022 regular mortgage payments. | |
Residence Inn Grapevine [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 2,350,000 | |
Repayments of Debt | 1,410,000 | |
Deferred payments payable | 940,000 | |
Marriott Courtyard Lyndhurst [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 18,205,000 | 18,420,000 |
Interest Rate | 4.70% | |
Debt Instrument, Maturity Date | Sep. 27, 2024 | |
Description of loan modifications | Six months payment of interest only from April to September, 2020. | |
Hilton Garden Inn Austin [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 17,211,000 | 17,564,000 |
Interest Rate | 4.53% | |
Debt Instrument, Maturity Date | Dec. 11, 2024 | |
Description of loan modifications | Deferral of eighteen months of interest and principal payments and escrow payments for tax, insurance and hotel furniture and fixtures from April 2020 to September 2021 totaled $3.98 million as of September 30, 2021. $1.69 million of the total due as of September 30, 2021 was paid to lender in October 2021 and $2.36 million was paid in monthly installments with the October 2021 to June 2022 regular mortgage payments. | |
Hilton Garden Inn Austin [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 3,980,000 | |
Repayments of Debt | 1,690,000 | |
Deferred payments payable | 2,360,000 | |
Hampton Inn Great Valley [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 7,517,000 | 7,617,000 |
Interest Rate | 4.70% | |
Debt Instrument, Maturity Date | Apr. 11, 2025 | |
Description of loan modifications | Deferral of sixteen months of interest and principal payments and escrow payments for tax, insurance and hotel furniture and fixtures from June 2020 to September 2021 totaled $1.75 million as of September 30, 2021. $729,000 of the total due as of September 30, 2021 was paid to lender in October 2021 and $1.02 million is to be paid from excess cash flow with the October 2021 to September 2022 regular mortgage payments. | |
Hampton Inn Great Valley [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 1,750,000 | |
Repayments of Debt | 729,000 | |
Deferred payments payable | 1,020,000 | |
Embassy Suites Nashville [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 39,238,000 | 39,660,000 |
Interest Rate | 4.2123% | |
Debt Instrument, Maturity Date | Jul. 11, 2025 | |
Description of loan modifications | April to July 2020 payment of principal and interest deferred. August 2020 to December 2020 interest only. Special servicer fee of $205,285 to be paid on or before April 30, 2021. | |
Embassy Suites Nashville [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 205,285 | |
Homewood Suites Austin [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 10,124,000 | 10,311,000 |
Interest Rate | 4.65% | |
Debt Instrument, Maturity Date | Aug. 11, 2025 | |
Description of loan modifications | Deferral of seventeen months of interest and principal payments from May 2020 to September 2021 and eighteen months deferral of escrow payments for tax, insurance and hotel furniture and fixtures from April 2020 to September 2021 totaled $2.73 million as of September 30, 2021. $1.14 million of the total due as of September 30, 2021 was paid in October 2021 and $1.59 million was paid in monthly installments with the October 2021 to June 2022 regular mortgage payments. | |
Homewood Suites Austin [Member] | Promissory Note [Member] | | |
Short-Term Debt [Line Items] | | |
Deferral of Payments | $ 2,730,000 | |
Repayments of Debt | 1,140,000 | |
Deferred payments payable | 1,590,000 | |
Townplace Suites Fort Worth [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 5,714,000 | 5,783,000 |
Interest Rate | 4.70% | |
Debt Instrument, Maturity Date | Sep. 27, 2024 | |
Description of loan modifications | April 2020 payment was interest only. Six-month deferral of principal from April to September 2020. Two months deferral of interest payments for May and June, 2020. Three months interest only payments from July to September, 2020. | |
Hampton Inn Houston [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 4,077,000 | 4,181,000 |
Interest Rate | 6.75% | |
Debt Instrument, Maturity Date | Apr. 28, 2023 | |
Description of loan modifications | Seven-month deferral of principal and interest payments for payments due March 28, 2020 through September 28, 2020. Six months interest only for payments due October 28, 2020 through March 28, 2021 | |
Residence Inn Houston Medical Center 1 [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 28,397,000 | 28,703,000 |
Interest Rate | 5% | |
Debt Instrument, Maturity Date | Oct. 01, 2024 | |
Description of loan modifications | Deferral of principal and interest payments for six months from April to September, 2020. Interest only payments for an additional twelve months from October 2020 to September 2021. | |
U.S. Small Business Administration [Member] | | |
Short-Term Debt [Line Items] | | |
Total notes payable | $ 7,500,000 | 7,500,000 |
Interest Rate | 3.75% | |
Debt Instrument Maturity Date Month Year | 2051-11 | |
Total notes payable, net of unamortized debt issuance costs | $ 7,500,000 | $ 7,500,000 |