Debt | 4. Debt The Company’s aggregate borrowings are reviewed by the Board at least quarterly. Under the Company’s Articles of Amendment and Restatement (as amended, the “Charter”), the Company is prohibited from borrowing in excess of 300 300 300 As of March 31, 2023 and December 31, 2022, the Company’s mortgage notes payable secured by the respective assets, consisted of the following ($ amounts in thousands): Loan Principal as of March 31, Principal as of December 31, 2022 Interest Rate at March 31, Maturity Date Residence Inn Austin $ 15,388 $ 15,465 4.580 % November 1, 2025 Springhill Suites Seattle 41,595 41,812 4.380 % October 1, 2026 Homewood Suites Woodlands 8,375 8,420 4.690 % April 11, 2025 Hyatt Place Germantown 6,294 6,342 4.300 % May 6, 2023 Hyatt Place North Charleston 6,509 6,553 5.193 % August 1, 2023 Loan Principal as of March 31, Principal as of December 31, 2022 Interest Rate at March 31, Maturity Date Hampton Inn Austin 9,783 9,844 5.426 % January 6, 2024 Residence Inn Grapevine 11,289 11,360 5.250 % April 6, 2024 Marriott Courtyard Lyndhurst 17,872 17,986 4.700 % September 27, 2024 Hilton Garden Inn Austin 16,929 17,026 4.530 % December 11, 2024 Hampton Inn Great Valley 7,388 7,429 4.700 % April 11, 2025 Embassy Suites Nashville 38,587 38,811 4.2123 % July 11, 2025 Homewood Suites Austin 9,968 10,022 4.650 % August 11, 2025 Townplace Suites Fort Worth 5,608 5,645 4.700 % September 27, 2024 Hampton Inn Houston 4,008 4,022 9.750 % April 28, 2023 Residence Inn Houston Medical Center 27,923 28,083 5.000 % October 1, 2024 U.S. Small Business Administration Economic Injury Disaster Loans 7,500 7,500 3.750 % November 2051 Total notes payable 235,016 236,320 Less unamortized debt issuance costs (1,103 ) (1,260 ) Total notes payable, net of unamortized debt issuance costs $ 233,913 $ 235,060 ________________ Monthly payments of principal and interest are due and payable until the maturity date, except that monthly installments of principal and interest begin two years from the dates of the U.S. Small Business Administration Economic Injury Disaster Loans. Scheduled maturities of the Company’s notes payable as of March 31, 2023 are as follows (all amounts in thousands): Years ending December 31, 2023 $ 20,377 2024 90,498 2025 77,532 2026 39,141 2027 147 Thereafter 7,321 Total $ 235,016 Economic Injury Disaster Loans The Company obtained fifteen Loans (“Loans”) of $ 500,000 30 3.75 7.5 Notes Payable to Related Party On March 30, 2021, Moody National Capital, LLC (“Moody Capital”), an affiliate of the Company, loaned the Company $ 8 2 10 March 29, 2024 two years 4.75 6.75 9.41 10 From April 2021 to August 16, 2021, Moody Capital made a series of advances to the Company to meet specific cash flow needs of the Company. Effective June 30, 2021, these advances were memorialized in a promissory note (“Second Related Party Note”) with a total maximum aggregate loan amount of $ 10 June 30, 2024 two years 6.75 8.75 11.41 10 From August 20, 2021 to September 30, 2021, Moody Capital made a series of advances to the Company to meet specific cash flow needs. These advances were memorialized in a promissory note (“Third Related Party Note”) with a total maximum aggregate loan amount of $ 10 August 20, 2024 two years 7.75 9.75 12.41 10 From April 13, 2022 to March 31, 2023, Moody Capital made a series of advances to the Company to meet specific cash flow needs and has received repayments from the Company based on the Company’s specific available cash flow These advances were memorialized in a promissory note (“Fourth Related Party Note”) with a total maximum aggregate loan amount of $ 10 April 13, 2025 two years 8.75 9.75 13.41 9 110,500 Interest will be paid for the Related Party Note, the Second Related Party Note, the Third Related Party Note, and the Fourth Related Party Note as permitted by available cash flow of the Company, or from the excess proceeds following a sale of a property after the payment of expenses and amounts due to any senior lender, if applicable, and will be compounded semiannually. The Company expects to enter into a mutually agreeable subordination agreement with any such senior lender. The Company may prepay the amounts due under the Related Party Note, the Second Related Party Note, the Third Related Party Note, and the Fourth Related Party Note without any prepayment penalty. The estimated fair value of the Company’s notes payable as of March 31, 2023 and December 31, 2022, was $ 235 236 |