Debt | 4. Debt The Company’s aggregate borrowings are reviewed by the Board at least quarterly. Under the Company’s Articles of Amendment and Restatement (as amended, the “Charter”), the Company is prohibited from borrowing in excess of 300 300 300 As of September 30, 2024 and December 31, 2023, the Company’s mortgage notes payable secured by the respective assets, consisted of the following ($ amounts in thousands): Loan Principal as of September 30, 2024 Principal as of December 31, 2023 Interest Rate at September 30, 2024 Maturity Date Residence Inn Austin $ 14,924 $ 15,160 4.580 % November 1, 2025 Springhill Suites Seattle 40,291 40,954 4.380 % October 1, 2026 Homewood Suites Woodlands 8,098 8,239 4.690 % April 11, 2025 Hyatt Place Germantown 5,732 5,834 7.250 % June 29, 2028 Hyatt Place North Charleston 5,387 5,456 9.500 % November 29, 2028 Hampton Inn Austin (1) 9,414 9,602 10.426 % January 6, 2024 Residence Inn Grapevine (1) 10,983 11,080 10.250 % April 6, 2024 Marriott Courtyard Lyndhurst (1) 17,179 17,531 4.700 % September 27, 2024 Hilton Garden Inn Austin 16,343 16,641 4.530 % December 11, 2024 Hampton Inn Great Valley 7,145 7,269 4.700 % April 11, 2025 Embassy Suites Nashville 37,239 37,924 4.2123 % July 11, 2025 Homewood Suites Austin 9,644 9,809 4.650 % August 11, 2025 Townplace Suites Fort Worth (1) 5,387 5,499 4.700 % September 27, 2024 Hampton Inn Houston 3,808 3,915 10.000 % April 28, 2028 Residence Inn Houston Medical Center 26,920 27,431 5.000 % October 1, 2024 U.S. Small Business Administration Economic Injury Disaster Loans 7,500 7,500 3.750 % November 2051 Total notes payable 225,994 229,844 Less unamortized debt issuance costs (530 ) (839 ) Total notes payable, net of unamortized debt issuance costs $ 225,464 $ 229,005 (1) The current lenders for the mortgage loans on the Hampton Inn Austin property, which matured on January 6, 2024, the Residence Inn Grapevine property, which matured on April 6, 2024, and the Marriott Courtyard Lyndhurst and Townplace Suites Fort Worth properties, each which matured September 27, 2024, have agreed to temporarily forbear on any of their remedies while the Company finalizes the terms of new replacement loans with new lenders. Monthly payments of principal and interest are due and payable until the maturity date, except that monthly installments of principal and interest begin two years from the dates of the U.S. Small Business Administration Economic Injury Disaster Loans. Each of the Company’s hotel properties are subject to a mortgage loan bearing interest at a fixed rate secured by the Company’s ownership interest in the property, except for Hyatt Place North Charleston and the Hampton Inn Houston mortgage loans which bear interest at floating rates. Scheduled maturities of the Company’s notes payable as of September 30, 2024 are as follows (all amounts in thousands): Years ending December 31, 2024 $ 87,026 2025 77,945 2026 39,595 2027 644 2028 13,640 Thereafter 7,144 Total $ 225,994 Economic Injury Disaster Loans The Company obtained fifteen Loans (“Loans”) of $ 500,000 7.5 30 3.75 7.5 Notes Payable to Related Party On March 30, 2021, Moody National Capital, LLC (“Moody Capital”), an affiliate of the Company, loaned the Company $ 8 2 10 March 29, 2024 two years March 30, 2025 4.75 6.75 9.92 10 From April 2021 to August 16, 2021, Moody Capital made a series of advances to the Company to meet specific cash flow needs of the Company. Effective June 30, 2021, these advances were memorialized in a promissory note (“Second Related Party Note”) with a total maximum aggregate loan amount of $ 10 June 30, 2024 two years June 30, 2025 6.75 8.75 11.92 10 From August 20, 2021 to September 30, 2021, Moody Capital made a series of advances to the Company to meet specific cash flow needs. These advances were memorialized in a promissory note (“Third Related Party Note”) with a total maximum aggregate loan amount of $ 10 August 20, 2024 two years August 20, 2025 7.75 9.75 12.92 10 From April 13, 2022 to September 30, 2023, Moody Capital made a series of advances to the Company to meet specific cash flow needs. These advances were memorialized in a promissory note (“Fourth Related Party Note”) with a total maximum aggregate loan amount of $ 10 April 13, 2025 two years 8.75 9.75 13.92 10 From January 1, 2024 to June 30, 2024, Moody Capital made a series of advances to the Company to meet specific cash flow needs. These advances were memorialized in a promissory note (“Fifth Related Party Note”) with a total maximum aggregate loan amount of $ 10 January 1, 2026 two years 8.75 9.75 13.92 10 Interest will be paid on the Related Party Note, the Second Related Party Note, the Third Related Party Note, the Fourth Related Party Note, and the Fifth Related Party Note as permitted by available cash flow of the Company, or from the excess proceeds following a sale of a property after the payment of expenses and amounts due to any senior lender, if applicable, and will be compounded semi-annually. The Company expects to enter into a mutually agreeable subordination agreement with any such senior lender. The Company may prepay the amounts due under the Related Party Note, the Second Related Party Note, the Third Related Party Note, the Fourth Related Party Note, and the Fifth Related Party Note without any prepayment penalty. The estimated fair value of the Company’s notes payable as of September 30, 2024 and December 31, 2023, was $ 226 230 |