Long-term Liabilities- Related Party | NOTE 7 – LONG-TERM LIABILITIES – RELATED PARTY During 2014, the Company entered into a loan agreement with Gemini Southern, LLC, pursuant to which monies were to be paid to the Company by Gemini Southern, LLC, pursuant to the Consulting Agreement dated September 20, 2013. The balance was to be paid with interest commencing January 1, 2015 at a rate of 10% per annum, with a maturity date of December 12, 2018. On April 1, 2018, the balance of the debt, $525,000, was converted into 4,375,000 shares of common stock of the Company. The Company recorded accrued interest on this loan of $145,632 as of March 31, 2021 and December 31, 2020, respectively. The accrued interest was not part of the conversion agreement and continues to be reflected as a liability. On October 1, 2017, the Company acquired from Gemini Southern, LLC a 2006 Ultra-Comp 53” NASCAR type vehicle transport hauler (the “Hauler”) to be used for promotional / advertising services. The purchase price of the Hauler was $165,000. The Company paid for the Hauler with a promissory note (the “Hauler Note”). The Hauler Note bears interest at 12% per annum and is payable as follows: (i) interest only from October 1, 2017 through February 28, 2018; (ii) $3,670 per month from March 1, 2018 through February 28, 2022; and $45,000 on February 1, 2022. The trailer is collateral for the promissory note. The balance of the loan was $75,095 and $83,679 as of March 31, 2021 and December 31, 2020, respectively. On April 2, 2021, the company sold the trailer to a related party Rick Ware Racing, LLC and paid off the promissory note in the amount of $75,095. Principal payments for the remaining term of the loan will be as follows: 2021 (reminder of year) $ 27,342 2022 47,753 Total 75,095 Less current portion (75,095 ) Long-term liability $ – On December 22, 2018, the Company leased a vehicle from the majority shareholder. The term of the lease is 84 months with payments of $423 per month. At the end of the lease the Company can purchase the vehicle for $2,500. As of March 31, 2021, it is reasonably expected that the Company will exercise the purchase option. The value of the right of use asset and corresponding liability at the date of inception was $30,089, the net present value of the lease payments, including the purchase option, using an interest rate of 6.649% in accordance with the provisions of ASC 842. The right of use asset is included in property and equipment as a leased asset. The undiscounted cash flow principal payments for the next five years will be as follows: 2021 (remainder of year) $ 3,807 2022 5,078 2023 5,078 2024 5,078 2025 7,156 Total 26,197 Less deferred interest (3,748 ) Less current portion (4,016 ) Long-term right of use asset lease liability $ 18,433 On August 1, 2020, the Company borrowed $69,000 from an unrelated party to purchase a 2020 Porsche Maran that was subsequently leased to a related party. See Note 4 for details of the lease agreement. The term of the loan is 60 months with payments of $912 per month with interest at 10%. A final payment of $42,434 is due in August 2025. The loan is secured by the vehicle. Principal payments for the next five years will be as follows: 2021 (reminder of year) $ 3,704 2022 4,870 2023 5,380 2024 5,943 2025 46,738 Total 66,635 Less current portion (4,876 ) Long-term liability $ 61,759 |