Condensed Financial Information of Parent Company Only Disclosure [Text Block] | Condensed Consolidating Financial Statements The 5.875% Notes are guaranteed on an unsecured basis, jointly and severally and fully and unconditionally, by substantially all of Vista Outdoor's domestic subsidiaries with the exception of the Action Sports subsidiaries, and by Advanced Arrow S. de R.L. de C.V. and Hydrosport, S. de R.L. de C.V. The parent company has no independent assets or operations. All of these guarantor subsidiaries are 100% owned by Vista Outdoor. These guarantees are senior or senior subordinated obligations, as applicable, of the applicable subsidiary guarantors. In conjunction with the registration of the 5.875% Notes the consolidating financial information of the guarantor and non-guarantor subsidiaries is presented on the following pages. The guarantee by any subsidiary guarantor of our obligations in respect of the 5.875% Notes will be released in any of the following circumstances: • if, as a result of the sale of its capital stock, such subsidiary guarantor ceases to be a restricted subsidiary; • if such subsidiary guarantor is designated as an “Unrestricted Subsidiary;” • upon defeasance or satisfaction and discharge of the 5.875% Notes; or • if such subsidiary guarantor has been released from its guarantees of indebtedness under the Credit Agreement and all capital markets debt securities. VISTA OUTDOOR INC. CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (unaudited) Quarter ended July 3, 2016 (Amounts in thousands except per share data) Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Sales, net $ — $ 517,190 $ 136,718 $ (23,639 ) $ 630,269 Cost of sales — 385,115 97,176 (23,399 ) 458,892 Gross profit — 132,075 39,542 (240 ) 171,377 Operating expenses: Research and development — 4,343 3,488 — 7,831 Selling, general, and administrative — 73,833 30,611 — 104,444 Income before interest and income taxes — 53,899 5,443 (240 ) 59,102 Equity in income of subsidiaries 36,601 3,837 — (40,438 ) — Interest expense, net (11,963 ) — — — (11,963 ) Income before income taxes 24,638 57,736 5,443 (40,678 ) 47,139 Income tax provision (4,486 ) 21,135 1,449 (83 ) 18,015 Net income $ 29,124 $ 36,601 $ 3,994 $ (40,595 ) $ 29,124 Other comprehensive (loss) income, net of tax: Net income (from above) $ 29,124 $ 36,601 $ 3,994 $ (40,595 ) $ 29,124 Total other comprehensive (loss) income (3,837 ) (3,837 ) (4,799 ) 8,636 (3,837 ) Comprehensive (loss) income $ 25,287 $ 32,764 $ (805 ) $ (31,959 ) $ 25,287 VISTA OUTDOOR INC. CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (unaudited) Quarter ended July 5, 2015 (Amounts in thousands except per share data) Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Sales, net $ — $ 477,628 $ 60,626 $ (23,757 ) $ 514,497 Cost of sales — 359,532 39,725 (24,052 ) 375,205 Gross profit — 118,096 20,901 295 139,292 Operating expenses: Research and development — 2,355 — — 2,355 Selling, general, and administrative — 64,689 13,265 — 77,954 Income before interest and income taxes — 51,052 7,636 295 58,983 Equity in income of subsidiaries 35,497 5,569 — (41,066 ) — Interest expense, net (2,569 ) — — — (2,569 ) Income before income taxes 32,928 56,621 7,636 (40,771 ) 56,414 Income tax provision (963 ) 21,124 2,250 112 22,523 Net income $ 33,891 $ 35,497 $ 5,386 $ (40,883 ) $ 33,891 Other comprehensive income, net of tax: Net income (from above) $ 33,891 $ 35,497 $ 5,386 $ (40,883 ) $ 33,891 Total other comprehensive income 3,874 3,874 2,670 (6,544 ) 3,874 Comprehensive income $ 37,765 $ 39,371 $ 8,056 $ (47,427 ) $ 37,765 VISTA OUTDOOR INC. CONDENSED CONSOLIDATED BALANCE SHEET (unaudited) July 3, 2016 (Amounts in thousands except share data) Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ — $ 32,421 $ 33,579 $ — $ 66,000 Net receivables — 399,000 120,762 — 519,762 Due from affiliates, current — 17,240 — (17,240 ) — Net inventories — 439,091 119,074 (4,534 ) 553,631 Other current assets — 28,352 7,985 — 36,337 Total current assets — 916,104 281,400 (21,774 ) 1,175,730 Net property, plant, and equipment — 194,981 43,301 238,282 Investment in subsidiaries 2,963,535 45,541 — (3,009,076 ) — Goodwill — 911,715 292,331 — 1,204,046 Net intangible assets — 605,684 189,036 — 794,720 Long-term due from affiliates — 278,899 — (278,899 ) — Deferred charges and other non-current assets — 14,543 7,776 — 22,319 Total assets $ 2,963,535 $ 2,967,467 $ 813,844 $ (3,309,749 ) $ 3,435,097 LIABILITIES AND EQUITY Current liabilities: Current portion of long-term debt $ 122,000 $ — $ — $ — $ 122,000 Accounts payable — 93,035 46,607 — 139,642 Due to affiliates, current — — 17,240 (17,240 ) — Accrued compensation — 26,779 6,726 — 33,505 Accrued income taxes — 26,010 (313 ) — 25,697 Federal excise tax — 26,608 1,778 — 28,386 Other current liabilities — 134,774 25,311 — 160,085 Total current liabilities 122,000 307,206 97,349 (17,240 ) 509,315 Long-term debt 936,299 — — — 936,299 Deferred income tax liabilities — 174,842 8,116 (83 ) 182,875 Accrued pension and postemployment liabilities — 72,548 — — 72,548 Long-term due to affiliates 239,470 — 39,429 (278,899 ) — Other long-term liabilities — 52,734 15,567 — 68,301 Total liabilities 1,297,769 607,330 160,461 (296,222 ) 1,769,338 Equity Total stockholders' equity 1,665,766 2,360,137 653,383 (3,013,527 ) 1,665,759 Total liabilities and stockholders' equity $ 2,963,535 $ 2,967,467 $ 813,844 $ (3,309,749 ) $ 3,435,097 VISTA OUTDOOR INC. CONDENSED CONSOLIDATED BALANCE SHEET (unaudited) March 31, 2016 (Amounts in thousands except share data) Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ — $ 133,503 $ 18,189 $ — $ 151,692 Net receivables — 382,662 45,736 — 428,398 Due from affiliates, current — 19,912 — (19,912 ) — Net inventories — 379,658 64,867 (4,285 ) 440,240 Other current assets — 26,517 2,817 — 29,334 Total current assets — 942,252 131,609 (24,197 ) 1,049,664 Net property, plant, and equipment — 192,674 10,811 — 203,485 Investment in subsidiaries 2,530,524 36,865 — (2,567,389 ) — Goodwill — 911,715 111,736 — 1,023,451 Net intangible assets — 613,869 36,603 — 650,472 Long-term due from affiliates — 241,598 — (241,598 ) — Deferred charges and other non-current assets — 11,833 3,729 — 15,562 Total assets $ 2,530,524 $ 2,950,806 $ 294,488 $ (2,833,184 ) $ 2,942,634 LIABILITIES AND EQUITY Current liabilities: Current portion of long-term debt $ 17,500 $ — $ — $ — $ 17,500 Accounts payable — 134,334 13,404 — 147,738 Due to affiliates, current — — 19,912 (19,912 ) — Accrued compensation — 43,826 3,568 — 47,394 Accrued income taxes — 11,698 473 — 12,171 Federal excise tax — 27,329 372 — 27,701 Other current liabilities — 107,499 8,898 — 116,397 Total current liabilities 17,500 324,686 46,627 (19,912 ) 368,901 Long-term debt 652,787 — — — 652,787 Deferred income tax liabilities — 127,483 8,192 282 135,957 Accrued pension and postemployment liabilities — 73,503 — — 73,503 Long-term due to affiliates 200,070 — 41,528 (241,598 ) — Other long-term liabilities — 50,048 1,271 — 51,319 Total liabilities 870,357 575,720 97,618 (261,228 ) 1,282,467 Equity Total stockholders' equity 1,660,167 2,375,086 196,870 (2,571,956 ) 1,660,167 Total liabilities and stockholders' equity $ 2,530,524 $ 2,950,806 $ 294,488 $ (2,833,184 ) $ 2,942,634 VISTA OUTDOOR INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) Quarter ended July 3, 2016 (Amounts in thousands) Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Operating Activities: Cash provided by (used) for operating activities $ (5,524 ) $ (32,376 ) $ 15,742 $ — $ (22,158 ) Investing Activities: Capital expenditures — (18,252 ) (2,754 ) — (21,006 ) Due from Affiliates — (50,458 ) — 50,458 — Acquisition of businesses, net of cash acquired (409,558 ) — 3,615 — (405,943 ) Proceeds from the disposition of property, plant, and equipment — 4 30 — 34 Cash provided by (used for) investing activities (409,558 ) (68,706 ) 891 50,458 (426,915 ) Financing Activities: Due to Affiliates 51,300 — (842 ) (50,458 ) — Borrowings on line of credit 115,000 — — — 115,000 Payments on line of credit (25,000 ) — — — (25,000 ) Proceeds from issuance of long-term debt 307,500 — — — 307,500 Payments made on long-term debt (8,000 ) — — — (8,000 ) Payments made for debt issuance costs (3,660 ) — — — (3,660 ) Purchase of treasury shares (22,058 ) — — — (22,058 ) Cash provided by financing activities 415,082 — (842 ) (50,458 ) 363,782 Effect of foreign exchange rate fluctuations on cash — — (401 ) — (401 ) Decrease in cash and cash equivalents — (101,082 ) 15,390 — (85,692 ) Cash and cash equivalents at beginning of period — 133,503 18,189 — 151,692 Cash and cash equivalents at end of period $ — $ 32,421 $ 33,579 $ — $ 66,000 VISTA OUTDOOR INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) Quarter ended July 5, 2015 (Amounts in thousands) Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Operating Activities: Cash provided by (used for) operating activities $ (1,274 ) $ (43,302 ) $ 2,657 $ — $ (41,919 ) Investing Activities: Capital expenditures — (9,255 ) (1,302 ) — (10,557 ) Due from Affiliates — (33,234 ) — 33,234 — Proceeds from the disposition of property, plant, and equipment — — 20 — 20 Cash used for investing activities — (42,489 ) (1,282 ) 33,234 (10,537 ) Financing Activities: Due to Affiliates 28,748 — 4,486 (33,234 ) — Payments made on long-term debt (4,375 ) — — — (4,375 ) Purchase of treasury shares (23,743 ) — — — (23,743 ) Excess tax benefits from share-based plans 206 — — — 206 Proceeds from employee stock compensation plans 438 — — — 438 Cash provided by (used for) financing activities 1,274 — 4,486 (33,234 ) (27,474 ) Effect of foreign exchange rate fluctuations on cash — — 254 — 254 Decrease in cash and cash equivalents — (85,791 ) 6,115 — (79,676 ) Cash and cash equivalents at beginning of period — 247,375 16,576 — 263,951 Cash and cash equivalents at end of period $ — $ 161,584 $ 22,691 $ — $ 184,275 |