Operating Segment Information | Operating Segment Information As of December 24, 2023, we have eight operating segments, which have been aggregated into two reportable segments, The Kinetic Group and Revelyst. Segment reporting is based upon the “management approach,” i.e., how we organize operating segments for which separate financial information is (1) available and (2) evaluated regularly by the Chief Operating Decision Maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our Chief Operating Decision Makers (CODMs) are our two Co-Chief Executive Officers. During the third fiscal quarter of 2024, we changed the names of our reportable segments. The segment name changes did not result in any change to the compositions of our reportable segments and therefore did not result in any change to historical results. Our Ammunition operating segment, which is its own reportable segment, was renamed from Sporting Products to The Kinetic Group. The formerly named Outdoor Products reportable segment is now referred to as Revelyst. We aggregate our Outdoor Accessories, Sports Protection, Outdoor Cooking, Hydration, Golf, Fishing, and Cycling operating segments into the Revelyst reportable segment. The operating segments aggregating into our Revelyst reportable segment rely primarily on international suppliers to manufacture the products they sell, which impacts their economic characteristics in a similar manner. These operating segments also share other commonalities or risks, such as technology or intellectual property sharing, commonly regulated environments, similar input cost risks, and nature of their products. Consumers of the products in these operating segments are typically looking to upgrade or replace their products in a similar time frame. Our CODMs relies on internal management reporting that analyzes our segment's operating income. Certain corporate-related costs and other non-recurring costs are not allocated to the segments in order to present comparable results from period to period and are not utilized by management in determining segment profitability. As segment assets are not reported to or used by the CODMs to measure business performance or allocate resources, total segment assets are not presented below. The Kinetic Group and Revelyst reportable segments generated approximately 53% and 47%, respectively, of our external sales in the nine months ended December 24, 2023. No single customer contributed more than 10% of our sales in the nine months ended December 24, 2023 and December 25, 2022. The following tables contain information utilized by management to evaluate our operating segments for the periods presented: Three months ended December 24, 2023 The Kinetic Group Revelyst Reportable segments total Corporate and other reconciling items (a) Consolidated total Sales, net $ 364,949 $ 317,304 $ 682,253 $ — $ 682,253 Gross profit 118,111 84,740 202,851 — 202,851 Operating income (loss) $ 95,347 $ (2,853) $ 92,494 $ (272,543) $ (180,049) Other income, net — — — 86 86 Interest expense, net — — — (15,227) (15,227) Income (loss) before income taxes $ 95,347 $ (2,853) $ 92,494 $ (287,684) $ (195,190) Depreciation and amortization $ 6,491 $ 17,573 $ 24,064 $ 937 $ 25,001 Nine months ended December 24, 2023 The Kinetic Group Revelyst Reportable segments total Corporate and other reconciling items (a) Consolidated total Sales, net $ 1,091,041 $ 961,353 $ 2,052,394 $ — $ 2,052,394 Gross profit 365,253 273,225 638,478 — 638,478 Operating income (loss) $ 296,159 $ 16,525 $ 312,684 $ (324,762) $ (12,078) Other expense, net — — — (1,629) (1,629) Interest expense, net — — — (48,088) (48,088) Income (loss) before income taxes $ 296,159 $ 16,525 $ 312,684 $ (374,479) $ (61,795) Depreciation and amortization $ 19,348 $ 52,625 $ 71,973 $ 2,834 $ 74,807 Three months ended December 25, 2022 The Kinetic Group Revelyst Reportable segments total Corporate and other reconciling items (a) Consolidated total Sales, net $ 401,504 $ 353,271 $ 754,775 $ — $ 754,775 Gross Profit 141,459 102,396 243,855 (5,049) 238,806 Operating income (loss) $ 117,935 $ 13,475 $ 131,410 $ (34,724) $ 96,686 Other income, net — — — 639 639 Interest expense, net — — — (18,953) (18,953) Income (loss) before income taxes $ 117,935 $ 13,475 $ 131,410 $ (53,038) $ 78,372 Depreciation and amortization $ 6,171 $ 17,598 $ 23,769 $ 1,022 $ 24,791 Nine months ended December 25, 2022 The Kinetic Group Revelyst Reportable segments total Corporate and other reconciling items (a) Consolidated total Sales, net $ 1,344,620 $ 994,445 $ 2,339,065 $ — $ 2,339,065 Gross Profit 501,558 301,675 803,233 (8,083) 795,150 Operating (loss) income $ 427,573 $ 70,891 $ 498,464 $ (98,186) $ 400,278 Other income, net — — — 1,380 1,380 Interest expense, net — — — (39,197) (39,197) Income (loss) before income taxes $ 427,573 $ 70,891 $ 498,464 $ (136,003) $ 362,461 Depreciation and amortization $ 18,951 $ 44,948 $ 63,899 $ 3,192 $ 67,091 (a) includes corporate general and administrative expenses of $49,180 and $101,734 for the three and nine months ended December 24, 2023 and $21,167 and $62,574 for the three and nine months ended December 25, 2022, respectively, plus other non-recurring costs that are not allocated to the segments in order to present comparable results as presented to the CODMs. Reconciling items for the three and nine months ended December 24, 2023 included impairment of goodwill and intangibles of $218,812, post-acquisition compensation expense of $1,405 and $4,216 and contingent consideration fair value adjustment of $3,146, respectively. Reconciling items for the three and nine months ended December 25, 2022 included post-acquisition compensation expense of $3,530 and $11,130, inventory fair value step-up expenses related to the Fox Racing and Simms acquisitions of $5,049 and $8,079, and contingent consideration fair value adjustment of $4,978 and $16,403, respectively. Sales, net, exclude all intercompany sales between The Kinetic Group and Revelyst, which were not material for the three and nine months ended December 24, 2023 and December 25, 2022. |