Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended |
Sep. 30, 2014 | |
Document And Entity Information [Abstract] | ' |
Document Type | 'S-4/A |
Amendment Flag | 'true |
Amendment Description | 'Amendment No. 1 to S-4 filed on 9/11/14 |
Document Period End Date | 30-Sep-14 |
Trading Symbol | 'HLT |
Entity Registrant Name | 'Hilton Worldwide Finance LLC |
Entity Central Index Key | '0001617386 |
Entity Filer Category | 'Non-accelerated Filer |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Current Assets: | ' | ' | ' |
Cash and cash equivalents | $543 | $594 | $755 |
Restricted cash and cash equivalents | 288 | 266 | 550 |
Accounts receivable, net of allowance for doubtful accounts | 862 | 731 | 719 |
Inventories | 350 | 396 | 415 |
Deferred income tax assets | 23 | 23 | 76 |
Current portion of financing receivables, net | 56 | 94 | 119 |
Current portion of securitized financing receivables, net | 64 | 27 | 0 |
Prepaid expenses | 172 | 148 | 153 |
Other | 56 | 104 | 40 |
Total current assets | 2,414 | 2,383 | 2,827 |
Property, Investments and Other Assets: | ' | ' | ' |
Property and equipment, net | 9,124 | 9,058 | 9,197 |
Financing receivables, net | 381 | 635 | 815 |
Securitized financing receivables, net | 433 | 194 | 0 |
Investments in affiliates | 174 | 260 | 291 |
Goodwill | 6,185 | 6,220 | 6,197 |
Brands | 4,987 | 5,013 | 5,029 |
Management and franchise contracts, net | 1,346 | 1,452 | 1,600 |
Other intangible assets, net | 695 | 751 | 744 |
Deferred income tax assets | 195 | 193 | 104 |
Other | 390 | 403 | 262 |
Total property, investments and other assets | 23,910 | 24,179 | 24,239 |
TOTAL ASSETS | 26,324 | 26,562 | 27,066 |
Current Liabilities: | ' | ' | ' |
Accounts payable, accrued expenses and other | 2,003 | 2,079 | 1,922 |
Current maturities of long-term debt | 3 | 4 | 392 |
Current maturities of non-recourse debt | 124 | 48 | 15 |
Income taxes payable | 10 | 11 | 20 |
Total current liabilities | 2,140 | 2,142 | 2,349 |
Long-term debt | 11,124 | 11,751 | 15,183 |
Non-recourse debt | 813 | 920 | 405 |
Deferred revenues | 544 | 674 | 82 |
Deferred income tax liabilities | 5,137 | 5,053 | 4,948 |
Liability for guest loyalty program | 637 | 597 | 503 |
Other | 1,179 | 1,149 | 1,441 |
Total liabilities | 21,574 | 22,286 | 24,911 |
Commitments and contingencies | ' | ' | ' |
Equity: | ' | ' | ' |
Preferred stock | 0 | 0 | 0 |
Common stock | 10 | 10 | 1 |
Additional paid-in capital | 10,000 | 9,948 | 8,452 |
Accumulated deficit | -4,816 | -5,331 | -5,746 |
Accumulated other comprehensive loss | -404 | -264 | -406 |
Total Hilton stockholders' equity | 4,790 | 4,363 | 2,301 |
Noncontrolling interests | -40 | -87 | -146 |
Total equity | 4,750 | 4,276 | 2,155 |
TOTAL LIABILITIES AND EQUITY | $26,324 | $26,562 | $27,066 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
In Millions, except Share data, unless otherwise specified | ||||
Statement of Financial Position [Abstract] | ' | ' | ' | |
Allowance for doubtful accounts receivable | $28 | $32 | $39 | |
Variable interest entities - current assets | 206 | 97 | 49 | |
Variable interest entities - property, investments and other assets | 664 | 408 | 168 | |
Variable interest entities - current liabilities | 234 | 86 | 51 | |
Variable interest entities - liabilities | $922 | $583 | $485 | |
Preferred stock, par value (per share) | $0.01 | $0.01 | $0.01 | |
Preferred stock, authorized shares | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | |
Preferred stock, issued shares | 0 | 0 | 0 | |
Preferred stock, outstanding shares | 0 | 0 | 0 | |
Common stock, par value (per share) | $0.01 | $0.01 | $0.01 | |
Common stock, authorized shares | 30,000,000,000 | 30,000,000,000 | 9,205,128,000 | |
Common stock, issued shares | 984,617,365 | 984,615,364 | 920,512,800 | [1] |
Common stock, outstanding shares | 984,617,365 | 984,615,364 | 920,512,800 | [1] |
[1] | Common stock shares issued and outstanding as of December 31, 2012 have been adjusted for a 9,205,128-for-1 stock split, which occurred on December 17, 2013. |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Operations (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||
In Millions, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | $3,141 | $2,982 | $4,046 | $3,979 | $3,898 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | 1,030 | 868 | 1,175 | 1,088 | 1,014 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 850 | 809 | 1,109 | 1,085 | 944 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | 5,021 | 4,659 | 6,330 | 6,152 | 5,856 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 2,653 | 2,433 | 3,405 | 3,124 | 2,927 |
Total revenues | 2,643 | 2,449 | 2,380 | 2,263 | 2,338 | 2,417 | 2,390 | 2,131 | 7,674 | 7,092 | 9,735 | 9,276 | 8,783 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 2,420 | 2,327 | 3,147 | 3,230 | 3,213 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 564 | 545 | 730 | 758 | 668 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 470 | 455 | 603 | 550 | 564 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 54 | 20 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | 349 | 319 | 748 | 460 | 416 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | 3,803 | 3,646 | 5,228 | 5,052 | 4,881 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 2,653 | 2,433 | 3,405 | 3,124 | 2,927 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | 6,456 | 6,079 | 8,633 | 8,176 | 7,808 |
Operating income | 89 | 357 | 404 | 252 | 263 | 345 | 298 | 194 | 1,218 | 1,013 | 1,102 | 1,100 | 975 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 8 | 5 | 9 | 15 | 11 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -467 | -401 | -620 | -569 | -643 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 16 | 11 | 16 | -11 | -145 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 41 | -43 | -45 | 23 | -21 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 229 | 0 | 0 |
Other gain (loss), net | ' | ' | ' | ' | ' | ' | ' | ' | 38 | 5 | 7 | 15 | 19 |
Income before income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 854 | 590 | 698 | 573 | 196 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | -331 | -192 | -238 | -214 | 59 |
Net income | 62 | 203 | 157 | 38 | 64 | 179 | 69 | 47 | 523 | 398 | 460 | 359 | 255 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -8 | -9 | -45 | -7 | -2 |
Net income (loss) attributable to Hilton Stockholders | $26 | $200 | $155 | $34 | $61 | $177 | $66 | $48 | $515 | $389 | $415 | $352 | $253 |
Earnings per share: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic and diluted | $0.03 | $0.22 | $0.17 | $0.03 | $0.07 | $0.19 | $0.07 | $0.05 | $0.52 | $0.42 | $0.45 | $0.38 | $0.27 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Comprehensive Income (Loss) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Net income (loss) | $523 | $398 | $460 | $359 | $255 |
Other comprehensive income (loss), net of tax benefit (expense): | ' | ' | ' | ' | ' |
Currency translation adjustment | -131 | -7 | 94 | 138 | -82 |
Net actuarial gain (loss) | ' | ' | 48 | -35 | -21 |
Prior service credit (cost) | ' | ' | 6 | -8 | 3 |
Amortization of net gain | ' | ' | 6 | 2 | 5 |
Pension liability adjustment | 3 | 10 | 60 | -41 | -13 |
Cash flow hedge adjustment | -4 | ' | 6 | ' | 1 |
Total other comprehensive income (loss) | -132 | 3 | 160 | 97 | -94 |
Comprehensive income (loss) | 391 | 401 | 620 | 456 | 161 |
Comprehensive loss (income) attributable to noncontrolling interests | -10 | -23 | -63 | -21 | 1 |
Comprehensive income (loss) attributable to Hilton stockholders | $381 | $378 | $557 | $435 | $162 |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Foreign currency translation adjustment, tax | $7 | $24 | $39 | $102 | ($2) |
Net actuarial gain (loss), tax | ' | ' | -31 | 20 | 10 |
Pension liability adjustment, tax | -3 | 6 | ' | ' | ' |
Prior service credit (cost), tax | ' | ' | -3 | 4 | -2 |
Amortization of net gain, tax | ' | ' | -3 | -1 | -2 |
Cash flow hedge adjustment, tax | $2 | ' | ($4) | ' | ($1) |
Condensed_Consolidated_Stateme3
Condensed Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Operating Activities: | ' | ' | ' | ' | ' |
Net income | $523 | $398 | $460 | $359 | $255 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | ' | ' | ' |
Depreciation and amortization | 470 | 455 | 603 | 550 | 564 |
Impairment losses | ' | ' | 0 | 54 | 20 |
Equity in earnings from unconsolidated affiliates | -16 | -11 | -16 | 11 | 145 |
Loss (gain) on foreign currency transactions | -41 | 43 | 45 | -23 | 21 |
Gain on debt extinguishment | ' | ' | -229 | 0 | 0 |
Other gain, net | -38 | -5 | -7 | -15 | -19 |
Share-based compensation | 57 | 5 | 262 | 50 | 19 |
Amortization of deferred financing costs and other | ' | ' | 25 | -5 | 6 |
Distributions from unconsolidated affiliates | 20 | 18 | 27 | 31 | 13 |
Deferred income taxes | -62 | 66 | 65 | 73 | -187 |
Increase (decrease) in accounts receivable | ' | ' | -16 | -82 | -43 |
Increase (decrease) in inventories | ' | ' | 19 | 137 | 119 |
Increase (decrease) in prepaid expense | ' | ' | 4 | -15 | -7 |
Increase (decrease) in other current assets | ' | ' | -65 | 51 | -29 |
Increase (decrease) in accounts payable, accrued liabilities and other | ' | ' | 132 | 71 | 151 |
Increase (decrease) in income taxes payable | ' | ' | -8 | 3 | ' |
Change in restricted cash and cash equivalents | -3 | -66 | 91 | -79 | -14 |
Increase (decrease) in timeshare financing receivables | ' | ' | -15 | -68 | -53 |
Increase (decrease) in deferred revenues | ' | ' | 592 | -8 | 0 |
Increase (decrease) in liability for guest loyalty program | ' | ' | 139 | 6 | 128 |
Increase (decrease) in other liabilities | ' | ' | 14 | -48 | 83 |
Working capital changes and other | -11 | 121 | -21 | 57 | -5 |
Net cash provided by operating activities | 899 | 1,024 | 2,101 | 1,110 | 1,167 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | -184 | -167 | -254 | -433 | -389 |
Acquisitions | ' | -30 | -30 | ' | -12 |
Payments received on other financing receivables | 18 | 3 | 5 | 8 | 7 |
Issuance of other financing receivables | -1 | -8 | -10 | -4 | ' |
Investments in affiliates | -6 | -4 | -4 | -3 | -11 |
Distributions from unconsolidated affiliates | 32 | 16 | 33 | 8 | 23 |
Proceeds from asset dispositions | 40 | ' | ' | ' | 65 |
Contract acquisition costs | -54 | -12 | -44 | -31 | -53 |
Software capitalization costs | -45 | -50 | -78 | -103 | -93 |
Net cash used in investing activities | -200 | -252 | -382 | -558 | -463 |
Financing Activities: | ' | ' | ' | ' | ' |
Proceeds from issuance of common stock | ' | ' | 1,243 | ' | ' |
Borrowings | 350 | 702 | 14,088 | 96 | 40 |
Repayment of debt | -1,075 | -1,602 | -17,203 | -854 | -726 |
Debt issuance costs | -9 | ' | -180 | ' | ' |
Change in restricted cash and cash equivalents | -19 | 114 | 193 | 187 | -25 |
Capital contribution | 13 | ' | ' | ' | ' |
Distributions to noncontrolling interests | -3 | -3 | -4 | -4 | -3 |
Acquisition of noncontrolling interests | ' | ' | ' | -1 | ' |
Net cash used in financing activities | -743 | -789 | -1,863 | -576 | -714 |
Effect of exchange rate changes on cash and cash equivalents | -7 | -14 | -17 | -2 | -5 |
Net increase (decrease) in cash and cash equivalents | -51 | -31 | -161 | -26 | -15 |
Cash and cash equivalents, beginning of period | 594 | 755 | 755 | 781 | 796 |
Cash and cash equivalents, end of period | 543 | 724 | 594 | 755 | 781 |
Supplemental Disclosures: | ' | ' | ' | ' | ' |
Interest | 353 | 395 | 535 | 486 | 470 |
Income taxes, net of refunds | 284 | 84 | 233 | 103 | 114 |
Acquisition of property and equipment | 144 | ' | ' | ' | ' |
Acquisition of other intangible assets | 1 | ' | ' | ' | ' |
Disposition of equity investments | -59 | ' | ' | ' | ' |
Non-Cash Capital Lease Asset Increase | 11 | ' | ' | 15 | ' |
Non-cash capital lease asset reduction | ' | -44 | -44 | ' | -76 |
Assumption of long-term debt | 64 | ' | ' | ' | ' |
Non-Cash Capital Lease Obligation Increase | 11 | ' | ' | ' | ' |
Non-Cash Capital Lease Obligation Reduction | ' | ($48) | ($48) | ' | ($73) |
Condensed_Consolidated_Stateme4
Condensed Consolidated Statements of Stockholders' Equity (USD $) | Total | Common Stock [member] | Additional Paid-in Capital [member] | Accumulated Deficit [member] | Accumulated Other Comprehensive Loss [member] | Noncontrolling Interests [member] | |||
In Millions, except Share data, unless otherwise specified | |||||||||
Balance at Dec. 31, 2010 | $1,544 | $1 | $8,454 | ($6,351) | ($398) | ($162) | |||
Balance (shares) at Dec. 31, 2010 | [1] | ' | 921,000,000 | ' | ' | ' | ' | ||
Net income | 255 | ' | ' | 253 | ' | 2 | |||
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | |||
Currency translation adjustment | -82 | ' | ' | ' | -79 | -3 | |||
Pension liability adjustment | -13 | ' | ' | ' | -13 | ' | |||
Cash flow hedge adjustment | 1 | ' | ' | ' | 1 | ' | |||
Total other comprehensive income (loss) | -94 | ' | ' | ' | -91 | -3 | |||
Distributions | -3 | ' | ' | ' | ' | -3 | |||
Balance at Dec. 31, 2011 | 1,702 | 1 | 8,454 | -6,098 | -489 | -166 | |||
Balance (shares) at Dec. 31, 2011 | [1] | ' | 921,000,000 | ' | ' | ' | ' | ||
Share-based compensation | 2 | ' | 2 | ' | ' | ' | |||
Net income | 359 | ' | ' | 352 | ' | 7 | |||
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | |||
Currency translation adjustment | 138 | ' | ' | ' | 124 | 14 | |||
Pension liability adjustment | -41 | ' | ' | ' | -41 | ' | |||
Total other comprehensive income (loss) | 97 | ' | ' | ' | 83 | 14 | |||
Distributions | -4 | ' | ' | ' | ' | -4 | |||
Equity contributions to consolidated variable interest entities | -1 | ' | -4 | ' | ' | 3 | |||
Balance at Dec. 31, 2012 | 2,155 | ' | 8,452 | -5,746 | -406 | -146 | |||
Balance (shares) at Dec. 31, 2012 | [2] | 920,512,800 | ' | ' | ' | ' | ' | ||
Net income | 398 | ' | ' | 389 | ' | 9 | |||
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | |||
Currency translation adjustment | -7 | ' | ' | ' | -21 | 14 | |||
Pension liability adjustment | 10 | ' | ' | ' | 10 | ' | |||
Total other comprehensive income (loss) | 3 | ' | ' | ' | -11 | 14 | |||
Distributions | -3 | ' | ' | ' | ' | -3 | |||
Balance at Sep. 30, 2013 | 2,553 | 1 | 8,452 | -5,357 | -417 | -126 | |||
Balance (shares) at Sep. 30, 2013 | ' | 921,000,000 | ' | ' | ' | ' | |||
Balance at Dec. 31, 2012 | 2,155 | 1 | 8,452 | -5,746 | -406 | -146 | |||
Balance (shares) at Dec. 31, 2012 | 920,512,800 | [2] | 921,000,000 | [1] | ' | ' | ' | ' | |
Issuance of common stock (shares) | 64,102,564 | 64,000,000 | [1] | ' | ' | ' | ' | ||
Issuance of common stock, value | 1,243 | 9 | 1,234 | ' | ' | ' | |||
Share-based compensation | 262 | ' | 262 | ' | ' | ' | |||
Net income | 460 | ' | ' | 415 | ' | 45 | |||
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | |||
Currency translation adjustment | 94 | ' | ' | ' | 76 | 18 | |||
Pension liability adjustment | 60 | ' | ' | ' | 60 | ' | |||
Cash flow hedge adjustment | 6 | ' | ' | ' | 6 | ' | |||
Total other comprehensive income (loss) | 160 | ' | ' | ' | 142 | 18 | |||
Distributions | -4 | ' | ' | ' | ' | -4 | |||
Balance at Dec. 31, 2013 | 4,276 | 10 | 9,948 | -5,331 | -264 | -87 | |||
Balance (shares) at Dec. 31, 2013 | 984,615,364 | 985,000,000 | [1] | ' | ' | ' | ' | ||
Net income | 523 | ' | ' | 515 | ' | 8 | |||
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' | ' | ' | |||
Currency translation adjustment | -131 | ' | ' | ' | -133 | 2 | |||
Pension liability adjustment | 3 | ' | ' | ' | 3 | ' | |||
Cash flow hedge adjustment | -4 | ' | ' | ' | -4 | ' | |||
Total other comprehensive income (loss) | -132 | ' | ' | ' | -134 | 2 | |||
Share-based compensation | 73 | ' | 73 | ' | ' | ' | |||
Capital contribution | 13 | ' | 13 | ' | ' | ' | |||
Distributions | -3 | ' | ' | ' | ' | -3 | |||
Equity contributions to consolidated variable interest entities | 0 | ' | -34 | ' | -6 | 40 | |||
Balance at Sep. 30, 2014 | $4,750 | $10 | $10,000 | ($4,816) | ($404) | ($40) | |||
Balance (shares) at Sep. 30, 2014 | 984,617,365 | 985,000,000 | ' | ' | ' | ' | |||
[1] | Common stock shares outstanding have been adjusted for a stock split which occurred on December 17, 2013. | ||||||||
[2] | Common stock shares issued and outstanding as of December 31, 2012 have been adjusted for a 9,205,128-for-1 stock split, which occurred on December 17, 2013. |
Organization
Organization | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Accounting Policies [Abstract] | ' | ' |
Organization | ' | ' |
Note 1: Organization and Basis of Presentation | Note 1: Organization | |
Organization | Hilton Worldwide Holdings Inc. (“Hilton” together with its subsidiaries, “we,” “us,” “our” or the “Company”) was incorporated in Delaware on March 18, 2010 to hold, directly or indirectly, all of the equity of Hilton Worldwide, Inc. (“HWI”). The accompanying financial statements present the consolidated financial position of Hilton, which includes consolidation of HWI. Hilton is one of the largest hospitality companies in the world based upon the number of hotel rooms and timeshare units under our 10 distinct brands. We are engaged in owning, leasing, managing, developing and franchising hotels, resorts and timeshare properties. As of December 31, 2013, we owned, leased, managed or franchised 4,073 hotel and resort properties, totaling 672,083 rooms in 91 countries and territories, as well as 42 timeshare properties comprising 6,547 units. | |
Hilton Worldwide Holdings Inc. (“Hilton” together with its subsidiaries, “we,” “us,” “our” or the “Company”), a Delaware corporation, is one of the largest hospitality companies in the world based upon the number of hotel rooms and timeshare units under our 12 distinct brands. We are engaged in owning, leasing, managing, developing and franchising hotels, resorts and timeshare properties. As of September 30, 2014, we owned, leased, managed or franchised 4,221 hotel and resort properties, totaling 698,402 rooms in 93 countries and territories, as well as 44 timeshare properties comprising 6,794 units. | On October 24, 2007, HWI became a wholly owned subsidiary of BH Hotels Holdco, LLC (“BH Hotels”), an affiliate of The Blackstone Group L.P. (“Blackstone” or “our Sponsor”), following the completion of a merger (the “Merger”). BH Hotels and its subsidiaries subsequently formed Hilton Global Holdings, LLC (“HGH” or our “Parent”), which owned 100 percent of our stock. On December 17, 2013, we completed a 9,205,128-for-1 stock split on issued and outstanding shares, which is reflected in all share and per share data presented in the consolidated financial statements and accompanying notes, and an initial public offering (the “IPO”) in which we sold 64,102,564 newly issued shares of common stock and a selling stockholder of the Company sold 71,184,153 shares of existing common stock at a public offering price of $20.00 per share. As of December 31, 2013, our Sponsor beneficially owned approximately 76.4 percent of our common stock. The common stock is listed on the New York Stock Exchange under the symbol “HLT” and began trading publicly on December 12, 2013. | |
In December 2013, we completed a 9,205,128-for-1 stock split on issued and outstanding shares, which is reflected in all share and per share data presented in our condensed consolidated financial statements and accompanying notes. | ||
Basis of Presentation and Use of Estimates | ||
The accompanying condensed consolidated financial statements for the nine months ended September 30, 2014 and 2013 have been prepared in accordance with United States of America (“U.S.”) generally accepted accounting principles (“GAAP”) and are unaudited. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with U.S. GAAP. Although we believe the disclosures made are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013. | ||
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could differ from those estimates. Interim results are not necessarily indicative of full year performance. | ||
In our opinion, the accompanying condensed consolidated financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods. All material intercompany transactions have been eliminated in consolidation. |
Basis_of_Presentation_and_Summ
Basis of Presentation and Summary of Significant Accounting Policies | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2014 | Dec. 31, 2013 | ||||
Accounting Policies [Abstract] | ' | ' | |||
Basis of Presentation and Summary of Significant Accounting Policies | ' | ' | |||
Note 2: Recently Issued Accounting Pronouncements | Note 2: Basis of Presentation and Summary of Significant Accounting Policies | ||||
Adopted Accounting Standards | Basis of Presentation | ||||
In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11 (“ASU 2013-11”), Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists in the applicable jurisdiction to settle any additional income taxes that would result from disallowance of the tax position. The provisions of ASU 2013-11 were effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption of this ASU resulted in the reclassification of $108 million of unrecognized tax benefits against deferred income tax assets. | Principles of Consolidation | ||||
In March 2013, the FASB issued ASU No. 2013-05 (“ASU 2013-05”),Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. This ASU clarifies when a cumulative translation adjustment should be released to net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate) within a foreign entity. The provisions of ASU 2013-05 were effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption did not have a material effect on our condensed consolidated financial statements. | The consolidated financial statements include the accounts of Hilton, our wholly owned subsidiaries and entities in which we have a controlling financial interest, including variable interest entities (“VIEs”) where we are the primary beneficiary. Entities in which we have a controlling financial interest generally comprise majority owned real estate ownership and management enterprises. | ||||
Accounting Standards Not Yet Adopted | The determination of a controlling financial interest is based upon the terms of the governing agreements of the respective entities, including the evaluation of rights held by other ownership interests. If the entity is considered to be a VIE, we determine whether we are the primary beneficiary, and then consolidate those VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our voting interests in the entity. We consolidate entities when we own more than 50 percent of the voting shares of a company or have a controlling general partner interest of a partnership, assuming the absence of other factors determining control, including the ability of noncontrolling owners to participate in or block certain decisions. As of December 31, 2013, we consolidated six non-wholly owned entities in which we own more than 50 percent of the voting shares of the entities or we have determined we are the primary beneficiary of VIEs. | ||||
In August 2014, the FASB issued ASU No. 2014-15 (“ASU 2014-15”), Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. This ASU requires management to assess and evaluate whether conditions or events exist, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements issue date. The provisions of ASU 2014-15 are effective for annual periods beginning after December 15, 2016 and for annual and interim periods thereafter; early adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material effect on our consolidated financial statements. | All material intercompany transactions and balances have been eliminated in consolidation. References in these financial statements to net income attributable to Hilton stockholders and Hilton stockholders’ equity do not include noncontrolling interests, which represent the outside ownership interests of our six consolidated, non-wholly owned entities and are reported separately. | ||||
In May 2014, the FASB issued ASU No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606). This ASU supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The provisions of ASU 2014-09 are effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period and are to be applied retrospectively; early application is not permitted. We are currently evaluating the effect that this ASU will have on our consolidated financial statements. | |||||
In April 2014, the FASB issued ASU No. 2014-08 (“ASU 2014-08”), Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This ASU amends guidance on reporting discontinued operations only if the disposal of a component of an entity or group of components of an entity represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The provisions of ASU 2014-08 should be applied prospectively for all disposals of components of an entity and for all businesses that, on acquisition, are classified as held for sale that occurred within annual periods beginning on or after December 15, 2014, and interim periods within. We have elected, as permitted by the standard, to early adopt ASU 2014-08 effective for components disposed of or held for sale on or after October 1, 2014. The adoption is not expected to have a material effect on our consolidated financial statements. | Use of Estimates | ||||
The preparation of financial statements in conformity with United States of America (“U.S.”) generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could differ from those estimates. | |||||
Reclassifications | |||||
Certain prior year amounts have been reclassified to conform to current presentation. | |||||
Summary of Significant Accounting Policies | |||||
Revenue Recognition | |||||
Revenues are primarily derived from the following sources and are generally recognized as services are rendered and when collectibility is reasonably assured. Amounts received in advance of revenue recognition are deferred as liabilities. | |||||
• | Owned and leased hotel revenues primarily consist of room rentals and food and beverage sales from owned, leased and consolidated non-wholly owned hotel properties. Revenues are recorded when rooms are occupied or goods and services have been delivered or rendered. | ||||
• | Management fees represent fees earned from hotels and timeshare properties that we manage, usually under long-term contracts with the property owner. Management fees from hotels usually include a base fee, which is generally a percentage of hotel revenues, and an incentive fee, which is typically based on a fixed or variable percentage of hotel profits and in some cases may be subject to a stated return threshold to the owner, normally over a one-calendar year period. Additionally, we receive one-time upfront fees upon execution of certain management contracts. We recognize base fees as revenue when earned in accordance with the terms of the management agreement. For incentive fees, we recognize those amounts that would be due if the contract was terminated at the financial statement date. One-time, upfront fees are recognized when all conditions have been substantially performed or satisfied by us. Management fees from timeshare properties are generally a fixed percent as stated in the management agreement and are recognized as the services are performed. | ||||
• | Franchise fees represent fees earned in connection with the licensing of one of our hotel brands, usually under long-term contracts with the hotel owner. We charge a monthly franchise royalty fee, generally based on a percentage of room revenue, as well as application and initiation fees for new hotels entering the system. Royalty fees for our full-service brands may also include a percentage of gross food and beverage revenues and other revenues, where applicable. We recognize franchise fee revenue as the fees are earned, which is when all material services or conditions have been performed or satisfied. | ||||
• | Other revenues include revenues generated by the incidental support of hotel operations for owned, leased, managed and franchised hotels and other rental income. This includes any revenues received for vendor rebate arrangements we participate in as a manager of hotel and timeshare properties. | ||||
• | Timeshare revenues consist of revenues generated from our Hilton Grand Vacations timeshare business. Timeshare revenues are principally generated from the sale and financing of timeshare intervals. Revenue from a deeded timeshare sale is recognized when the customer has executed a binding sales contract, a minimum ten percent down payment has been received, certain minimum sales thresholds for a timeshare project have been attained, the purchaser’s period to cancel for a refund has expired and the related receivable is deemed to be collectible. We defer revenue recognition for sales that do not meet these criteria. During periods of construction, revenue from timeshare sales is recognized under the percentage-of-completion method. One of our timeshare products is accounted for as a long-term lease with a reversionary interest, rather than the sale of a deeded interest in real estate. In this case, sales revenue is recognized on a straight-line basis over the term of the lease. Revenue from the financing of timeshare sales is recognized on the accrual method as earned based on the outstanding principal, interest rate and terms stated in each individual financing agreement. See “Financing Receivables” section below for further discussion of the policies applicable to our timeshare financing receivables. Additionally, we receive sales commissions from certain third-party developers that we assist in selling their timeshare inventory. We recognize revenue from commissions on these sales as intervals are sold and we fulfill the service requirements under the respective sales agreements with the developers. We also generate revenues from enrollment and other fees, rentals of timeshare units, food and beverage sales and other ancillary services at our timeshare properties that are recognized when units are rented or goods and services are delivered or rendered. | ||||
• | Other revenues from managed and franchised properties represent payroll and related costs, certain other operating costs of the managed and franchised properties’ operations, marketing expenses and other expenses associated with our brands and shared services that are contractually reimbursed to us by the property owners or paid from fees collected in advance from these properties. The corresponding expenses are presented as other expenses from managed and franchised properties in our consolidated statements of operations, resulting in no effect on operating income (loss) or net income (loss). | ||||
We are required to collect certain taxes and fees from customers on behalf of government agencies and remit these back to the applicable governmental agencies on a periodic basis. We have a legal obligation to act as a collection agent. We do not retain these taxes and fees and, therefore, they are not included in revenues. We record a liability when the amounts are collected and relieve the liability when payments are made to the applicable taxing authority or other appropriate governmental agency. | |||||
Cash and Cash Equivalents | |||||
Cash and cash equivalents include all highly liquid investments with original maturities, when purchased, of three months or less. | |||||
Restricted Cash and Cash Equivalents | |||||
Restricted cash and cash equivalents include cash balances established as security for certain guarantees, lender reserves, ground rent and property tax escrows, reserves statutorily required to be held by our captive insurance subsidiary and advance deposits received on timeshare sales that are held in escrow until the contract is closed. For purposes of our consolidated statements of cash flows, changes in restricted cash and cash equivalents caused by changes in lender reserves due to restrictions under our loan agreements are shown as financing activities. The remaining changes in restricted cash and cash equivalents are the result of our normal operations, and, as such, are reflected in operating activities. | |||||
Allowance for Doubtful Accounts | |||||
An allowance for doubtful accounts is provided on accounts receivable when losses are probable based on historical collection activity and current business conditions. | |||||
Inventories | |||||
Inventories comprise unsold timeshare intervals at our timeshare properties, as well as hotel inventories consisting of operating supplies that have a period of consumption of one year or less, guest room items and food and beverage items. | |||||
Timeshare inventory is carried at the lower of cost or market, based on the relative sales value or net realizable value. Capital expenditures associated with our non-lease timeshare products are reflected as inventory until the timeshare intervals are sold. Consistent with industry practice, timeshare inventory is classified as a current asset despite an operating cycle that exceeds 12 months. The majority of sales and marketing costs incurred to sell timeshare intervals are expensed when incurred. Certain direct and incremental selling and marketing costs are deferred on a contract until revenue from the interval sale has been recognized. | |||||
In accordance with the accounting standards for costs and the initial rental operations of real estate projects, we use the relative sales value method of costing our timeshare sales and relieving inventory. In addition, we continually assess our timeshare inventory and, if necessary, impose pricing adjustments to accelerate sales pace. It is possible that any future changes in our development and sales strategies could have a material effect on the carrying value of certain projects and inventory. We monitor our projects and inventory on an ongoing basis and complete an evaluation each reporting period to ensure that the inventory is stated at the lower of cost or market. | |||||
Hotel inventories are generally valued at the lower of cost (using “first-in, first-out”, or FIFO) or market. | |||||
Property and Equipment | |||||
Property and equipment are recorded at cost and interest applicable to major construction or development projects is capitalized. Costs of improvements that extend the economic life or improve service potential are also capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and maintenance are expensed as incurred. | |||||
Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are generally as follows: buildings and improvements (8 to 40 years), furniture and equipment (3 to 8 years) and computer equipment and acquired software (3 years). Leasehold improvements are depreciated over the shorter of the estimated useful life, based on the lives estimates above, or the lease term. | |||||
We evaluate the carrying value of our property and equipment if there are indicators of potential impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing the expected undiscounted future cash flows to the net book value of the asset. If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of operations within impairment losses. Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers. | |||||
If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the obligation is incurred, which is generally upon acquisition, construction or development and/or through the normal operation of the asset. | |||||
Financing Receivables | |||||
We define financing receivables as financing arrangements that represent a contractual right to receive money either on demand or on fixed or determinable dates, which are recognized as an asset in our consolidated balance sheets. We record all financing receivables at amortized cost in current and long-term financing receivables. We recognize interest income as earned and provide an allowance for cancellations and defaults. We have divided our financing receivables into two portfolio segments based on the level of aggregation at which we develop and document a systematic methodology to determine the allowance for credit losses. Based on their initial measurement, risk characteristics and our method for monitoring and assessing credit risk, we have determined the classes of financing receivables to correspond to our identified portfolio segments as follows: | |||||
• | Timeshare financing receivables comprise loans related to our financing of timeshare interval sales and secured by the underlying timeshare properties. We determine our timeshare financing receivables to be past due based on the contractual terms of the individual mortgage loans. We recognize interest income on our timeshare financing receivables as earned. The interest rate charged on the notes correlates to the risk profile of the borrower at the time of purchase and the percentage of the purchase that is financed, among other factors. We record an estimate of uncollectibility as a reduction of sales revenue at the time revenue is recognized on a timeshare interval sale. We evaluate this portfolio collectively, since we hold a large group of homogeneous timeshare financing receivables, which are individually immaterial. We monitor the credit quality of our receivables on an ongoing basis. There are no significant concentrations of credit risk with any individual counterparty or groups of counterparties. With the exception of the financing provided to customers of our timeshare business, we do not normally require collateral or other security to support credit sales. We use a technique referred to as static pool analysis as the basis for determining our general reserve requirements on our timeshare financing receivables. The adequacy of the related allowance is determined by management through analysis of several factors, such as current economic conditions and industry trends, as well as the specific risk characteristics of the portfolio including assumed default rates, aging and historical write-offs of these receivables. The allowance is maintained at a level deemed adequate by management based on a periodic analysis of the mortgage portfolio. Once a note is 90 days past due or is determined to be uncollectible prior to 90 days past due, we cease accruing interest and reverse the accrued interest recognized up to that point. We apply payments we receive for loans, including those in non-accrual status, to amounts due in the following order: servicing fees, late charges, interest and principal. We resume interest accrual for loans for which we had previously ceased accruing interest once the loan is less than 90 days past due. We fully reserve for a timeshare financing receivable in the month following the date that the loan is 120 days past due and, subsequently, we write off the uncollectible note against the reserve once the foreclosure process is complete and we receive the deed for the foreclosed unit. | ||||
• | Other financing receivables primarily comprise individual loans and other types of unsecured financing arrangements provided to hotel owners. We individually assess all financing receivables in this portfolio for collectibility and impairment. We measure loan impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans, we establish a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows. We do not recognize interest income on unsecured financing to hotel owners for notes that are greater than 90 days past due and only resume interest recognition if the financing receivable becomes current. We fully reserve unsecured financing to hotel owners when we determine that the receivables are uncollectible and when all commercially reasonable means of recovering the receivable balances have been exhausted. | ||||
Investments in Affiliates | |||||
We hold investments in affiliates that primarily own or lease hotels under one of our nine distinct hotel brands. If the entity does not meet the definition of a VIE, we evaluate our voting interest or general partnership interest to determine if we have a controlling financial interest in the entity. Investments in affiliates over which we exercise significant influence, but lack a controlling financial interest, are accounted for using the equity method. We account for investments using the equity method when we own more than a minimal investment, but have no more than a 50 percent voting interest or do not otherwise control the investment. Investments in affiliates over which we are not able to exercise significant influence are accounted for under the cost method. | |||||
Our proportionate share of earnings (losses) from our equity method investments is presented as equity in earnings (losses) from unconsolidated affiliates in our consolidated statements of operations. Distributions from investments in unconsolidated entities are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment. Distributions from unconsolidated affiliates are recorded as an investing activity in our consolidated statements of cash flows when such distributions are a return of investment. | |||||
We assess the recoverability of our equity method and cost method investments if there are indicators of potential impairment. If an identified event or change in circumstances requires an evaluation to determine if an investment may have an other-than-temporary impairment, we assess the fair value of the investment based on accepted valuation methodologies, which include discounted cash flows, estimates of sales proceeds and external appraisals. If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from unconsolidated affiliates for equity method investments or impairment losses for cost method investments in our consolidated statements of operations. | |||||
Goodwill | |||||
Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. We do not amortize goodwill, but rather evaluate goodwill for potential impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is below the carrying amount. | |||||
We review the carrying value of our goodwill by comparing the carrying value of our reporting units to their fair value. Our reporting units are the same as our operating segments as described in Note 24: “Business Segments”. We perform this evaluation annually or at an interim date if indicators of impairment exist. In any year we may elect to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is in excess of its carrying value. If we cannot determine qualitatively that the fair value is in excess of the carrying value, or we decide to bypass the qualitative assessment, we proceed to the two-step quantitative process. In the first step, we determine the fair value of each of our reporting units. The valuation is based on internal projections of expected future cash flows and operating plans, as well as market conditions relative to the operations of our reporting units. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is not impaired and the second step of the impairment test is not necessary. However, if the carrying amount of a reporting unit exceeds its estimated fair value, then the second step must be performed. In the second step, we estimate the implied fair value of goodwill, which is determined by taking the fair value of the reporting unit and allocating it to all of its assets and liabilities (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. | |||||
Brands | |||||
We own, operate and franchise hotels under our portfolio of brands. There are no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of these brands and, accordingly, the useful lives of these brands are considered to be indefinite. Our hotel brand portfolio includes Waldorf Astoria Hotels & Resorts, Conrad Hotels & Resorts, Hilton Hotels & Resorts, DoubleTree by Hilton (including DoubleTree Suites by Hilton), Embassy Suites Hotels, Hilton Garden Inn, Hampton Inn (including Hampton Inn & Suites and, outside of the U.S., Hampton by Hilton), Homewood Suites by Hilton and Home2 Suites by Hilton. In addition, we also develop and operate timeshare properties under our Hilton Grand Vacations brand. | |||||
At the time of the Merger, our brands were assigned a fair value based on a common valuation technique known as the relief from royalty approach. Home2 Suites by Hilton was launched post-Merger and, as such, it was not assigned a fair value. We evaluate our brands for impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of the brand is below the carrying value. If a brand’s estimated current fair value is less than its respective carrying value, the excess of the carrying value over the estimated fair value is recorded in our consolidated statements of operations within impairment losses. | |||||
Intangible Assets with Finite Useful Lives | |||||
We have certain finite lived intangible assets that were initially recorded at their fair value at the time of the Merger. These intangible assets consist of management agreements, franchise contracts, leases, certain proprietary technologies and our guest loyalty program, Hilton HHonors. Additionally, we capitalize management and franchise contract acquisition costs as finite-lived intangible assets. Intangible assets with finite useful lives are amortized using the straight-line method over their respective estimated useful lives. | |||||
We capitalize costs incurred to develop internal-use computer software. Internal and external costs incurred in connection with development of upgrades or enhancements that result in additional functionality are also capitalized. These capitalized costs are amortized on a straight-line basis over the estimated useful life of the software. These capitalized costs are recorded in other intangible assets in our consolidated balance sheets. | |||||
We review all finite lived intangible assets for impairment when circumstances indicate that their carrying amounts may not be recoverable. If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of carrying value over the fair value in our consolidated statements of operations. | |||||
Hilton HHonors | |||||
Hilton HHonors is a guest loyalty program provided to hotels. Most of our owned, leased, managed and franchised hotels and timeshare properties participate in the Hilton HHonors program. Hilton HHonors members earn points based on their spending at our participating hotel and timeshare properties and through participation in affiliated partner programs. When points are earned by Hilton HHonors members, the property or affiliated partner pays Hilton HHonors based on an estimated cost per point for the costs of operating the program, which include marketing, promotion, communication, administration and the estimated cost of award redemptions. Hilton HHonors member points are accumulated and may be redeemed for certificates that entitle the holder to the right to stay at participating properties, as well as other opportunities with third parties, including, but not limited to, airlines, car rentals, cruises, vacation packages, shopping and dining. We provide Hilton HHonors as a marketing program to participating hotels, with the objective of operating the program on a break-even basis to us. | |||||
Hilton HHonors defers revenue received from participating hotels and program partners in an amount equal to the estimated cost per point of the future redemption obligation. We engage outside actuaries to assist in determining the fair value of the future award redemption obligation using statistical formulas that project future point redemptions based on factors that include historical experience, an estimate of “breakage” (points that will never be redeemed), an estimate of the points that will eventually be redeemed and the cost of reimbursing hotels and other third parties in respect to other redemption opportunities available to members. Revenue is recognized by participating hotels and resorts only when points that have been redeemed for hotel stay certificates are used by members or their designees at the respective properties. Additionally, when members of the Hilton HHonors loyalty program redeem award certificates at our owned and leased hotels, we recognize room rental revenue. | |||||
Fair Value Measurements—Valuation Hierarchy | |||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (an exit price). We use the three-level valuation hierarchy for classification of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized below: | |||||
• | Level 1 - Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||||
• | Level 2 - Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument. | ||||
• | Level 3 - Valuation is based upon other unobservable inputs that are significant to the fair value measurement. | ||||
The classification of assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement in its entirety. | |||||
Derivative Instruments | |||||
We use derivative instruments as part of our overall strategy to manage our exposure to market risks associated with fluctuations in interest rates and foreign currency exchange rates. We regularly monitor the financial stability and credit standing of the counterparties to our derivative instruments. Under the terms of our loan agreements, we are required to maintain derivative financial instruments to manage interest rates. We do not enter into derivative financial instruments for trading or speculative purposes. | |||||
We record all derivatives at fair value. On the date the derivative contract is entered, we designate the derivative as one of the following: a hedge of a forecasted transaction or the variability of cash flows to be paid (cash flow hedge), a hedge of the fair value of a recognized asset or liability (fair value hedge), a hedge of our foreign currency exposure (net investment hedge) or an undesignated hedge instrument. Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income (loss) until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings. Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in current period earnings. Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged in the consolidated statements of cash flows. Cash flows from undesignated derivative financial instruments are included as an investing activity in the consolidated statements of cash flows. | |||||
If we determine that we qualify for and will designate a derivative as a hedging instrument, at the designation date we formally document all relationships between hedging activities, including the risk management objective and strategy for undertaking various hedge transactions. This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted transactions, linking all derivatives designated as fair value hedges to specific assets and liabilities in our consolidated balance sheets, and determining the foreign currency exposure of net investment of the foreign operation for a net investment hedge. | |||||
On a quarterly basis, we assess the effectiveness of our designated hedges in offsetting the variability in the cash flows or fair values of the hedged assets or obligations via use of the Hypothetical Derivative Method. This method compares the cumulative change in fair value of each hedging instrument to the cumulative change in fair value of a hypothetical hedging instrument, which has terms that identically match the critical terms of the respective hedged transactions. Thus, the hypothetical hedging instrument is presumed to perfectly offset the hedged cash flows. Ineffectiveness results when the cumulative change in the fair value of the hedging instrument exceeds the cumulative change in the fair value of the hypothetical hedging instrument. We discontinue hedge accounting prospectively, when the derivative is not highly effective as a hedge, the underlying hedged transaction is no longer probable, or the hedging instrument expires, is sold, terminated or exercised. | |||||
Currency Translation | |||||
The United States Dollar (“USD”) is our reporting currency and is the functional currency of our consolidated and unconsolidated entities operating in the U.S. The functional currency for our consolidated and unconsolidated entities operating outside of the U.S. is the currency of the primary economic environment in which the respective entity operates. Assets and liabilities measured in foreign currencies are translated into USD at the prevailing exchange rates in effect as of the financial statement date and the related gains and losses, net of applicable deferred income taxes, are reflected in equity. Income and expense accounts are translated at the average exchange rate for the period. Gains and losses from foreign exchange rate changes related to intercompany receivables and payables denominated in a currency other than an entity’s functional currency that are not of a long-term investment nature are reported as a component of gain (loss) on foreign currency transactions in our consolidated statements of operations. | |||||
Self-Insurance | |||||
We are self-insured for various levels of general liability, auto liability, workers’ compensation and employee health insurance coverage at our owned properties. Additionally, the majority of employees at managed hotels, of which we are the employer, participate in our workers’ compensation and employee health insurance coverage. Also, a number of our managed hotels participate in our general liability, auto liability, excess liability and property insurance programs. We purchase insurance coverage for claim amounts that exceed our self-insured retentions. Our insurance reserves are accrued based on estimates of the ultimate cost of claims that occurred during the covered period, which includes claims incurred but not reported. These estimates are prepared with the assistance of outside actuaries and consultants. The ultimate cost of claims for a covered period may differ from our original estimates. Our provision for insured events for the years ended December 31, 2013, 2012 and 2011 was $38 million, $27 million and $33 million, respectively. Our insured claims and adjustments paid for the years ended December 31, 2013, 2012 and 2011 were $36 million, $37 million and $33 million, respectively. | |||||
Share-based Compensation | |||||
We recognize the cost of services received in a share-based payment transaction with an employee as services are received and recognize either a corresponding increase in equity or a liability, depending on whether the instruments granted satisfy the equity or liability classification criteria. | |||||
The measurement objective for these equity awards is the estimated fair value at the grant date of the equity instruments that we are obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. The compensation cost for an award classified as an equity instrument is recognized ratably over the requisite service period, including an estimate of forfeitures. The requisite service period is the period during which an employee is required to provide service in exchange for an award. | |||||
Liability awards under a share-based payment arrangement are measured based on the award’s fair value, and the fair value is remeasured at each reporting date until the date of settlement. Compensation cost for each period until settlement is based on the change (or a portion of the change, depending on the percentage of the requisite service that has been rendered at the reporting date) in the fair value of the instrument for each reporting period, including an estimate of forfeitures. | |||||
Compensation cost for awards with performance conditions is recognized over the requisite service period if it is probable that the performance condition will be satisfied. If such performance conditions are not considered probable until they occur, no compensation expense for these awards is recognized. | |||||
Income Taxes | |||||
We account for income taxes using the asset and liability method. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their financial reporting amounts, and tax loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the respective temporary differences or operating loss or tax credit carry forwards are expected to be recovered or settled. The realization of deferred tax assets and tax loss and tax credit carry forwards is contingent upon the generation of future taxable income and other restrictions that may exist under the tax laws of the jurisdiction in which a deferred tax asset exists. Valuation allowances are provided to reduce such deferred tax assets to amounts more likely than not to be ultimately realized. | |||||
We use a prescribed recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. For all income tax positions, we first determine whether it is “more-likely-than-not” that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. If it is determined that a position meets the more-likely-than-not recognition threshold, the benefit recognized in the financial statements is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon settlement. | |||||
Recently Issued Accounting Pronouncements | |||||
In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11 (“ASU 2013-11”), Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists in the applicable jurisdiction to settle any additional income taxes that would result from disallowance of the tax position. The provisions of ASU 2013-11 are effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption of ASU 2013-11 is not expected to materially affect our consolidated financial statements. | |||||
In March 2013, the FASB issued ASU No. 2013-05 (“ASU 2013-05”), Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. The ASU clarifies when a cumulative translation adjustment should be released to net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate) within a foreign entity. The provisions of ASU 2013-05 are effective for reporting periods beginning after December 15, 2013. The adoption of ASU 2013-05 is not expected to materially affect our consolidated financial statements. | |||||
In February 2013, the FASB issued ASU No. 2013-02 (“ASU 2013-02”), Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU amends existing guidance by requiring companies to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required to be reclassified in its entirety to net income in the same reporting period. For amounts which are not required to be reclassified in their entirety to net income in the same reporting period, companies are required to cross reference other disclosures that provide information about those amounts. The provisions of ASU 2013-02 were effective, prospectively, for reporting periods beginning after December 15, 2012. The adoption of this ASU resulted in additional disclosures within Note 23: “Accumulated Other Comprehensive Loss.” | |||||
In July 2012, the FASB issued ASU No. 2012-02 (“ASU 2012-02”), Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. This ASU permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative impairment test. This ASU was effective for annual and interim indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 14, 2012. The adoption of ASU 2012-02 did not have a material effect on our consolidated financial statements. |
Acquisitions
Acquisitions | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||
Acquisitions Disclosure [Abstract] | ' | ' | ||||||||
Acquisitions | ' | ' | ||||||||
Note 3: Acquisitions | Note 3: Acquisitions | |||||||||
Equity Investments Exchange | In conjunction with business combinations, we record the assets acquired, liabilities assumed and noncontrolling interests at fair value as of the acquisition date, including any contingent consideration. Furthermore, acquisition-related costs, such as due diligence, legal and accounting fees, are expensed in the period incurred and are not capitalized or applied in determining the fair value of the acquired assets. | |||||||||
We had a portfolio of 11 hotels we owned through noncontrolling interests in equity investments with one other partner. In July 2014, we entered into an agreement to exchange with our partner our ownership interest in six of these hotels for the remaining interest in the other five hotels. As a result of this exchange, we have a 100 percent ownership interest in five of the 11 hotels and no longer have any ownership interest in the remaining six hotels. The following is a listing of all 11 hotels involved in this exchange, including pre-exchange and post-exchange ownership percentages: | Hilton Bradford | |||||||||
In October 2013, we purchased the land and building associated with the Hilton Bradford, which we previously leased under a capital lease, for a cash payment of British Pound Sterling (“GBP”) 9 million, or approximately $15 million. As a result of the acquisition, we released our capital lease obligation of $17 million and recognized a gain of $2 million that was included in other gain, net in our consolidated statement of operations for the year ended December 31, 2013. | ||||||||||
Land Parcel Acquisition | ||||||||||
Property | Pre-Exchange | Post-Exchange | In April 2013, we acquired a parcel of land for $28 million, which we previously leased under a long-term ground lease. | |||||||
Ownership % | Ownership % | Odawara Hilton Co., LTD | ||||||||
Embassy Suites Atlanta—Perimeter Center | 50 | % | 100 | % | In December 2012, we purchased the remaining 53.5 percent ownership interest in Odawara Hilton Co., LTD (“OHC”), which leased the Hilton Odawara that we managed, for a cash payment of Japanese Yen (“JPY”) 155 million, or approximately $1 million. Prior to the acquisition, we had a 46.5 percent ownership interest in OHC, with the remaining interest held by nine stockholders each of whom had no more than a 10 percent ownership interest. We were considered to be the primary beneficiary of this VIE and, as such, OHC was consolidated in our consolidated financial statements. Upon completion of the acquisition of the remaining interests, we wholly own OHC. The equity transaction resulted in a decrease of approximately $4 million to additional paid-in capital. | |||||
Embassy Suites Kansas City—Overland Park | 50 | % | 100 | % | In conjunction with this acquisition and predicated upon the fact that it would occur, in December 2012, OHC executed a binding purchase agreement with the owner of the Hilton Odawara to purchase the building and the surrounding land. However, the closing of the sale, which will include the exchange of cash and the acquisition of the title by Hilton, will not occur until December 2015. As a result of this purchase agreement and other factors, the Hilton Odawara lease, which was previously accounted for as an operating lease, was recorded as a capital lease asset and obligation of $15 million as of December 31, 2012. | |||||
Embassy Suites Kansas City—Plaza | 50 | % | 100 | % | Oakbrook Suites and Garden Inn, LLC | |||||
Embassy Suites Parsippany | 50 | % | 100 | % | In August 2011, we purchased the remaining 50 percent ownership interest in Oakbrook Suites and Garden Inn, LLC (“Oakbrook LLC”), which owned the Hilton Suites Oakbrook and the Hilton Garden Inn Oakbrook Terrace, for a cash payment of $12 million. Prior to the acquisition, we had a 50 percent ownership interest in Oakbrook LLC, which was accounted for using the equity method. Upon completion of the acquisition of the remaining interests, we wholly owned Oakbrook LLC, and it was consolidated in our consolidated financial statements. The fair value of the net assets acquired was $24 million. Our cash paid for the acquisition, along with the carrying value of our investment in Oakbrook LLC, was allocated to the net assets acquired, which consisted primarily of land, buildings and furniture and equipment. | |||||
Embassy Suites San Rafael—Marin County | 50 | % | 100 | % | ||||||
Embassy Suites Austin—Central | 50 | % | — | % | ||||||
Embassy Suites Chicago—Lombard/Oak Brook | 50 | % | — | % | ||||||
Embassy Suites Raleigh—Crabtree | 50 | % | — | % | ||||||
Embassy Suites San Antonio—International Airport | 50 | % | — | % | ||||||
Embassy Suites San Antonio—NW I-10 | 50 | % | — | % | ||||||
DoubleTree Guest Suites Austin | 10 | % | — | % | ||||||
This transaction was accounted for as a business combination achieved in stages, resulting in a remeasurement gain based upon the fair values of the equity investments. The carrying values of these equity investments immediately before the exchange were $59 million and the fair values of these equity investments immediately before the exchange were $83 million, resulting in a pre-tax gain of $24 million recognized in other gain, net in our condensed consolidated statements of operations for the nine months ended September 30, 2014. We also incurred transaction-related costs of $1 million recognized in other gain, net in our condensed consolidated statements of operations for the nine months ended September 30, 2014. Following the exchange, we consolidated the five hotels we owned 100 percent. | ||||||||||
The fair value of the assets and liabilities acquired as a result of the exchange were as follows: | ||||||||||
(in millions) | ||||||||||
Cash and cash equivalents | $ | 2 | ||||||||
Property and equipment | 144 | |||||||||
Other intangible assets | 1 | |||||||||
Long-term debt | -64 | |||||||||
Net assets acquired | $ | 83 | ||||||||
See Note 10: “Fair Value Measurements” for additional details on the fair value techniques and inputs used for the remeasurement of the assets and liabilities. | ||||||||||
The results of operations from the five wholly owned hotels included in the condensed consolidated statements of operations for the nine months ended September 30, 2014 following the exchange were not material. | ||||||||||
Land Parcel | ||||||||||
During the nine months ended September 30, 2013, we acquired a parcel of land for $28 million, which we previously leased under a long-term ground lease. |
Disposals
Disposals | 12 Months Ended |
Dec. 31, 2013 | |
Discontinued Operations and Disposal Groups [Abstract] | ' |
Disposals | ' |
Note 4: Disposals | |
Conrad Istanbul | |
In December 2013, we completed the sale of our 25 percent equity interest in a joint venture entity that owns the Conrad Istanbul for $17 million. As a result of the sale, we reclassified a currency translation adjustment of $14 million, which was previously included in accumulated other comprehensive loss, to earnings and included this in our calculation of the loss on sale of our equity interest. In total, we recognized a pre-tax loss on the sale of $1 million that was included in other gain, net in our consolidated statement of operations for the year ended December 31, 2013. | |
India Joint Venture | |
In December 2011, we completed the sale of our 26 percent interest in a hotel development joint venture located in India for GBP 15 million, or approximately $23 million. As a result of the sale, we reclassified the currency translation adjustment of $8 million, which was previously recognized in accumulated other comprehensive loss, to earnings within our consolidated statement of operations for the year ended December 31, 2011. Further, we recognized a related pre-tax loss on the sale of $10 million that was included in other gain, net in our consolidated statement of operations for the year ended December 31, 2011. | |
Beverly Hills Office Building | |
In January 2011, we completed the sale of our former corporate headquarters office building in Beverly Hills, California for approximately $65 million and recognized a pre-tax gain of $16 million that was included in other gain, net in our consolidated statement of operations for the year ended December 31, 2011. |
Inventories
Inventories | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Inventories | ' | ||||||||
Note 5: Inventories | |||||||||
Inventories were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Timeshare | $ | 371 | $ | 389 | |||||
Hotel | 25 | 26 | |||||||
$ | 396 | $ | 415 | ||||||
Property_and_Equipment
Property and Equipment | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Property, Plant and Equipment [Abstract] | ' | ' | ||||||||||||||||
Property and Equipment | ' | ' | ||||||||||||||||
Note 4: Property and Equipment | Note 6: Property and Equipment | |||||||||||||||||
Property and equipment were as follows: | Property and equipment were as follows: | |||||||||||||||||
December 31, | ||||||||||||||||||
September 30, | December 31, | 2013 | 2012 | |||||||||||||||
2014 | 2013 | (in millions) | ||||||||||||||||
(in millions) | Land | $ | 4,098 | $ | 4,090 | |||||||||||||
Land | $ | 4,115 | $ | 4,098 | Buildings and leasehold improvements | 5,511 | 5,450 | |||||||||||
Buildings and leasehold improvements | 5,706 | 5,511 | Furniture and equipment | 1,172 | 1,111 | |||||||||||||
Furniture and equipment | 1,203 | 1,172 | Construction-in-progress | 67 | 88 | |||||||||||||
Construction-in-progress | 97 | 67 | ||||||||||||||||
10,848 | 10,739 | |||||||||||||||||
11,121 | 10,848 | Accumulated depreciation and amortization | -1,790 | -1,542 | ||||||||||||||
Accumulated depreciation and amortization | -1,997 | -1,790 | ||||||||||||||||
$ | 9,058 | $ | 9,197 | |||||||||||||||
$ | 9,124 | $ | 9,058 | |||||||||||||||
Depreciation and amortization expense on property and equipment, including amortization of assets recorded under capital leases, was $318 million, $290 million and $323 million during the years ended December 31, 2013, 2012 and 2011, respectively. | ||||||||||||||||||
Depreciation and amortization expense on property and equipment, including amortization of assets recorded under capital leases, was $235 million and $243 million during the nine months ended September 30, 2014 and 2013, respectively. | ||||||||||||||||||
As of September 30, 2014 and December 31, 2013, property and equipment included approximately $150 million and $130 million, respectively, of capital lease assets primarily consisting of buildings and leasehold improvements, net of $64 million and $59 million, respectively, of accumulated depreciation and amortization. | As of December 31, 2013 and 2012, property and equipment included approximately $130 million and $157 million, respectively, of capital lease assets primarily consisting of buildings and leasehold improvements, net of $59 million and $71 million, respectively, of accumulated depreciation and amortization. | |||||||||||||||||
During the nine months ended September 30, 2014, we completed the sale of two hotels for approximately $9 million and a vacant parcel of land for approximately $6 million. As a result of these sales, we recognized a pre-tax gain of $13 million, including the reclassification of a currency translation adjustment of $3 million, which was previously recognized in accumulated other comprehensive loss. The gain was included in other gain, net in our condensed consolidated statement of operations. Additionally, we completed the sale of certain land and easement rights to a related party in connection with a timeshare project during the nine months ended September 30, 2014. As a result, the related party acquired the rights to the name, plans, designs, contracts and other documents related to the timeshare project. The total consideration received for this transaction was approximately $37 million. We recognized $13 million, net of tax, as a capital contribution within additional paid-in capital, representing the excess of the fair value of the consideration received over the carrying value of the assets sold. | No impairment losses were recognized on property and equipment for the year ended December 31, 2013. The following table details the impairment losses recognized on our assets included in property and equipment, by property type, for the years ended December 31, 2012 and 2011: | |||||||||||||||||
Year Ended December 31, | ||||||||||||||||||
2012 | 2011 | |||||||||||||||||
(in millions) | ||||||||||||||||||
Owned and leased hotels | $ | 42 | $ | 17 | ||||||||||||||
Timeshare properties | — | 3 | ||||||||||||||||
Corporate office facilities | 11 | — | ||||||||||||||||
$ | 53 | $ | 20 | |||||||||||||||
Financing_Receivables
Financing Receivables | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Receivables [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||
Financing Receivables | ' | ' | ||||||||||||||||||||||||||||||||
Note 5: Financing Receivables | Note 7: Financing Receivables | |||||||||||||||||||||||||||||||||
Financing receivables were as follows: | Financing receivables were as follows: | |||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||
Securitized | Unsecuritized | Other | Total | Securitized | Unsecuritized | Other | Total | |||||||||||||||||||||||||||
Timeshare | Timeshare | Timeshare | Timeshare | |||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Financing receivables | $ | 459 | $ | 412 | $ | 24 | $ | 895 | Financing receivables | $ | 205 | $ | 654 | $ | 49 | $ | 908 | |||||||||||||||||
Less: allowance | -26 | -54 | -1 | -81 | Less: allowance | -11 | -67 | -1 | -79 | |||||||||||||||||||||||||
433 | 358 | 23 | 814 | 194 | 587 | 48 | 829 | |||||||||||||||||||||||||||
Current portion of financing receivables | 68 | 63 | 2 | 133 | Current portion of financing receivables | 29 | 106 | — | 135 | |||||||||||||||||||||||||
Less: allowance | -4 | -9 | — | -13 | Less: allowance | -2 | -12 | — | -14 | |||||||||||||||||||||||||
64 | 54 | 2 | 120 | 27 | 94 | — | 121 | |||||||||||||||||||||||||||
Total financing receivables | $ | 497 | $ | 412 | $ | 25 | $ | 934 | Total financing receivables | $ | 221 | $ | 681 | $ | 48 | $ | 950 | |||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||
Securitized | Unsecuritized | Other | Total | Unsecuritized | Other | Total | ||||||||||||||||||||||||||||
Timeshare | Timeshare | Timeshare | ||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Financing receivables | $ | 205 | $ | 654 | $ | 49 | $ | 908 | Financing receivables | $ | 853 | $ | 44 | $ | 897 | |||||||||||||||||||
Less: allowance | -11 | -67 | -1 | -79 | Less: allowance | -81 | -1 | -82 | ||||||||||||||||||||||||||
194 | 587 | 48 | 829 | 772 | 43 | 815 | ||||||||||||||||||||||||||||
Current portion of financing receivables | 29 | 106 | — | 135 | Current portion of financing receivables | 131 | — | 131 | ||||||||||||||||||||||||||
Less: allowance | -2 | -12 | — | -14 | Less: allowance | -12 | — | -12 | ||||||||||||||||||||||||||
27 | 94 | — | 121 | 119 | — | 119 | ||||||||||||||||||||||||||||
Total financing receivables | $ | 221 | $ | 681 | $ | 48 | $ | 950 | Total financing receivables | $ | 891 | $ | 43 | $ | 934 | |||||||||||||||||||
Timeshare Financing Receivables | Timeshare Financing Receivables | |||||||||||||||||||||||||||||||||
As of September 30, 2014, we had 51,923 timeshare financing receivables with interest rates ranging from zero percent to 20.50 percent, a weighted average interest rate of 12.16 percent, a weighted average remaining term of 7.4 years and maturities through 2025. As of September 30, 2014 and December 31, 2013, we had ceased accruing interest on timeshare financing receivables with aggregate principal balances of $31 million and $32 million, respectively. | In August 2013, we completed a securitization of approximately $255 million of gross timeshare financing receivables and issued $250 million in aggregate principal amount of 2.28 percent notes with maturities of January 2026 (“Securitized Timeshare Debt”). The securitization transaction did not qualify as a sale for accounting purposes and, accordingly, no gain or loss was recognized and the proceeds were presented as debt. See Note 13: “Debt” for additional details. | |||||||||||||||||||||||||||||||||
In June 2014, we completed a securitization of approximately $357 million of gross timeshare financing receivables and issued approximately $304 million of 1.77 percent notes and approximately $46 million of 2.07 percent notes, which have a stated maturity date in November 2026. The securitization transaction did not qualify as a sale for accounting purposes and, accordingly, no gain or loss was recognized. In August 2013, we completed a securitization of approximately $255 million of gross timeshare financing receivables and issued $250 million of 2.28 percent notes that have a stated maturity date in January 2026. The proceeds from both transactions are presented as debt (collectively, the “Securitized Timeshare Debt”). See Note 8: “Debt” for additional details. | ||||||||||||||||||||||||||||||||||
In May 2013, we entered into a revolving non-recourse timeshare financing receivables credit facility (“Timeshare Facility”) that is secured by certain of our timeshare financing receivables. As of September 30, 2014 and December 31, 2013, we had $164 million and $492 million, respectively, of gross timeshare financing receivables secured under our Timeshare Facility. | In May 2013, we entered into a revolving non-recourse timeshare financing receivables credit facility (“Timeshare Facility”) that is secured by certain of our timeshare financing receivables. As of December 31, 2013, we had $492 million of gross timeshare financing receivables secured under our Timeshare Facility. See Note 13: “Debt” for additional details. | |||||||||||||||||||||||||||||||||
The changes in our allowance for uncollectible timeshare financing receivables were as follows: | As of December 31, 2013, we had 53,123 timeshare notes outstanding, including those which are collateral for our Securitized Timeshare Debt, with interest rates ranging from zero to 20.50 percent, an average interest rate of 11.97 percent, a weighted average remaining term of 7.5 years and maturities through 2025. As of December 31, 2013 and 2012, we had ceased accruing interest on timeshare notes with aggregate principal balances of $32 million and $30 million, respectively. | |||||||||||||||||||||||||||||||||
The changes in our allowance for uncollectible timeshare financing receivables were as follows: | ||||||||||||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||||||||||||
September 30, | (in millions) | |||||||||||||||||||||||||||||||||
2014 | 2013 | Balance as of December 31, 2010 | $ | 101 | ||||||||||||||||||||||||||||||
(in millions) | Write-offs | -36 | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 92 | $ | 93 | Provision for uncollectibles on sales | 32 | ||||||||||||||||||||||||||||
Write-offs | (24) | (19) | ||||||||||||||||||||||||||||||||
Provision for uncollectibles on sales | 25 | 20 | Balance as of December 31, 2011 | 97 | ||||||||||||||||||||||||||||||
Write-offs | -33 | |||||||||||||||||||||||||||||||||
Ending balance | $ | 93 | $ | 94 | Provision for uncollectibles on sales | 29 | ||||||||||||||||||||||||||||
Balance as of December 31, 2012 | 93 | |||||||||||||||||||||||||||||||||
Our timeshare financing receivables as of September 30, 2014 mature as follows: | Write-offs | -25 | ||||||||||||||||||||||||||||||||
Provision for uncollectibles on sales | 24 | |||||||||||||||||||||||||||||||||
Securitized | Unsecuritized | Balance as of December 31, 2013 | $ | 92 | ||||||||||||||||||||||||||||||
Timeshare | Timeshare | |||||||||||||||||||||||||||||||||
Year | (in millions) | Our timeshare financing receivables as of December 31, 2013 mature as follows: | ||||||||||||||||||||||||||||||||
2014 (remaining) | $ | 17 | $ | 27 | ||||||||||||||||||||||||||||||
2015 | 68 | 48 | ||||||||||||||||||||||||||||||||
2016 | 71 | 51 | Securitized | Unsecuritized | ||||||||||||||||||||||||||||||
2017 | 73 | 52 | Timeshare | Timeshare | ||||||||||||||||||||||||||||||
2018 | 72 | 52 | Year | (in millions) | ||||||||||||||||||||||||||||||
Thereafter | 226 | 245 | 2014 | $ | 29 | $ | 106 | |||||||||||||||||||||||||||
2015 | 29 | 87 | ||||||||||||||||||||||||||||||||
527 | 475 | 2016 | 30 | 90 | ||||||||||||||||||||||||||||||
Less: allowance | -30 | -63 | 2017 | 30 | 92 | |||||||||||||||||||||||||||||
2018 | 30 | 89 | ||||||||||||||||||||||||||||||||
$ | 497 | $ | 412 | Thereafter | 86 | 296 | ||||||||||||||||||||||||||||
The following table details an aged analysis of our gross timeshare financing receivables balance: | 234 | 760 | ||||||||||||||||||||||||||||||||
Less: allowance | -13 | -79 | ||||||||||||||||||||||||||||||||
September 30, | December 31, | $ | 221 | $ | 681 | |||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||
(in millions) | The following table details an aged analysis of our gross timeshare financing receivables balance: | |||||||||||||||||||||||||||||||||
Current | $ | 958 | $ | 948 | ||||||||||||||||||||||||||||||
30 - 89 days past due | 13 | 14 | ||||||||||||||||||||||||||||||||
90 - 119 days past due | 3 | 4 | December 31, | |||||||||||||||||||||||||||||||
120 days and greater past due | 28 | 28 | 2013 | 2012 | ||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||
$ | 1,002 | $ | 994 | Current | $ | 948 | $ | 940 | ||||||||||||||||||||||||||
30 - 89 days past due | 14 | 14 | ||||||||||||||||||||||||||||||||
90 - 119 days past due | 4 | 4 | ||||||||||||||||||||||||||||||||
120 days and greater past due | 28 | 26 | ||||||||||||||||||||||||||||||||
$ | 994 | $ | 984 | |||||||||||||||||||||||||||||||
Investments_in_Affiliates
Investments in Affiliates | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ' | ' | ||||||||||||||||
Investments in Affiliates | ' | ' | ||||||||||||||||
Note 6: Investments in Affiliates | Note 8: Investments in Affiliates | |||||||||||||||||
Investments in affiliates were as follows: | Investments in affiliates were as follows: | |||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Equity investments | $ | 157 | $ | 245 | Equity investments | $ | 245 | $ | 276 | |||||||||
Other investments | 17 | 15 | Other investments | 15 | 15 | |||||||||||||
$ | 174 | $ | 260 | $ | 260 | $ | 291 | |||||||||||
We maintain investments in affiliates accounted for under the equity method, which are primarily investments in entities that owned or leased 16 and 30 hotels as of September 30, 2014 and December 31, 2013, respectively. These entities had total debt of approximately $0.9 billion and $1.1 billion as of September 30, 2014 and December 31, 2013, respectively. Substantially all of the debt is secured solely by the affiliates’ assets or is guaranteed by other partners without recourse to us. We were the creditor on $2 million and $17 million of debt from unconsolidated affiliates as of September 30, 2014 and December 31, 2013, respectively, which was included in financing receivables, net in our condensed consolidated balance sheets. | We maintain investments in affiliates accounted for under the equity method, which are primarily investments in entities that owned or leased 30 and 32 hotels as of December 31, 2013 and 2012, respectively. | |||||||||||||||||
In July 2014, we exchanged our noncontrolling ownership interest in six hotels, held as part of a portfolio that owned 11 hotels previously classified in investments in affiliates and accounted for under the equity method, for the remaining interest in the other five hotels, the acquisition of which we accounted for as a business combination. See Note 3: “Acquisitions” for additional details. | Our investments in affiliates accounted for under the equity method totaled $245 million and $276 million, representing approximately one percent of total assets as of December 31, 2013 and 2012. We are a partner in joint ventures with Felcor Hotels, LLC and affiliates that own 13 hotels in which our ownership interest ranges from 10 percent to 50 percent, as well as a management company in which we have a 50 percent interest. The total carrying amount of our investments with Felcor Hotels, LLC and affiliates was $99 million and $104 million as of December 31, 2013 and 2012, respectively. During the year ended December 31, 2013, we sold a joint venture investment with Felcor with a carrying value of $3 million. We are also partners in other significant joint ventures with the following ownership interests and carrying amounts: a 25 percent ownership interest in Ashford HHC Partners III, LP, which owns two hotels and had a carrying amount of $20 million and $37 million as of December 31, 2013 and 2012, respectively; and a 40 percent interest in Domhotel GmbH, Berlin, which owns one hotel and had a carrying amount of $38 million and $35 million as of December 31, 2013 and 2012, respectively. We also have investments in 14 other joint ventures in which our ownership interest ranges from 10 percent to 50 percent. | |||||||||||||||||
The equity investments had total debt of approximately $1.1 billion as of December 31, 2013 and 2012. Substantially all of the debt is secured solely by the affiliates’ assets or is guaranteed by other partners without recourse to us. We were the creditor on $17 million and $20 million of total debt from unconsolidated affiliates as of December 31, 2013 and 2012, respectively, which was included in financing receivables, net in our consolidated balance sheets. | ||||||||||||||||||
We identified certain indicators of impairment in 2012 and 2011 relative to the carrying value of certain of our investments and, as a result, determined that we had impairments on these investments during the years ended December 31, 2012 and 2011. We recorded $19 million and $141 million of impairment losses on certain equity method investments during the years ended December 31, 2012 and 2011, respectively, which were included in equity in earnings (losses) from unconsolidated affiliates in our consolidated statements of operations. Additionally in 2012, we recorded a $1 million impairment loss on one of our other investments, which was included in impairment losses in our consolidated statement of operations for the year ended December 31, 2012. | ||||||||||||||||||
In connection with the Merger, we recorded our equity method investments at their estimated fair value, which resulted in an increase to our historical basis in those entities, primarily as a result of an increase in the fair value of the real estate assets of the investee entities. The basis difference is being amortized as a component of equity in earnings (losses) from unconsolidated affiliates over a period of approximately 40 years and is also adjusted for impairment losses. The unamortized basis was $119 million and $120 million, as of December 31, 2013 and 2012, respectively. We estimate our future amortization expense to be approximately $3 million per year for the remaining amortization period. |
Consolidated_Variable_Interest
Consolidated Variable Interest Entities | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Text Block [Abstract] | ' | ' |
Consolidated Variable Interest Entities | ' | ' |
Note 7: Consolidated Variable Interest Entities | Note 9: Consolidated Variable Interest Entities | |
As of September 30, 2014 and December 31, 2013, we consolidated five and four variable interest entities (“VIEs”), respectively. During the nine months ended September 30, 2014 and 2013, we did not provide any financial or other support to any VIEs that we were not previously contractually required to provide, nor do we intend to provide such support in the future. | As of December 31, 2013, 2012 and 2011, we consolidated four, three and four VIEs, respectively. During the years ended December 31, 2013, 2012 and 2011, we did not provide any financial or other support to any VIEs that we were not previously contractually required to provide, nor do we intend to provide such support in the future. | |
Two of these VIEs lease hotels from unconsolidated affiliates in Japan. We hold a significant ownership interest in these VIEs and have the power to direct the activities that most significantly affect their economic performance. Our condensed consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised $32 million and $42 million of cash and cash equivalents, $45 million and $26 million of property and equipment, net, and $264 million and $284 million of non-recourse debt as of September 30, 2014 and December 31, 2013, respectively. The assets of these entities are only available to settle the obligations of these entities. Interest expense related to the non-recourse debt of these two consolidated VIEs was $13 million and $20 million during the nine months ended September 30, 2014 and 2013, respectively, and was included in interest expense in our condensed consolidated statements of operations. | Two of our VIEs lease hotels from unconsolidated affiliates in Japan. We hold a significant ownership interest in these VIEs and have the power to direct the activities that most significantly affect their economic performance. Our consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised $42 million and $29 million of cash and cash equivalents, $26 million and $66 million of property and equipment, net and $284 million and $408 million of non-recourse debt as of December 31, 2013 and 2012, respectively. The assets of these entities are only available to settle the obligations of these entities. Interest expense related to the non-recourse debt of these two consolidated VIEs was $28 million during the year ended December 31, 2013 and $33 million during the years ended December 31, 2012 and 2011, and was included in interest expense in our consolidated statements of operations. | |
In September 2014, we acquired an additional ownership interest in one of our consolidated VIEs in Japan. The effect of this acquisition was recognized during the nine months ended September 30, 2014, resulting in a decrease in additional paid-in capital of $6 million, a decrease in accumulated other comprehensive loss of $1 million and an increase in noncontrolling interests of $5 million. Additionally, we identified an immaterial error as of and for the years ended December 31, 2013, 2012 and 2011 with respect to accounting for the acquisition of additional ownership interests in our consolidated VIEs in Japan. The cumulative effect of the correction of these transactions resulted in a decrease in additional paid-in capital of $28 million, an increase in accumulated other comprehensive loss of $7 million and an increase in noncontrolling interests of $35 million, and had no net effect on total assets, total liabilities or total equity in any period. The correction has been reflected in our condensed consolidated balance sheet as of September 30, 2014 and within equity contributions to consolidated variable interest entities in our condensed consolidated statement of stockholders’ equity for the nine months ended September 30, 2014, and did not affect our condensed consolidated statements of operations, condensed consolidated statements of comprehensive income (loss) or condensed consolidated statements of cash flows for the nine months ended September 30, 2014. | In February 2013, Osaka Hilton Co., Ltd., one of our consolidated VIEs in Japan, signed a Memorandum of Understanding to restructure the terms of their capital lease. The terms of the restructuring call for a reduction in future rent expense under the lease, as well as a commitment to fund capital improvements to the hotel. As of December 31, 2013, we no longer have a commitment to fund these capital improvements. The effect of the capital lease restructuring was recognized during the year ended December 31, 2013, resulting in a reduction in property and equipment, net of $44 million and a reduction in non-recourse debt of $48 million. | |
In February 2013, one of our consolidated VIEs in Japan signed a Memorandum of Understanding to restructure the terms of its capital lease. The effect of the capital lease restructuring was recognized during the nine months ended September 30, 2013, resulting in a reduction in property and equipment, net of $44 million and a reduction in non-recourse debt of $48 million. | In 2012, we acquired the remaining ownership interest in OHC, which was previously one of our consolidated VIEs located in Japan. See Note 3: “Acquisitions” for further discussion of this transaction. | |
In June 2014 and August 2013, we formed VIEs associated with each of our securitization transactions to issue our Securitized Timeshare Debt. We are the primary beneficiaries of these VIEs as we have the power to direct the activities that most significantly affect their economic performance, the obligation to absorb their losses and the right to receive benefits that are significant to them. As of September 30, 2014 and December 31, 2013, our condensed consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised $20 million and $8 million of restricted cash and cash equivalents, $497 million and $221 million of securitized financing receivables, net and $511 million and $222 million of non-recourse debt, respectively. Our condensed consolidated statements of operations included interest income related to these VIEs of $36 million and $9 million for the nine months ended September 30, 2014 and 2013, respectively, included in timeshare revenue, as well as interest expense related to these VIEs of $7 million and $1 million for the nine months ended September 30, 2014 and 2013, respectively, included in interest expense. See Note 5: “Financing Receivables” and Note 8: “Debt” for additional details. | In 2011, two of our consolidated VIEs located in Japan restructured their lease agreements which were accounted for as capital leases. We recognized a gain associated with one of the lease restructurings of $13 million during the year ended December 31, 2011, resulting from the difference between the fair value of the new lease terms and the carrying value of the former lease. This gain was recognized in other gain, net, in our consolidated statement of operations for the year ended December 31, 2011. Additionally, $7 million of the gain was recognized as being attributable to noncontrolling interests based on their ownership interest in the VIE, and was included in net income attributable to noncontrolling interests in our consolidated statement of operations for the year ended December 31, 2011. | |
We have an additional consolidated VIE that owns one hotel that was immaterial to our condensed consolidated financial statements. | In August 2013, we formed a VIE to issue our Securitized Timeshare Debt. We are the primary beneficiary of this VIE as we have the power to direct the activities that most significantly affect the VIE’s economic performance, the obligation to absorb losses and the right to receive benefits that are significant to the VIE. As of December 31, 2013, our consolidated balance sheet included the assets and liabilities of this entity, which primarily comprised $8 million of restricted cash and cash equivalents, $221 million of securitized financing receivables, net and $222 million of non-recourse debt. Our consolidated statement of operations included interest income of $17 million, included in timeshare revenue, and interest expense of $3 million, included in interest expense, for the year ended December 31, 2013, related to this VIE. See Note 7: “Financing Receivables” and Note 13: “Debt” for additional details of the timeshare securitization transaction. | |
We have an additional VIE that owns one hotel that was immaterial to our consolidated financial statements. |
Goodwill_Disclosure
Goodwill Disclosure | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||||||||
Goodwill Disclosure | ' | ||||||||||||
Note 10 : Goodwill | |||||||||||||
As part of the purchase accounting for the Merger, we recorded $10.5 billion of goodwill representing the excess purchase price over the fair value of the other identified assets and liabilities. During the year ended December 31, 2008, we recognized approximately $4.3 billion of impairment charges relating to our goodwill, including impairment losses of $795 million on our goodwill assigned to our timeshare reporting unit, which had no remaining goodwill assigned to that reporting unit as of December 31, 2013, 2012 and 2011. In the fourth quarter of each year, we performed our annual assessment for impairment and concluded that there was no impairment of our goodwill for the years ended December 31, 2013, 2012 and 2011. Changes to our goodwill during the years ended December 31, 2013, 2012 and 2011 were due to foreign currency translations. Our goodwill balances, by reporting unit, were as follows: | |||||||||||||
Ownership | Management | Total | |||||||||||
and Franchise | |||||||||||||
(in millions) | |||||||||||||
Goodwill | $ | 4,555 | $ | 5,147 | $ | 9,702 | |||||||
Accumulated impairment losses | (3,527) | — | (3,527) | ||||||||||
Balance as of December 31, 2011 | 1,028 | 5,147 | 6,175 | ||||||||||
Foreign currency translation | 4 | 18 | 22 | ||||||||||
Goodwill | 4,559 | 5,165 | 9,724 | ||||||||||
Accumulated impairment losses | -3,527 | — | -3,527 | ||||||||||
Balance as of December 31, 2012 | 1,032 | 5,165 | 6,197 | ||||||||||
Foreign currency translation | 4 | 19 | 23 | ||||||||||
Goodwill | 4,563 | 5,184 | 9,747 | ||||||||||
Accumulated impairment losses | -3,527 | — | -3,527 | ||||||||||
Balance as of December 31, 2013 | $ | 1,036 | $ | 5,184 | $ | 6,220 | |||||||
Other_Intangible_Assets
Other Intangible Assets | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Text Block [Abstract] | ' | ||||||||||||
Other Intangible Assets | ' | ||||||||||||
Note 11 : Other Intangible Assets | |||||||||||||
Other intangible assets were as follows: | |||||||||||||
31-Dec-13 | |||||||||||||
Gross Carrying | Accumulated | Net Carrying | |||||||||||
Amount | Amortization | Amount | |||||||||||
(in millions) | |||||||||||||
Amortizing Intangible Assets: | |||||||||||||
Management and franchise agreements | $ | 2,573 | $ | -1,121 | $ | 1,452 | |||||||
Leases | 436 | -132 | 304 | ||||||||||
Other(1) | 727 | -280 | 447 | ||||||||||
$ | 3,736 | $ | (1,533) | $ | 2,203 | ||||||||
Non-amortizing Intangible Assets: | |||||||||||||
Brands | $ | 5,013 | $ | — | $ | 5,013 | |||||||
December 31, 2012 | |||||||||||||
Gross Carrying | Accumulated | Net Carrying | |||||||||||
Amount | Amortization | Amount | |||||||||||
(in millions) | |||||||||||||
Amortizing Intangible Assets: | |||||||||||||
Management and franchise agreements | $ | 2,542 | $ | -942 | $ | 1,600 | |||||||
Leases | 408 | -107 | 301 | ||||||||||
Other(1) | 646 | -203 | 443 | ||||||||||
$ | 3,596 | $ | (1,252) | $ | 2,344 | ||||||||
Non-amortizing Intangible Assets: | |||||||||||||
Brands | $ | 5,029 | $ | — | $ | 5,029 | |||||||
(1) | Includes capitalized software with a net balance of $218 million and $191 million as of December 31, 2013 and 2012, respectively, and the Hilton HHonors intangible with a net balance of $215 million and $236 million as of December 31, 2013 and 2012, respectively. We recorded amortization expense on capitalized software of $52 million, $30 million and $15 million for the years ended December 31, 2013, 2012 and 2011, respectively, and amortization expense on the Hilton HHonors intangible of $22 million for the years ended December 31, 2013, 2012 and 2011. | ||||||||||||
Our amortizing intangible assets related to management and franchise agreements, leases, proprietary technologies, capitalized software and Hilton HHonors have finite lives and, accordingly, we recorded amortization expense of $285 million, $260 million and $241 million for the years ended December 31, 2013, 2012 and 2011, respectively. Changes to our brands intangible asset during the years ended December 31, 2013 and 2012 were due to foreign currency translations. | |||||||||||||
During the years ended December 31, 2013, 2012 and 2011, we recorded no impairment relating to our other intangible assets. | |||||||||||||
We estimate our future amortization expense for our amortizing intangible assets to be as follows: | |||||||||||||
Year | (in millions) | ||||||||||||
2014 | $ | 315 | |||||||||||
2015 | 307 | ||||||||||||
2016 | 285 | ||||||||||||
2017 | 239 | ||||||||||||
2018 | 229 | ||||||||||||
Thereafter | 828 | ||||||||||||
$ | 2,203 | ||||||||||||
Accounts_Payable_Accrued_Expen
Accounts Payable, Accrued Expenses and Other | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Payables and Accruals [Abstract] | ' | ||||||||
Accounts Payable, Accrued Expenses and Other | ' | ||||||||
Note 12 : Accounts Payable, Accrued Expenses and Other | |||||||||
Accounts payable, accrued expenses and other were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Accrued employee compensation and benefits | $ | 547 | $ | 530 | |||||
Accounts payable | 319 | 286 | |||||||
Liability for guest loyalty program, current | 366 | 321 | |||||||
Deposit liabilities | 195 | 169 | |||||||
Deferred revenues, current | 48 | 61 | |||||||
Self-insurance reserves, current | 52 | 47 | |||||||
Other accrued expenses | 552 | 508 | |||||||
$ | 2,079 | $ | 1,922 | ||||||
Deferred revenues and deposit liabilities are related to our timeshare business and hotel operations. Other accrued expenses consist of taxes, rent, interest and other accrued balances. |
Debt
Debt | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Debt Disclosure [Abstract] | ' | ' | ||||||||||||||||
Debt | ' | ' | ||||||||||||||||
Note 8: Debt | Note 13: Debt | |||||||||||||||||
Long-term Debt | Long-term Debt | |||||||||||||||||
Long-term debt balances, including obligations for capital leases, and associated interest rates were as follows: | Long-term debt balances, including obligations for capital leases, and associated interest rates were as follows: | |||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Senior secured term loan facility with a rate of 3.50%, due 2020 | $ | 5,300 | $ | 6,000 | Senior secured term loan facility with a rate of 3.75%, due 2020 | $ | 6,000 | $ | — | |||||||||
Senior notes with a rate of 5.625%, due 2021 | 1,500 | 1,500 | Senior notes with a rate of 5.625%, due 2021 | 1,500 | — | |||||||||||||
Commercial mortgage-backed securities loan with an average rate of 4.05%, due 2018(1) | 3,500 | 3,500 | Commercial mortgage-backed securities loan with an average rate of 4.05%, due 2018(1) | 3,500 | — | |||||||||||||
Mortgage loan with a rate of 2.30%, due 2018 | 525 | 525 | Mortgage loan with a rate of 2.32%, due 2018 | 525 | — | |||||||||||||
Mortgage notes with an average rate of 5.17%, due 2016 to 2017 | 196 | 133 | Senior mortgage loans with a rate of 2.51%, due 2015(2) | — | 7,271 | |||||||||||||
Other unsecured notes with a rate of 7.50%, due 2017 | 54 | 53 | Secured mezzanine loans with an average rate of 4.12%, due 2015(2) | — | 7,697 | |||||||||||||
Capital lease obligations with an average rate of 6.06%, due 2015 to 2097 | 76 | 73 | Secured mezzanine loans with a rate of 4.71%, due 2015(2) | — | 240 | |||||||||||||
Mortgage notes with an average rate of 6.13%, due 2014 to 2016 | 133 | 134 | ||||||||||||||||
11,151 | 11,784 | Other unsecured notes with a rate of 7.50%, due 2017(3) | 53 | 149 | ||||||||||||||
Less: current maturities of long-term debt | -3 | -4 | Capital lease obligations with an average rate of 5.88%, due 2015 to 2093 | 73 | 83 | |||||||||||||
Less: unamortized discount on senior secured term loan facility | -24 | -29 | Contingently convertible notes with a rate of 3.38%, due 2023(4) | — | 1 | |||||||||||||
$ | 11,124 | $ | 11,751 | 11,784 | 15,575 | |||||||||||||
Less: current maturities of long-term debt | -4 | -392 | ||||||||||||||||
Less: unamortized discount on senior secured term loan facility | -29 | — | ||||||||||||||||
(1) | The initial maturity date of the variable-rate component of this borrowing is November 1, 2015. We assumed all extensions, which are solely at our option, were exercised. | |||||||||||||||||
During the nine months ended September 30, 2014, we made voluntary prepayments of $700 million on our senior secured term loan facility (the “Term Loans”). | $ | 11,751 | $ | 15,183 | ||||||||||||||
As of September 30, 2014, we had $47 million of letters of credit outstanding under our $1.0 billion senior secured revolving credit facility (the “Revolving Credit Facility”), and a borrowing capacity of $953 million. | ||||||||||||||||||
Under our commercial mortgage-backed securities loan secured by 23 of our U.S. owned real estate assets (the “CMBS Loan”), we are required to deposit with the lender certain cash reserves for restricted uses. As of September 30, 2014 and December 31, 2013, our condensed consolidated balance sheets included $47 million and $29 million, respectively, of restricted cash and cash equivalents related to the CMBS Loan. | ||||||||||||||||||
Non-recourse Debt | (1) | The initial maturity date of the $875 million variable-rate component of this borrowing is November 1, 2015. We have assumed all extensions, which are solely at our option, were exercised. | ||||||||||||||||
Non-recourse debt, including obligations for capital leases, and associated interest rates were as follows: | -2 | The rates are as of December 31, 2012, since the senior mortgage and secured mezzanine loans were paid in full on October 25, 2013. | ||||||||||||||||
-3 | The balance as of December 31, 2012, included $96 million of our 8 percent unsecured notes due 2031 that were paid in full on November 25, 2013. | |||||||||||||||||
-4 | The balance was less than $1 million as of December 31, 2013. | |||||||||||||||||
September 30, | December 31, | Debt Refinancing | ||||||||||||||||
2014 | 2013 | In October 2013, we entered into the following borrowing arrangements: | ||||||||||||||||
(in millions) | ||||||||||||||||||
Capital lease obligations of consolidated VIEs with a rate of 6.34%, due 2018 to 2026 | $ | 239 | $ | 255 | • | a senior secured credit facility (the “Senior Secured Credit Facility”) consisting of a $1.0 billion senior secured revolving credit facility (the “Revolving Credit Facility”) and a $7.6 billion senior secured term loan facility (the “Term Loans”); | ||||||||||||
Non-recourse debt of consolidated VIEs with an average rate of 3.46%, due 2015 to 2018(1) | 37 | 41 | ||||||||||||||||
Timeshare Facility with a rate of 1.40%, due 2016 | 150 | 450 | • | $1.5 billion of 5.625% senior notes due in 2021 (the “Senior Notes”); | ||||||||||||||
Securitized Timeshare Debt with an average rate of 1.98%, due 2026 | 511 | 222 | ||||||||||||||||
• | a $3.5 billion commercial mortgage-backed securities loan secured by 23 of our U.S. owned real estate assets (the “CMBS Loan”); and | |||||||||||||||||
937 | 968 | |||||||||||||||||
Less: current maturities of non-recourse debt | (124) | -48 | • | a $525 million mortgage loan secured by our Waldorf Astoria New York property (the “Waldorf Astoria Loan”). | ||||||||||||||
On October 25, 2013, we used the cash proceeds from the transactions above and available cash to repay in full all $13.4 billion in borrowings outstanding, including accrued interest, under our senior mortgage loans and secured mezzanine loans (together, the “Secured Debt”). | ||||||||||||||||||
$ | 813 | $ | 920 | |||||||||||||||
In addition, on October 25, 2013, we issued a notice of redemption to holders of all of the outstanding $96 million aggregate principal amount of our unsecured notes due 2031. These bonds were redeemed in full on November 25, 2013 at a redemption price equal to 100 percent of the principal amount and accrued and unpaid interest on the principal amount, to, but not including November 25, 2013. We refer to the transactions discussed above as the “Debt Refinancing.” | ||||||||||||||||||
Upon completion of the Debt Refinancing, we recognized a $229 million gain on extinguishment of debt in our consolidated statement of operations as follows: | ||||||||||||||||||
(1) | Excludes the non-recourse debt of our VIEs that issued the Securitized Timeshare Debt, as this is presented separately. | |||||||||||||||||
In September 2014, we reduced our total borrowing capacity, as permitted by the loan agreement, under the Timeshare Facility from $450 million to $300 million. | (in millions) | |||||||||||||||||
In June 2014, we issued approximately $304 million of 1.77 percent notes and $46 million of 2.07 percent notes due November 2026, which are secured by a pledge of certain assets, consisting primarily of a pool of our timeshare financing receivables that are secured by a first mortgage or first deed of trust on a timeshare interest. We are required to make monthly payments of principal and interest under the notes. A majority of the proceeds from the asset-backed notes were used to reduce the outstanding balance on our Timeshare Facility. | Release of interest accrued under the interest method | $ | 201 | |||||||||||||||
We are required to deposit payments received from customers on the pledged timeshare financing receivables and securitized timeshare financing receivables related to the Timeshare Facility and Securitized Timeshare Debt, respectively, into a depository account maintained by a third party. On a monthly basis, the depository account will first be utilized to make any required principal, interest and other payments due with respect to the Timeshare Facility and Securitized Timeshare Debt. After payment of all amounts due under the respective agreements, any remaining amounts will be remitted to us for use in our operations. The balance in the depository account, totaling $24 million and $20 million as of September 30, 2014 and December 31, 2013, respectively, was included in restricted cash and cash equivalents in our condensed consolidated balance sheets. | Release of unamortized yield adjustments related to prior debt modifications | 43 | ||||||||||||||||
Debt Maturities | Release of unamortized debt issuance costs | -15 | ||||||||||||||||
The contractual maturities of our long-term debt and non-recourse debt as of September 30, 2014 were as follows: | ||||||||||||||||||
$ | 229 | |||||||||||||||||
Year | (in millions) | We also incurred $189 million of debt issuance costs across the respective arrangements, which will be amortized over the terms of each underlying debt agreement. As of December 31, 2013, the net balance of these debt issuance costs included in our consolidated balance sheet was $168 million. | ||||||||||||||||
2014 (remaining) | $ | 34 | Senior Secured Credit Facility | |||||||||||||||
2015 | 136 | On October 25, 2013, we entered into our Senior Secured Credit Facility. Our Revolving Credit Facility, which matures on October 25, 2018, has a capacity of $1.0 billion and allows for up to $150 million to be drawn in the form of letters of credit. As of December 31, 2013, we had $43 million of letters of credit outstanding and $957 million of available borrowings under the Revolving Credit Facility. We are currently required to pay a commitment fee of 0.50 percent per annum under the Revolving Credit Facility in respect of the unused commitments thereunder. The commitment fee can be reduced upon achievement of certain leverage ratios. | ||||||||||||||||
2016 | 433 | The Term Loans, which mature on October 25, 2020, were issued with an original issue discount of 0.50 percent and required quarterly principal payments equal to 0.25 percent of the original principal amount. The Term Loans bear interest at variable rates, at our option, which is payable monthly or quarterly depending upon the variable rate that is chosen. | ||||||||||||||||
2017 | 164 | The obligations of the Senior Secured Credit Facility are unconditionally and irrevocably guaranteed by us and all of our direct or indirect wholly owned material domestic subsidiaries, excluding our subsidiaries that are prohibited from providing guarantees as a result of the agreements governing our Timeshare Facility and/or our Securitized Timeshare Debt and our subsidiaries that secure our CMBS Loan and our Waldorf Astoria Loan. Additionally, none of our foreign subsidiaries or our non-wholly owned domestic subsidiaries guarantee the Senior Secured Credit Facility. | ||||||||||||||||
2018(1) | 4,097 | In December 2013, we used the net proceeds of approximately $1,243 million received by us from our IPO and available cash to repay approximately $1,250 million of the Term Loans. Additionally, we have made voluntary prepayments of $350 million on our Term Loans since the date of the Debt Refinancing. As a result of the voluntary prepayments, the quarterly principal payments are no longer required for the remainder of the term of the loan. Additionally, with these repayments on the Term Loans, we paid down one tranche and released the debt issuance costs and unamortized original issue discount allocated to that tranche totaling $23 million, which was included in interest expense in our consolidated statement of operations for the year ended December 31, 2013. | ||||||||||||||||
Thereafter | 7,224 | |||||||||||||||||
Senior Notes | ||||||||||||||||||
$ | 12,088 | On October 4, 2013, we issued $1.5 billion aggregate principal of 5.625% Senior Notes due 2021. Interest on the Senior Notes is payable semi-annually in cash in arrears on April 15 and October 15 of each year, beginning on April 15, 2014. The Senior Notes are guaranteed on a senior unsecured basis by us and certain of our wholly owned subsidiaries. | ||||||||||||||||
CMBS Loan | ||||||||||||||||||
On October 25, 2013, we entered into the $3.5 billion CMBS Loan, which is secured by 23 of our U.S. owned hotels. The CMBS loan has a fixed-rate component in the amount of $2.625 billion bearing interest at 4.47 percent with a term of five years and a $875 million variable-rate component based on one-month LIBOR plus 265 basis points that has an initial term of two years with three one-year extensions solely at our option, for which the rate would increase by 25 basis points during the final extension period. Interest for both components is payable monthly. Under this loan, we are required to deposit with the lender certain cash reserves for restricted uses. As of December 31, 2013, our consolidated balance sheet included $29 million of restricted cash and cash equivalents related to the CMBS Loan. | ||||||||||||||||||
(1) | The CMBS Loan has three one-year extensions, solely at our option, that effectively extend maturity to November 1, 2018. We assumed all extensions for purposes of calculating maturity dates. | Waldorf Astoria Loan | ||||||||||||||||
On October 25, 2013, we entered into the $525 million Waldorf Astoria Loan, secured by our Waldorf Astoria New York property. The Waldorf Astoria Loan matures on October 25, 2018 and bears interest at a variable-rate based on one-month LIBOR plus 215 basis points that is payable monthly. | ||||||||||||||||||
Secured Debt | ||||||||||||||||||
The Secured Debt, which we repaid in full during our Debt Refinancing, totaled $15.2 billion as of December 31, 2012. Interest under the Secured Debt was payable monthly and included both variable and fixed components. The Secured Debt was secured by substantially all of our consolidated assets in which we held an ownership interest and contained significant restrictions on the incurrence of any additional indebtedness by us, including the prohibition of any additional indebtedness for borrowed money evidenced by bonds, debentures, notes or other similar instruments, except for permission to borrow up to $400 million against our timeshare financing receivables pursuant to the Timeshare Facility; see further discussion below. Additionally, under the terms of our Secured Debt, we were restricted from declaring dividends. | ||||||||||||||||||
We were required to deposit with the lender certain cash reserves that could, upon our request, be used for, among other things, debt service, capital expenditures and general corporate purposes. As of December 31, 2013, we did not have cash reserves on deposit with the lender, as we used the balance previously deposited to repay a portion of our Secured Debt, as permitted by the lender. As of December 31, 2012, the cash reserves on deposit with the lender totaled $147 million and were included in restricted cash and cash equivalents in our consolidated balance sheet as a current asset because we had the ability to access the cash within the 12 months following that date, subject to necessary lender notification. | ||||||||||||||||||
As a result of our Debt Refinancing, we repaid our outstanding Secured Debt, including accrued interest though the next debt service period, on October 25, 2013, totaling $13.4 billion. | ||||||||||||||||||
Non-recourse Debt | ||||||||||||||||||
Non-recourse debt, including obligations for capital leases, and associated interest rates were as follows: | ||||||||||||||||||
December 31, | ||||||||||||||||||
2013 | 2012 | |||||||||||||||||
(in millions) | ||||||||||||||||||
Capital lease obligations of consolidated VIEs with a rate of 6.34%, due 2018 to 2026 | $ | 255 | $ | 373 | ||||||||||||||
Non-recourse debt of consolidated VIEs with an average rate of 3.30%, due 2015 to 2018(1) | 41 | 47 | ||||||||||||||||
Timeshare Facility with a rate of 1.42%, due 2016 | 450 | — | ||||||||||||||||
Securitized Timeshare Debt with a rate of 2.28%, due 2026 | 222 | — | ||||||||||||||||
968 | 420 | |||||||||||||||||
Less: current maturities of non-recourse debt | -48 | -15 | ||||||||||||||||
$ | 920 | $ | 405 | |||||||||||||||
-1 | Excludes the non-recourse debt of our VIE that issued the Securitized Timeshare Debt, as this is presented separately. | |||||||||||||||||
Timeshare Facility | ||||||||||||||||||
In May 2013, we entered into a receivables loan agreement that is secured by certain of our timeshare financing receivables. See Note 7: “Financing Receivables” for further discussion. Under the terms of the loan agreement we were permitted to borrow up to a maximum amount of approximately $400 million based on the amount and credit quality characteristics of the timeshare financing receivables securing the loan. In August 2013, we repaid $250 million of the outstanding $400 million using proceeds from the Securitized Timeshare Debt issuance. Further, in October 2013, we amended the Timeshare Facility to increase the maximum borrowings to $450 million. | ||||||||||||||||||
The Timeshare Facility is a non-recourse obligation and is payable solely from the timeshare financing receivables securing the loan and any deposit payments received from customers on the pledged receivables. The loan agreement allows for us to borrow up to the maximum amount until May 2015, and all amounts borrowed must be repaid by May 2016. Interest on the loan, at a variable rate, is payable monthly. | ||||||||||||||||||
We are required to deposit payments received from customers on the pledged timeshare financing receivables into a depository account maintained by a third party. On a monthly basis, the depository account will first be utilized to make required interest and other payments due under the receivables loan agreement. After payment of all amounts due under the receivables loan agreement, any remaining amounts will be remitted to us for use in our operations. The balance in the depository account, totaling $12 million as of December 31, 2013, was included in restricted cash and cash equivalents in our consolidated balance sheet. | ||||||||||||||||||
Securitized Timeshare Debt | ||||||||||||||||||
In August 2013, we completed a securitization of approximately $255 million of gross timeshare financing receivables and issued notes secured by such timeshare receivables with an aggregate principal amount of $250 million. The Securitized Timeshare Debt is backed by a pledge of assets, consisting primarily of a pool of timeshare financing receivables secured by first mortgages or deeds of trust on timeshare interests. See Note 7: “Financing Receivables” for further discussion. The Securitized Timeshare Debt bears interest at a fixed rate of 2.28 percent per annum and has a stated maturity of January 2026. The Securitized Timeshare Debt is a non-recourse obligation and is payable solely from the pool of timeshare financing receivables pledged as collateral to the Securitized Timeshare Debt and related assets. The net proceeds from the Securitized Timeshare Debt were used to repay a portion of the Timeshare Facility. | ||||||||||||||||||
We are required to deposit payments received from customers on the securitized timeshare financing receivables into a depository account maintained by a third party. On a monthly basis, the depository account will first be utilized to make required principal, interest and other payments due with respect to the Securitized Timeshare Debt. After payment of all amounts due with respect to the Securitized Timeshare Debt, any remaining amounts will be remitted to us for use in our operations. The balance in the depository account, totaling $8 million as of December 31, 2013, was included in restricted cash and cash equivalents in our consolidated balance sheet. | ||||||||||||||||||
Debt Maturities | ||||||||||||||||||
The contractual maturities of our long-term debt and non-recourse debt as of December 31, 2013 were as follows: | ||||||||||||||||||
Year | (in millions) | |||||||||||||||||
2014 | $ | 52 | ||||||||||||||||
2015 | 69 | |||||||||||||||||
2016 | 622 | |||||||||||||||||
2017 | 96 | |||||||||||||||||
2018(1) | 4,068 | |||||||||||||||||
Thereafter | 7,845 | |||||||||||||||||
$ | 12,752 | |||||||||||||||||
-1 | The CMBS Loan has three one-year extensions solely at our option that effectively extend maturity to November 1, 2018. We have assumed all extensions for purposes of calculating maturity dates. |
Deferred_Revenues
Deferred Revenues | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Deferred Revenue Disclosure [Abstract] | ' | ||||||||
Deferred Revenues | ' | ||||||||
Note 14 : Deferred Revenues | |||||||||
Deferred revenues were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Hilton HHonors points sales | $ | 597 | $ | — | |||||
Other | 77 | 82 | |||||||
$ | 674 | $ | 82 | ||||||
Hilton HHonors Points Sales | |||||||||
In October 2013, we sold Hilton HHonors points to American Express Travel Related Services Company, Inc. (“Amex”), and Citibank, N.A. (“Citi”), for $400 million and $250 million, respectively, in cash. Amex and Citi and their respective designees (collectively, the “co-branded card issuers”) may use the points in connection with Hilton HHonors co-branded credit cards and for promotions, rewards and incentive programs or certain other activities as they may establish or engage in from time to time. Upon receipt of the cash, we recognized deferred revenues of $650 million in our consolidated balance sheet, which is reduced as the co-branded card issuers use the points for these activities. | |||||||||
Other | |||||||||
Other deferred revenues is primarily related to our timeshare business and hotel operations. |
Other_Liabilities_Disclosure
Other Liabilities Disclosure | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Other Liabilities Disclosure [Abstract] | ' | ||||||||
Other Liabilities Disclosure | ' | ||||||||
Note 15 : Other Liabilities | |||||||||
Other long-term liabilities were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Program surplus | $ | 314 | $ | 263 | |||||
Pension obligations | 138 | 262 | |||||||
Other long-term tax liabilities | 344 | 340 | |||||||
Deferred employee compensation and benefits | 147 | 129 | |||||||
Self-insurance reserves | 81 | 80 | |||||||
Guarantee liability | 51 | 57 | |||||||
Other | 74 | 310 | |||||||
$ | 1,149 | $ | 1,441 | ||||||
Program surplus represents obligations to operate our marketing, sales and brand programs on behalf of our hotel owners. Guarantee liability is related to obligations under our outstanding performance guarantees. Our obligations related to the self-insurance claims are expected to be satisfied, on average, over the next three years. |
Derivative_Instruments_and_Hed
Derivative Instruments and Hedging Activities | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | ' | ||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities | ' | ' | ||||||||||||||||||||||||||||
Note 9: Derivative Instruments and Hedging Activities | Note 16: Derivative Instruments and Hedging Activities | |||||||||||||||||||||||||||||
During the nine months ended September 30, 2014 and 2013, derivatives were used to hedge the interest rate risk associated with variable-rate debt. Certain of our loan agreements require us to hedge interest rate risk using derivative instruments. | During the years ended December 31, 2013, 2012 and 2011, derivatives were used to hedge the interest rate risk associated with variable-rate debt. Under the terms of the CMBS Loan and Waldorf Astoria Loan entered into in connection with the Debt Refinancing, we are required to hedge interest rate risk using derivative instruments. Additionally, under the terms of the Secured Debt, we were required to hedge interest rate risk using derivative instruments with an aggregate notional amount equal to the principal amount of the Secured Debt. | |||||||||||||||||||||||||||||
Cash Flow Hedges | Cash Flow Hedges | |||||||||||||||||||||||||||||
As of September 30, 2014, we held four interest rate swaps with an aggregate notional amount of $1.45 billion, which swap three-month LIBOR on the Term Loans to a fixed rate of 1.87 percent and expire in October 2018. We elected to designate these interest rate swaps as cash flow hedges for accounting purposes. | Term Loans Interest Rate Swaps | |||||||||||||||||||||||||||||
Non-designated Hedges | In October 2013, we entered into four interest rate swap agreements with an aggregate notional amount of $1.45 billion that expire in October 2018. These agreements swap three-month LIBOR to a fixed-rate of 1.87 percent. We have elected to designate these interest rate swaps as cash flow hedges for accounting purposes. | |||||||||||||||||||||||||||||
As of September 30, 2014, we held one interest rate cap in the notional amount of $875 million, for the variable-rate component of the CMBS Loan, that expires in November 2015 and caps one-month LIBOR at 6.0 percent. We also held one interest rate cap in the notional amount of $525 million that expires in November 2015 and caps one-month LIBOR on a mortgage loan secured by one property at 4.0 percent. We did not elect to designate either of these interest rate caps as hedging instruments. | Secured Debt Interest Rate Caps | |||||||||||||||||||||||||||||
During the year ended December 31, 2011, we held eleven interest rate caps with an aggregate notional amount of $16.2 billion, of which eight interest rate caps with an aggregate notional amount of $14.6 billion were designated as effective hedging instruments, which expired in November 2011. | ||||||||||||||||||||||||||||||
As of September 30, 2013, we held ten interest rate caps with an aggregate notional amount of $15.2 billion, which matured in November 2013. We did not elect to designate any of these ten interest rate caps as effective hedging instruments. | Non-designated Hedges | |||||||||||||||||||||||||||||
Fair Value of Derivative Instruments | CMBS Interest Rate Caps | |||||||||||||||||||||||||||||
The effects of our derivative instruments on our condensed consolidated balance sheets were as follows: | In October 2013, we entered into an interest rate cap agreement for a notional amount of $875 million for the variable-rate component of the CMBS Loan that expires in November 2015. This agreement caps one-month LIBOR at 6.0 percent. We did not elect to designate this interest rate cap as a hedging instrument. | |||||||||||||||||||||||||||||
Waldorf Astoria Interest Rate Cap | ||||||||||||||||||||||||||||||
In October 2013, we entered into an interest rate cap agreement for a notional amount of $525 million that expires in November 2015. This agreement caps one-month LIBOR at 4.0 percent. We did not elect to designate this interest rate cap as a hedging instrument. | ||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||
Balance Sheet | Fair Value | Balance Sheet | Fair Value | Secured Debt Interest Rate Caps | ||||||||||||||||||||||||||
Classification | Classification | During the year ended December 31, 2013, we held ten interest rate caps with an aggregate notional amount of $15.2 billion, which were executed in August 2012 and matured in November 2013. We did not elect to designate any of these ten interest rate caps as effective hedging instruments for accounting purposes. | ||||||||||||||||||||||||||||
(in millions) | (in millions) | During the year ended December 31, 2012, we held ten interest rate caps with an aggregate notional amount of $15.9 billion, which were executed in October 2011 and matured in November 2012. We did not elect to designate any of these ten interest rate caps as effective hedges for accounting purposes. | ||||||||||||||||||||||||||||
Cash Flow Hedges: | As of December 31, 2011, we held ten interest rate caps with an aggregate notional amount of $15.9 billion. We did not elect to designate any of these ten interest rate caps as effective hedges for accounting purposes. The caps were executed in October 2011 to replace our previous portfolio maturing in November 2011, which included eight interest rate caps designated as effective hedging instruments and three interest rate caps with an aggregate notional amount of $1.6 billion, which we did not elect to designate as effective hedges. | |||||||||||||||||||||||||||||
Interest rate swaps | Other assets | $ | 4 | Other assets | $ | 10 | Fair Value of Derivative Instruments | |||||||||||||||||||||||
The effects of our derivative instruments on our consolidated balance sheets were as follows: | ||||||||||||||||||||||||||||||
Non-designated Hedges: | ||||||||||||||||||||||||||||||
Interest rate caps | Other assets | — | Other assets | — | ||||||||||||||||||||||||||
Earnings Effect of Derivative Instruments | December 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||
The effects of our derivative instruments on our condensed consolidated statements of operations and condensed consolidated statements of comprehensive income (loss) before any effect for income taxes were as follows: | Balance Sheet | Fair Value | Balance Sheet | Fair Value | ||||||||||||||||||||||||||
Classification | Classification | |||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||
Nine Months Ended | Cash Flow Hedges | |||||||||||||||||||||||||||||
September 30, | Interest rate swaps | Other assets | $ | 10 | N/A | $ | — | |||||||||||||||||||||||
Classification of Loss Recognized | 2014 | 2013 | ||||||||||||||||||||||||||||
Cash Flow Hedges: | Non-designated Hedges | |||||||||||||||||||||||||||||
Interest rate swaps(1) | Other comprehensive loss | $ | (6) | N/A | Interest rate caps(1) | Other assets | — | Other assets | — | |||||||||||||||||||||
Non-designated Hedges: | ||||||||||||||||||||||||||||||
Interest rate caps | Other gain, net | — | — | -1 | The fair values of our interest rate caps were immaterial as of December 31, 2013 and 2012. | |||||||||||||||||||||||||
Earnings Effect of Derivative Instruments | ||||||||||||||||||||||||||||||
(1) | There were no amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the nine months ended September 30, 2014. | The effects of our derivative instruments on our consolidated statements of operations and consolidated statements of comprehensive income (loss) before any effect for income taxes were as follows: | ||||||||||||||||||||||||||||
Classification of Gain (Loss) | Amount of Gain (Loss) Recognized in Income | |||||||||||||||||||||||||||||
Recognized | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Cash Flow Hedges | ||||||||||||||||||||||||||||||
Interest rate swaps(1) | Other comprehensive income (loss) | $ | 10 | $ | — | $ | — | |||||||||||||||||||||||
Interest rate caps(2) | Other gain, net | — | — | -2 | ||||||||||||||||||||||||||
Non-designated Hedges | ||||||||||||||||||||||||||||||
Interest rate caps(3) | Other gain, net | — | -1 | -1 | ||||||||||||||||||||||||||
-1 | There were no amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the year ended December 31, 2013. | |||||||||||||||||||||||||||||
(2) | Relates to hedge ineffectiveness on the eight designated Secured Debt interest rate caps that were outstanding during the year ended December 31, 2011. No amounts were excluded from hedge effectiveness testing. | |||||||||||||||||||||||||||||
(3) | An immaterial loss was recorded during the year ended December 31, 2013. |
Fair_Value_Measurements
Fair Value Measurements | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||
Fair Value Measurements | ' | ' | ||||||||||||||||||||||||||||||||
Note 10: Fair Value Measurements | Note 17: Fair Value Measurements | |||||||||||||||||||||||||||||||||
The carrying amounts and estimated fair values of our financial assets and liabilities, including related current portions, were as follows: | The carrying amounts and estimated fair values of our financial assets and liabilities, which included related current portions, were as follows: | |||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||
Hierarchy Level | Hierarchy Level | |||||||||||||||||||||||||||||||||
Carrying | Level 1 | Level 2 | Level 3 | Carrying | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
Amount | Amount | |||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Assets: | Assets: | |||||||||||||||||||||||||||||||||
Cash equivalents | $ | 290 | $ | — | $ | 290 | $ | — | Cash equivalents | $ | 309 | $ | — | $ | 309 | $ | — | |||||||||||||||||
Restricted cash equivalents | 97 | — | 97 | — | Restricted cash equivalents | 107 | — | 107 | — | |||||||||||||||||||||||||
Timeshare financing receivables | 1,002 | — | — | 1,004 | Timeshare financing receivables | 994 | — | — | 996 | |||||||||||||||||||||||||
Interest rate swaps | 4 | — | 4 | — | Interest rate swaps | 10 | — | 10 | — | |||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||
Liabilities: | Long-term debt(1)(3) | 11,682 | 57 | 1,560 | 10,358 | |||||||||||||||||||||||||||||
Long-term debt(1)(2) | 11,051 | 1,606 | — | 9,592 | Non-recourse debt(2)(3) | 672 | — | — | 670 | |||||||||||||||||||||||||
Non-recourse debt(3) | 661 | — | — | 657 | ||||||||||||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||
December 31, 2013 | Hierarchy Level | |||||||||||||||||||||||||||||||||
Hierarchy Level | Carrying | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||
Carrying | Level 1 | Level 2 | Level 3 | Amount | ||||||||||||||||||||||||||||||
Amount | (in millions) | |||||||||||||||||||||||||||||||||
(in millions) | Assets: | |||||||||||||||||||||||||||||||||
Assets: | Cash equivalents | $ | 561 | $ | — | $ | 561 | $ | — | |||||||||||||||||||||||||
Cash equivalents | $ | 309 | $ | — | $ | 309 | $ | — | Restricted cash equivalents | 322 | — | 322 | — | |||||||||||||||||||||
Restricted cash equivalents | 107 | — | 107 | — | Timeshare financing receivables | 984 | — | — | 987 | |||||||||||||||||||||||||
Timeshare financing receivables | 994 | — | — | 996 | Liabilities: | |||||||||||||||||||||||||||||
Interest rate swaps | 10 | — | 10 | — | Long-term debt(1)(3) | 15,492 | 152 | — | 15,716 | |||||||||||||||||||||||||
Liabilities: | -1 | Excludes capital lease obligations with a carrying value of $73 million and $83 million as of December 31, 2013 and 2012, respectively. | ||||||||||||||||||||||||||||||||
Long-term debt(1) | 11,682 | 57 | 1,560 | 10,358 | -2 | Represents the Securitized Timeshare Debt and the Timeshare Facility. | ||||||||||||||||||||||||||||
Non-recourse debt(3) | 672 | — | — | 670 | -3 | Includes current maturities. | ||||||||||||||||||||||||||||
We believe the carrying amounts of our current financial assets and liabilities and other financing receivables approximated fair value as of December 31, 2013 and 2012. Our estimates of the fair values were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair value. Proper classification of fair value measurements within the valuation hierarchy is considered each reporting period. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. | ||||||||||||||||||||||||||||||||||
(1) | Excludes capital lease obligations with a carrying value of $76 million and $73 million as of September 30, 2014 and December 31, 2013, respectively. | Cash equivalents and restricted cash equivalents primarily comprise short-term interest-bearing money market funds with maturities of less than 90 days, time deposits and commercial paper. The estimated fair values were based on available market pricing information of similar financial instruments. | ||||||||||||||||||||||||||||||||
(2) | As of September 30, 2014, the classification of certain long-term debt with a carrying value of $1,500 million changed from Level 2 to Level 1 upon the availability of active market pricing data. | The estimated fair value of our timeshare financing receivables were based on the expected future cash flows discounted at risk-adjusted rates. The primary sensitivity in these estimates is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the discount rate would result in a decrease in the fair value. | ||||||||||||||||||||||||||||||||
(3) | Excludes capital lease obligations of consolidated VIEs with a carrying value of $239 million and $255 million as of September 30, 2014 and December 31, 2013, respectively, and non-recourse debt of consolidated VIEs with a carrying value of $37 million and $41 million as of September 30, 2014 and December 31, 2013, respectively. | We measure our interest rate swaps at fair value which were estimated using an income approach. The primary inputs into our fair value estimate include interest rates and yield curves based on observable market inputs of similar instruments. | ||||||||||||||||||||||||||||||||
We believe the carrying amounts of our current financial assets and liabilities and other financing receivables approximated fair value as of September 30, 2014 and December 31, 2013. Our estimates of the fair values were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair values. Proper classification of fair value measurements within the valuation hierarchy is considered each reporting period. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. | ||||||||||||||||||||||||||||||||||
Cash equivalents and restricted cash equivalents primarily consisted of short-term interest-bearing money market funds with maturities of less than 90 days, time deposits and commercial paper. The estimated fair values were based on available market pricing information of similar financial instruments. | The estimated fair value of our Level 1 long-term debt was based on prices in active debt markets. The estimated fair value of our Level 2 long-term debt was based on bid prices in a non-active debt market. The estimated fair values of our Level 3 fixed-rate long-term debt were estimated based on the expected future cash flows discounted at risk-adjusted rates. The primary sensitivity in these estimates is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the discount rate would result in a decrease in the fair value. The estimated fair values of our Level 3 fixed-rate non-recourse debt were primarily based on indicative quotes received for similar issuances. | |||||||||||||||||||||||||||||||||
The estimated fair values of our timeshare financing receivables were based on the expected future cash flows discounted at risk-adjusted rates. The primary sensitivity in these calculations is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the discount rates would result in a decrease in the fair values. | As of December 31, 2013, the carrying amounts of certain of our Level 3 variable-rate long-term debt and non-recourse debt approximated fair value as the interest rates under the loan agreements approximated current market rates. As of December 31, 2012, the estimated fair value of our Level 3 variable-rate long-term debt was based on estimates of market spreads when quoted market values did not exist, on the current rates offered to us for debt of the same maturities or quoted market prices for the same or similar issues. In determining the current market rate for the fixed rate debt, a market spread was added to the quoted yields on federal government treasury securities with similar maturity dates. The primary sensitivity in these estimates is based on the selection of appropriate market spreads. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the market spread would result in a decrease in the fair value. | |||||||||||||||||||||||||||||||||
We measure our interest rate swaps at fair value, which were estimated using an income approach. The primary inputs into our fair value estimate include interest rates and yield curves based on observable market inputs of similar instruments. | No financial or nonfinancial assets were measured at fair value on a nonrecurring basis as of December 31, 2013. The estimated fair values of our financial and nonfinancial assets that were measured at fair value on a nonrecurring basis as a result of impairment losses were as follows: | |||||||||||||||||||||||||||||||||
The estimated fair values of our Level 1 long-term debt were based on prices in active debt markets. The estimated fair values of our Level 2 long-term debt were based on bid prices in a non-active debt market. The estimated fair values of our Level 3 fixed-rate long-term debt were estimated based on the expected future cash flows discounted at risk-adjusted rates. The primary sensitivity in these estimates is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the discount rates would result in a decrease in the fair values. The carrying amounts of our Level 3 variable-rate long-term debt and non-recourse debt approximated fair value as the interest rates under the loan agreements approximated current market rates. The estimated fair values of our Level 3 fixed-rate non-recourse debt were primarily based on indicative quotes received for similar issuances. | ||||||||||||||||||||||||||||||||||
As a result of our acquisition of the remaining ownership interest in certain equity method investments, which occurred during the nine months ended September 30, 2014, we measured financial and nonfinancial assets and liabilities at fair value on a nonrecurring basis (see Note 3: “Acquisitions”), as follows: | Year Ended December 31, | |||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||
Fair Value(1) | Impairment | Fair Value(1) | Impairment | |||||||||||||||||||||||||||||||
Fair Value(1) | Losses | Losses | ||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Property and equipment | $ | 144 | Property and equipment, net | $ | 24 | $ | 53 | $ | 5 | $ | 20 | |||||||||||||||||||||||
Long-term debt | 64 | Investments in affiliates | 29 | 20 | 205 | 141 | ||||||||||||||||||||||||||||
(1) | Fair value measurements using significant unobservable inputs (Level 3). | (1) | Fair value measurements using significant unobservable inputs (Level 3). | |||||||||||||||||||||||||||||||
We estimated the fair value of the property and equipment using discounted cash flow analyses, with an estimated stabilized growth rate of 2 percent to 3 percent, discounted cash flow terms ranging from 11 years to 13 years, a terminal capitalization rate of 10 percent to 11 percent and a discount rate of 9 percent to 11 percent. The discount and terminal capitalization rates used for the fair value of the assets reflect the risk profile of the individual markets where the assets are located, and are not necessarily indicative of our hotel portfolio as a whole. | During the years ended December 31, 2012 and 2011, property and equipment, net with a carrying value of $77 million and $25 million before impairment, respectively, was reduced to its estimated fair value, resulting in impairment losses of $53 million and $20 million, respectively. Using estimates of undiscounted net cash flows, we concluded that the carrying values of the assets were not fully recoverable. We estimated the fair value of the assets using discounted cash flow analyses, with estimated stabilized growth rates ranging from 2 percent to 3 percent, a discounted cash flow term of 10 years, terminal capitalization rates ranging from 8 percent to 9 percent and discount rates ranging from 9 percent to 12 percent. The discount and terminal capitalization rates used for the fair value of the assets reflect the risk profile of the individual markets where the assets are located, and are not necessarily indicative of our hotel portfolio as a whole. | |||||||||||||||||||||||||||||||||
The fair value of the long-term debt assumed approximated the carrying amount as the interest rate under the loan agreement approximated current market rates. | During the years ended December 31, 2012 and 2011, investments in affiliates with a carrying value of $49 million and $346 million before impairment, respectively, were reduced to their estimated fair value, resulting in impairment losses of $20 million and $141 million, respectively, related to our investments in entities that own or lease hotels. We estimated the fair value of the investments using discounted cash flow analyses, with estimated stabilized growth rates ranging from 3 percent to 7 percent, a discounted cash flow term of 10 years, terminal capitalization rates ranging from 8 percent to 12 percent and discount rates ranging from 10 percent to 22 percent. The discount and terminal capitalization rates used for the fair value of our investments reflect the risk profile of the individual markets where the assets subject to our investment are located, and are not necessarily indicative of our investment portfolio as a whole. |
Leases
Leases | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Leases [Abstract] | ' | ||||||||||||
Leases | ' | ||||||||||||
Note 18 : Leases | |||||||||||||
We lease hotel properties, land, equipment and corporate office space under operating and capital leases. As of December 31, 2013 and 2012, we leased 70 hotels and 71 hotels, respectively, under operating leases and five hotels and seven hotels, respectively, under capital leases. As of December 31, 2013 and 2012, two of these capital leases were liabilities of VIEs that we consolidated and were non-recourse to us. Our leases expire at various dates from 2014 through 2196, with varying renewal options, and the majority expire before 2026. | |||||||||||||
Our operating leases may require minimum rent payments, contingent rent payments based on a percentage of revenue or income or rent payments equal to the greater of a minimum rent or contingent rent. In addition, we may be required to pay some, or all, of the capital costs for property and equipment in the hotel during the term of the lease. | |||||||||||||
The future minimum rent payments, under non-cancelable leases, due in each of the next five years and thereafter as of December 31, 2013, were as follows: | |||||||||||||
Operating | Capital | Non-Recourse | |||||||||||
Leases | Leases | Capital Leases | |||||||||||
Year | (in millions) | ||||||||||||
2014 | $ | 264 | $ | 8 | $ | 26 | |||||||
2015 | 251 | 16 | 26 | ||||||||||
2016 | 243 | 6 | 26 | ||||||||||
2017 | 230 | 6 | 26 | ||||||||||
2018 | 223 | 6 | 26 | ||||||||||
Thereafter | 2,075 | 106 | 272 | ||||||||||
Total minimum rent payments | $ | 3,286 | 148 | 402 | |||||||||
Less: amount representing interest | -75 | -147 | |||||||||||
Present value of net minimum rent payments | $ | 73 | $ | 255 | |||||||||
Amortization of assets recorded under capital leases is recorded in depreciation and amortization in our consolidated statements of operations and is recognized over the lease term. | |||||||||||||
Rent expense for all operating leases was as follows: | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
(in millions) | |||||||||||||
Minimum rentals | $ | 271 | $ | 286 | $ | 264 | |||||||
Contingent rentals | 148 | 161 | 175 | ||||||||||
$ | 419 | $ | 447 | $ | 439 | ||||||||
During the year ended December 31, 2013, we purchased the land and building associated with the Hilton Bradford, which we previously leased under a capital lease. As a result of the acquisition, we released our capital lease obligation of $17 million as of the acquisition date. For further discussion, see Note 3: “Acquisitions.” | |||||||||||||
During the year ended December 31, 2012, we acquired the remaining ownership interest in one of our consolidated VIEs located in Japan, as well as restructured the lease agreement for the Hilton Odawara. In conjunction with the lease restructuring, we executed a binding purchase agreement with the owner to purchase the building and surrounding land at the end of the extended lease term. The Hilton Odawara lease, which was previously accounted for as an operating lease, was recorded as a capital lease asset and obligation of $15 million as of December 31, 2012. See Note 3: “Acquisitions” for discussion regarding the acquisition of the VIE. |
Income_Taxes
Income Taxes | 9 Months Ended | 12 Months Ended | ||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||
Income Tax Disclosure [Abstract] | ' | ' | ||||||||||||
Income Taxes | ' | ' | ||||||||||||
Note 11: Income Taxes | Note 19: Income Taxes | |||||||||||||
At the end of each quarter we estimate the effective tax rate expected to be applied for the full year. The effective income tax rate is determined by the level and composition of pre-tax income or loss, which is subject to federal, foreign, state and local income taxes and reflects income tax expense or benefit resulting from our significant operations outside of the U.S. The lower effective tax rate, as compared to our statutory tax rate, for the nine months ended September 30, 2013, was largely affected by net decreases in unrecognized tax benefits. | Our tax provision (benefit) includes federal, state and foreign income taxes payable. The domestic and foreign components of income before income taxes were as follows: | |||||||||||||
Our total unrecognized tax benefits as of September 30, 2014 and December 31, 2013 were $378 million and $435 million, respectively. We had accrued balances of approximately $18 million and $45 million for the payment of interest and penalties as of September 30, 2014 and December 31, 2013, respectively. We recognize interest and penalties accrued related to unrecognized tax benefits in income tax expense. The net decrease to unrecognized tax benefits of $57 million and accrued interest and penalties of $27 million relates to a reduction to uncertain tax positions for calendar years 2006 and 2007 that were effectively settled during the nine months ended September 30, 2014 in connection with the receipt of a Revenue Agent Report from the Internal Revenue Service (“IRS”). | ||||||||||||||
As a result of the expected resolution of examination issues with federal, state and foreign tax authorities, we believe it is reasonably possible that during the next 12 months the amount of unrecognized tax benefits will decrease up to $1 million. Included in the balance of unrecognized tax benefits as of September 30, 2014 and December 31, 2013 were $342 million and $340 million, respectively, associated with positions that, if favorably resolved, would provide a benefit to our effective tax rate. | ||||||||||||||
We file income tax returns, including returns for our subsidiaries, with federal, state and foreign jurisdictions. We are under regular and recurring audit by the IRS and other taxing authorities on open tax positions. The timing of the resolution of tax audits is highly uncertain, as are the amounts, if any, that may ultimately be paid upon such resolution. Changes may result from the conclusion of ongoing audits, appeals or litigation in state, local, federal and foreign tax jurisdictions or from the resolution of various proceedings between the U.S. and foreign tax authorities. We are no longer subject to U.S. federal income tax examination for years through 2004. As of September 30, 2014, we remain subject to federal examinations from 2005-2013, state examinations from 1999-2013 and foreign examinations of our income tax returns for the years 1996 through 2013. With respect to 2005 through October 2007 tax years, the IRS has completed its examination and the disputed assessments proposed by the IRS exam team have now been submitted to the IRS Appeals Office for review, during which we will have the opportunity to defend our position. State income tax returns are generally subject to examination for a period of three to five years after filing the respective return; however, the state effect of any federal tax return changes remains subject to examination by various states for a period generally of up to one year after formal notification to the states. The statute of limitations for the foreign jurisdictions generally ranges from three to ten years after filing the respective tax return. | Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | ||||||||||||
(in millions) | ||||||||||||||
U.S. income before tax | $ | 502 | $ | 435 | $ | 48 | ||||||||
Foreign income before tax | 196 | 138 | 148 | |||||||||||
Income before income taxes | $ | 698 | $ | 573 | $ | 196 | ||||||||
The components of our provision (benefit) for income taxes were as follows: | ||||||||||||||
Year Ended December 31, | ||||||||||||||
2013 | 2012 | 2011 | ||||||||||||
(in millions) | ||||||||||||||
Current: | ||||||||||||||
Federal | $ | 94 | $ | 71 | $ | 50 | ||||||||
State | 15 | 13 | 8 | |||||||||||
Foreign | 64 | 57 | 70 | |||||||||||
Total current | 173 | 141 | 128 | |||||||||||
Deferred: | ||||||||||||||
Federal | 160 | 63 | (190) | |||||||||||
State | 4 | 2 | -8 | |||||||||||
Foreign | -99 | 8 | 11 | |||||||||||
Total deferred | 65 | 73 | -187 | |||||||||||
Total provision (benefit) for income taxes | $ | 238 | $ | 214 | $ | -59 | ||||||||
During 2013, based on our consideration of all available positive and negative evidence, we determined that it was more likely than not we would be able to realize the benefit of various foreign deferred tax assets and state net operating losses. Accordingly, as of December 31, 2013, we released valuation allowances of $109 million and $12 million, respectively, against our deferred tax assets related to our foreign deferred tax assets and state net operating losses. | ||||||||||||||
During 2011, based on our consideration of all then-available positive and negative evidence, we believed that it was more likely than not we would be able to realize the benefit of our U.S. federal foreign tax credits. Accordingly, as of December 31, 2011, we released valuation allowances of $182 million against our deferred tax assets related to our U.S. foreign tax credits. | ||||||||||||||
Reconciliations of our tax provision at the U.S. statutory rate to the provision (benefit) for income taxes were as follows: | ||||||||||||||
Year Ended December 31, | ||||||||||||||
2013 | 2012 | 2011 | ||||||||||||
(in millions) | ||||||||||||||
Statutory U.S. federal income tax provision | $ | 244 | $ | 201 | $ | 69 | ||||||||
State income taxes, net of U.S. federal tax benefit | 31 | 10 | 6 | |||||||||||
Foreign income tax expense | 74 | 18 | 50 | |||||||||||
Foreign losses not subject to U.S. tax | -24 | -24 | -26 | |||||||||||
Tax credits | -67 | -67 | -58 | |||||||||||
Change in deferred tax asset valuation allowance | -121 | 56 | (160) | |||||||||||
Change in basis difference in foreign subsidiaries | 24 | 18 | 20 | |||||||||||
Provision for uncertain tax positions | -19 | -2 | 35 | |||||||||||
Non-deductible equity based compensation | 94 | — | — | |||||||||||
Other, net | 2 | 4 | 5 | |||||||||||
Provision (benefit) for income taxes | $ | 238 | $ | 214 | $ | -59 | ||||||||
Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities plus carryforward items. The composition of net deferred tax balances were as follows: | ||||||||||||||
December 31, | ||||||||||||||
2013 | 2012 | |||||||||||||
(in millions) | ||||||||||||||
Deferred income tax assets—current | $ | 23 | $ | 76 | ||||||||||
Deferred income tax assets—non-current | 193 | 104 | ||||||||||||
Deferred income tax liabilities—current(1) | — | -1 | ||||||||||||
Deferred income tax liabilities—non-current | -5,053 | -4,948 | ||||||||||||
Net deferred taxes | $ | (4,837) | $ | (4,769) | ||||||||||
-1 | Included in the accounts payable, accrued expenses and other in our consolidated balance sheet. | |||||||||||||
The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax asset (liability) were as follows: | ||||||||||||||
December 31, | ||||||||||||||
2013 | 2012 | |||||||||||||
(in millions) | ||||||||||||||
Deferred tax assets: | ||||||||||||||
Foreign tax credits | $ | 20 | $ | 227 | ||||||||||
Net operating loss carryforwards | 573 | 570 | ||||||||||||
Compensation | 187 | 245 | ||||||||||||
Deferred transaction costs | 15 | 25 | ||||||||||||
Investments | 56 | — | ||||||||||||
Other reserves | 90 | 198 | ||||||||||||
Capital lease obligations | 133 | 188 | ||||||||||||
Self-insurance reserves | 51 | 44 | ||||||||||||
System funds | 42 | 23 | ||||||||||||
Other tax credits | 3 | 48 | ||||||||||||
Other | 105 | 72 | ||||||||||||
Total gross deferred tax assets | 1,275 | 1,640 | ||||||||||||
Less: valuation allowance | -503 | -769 | ||||||||||||
Deferred tax assets | $ | 772 | $ | 871 | ||||||||||
Deferred tax liabilities: | ||||||||||||||
Property and equipment | $ | (2,075) | $ | (2,025) | ||||||||||
Brands | -1,910 | -1,916 | ||||||||||||
Amortizable intangible | -616 | -659 | ||||||||||||
Unrealized foreign currency gains | -279 | -301 | ||||||||||||
Investments | — | -70 | ||||||||||||
Investment in foreign subsidiaries | -81 | -93 | ||||||||||||
Deferred income | -648 | -576 | ||||||||||||
Deferred tax liabilities | -5,609 | -5,640 | ||||||||||||
Net deferred taxes | $ | (4,837) | $ | (4,769) | ||||||||||
As of December 31, 2013, we had state and foreign net operating loss carryforwards of $806 million and $2.0 billion, respectively, which resulted in deferred tax assets of $40 million for state jurisdictions and $533 million for foreign jurisdictions. Approximately $59 million of our deferred tax assets as of December 31, 2013 related to net operating loss carryforwards that will expire between 2014 and 2033 with $1 million of that amount expiring in 2014. Approximately $514 million of our deferred tax assets as of December 31, 2013 resulted from net operating loss carryforwards that are not subject to expiration. We believe that it is more likely than not that the benefit from certain state and foreign net operating loss carryforwards will not be realized. In recognition of this assessment, we provided a valuation allowance of $3 million and $440 million as of December 31, 2013 on the deferred tax assets relating to these state and foreign net operating loss carryforwards, respectively. Our valuation allowance decreased $266 million during the year ended December 31, 2013. | ||||||||||||||
We classify reserves for tax uncertainties within current income taxes payable and other long-term liabilities in our consolidated balance sheets. Reconciliations of the beginning and ending amount of unrecognized tax benefits were as follows: | ||||||||||||||
Year Ended December 31, | ||||||||||||||
2013 | 2012 | 2011 | ||||||||||||
(in millions) | ||||||||||||||
Balance at beginning of year | $ | 469 | $ | 436 | $ | 405 | ||||||||
Additions for tax positions related to the prior year | 1 | 71 | 60 | |||||||||||
Additions for tax positions related to the current year | 5 | 5 | 5 | |||||||||||
Reductions for tax positions for prior years | -2 | -23 | -6 | |||||||||||
Settlements | -35 | -14 | -27 | |||||||||||
Lapse of statute of limitations | -2 | -6 | -2 | |||||||||||
Currency translation adjustment | -1 | — | 1 | |||||||||||
Balance at end of year | $ | 435 | $ | 469 | $ | 436 | ||||||||
The changes to our unrecognized tax benefits during the years ended December 31, 2013 and 2012 were primarily the result of items identified, resolved, and settled as part of our ongoing U.S. federal audit. We recognize interest and penalties accrued related to uncertain tax positions in income tax expense. We accrued approximately $4 million, $8 million, and $6 million during the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013 and 2012, we had accrued approximately $45 million and $42 million, respectively, for the payment of interest and penalties. Included in the balance of uncertain tax positions as of December 31, 2013 and 2012 were $340 million and $374 million, respectively, associated with positions that if favorably resolved would provide a benefit to our effective tax rate. As a result of the expected resolution of examination issues with federal, state, and foreign tax authorities, we believe it is reasonably possible that during the next 12 months the amount of unrecognized tax benefits will decrease up to $15 million. | ||||||||||||||
We file income tax returns, including returns for our subsidiaries, with federal, state and foreign jurisdictions. We are under regular and recurring audit by the Internal Revenue Service (“IRS”) on open tax positions. The timing of the resolution of tax audits is highly uncertain, as are the amounts, if any, that may ultimately be paid upon such resolution. Changes may result from the conclusion of ongoing audits, appeals or litigation in state, local, federal and foreign tax jurisdictions or from the resolution of various proceedings between the U.S. and foreign tax authorities. We are no longer subject to U.S. federal income tax examination for years through 2004. As of December 31, 2013, we remain subject to federal examinations from 2005-2012, state examinations from 1999-2012 and foreign examinations of our income tax returns for the years 1996 through 2012. During 2009, the IRS commenced its audit of our predecessor’s consolidated U.S. income tax returns for the 2006 through October 2007 tax years. In 2013, we received Notices of Proposed Adjustment from the IRS for such years primarily relating to assertions by the IRS that: (1) certain foreign currency-denominated, intercompany loans from our foreign subsidiaries to certain U.S. subsidiaries should be recharacterized as equity for U.S. federal income tax purposes and constitute deemed dividends from such foreign subsidiaries to our U.S. subsidiaries; (2) in calculating the amount of U.S. taxable income resulting from our Hilton HHonors guest loyalty program, we should not reduce gross income by the estimated costs of future redemptions, but rather such costs would be deductible at the time the points are redeemed; and (3) certain foreign-currency denominated loans issued by one of our Luxembourg subsidiaries whose functional currency is the U.S. dollar, should instead be treated as issued by one of our Belgian subsidiaries whose functional currency is the Euro, and thus foreign currency gains and losses with respect to such loans should have been measured in Euros, instead of U.S. dollars. In total, the proposed adjustments sought by the IRS would result in additional U.S. federal tax owed of approximately $696 million, excluding interest and penalties and potential state income taxes. The portion of this amount related to our Hilton HHonors guest loyalty program would result in a decrease to our future tax liability when the points are redeemed. We disagree with the IRS’s position on each of these assertions and intend to vigorously contest them. We plan to pursue all available administrative remedies, and if we are not able to resolve these matters administratively, we plan to pursue judicial remedies. Accordingly, as of December 31, 2013, no accrual has been made for these amounts. | ||||||||||||||
State income tax returns are generally subject to examination for a period of three to five years after filing of the respective return; however, the state impact of any federal tax return changes remains subject to examination by various states for a period generally of up to one year after formal notification to the states. The statute of limitations for the foreign jurisdictions generally ranges from three to ten years after filing the respective tax return. | ||||||||||||||
On September 13, 2013, Treasury and the IRS issued final regulations regarding the deduction and capitalization of expenditures related to tangible property. The final regulations under Internal Revenue Code Sections 162, 167 and 263(a) apply to amounts paid to acquire, produce or improve tangible property, as well as dispositions of such property, and are generally effective for tax years beginning on or after January 1, 2014. We have evaluated these regulations and determined they will not have a material effect on our consolidated results of operations, cash flows or financial position. |
Employee_Benefit_Plans
Employee Benefit Plans | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefit Plans | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 12: Employee Benefit Plans | Note 20: Employee Benefit Plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We sponsor multiple domestic and international employee benefit plans. Benefits are based upon years of service and compensation. | We sponsor multiple domestic and international employee benefit plans. Benefits are based upon years of service and compensation. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We have a noncontributory retirement plan in the U.S. (the “Domestic Plan”), which covers certain employees not earning union benefits. This plan was frozen for participant benefit accruals in 1996. We also have multiple employee benefit plans that cover many of our international employees. These include a plan that covers workers in the United Kingdom (the “U.K. Plan”), which was frozen to further accruals in November 2013, and a number of smaller plans that cover workers in various other countries around the world (the “International Plans”). | We have a noncontributory retirement plan in the U.S. (the “Domestic Plan”), which covers certain employees not earning union benefits. This plan was frozen for participant benefit accruals in 1996; therefore, the projected benefit obligation is equal to the accumulated benefit obligation. Plan assets will be used to pay benefits due to employees for service through December 31, 1996. As employees have not accrued additional benefits since that time, we do not utilize salary or pension inflation assumptions in calculating our benefit obligation for the Domestic Plan. The annual measurement date for the Domestic Plan is December 31. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The components of net periodic pension cost (credit) for the Domestic Plan, U.K. Plan and International Plans were as follows: | We also have multiple employee benefit plans that cover many of our international employees. These include a plan that covers workers in the United Kingdom (the “U.K. Plan”) which was frozen to further accruals on November 30, 2013, and a number of smaller plans that cover workers in various countries around the world (the “International Plans”). The annual measurement date for all of these plans is December 31. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We are required to recognize the funded status (the difference between the fair value of plan assets and the projected benefit obligations) of our pension plans in our consolidated balance sheets with a corresponding adjustment to accumulated other comprehensive loss, net of tax. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The following table presents the projected benefit obligation, fair value of plan assets, the funded status and the accumulated benefit obligation for the Domestic Plan, the U.K. Plan and the International Plans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic | U.K. | International | Domestic | U.K. | International | Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plan | Plan | Plans | Plan | Plan | Plans | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | 5 | $ | 1 | $ | 2 | $ | 3 | $ | 4 | $ | 2 | Change in Projected Benefit Obligation: | |||||||||||||||||||||||||||||||||||||||||||||||||
Interest cost | 13 | 13 | 3 | 13 | 12 | 3 | Benefit obligation at beginning of year | $ | 491 | $ | 449 | $ | 365 | $ | 312 | $ | 125 | $ | 119 | |||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | -14 | -19 | -3 | -14 | -17 | -3 | Service cost | — | — | 5 | 5 | 3 | 4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost (credit) | 3 | — | — | 3 | -2 | — | Interest cost | 18 | 21 | 16 | 16 | 4 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of net loss | 1 | 1 | — | 2 | 3 | 1 | Employee contributions | — | — | 2 | 2 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Settlement losses | 2 | — | — | — | — | 2 | Actuarial loss (gain) | -51 | 43 | -3 | 28 | -6 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Settlements and curtailments | — | — | — | — | -2 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net periodic pension cost (credit) | $ | 10 | $ | -4 | $ | 2 | $ | 7 | $ | — | $ | 5 | Effect of foreign exchange rates | — | — | 8 | 14 | -4 | -2 | |||||||||||||||||||||||||||||||||||||||||||
Benefits paid | -45 | -22 | -13 | -12 | -8 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We have an outstanding bond of $76 million under a class action lawsuit against Hilton and the Domestic Plan to support potential future plan contributions from us. We funded an account, which is classified as restricted cash and cash equivalents in our condensed consolidated balance sheets, to support this requirement. If the U.S. District Court for the District of Columbia approves of our compliance with the requirements of the ruling from the class action lawsuit, then the bond may be released in 2014. | Other(1) | 11 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefit obligation at end of year | $ | 424 | $ | 491 | $ | 380 | $ | 365 | $ | 112 | $ | 125 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Plan Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 273 | $ | 249 | $ | 363 | $ | 318 | $ | 85 | $ | 83 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Actual return on plan assets, net of expenses | 32 | 31 | 20 | 34 | 9 | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employer contribution | 40 | 15 | 5 | 7 | 6 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee contributions | — | — | 2 | 2 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of foreign exchange rates | — | — | 8 | 14 | -4 | -2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits paid | -45 | -22 | -13 | -12 | -7 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlements | — | — | — | — | -2 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other(1) | 20 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of plan assets at end of year | 320 | 273 | 385 | 363 | 87 | 85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Funded status at end of year (overfunded/(underfunded)) | -104 | -218 | 5 | -2 | -25 | -40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated benefit obligation | $ | 424 | $ | 491 | $ | 380 | $ | 365 | $ | 112 | $ | 125 | ||||||||||||||||||||||||||||||||||||||||||||||||||
-1 | Includes projected benefit obligations of $11 million and plan assets of $20 million related to certain employees of former Hilton affiliates that were assumed during the year ended December 31, 2013. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts recognized in the consolidated balance sheets consisted of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current asset | $ | 2 | $ | — | $ | 8 | $ | — | $ | 5 | $ | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current liability | — | — | — | — | -1 | -1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liability | -106 | -218 | -3 | -2 | -29 | -42 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net amount recognized | $ | (104) | $ | (218) | $ | 5 | $ | -2 | $ | (25) | $ | (40) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts recognized in accumulated other comprehensive loss consisted of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial loss (gain) | $ | (67) | $ | 29 | $ | 8 | $ | — | $ | 17 | $ | 21 | $ | (12) | $ | 9 | $ | 2 | ||||||||||||||||||||||||||||||||||||||||||||
Prior service cost (credit) | -12 | -4 | -4 | 3 | 16 | 3 | — | — | -4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of net loss (gain) | -3 | 1 | -4 | -4 | -3 | -1 | -2 | -1 | -2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net amount recognized | $ | -82 | $ | 26 | $ | — | $ | -1 | $ | 30 | $ | 23 | $ | -14 | $ | 8 | $ | -4 | ||||||||||||||||||||||||||||||||||||||||||||
The estimated unrecognized net losses and prior service cost (credit) that will be amortized into net periodic pension cost over the next fiscal year were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrecognized net losses | $ | 1 | $ | 4 | $ | 6 | $ | 1 | $ | 4 | $ | 3 | $ | 1 | $ | 1 | $ | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Unrecognized prior service cost (credit) | 4 | 4 | 4 | — | (3) | -16 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount unrecognized | $ | 5 | $ | 8 | $ | 10 | $ | 1 | $ | 1 | $ | (13) | $ | 1 | $ | 1 | $ | 1 | ||||||||||||||||||||||||||||||||||||||||||||
The net periodic pension cost was as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | 4 | $ | — | $ | — | $ | 5 | $ | 5 | $ | 4 | $ | 4 | $ | 4 | $ | 4 | ||||||||||||||||||||||||||||||||||||||||||||
Interest cost | 17 | 21 | 23 | 17 | 16 | 17 | 4 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (18) | (17) | (17) | (23) | (21) | (21) | (4) | (4) | (4) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost (credit) | 4 | 4 | 4 | -3 | -16 | -3 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of net loss (gain) | 3 | -1 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net periodic pension cost (credit) | 10 | 7 | 14 | — | -13 | -2 | 5 | 6 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement losses | — | — | — | — | — | — | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net pension cost (credit) | $ | 10 | $ | 7 | $ | 14 | $ | — | $ | (13) | $ | (2) | $ | 5 | $ | 6 | $ | 7 | ||||||||||||||||||||||||||||||||||||||||||||
The weighted-average assumptions used to determine benefit obligations were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate | 4.70% | 3.90% | 4.7 | % | 4.7 | % | 4.3 | % | 3.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Salary inflation | N/A | N/A | 1.9 | % | 1.9 | % | 2.3 | % | 2.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension inflation | N/A | N/A | 3 | % | 2.8 | % | 1.9 | % | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
The weighted-average assumptions used to determine net periodic pension cost (credit) were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate | 3.90% | 4.90% | 5.40% | 4.70% | 5.00% | 5.7% | 3.8% | 4.6% | 5.0% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | 7.50% | 6.80% | 6.80% | 6.50% | 6.50% | 6.50% | 6.30% | 6.20% | 6.20% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Salary inflation | N/A | N/A | N/A | 1.90% | 1.70% | 2.60% | 2.20% | 2.80% | 3.30% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension inflation | N/A | N/A | N/A | 2.80% | 2.90% | 3.00% | 2.00% | 1.80% | 1.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
The investment objectives for the various plans are preservation of capital, current income and long-term growth of capital. All plan assets are managed by outside investment managers and do not include investments in Company stock. Asset allocations are reviewed periodically. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected long-term returns on plan assets are determined using historical performance for debt and equity securities held by our plans, actual performance of plan assets and current and expected market conditions. Expected returns are formulated based on the target asset allocation. The target asset allocation for the Domestic Plan as a percentage of total plan assets as of December 31, 2013 and 2012 was 60 percent and 50 percent, respectively, in funds that invest in equity securities, and 40 percent and 50 percent, respectively, in funds that invest in debt securities. The U.K. Plan and International Plans target asset allocation as a percentage of total plan assets as of December 31, 2013 was 65 percent in funds that invest in equity and debt securities and 35 percent in bond funds. As of December 31, 2012, the U.K. Plan and International Plans target asset allocations as a percentage of total plan assets was 36 percent in funds that invest in equity securities, 50 percent in funds that invest in debt securities, and 14 percent in property funds. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The following table presents the fair value hierarchy of total plan assets measured at fair value by asset category. The fair value of Level 2 assets were based on available market pricing information of similar financial instruments. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 10 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
Equity funds | 70 | — | — | — | — | — | 5 | 9 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities | 10 | 97 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bond funds | — | — | — | — | — | — | — | 16 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate funds | — | — | — | — | — | — | — | 1 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common collective trusts | — | 143 | — | — | 385 | — | — | 45 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | 1 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 80 | $ | 240 | $ | — | $ | — | $ | 385 | $ | — | $ | 15 | $ | 72 | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 12 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
Equity funds | 54 | — | — | — | — | — | 4 | 9 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities | 16 | 103 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bond funds | — | — | — | — | — | — | — | 15 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common collective trusts | — | 100 | — | — | 363 | — | — | 44 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | 1 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 70 | $ | 203 | $ | — | $ | — | $ | 363 | $ | — | $ | 16 | $ | 69 | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
We expect to contribute approximately $9 million, $1 million and $6 million to the Domestic Plan, the U.K. Plan and the International Plans, respectively, in 2014. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2013, the benefits expected to be paid in the next five years and in the aggregate for the five years thereafter were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | $ | 87 | $ | 14 | $ | 11 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 | 26 | 14 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | 25 | 14 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 25 | 14 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 25 | 15 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 - 2023 | 125 | 76 | 43 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 313 | $ | 147 | $ | 88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of January 1, 2007, the frozen Domestic Plan and plans maintained for certain domestic hotels currently or formerly managed by us were merged into a multiple employer plan. As of December 31, 2013, the multiple employer plan had combined assets of $342 million and a projected benefit obligation of $446 million. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A class action lawsuit was filed in 1998 against Hilton and the Domestic Plan claiming that the Domestic Plan did not calculate benefit obligations in accordance with the terms of the plan nor were vesting rules followed in accordance with the plan. In May 2009, the U.S. District Court for the District of Columbia (the “District Court”) found in favor of the plaintiff in a summary judgment and required that we and the plaintiff enter into mediation to reach agreement on the amounts necessary for recognition of service and benefits for plan participants and in August 2011, the District Court issued a final order with respect to this lawsuit. We recorded an increase to our minimum additional pension obligation of $109 million as of December 31, 2012 to reflect the expected increase in benefit obligation relating to this case. The additional obligation will be recognized as additional pension expense, which will be amortized over the average remaining life expectancy of the plan participants as determined by our actuaries, with the unamortized portion of the obligation having been recognized in accumulated other comprehensive loss as an adjustment of the pension liability. As of December 31, 2013, the remaining unpaid projected benefit obligation related to this case was $86 million. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In November 2013, the District Court issued final administrative orders in regard to the lawsuit, which allowed Hilton to adopt an amendment to the Domestic Plan required by the Court. The adoption of the amendment required us to make a contribution of $31 million in November 2013, prior to the amendment to comply with minimum legal funding obligations of the Domestic Plan. We expect to commence benefit payments under the new plan document in early 2014, in accordance with the requirements of the court order. In February 2012, the District Court ordered us to post bond of $76 million under the litigation to support potential future plan contributions. We funded an account, which is classified as restricted cash and cash equivalents, with this amount to support this requirement, and expect that the bond will be released upon the commencement of benefit payments being made under the amended plan document in 2014. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.K. Plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In March 2012, we, along with the trustees of the U.K. Plan, adopted an agreement to freeze the defined benefit plan for enrollment to new employees effective immediately, and to freeze the accrual of benefits to existing employees, which was implemented on November 30, 2013. A defined contribution plan has been put in place for the affected employees. We recognized an acceleration of prior service credit of $13 million related to the adoption of this agreement during the year ended December 31, 2012. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In May 2011, we, along with the trustees for the U.K. Plan, reached a tentative agreement on the funded status and security for the U.K. Plan. This agreement extended our GBP 15 million guarantee (equivalent to $25 million as of December 31, 2013) to March 2014 and included a one-time voluntary cash contribution of GBP 5 million (equivalent to approximately $8 million) by us to the plan, which was funded during the year ended December 31, 2011. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Benefit Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We also have plans covering qualifying employees and non-officer directors (the “Supplemental Plans”). Benefits for the Supplemental Plans are based upon years of service and compensation. Since December 31, 1996, employees and non-officer directors have not accrued additional benefits under the Supplemental Plans. These plans are self-funded by us and, therefore, have no plan assets isolated to pay benefits due to employees. As of December 31, 2013 and 2012, these plans had benefit obligations of $14 million and $13 million, respectively, which were fully accrued in our consolidated balance sheets. Expense incurred under the Supplemental Plans for the years ended December 31, 2013, 2012 and 2011 was not significant. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We have various employee defined contribution investment plans whereby we contribute matching percentages of employee contributions. The aggregate expense under these plans totaled $20 million for the year ended December 31, 2013 and $18 million for each of the years ended December 31, 2012 and 2011. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Multi-Employer Pension Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certain employees are covered by union sponsored multi-employer pension plans pursuant to agreements between us and various unions. Our participation in these plans is outlined in the table below: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EIN/ Pension | Pension Protection | Contributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plan Number | Act Zone Status | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension Fund | 2013 | 2012 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New York Hotel Trades Council & Hotel Association of New York City, Inc. Pension Fund | 13-1764242 | Pending | Yellow | $ | 14 | $ | 13 | $ | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other plans | 12 | 11 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total contributions | $ | 26 | $ | 24 | $ | 22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eligible employees at our owned hotels in New York City participate in the New York Hotel Trades Council and Hotel Association of New York City, Inc. Pension Fund (“New York Pension Fund”). Our contributions are based on a percentage of all union employee wages as dictated by the collective bargaining agreement that expires on June 30, 2019. Our contributions exceeded 5 percent of the total contributions to the New York Pension Fund in 2012, as indicated in the New York Pension Fund’s Annual Return/Report of Employee Benefit Plan on IRS Form 5500 for the year ended December 31, 2012. The New York Pension Fund has implemented a funding improvement plan, and we have not paid a surcharge. |
ShareBased_Compensation
Share-Based Compensation | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ' | ||||||||
Share-Based Compensation | ' | ' | ||||||||
Note 13: Share-Based Compensation | Note 21: Share-Based Compensation | |||||||||
2013 Omnibus Incentive Plan | Promote Plan | |||||||||
In February 2014, we issued time-vesting restricted stock units (“RSUs”), nonqualified stock options (“options”) and performance-vesting restricted stock units (“performance shares”) under the 2013 Omnibus Incentive Plan. | Prior to December 11, 2013, certain members of our senior management team participated in an executive compensation plan (“the Promote plan”). The Promote plan provided for the grant of a Tier I liability award, or an alternative cash payment in lieu thereof, and a Tier II equity award. The Tier I liability award provided the participants the right to share in 2.75 percent of the equity value of Hilton up to $8.352 billion (or $230 million) based on the achievement of certain service and performance conditions. The majority of these payments were to be made in three installments for most plan participants. The Tier II equity awards allowed participants to share in Hilton’s equity growth above $8.352 billion and were also subject to service and performance conditions. As the vesting of a portion of the Tier I liability awards and all of the Tier II equity awards were previously subject to the achievement of a performance condition in the form of a liquidity event that was not probable, no expense was recognized related to these awards prior to their modification on December 11, 2013. | |||||||||
We recorded share-based compensation expense for awards granted under the 2013 Omnibus Incentive Plan of $60 million during the nine months ended September 30, 2014, which includes amounts reimbursed by hotel owners. As of September 30, 2014, unrecognized compensation costs for unvested awards was approximately $122 million, which is expected to be recognized over a weighted-average period of 2.0 years on a straight-line basis. | On December 11, 2013, in connection with our IPO, the Tier I liability awards of $52 million that remained outstanding became fully vested and were paid within 30 days. Additionally, the Tier II equity awards that remained outstanding were exchanged for restricted shares of common stock of equivalent economic value that vest as follows: | |||||||||
As of September 30, 2014, there were 72,595,341 shares of common stock available for future issuance under the 2013 Omnibus Incentive Plan. | • | 40 percent of each award vested on December 11, 2013, the pricing date of our IPO; | ||||||||
Restricted Stock Units | ||||||||||
During the nine months ended September 30, 2014, we issued 7,066,153 RSUs with a grant-date fair value of $21.53. The RSUs vest in annual installments over two or three years from the date of grant, subject to the individual’s continued employment through the applicable vesting date. Vested RSUs generally will be settled for our common stock, with the exception of certain awards that will be settled in cash. | • | 40 percent of each award will vest on December 11, 2014, the first anniversary of the pricing date of our IPO, contingent upon continued employment through that date; and | ||||||||
Stock Options | ||||||||||
During the nine months ended September 30, 2014, we issued 1,003,591 options with an exercise price of $21.53. As of September 30, 2014, no options were exercisable. The options vest over three years in equal annual installments from the date of grant, subject to the individual’s continued employment through the applicable vesting date, and will terminate 10 years from the date of grant or earlier if the individual’s service terminates. The exercise price is equal to the closing price of the Company’s common stock on the date of grant. The grant date fair value of each of these option grants was $7.58, which was determined using the Black-Scholes-Merton option-pricing model. | • | 20 percent of each award will vest on the date that our Sponsor and its affiliates cease to own 50 percent or more of the shares of the Company, contingent upon continued employment through that date. | ||||||||
Performance Shares | ||||||||||
During the nine months ended September 30, 2014, we issued 1,078,908 performance shares. The performance shares are settled at the end of the three-year performance period with 50 percent of the shares subject to achievement based on a measure of (1) the Company’s total shareholder return relative to the total shareholder returns of members of a peer company group (“relative shareholder return”) and the other 50 percent of the shares subject to achievement based on (2) the Company’s earnings before interest expense, taxes and depreciation and amortization (“EBITDA”) compound annual growth rate (“EBITDA CAGR”). The total number of performance shares that vest based on each performance measure (relative shareholder return and EBITDA CAGR) is based on an achievement factor that in each case, ranges from a zero to 200 percent payout. | The following is a summary of the Tier II equity award activity during the year ended December 31, 2013: | |||||||||
The grant date fair value of each of the performance shares based on relative shareholder return was $23.56, which was determined using a Monte Carlo simulation valuation model. The grant-date fair value of each of the performance shares based on our EBITDA CAGR was $21.53. For these shares, we determined that the performance condition is probable of achievement and during the nine months ended September 30, 2014, we recognized compensation expense over the vesting period at the target amount of 100 percent. As of September 30, 2014, 1,060,464 performance shares were outstanding with a remaining life of 2.3 years. | ||||||||||
Promote Plan | ||||||||||
Prior to December 2013, certain members of our senior management team participated in an executive compensation plan (the “Promote plan”). Equity awards under the Promote plan were exchanged for restricted shares of common stock in connection with our initial public offering and vest as follows: (1) 40 percent vested immediately; (2) 40 percent of each award will vest on December 11, 2014, contingent upon employment through that date; and (3) 20 percent of each award will vest on the date that The Blackstone Group L.P. and its affiliates (“Blackstone” or “our Sponsor”) cease to own 50 percent or more of the shares of the Company, contingent on employment through that date. | Tier II Units | |||||||||
In March 2014, the vesting conditions of these restricted shares of common stock for certain participants were modified such that the remaining 60 percent of each participant’s award vested in June 2014. As a result of this modification, we recorded incremental compensation expense of $7 million during the nine months ended September 30, 2014. During the nine months ended September 30, 2014, total compensation expense under the Promote plan was $25 million, and unrecognized compensation expense as of September 30, 2014 was $72 million, including $4 million that is expected to be recognized through December 2014 and $68 million that is subject to the achievement of a performance condition. No expense was recognized for the portion of the awards that are subject to the achievement of a performance condition in the form of a liquidity event, since such an event was not probable as of September 30, 2014. | Balance as of December 31, 2012 | 229,047,118 | ||||||||
We recorded compensation expense related to the Promote plan of $5 million during the nine months ended September 30, 2013. | Granted | 8,628,050 | ||||||||
Cash-based Long-term Incentive Plan | Forfeited | -13,810,744 | ||||||||
In February 2014, we terminated a cash-based, long-term incentive plan and reversed the associated accruals resulting in a reduction of compensation expense of approximately $25 million for the nine months ended September 30, 2014. | Exchanged for restricted shares of common stock | -223,864,424 | ||||||||
Balance as of December 31, 2013 | — | |||||||||
The following table sets forth the number of Tier II equity units surrendered for shares of common stock on December 11, 2013: | ||||||||||
Tier II Units | Shares of | |||||||||
Common | ||||||||||
Stock | ||||||||||
Tier II awards exchanged for vested shares of common stock | 89,545,770 | 7,463,839 | ||||||||
Tier II awards exchanged for unvested shares of common stock | 134,318,654 | 11,195,791 | ||||||||
Total Tier II awards exchanged for vested shares and unvested restricted shares of common stock | 223,864,424 | 18,659,630 | ||||||||
The grant date fair value was determined to be $20.00 per share based on the price of the common stock sold in our IPO. The fair value of the vested shares was immediately recognized in December 2013. The fair value of the unvested shares subject only to service conditions is recognized on a straight-line basis over the requisite service period for the entire award. | ||||||||||
As a result of the modification, we recorded incremental share-based compensation expense of $306 million during the year ended December 31, 2013. | ||||||||||
Cash Retention Award Offer | ||||||||||
In November 2012, we offered certain members of our senior management team the opportunity to participate in a new cash retention award in exchange for cancellation of their participation in the Promote plan. There were 13 participants who accepted the cash retention award offer. The cash retention award was paid in two installments in December 2012 and December 2013, respectively. | ||||||||||
Payments on Share-Based Compensation Plans | ||||||||||
Total payments under the Promote plan, including cash retention awards, during the years ended December 31, 2013 and 2012 were $65 million and $95 million, respectively. No payments were made during the year ended December 31, 2011. | ||||||||||
A number of participants in the Promote plan terminated their employment with us during the year ended December 31, 2012. We made separation payments related to the participants’ vested portion of the Promote plan totaling $6 million during the year ended December 31, 2012. One participant terminated their employment with us during the year ended December 31, 2013, but none of the separation payments were considered to be attributable to the participants’ vested portion of the Promote plan. | ||||||||||
Summary of Share-Based Compensation Expense and Related Activity | ||||||||||
Total compensation expense related to the Promote plan, including cash retention awards, and restricted shares of our common stock awarded in exchange for the Tier II equity awards was $313 million, $50 million and $19 million for the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013, there was $95 million of unrecognized compensation expense related to the unvested restricted shares of common stock resulting from the Promote plan conversion, $23 million of which is expected to be recognized through December 2014 and $72 million of which is subject to the achievement of a performance condition, which is currently not considered to be probable of being met. | ||||||||||
As of December 31, 2013, there was $4 million of liability awards outstanding. The liability awards were recorded at an estimated fair value of $18 million as of December 31, 2012, $13 million of which was included in accounts payable, accrued expenses and other in our consolidated balance sheet. | ||||||||||
2013 Omnibus Incentive Plan | ||||||||||
We reserved 80,000,000 shares of common stock for issuance under our new 2013 Omnibus Incentive Plan. The 2013 Omnibus Incentive Plan is administered by the compensation committee of the Board of Directors and enables us to grant equity incentive awards to eligible employees, officers, directors, consultants or advisors in the form of stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based and performance compensation awards. If an award under the 2013 Omnibus Incentive Plan terminates, lapses or is settled without the payment of the full number of shares subject to the award, the undelivered shares may be granted again under the 2013 Omnibus Incentive Plan. | ||||||||||
On December 11, 2013, we granted 19,500 restricted stock units (“RSUs”) to three independent directors under the 2013 Omnibus Incentive Plan (the “2013 Director Grant”) as part of our regular annual compensation of our independent directors. The 2013 Director Grant vests in three equal installments on the first, second and third anniversaries of the grant date. The grant date fair value was $20.00 per RSU based on the price of common shares sold in our IPO on the grant date. The fair value of the RSUs will be recognized on a straight-line basis over the requisite service period for the entire award. Less than $1 million of compensation expense was recognized during the year ended December 31, 2013 related to the 2013 Director Grant. As of December 31, 2013, unrecognized compensation expense for the 2013 Director Grant was less than $1 million. | ||||||||||
As of December 31, 2013, there were 79,980,500 shares of common stock available for future issuance under the 2013 Omnibus Incentive Plan. |
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||
Earnings Per Share [Abstract] | ' | ' | ||||||||||||||||||||
Earnings Per Share | ' | ' | ||||||||||||||||||||
Note 14: Earnings Per Share | Note 22 : Earnings Per Share | |||||||||||||||||||||
The following table presents the calculation of basic and diluted earnings per share (“EPS”): | For periods prior to the IPO, we used the number of shares from our 9,205,128-for-1 stock split to compute earnings per share (“EPS”). The following table presents the calculation of basic and diluted EPS for the periods presented: | |||||||||||||||||||||
Nine Months Ended September 30, | December 31, | |||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | 2011 | ||||||||||||||||||
(in millions, except per share | (in millions, except per share amounts) | |||||||||||||||||||||
amounts) | Basic EPS: | |||||||||||||||||||||
Basic EPS: | Numerator: | |||||||||||||||||||||
Numerator: | Net income attributable to Hilton stockholders | $ | 415 | $ | 352 | $ | 253 | |||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 389 | Denominator: | |||||||||||||||||
Denominator: | Weighted average shares outstanding | 923 | 921 | 921 | ||||||||||||||||||
Weighted average shares outstanding | 985 | 921 | ||||||||||||||||||||
Basic EPS | $ | 0.45 | $ | 0.38 | $ | 0.27 | ||||||||||||||||
Basic EPS | $ | 0.52 | $ | 0.42 | ||||||||||||||||||
Diluted EPS: | ||||||||||||||||||||||
Diluted EPS: | Numerator: | |||||||||||||||||||||
Numerator: | Net income attributable to Hilton stockholders | $ | 415 | $ | 352 | $ | 253 | |||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 389 | Denominator: | |||||||||||||||||
Denominator: | Weighted average shares outstanding(1) | 923 | 921 | 921 | ||||||||||||||||||
Weighted average shares outstanding | 986 | 921 | ||||||||||||||||||||
Diluted EPS | $ | 0.45 | $ | 0.38 | $ | 0.27 | ||||||||||||||||
Diluted EPS | $ | 0.52 | $ | 0.42 | ||||||||||||||||||
Approximately 1 million share-based awards were excluded from the computation of diluted EPS for the nine months ended September 30, 2014 because their effect would have been anti-dilutive under the treasury stock method. | (1) | Includes the 19,500 RSUs granted on December 11, 2013 under the 2013 Director Grant. |
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Loss | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | ' | ' | ||||||||||||||||||||||||||||||||
Note 15: Accumulated Other Comprehensive Loss | Note 23: Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||
The components of accumulated other comprehensive loss, net of taxes, were as follows: | The components of accumulated other comprehensive loss, net of taxes, were as follows: | |||||||||||||||||||||||||||||||||
Currency | Pension | Cash Flow | Total | Currency | Pension | Cash Flow | Total | |||||||||||||||||||||||||||
Translation | Liability | Hedge | Translation | Liability | Hedge | |||||||||||||||||||||||||||||
Adjustment(1) | Adjustment | Adjustment | Adjustment(1) | Adjustment | Adjustment | |||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | $ | -136 | $ | -134 | $ | 6 | $ | -264 | Balance as of December 31, 2010 | $ (257) | $ (140) | $ (1) | $ (398) | |||||||||||||||||||||
Other comprehensive loss before reclassifications | -129 | — | -4 | -133 | Other comprehensive loss before reclassifications | -79 | -21 | — | -100 | |||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | -4 | 3 | — | -1 | Amounts reclassified from accumulated other comprehensive loss | — | 8 | 1 | 9 | |||||||||||||||||||||||||
Net current period other comprehensive income (loss) | -133 | 3 | -4 | -134 | Net current period other comprehensive income (loss) | -79 | -13 | 1 | -91 | |||||||||||||||||||||||||
Equity contribution to consolidated variable interest entities | -6 | — | — | -6 | ||||||||||||||||||||||||||||||
Balance as of December 31, 2011 | -336 | -153 | — | -489 | ||||||||||||||||||||||||||||||
Balance as of September 30, 2014 | $ | (275) | $ | (131) | $ | 2 | $ | (404) | Other comprehensive income (loss) before reclassifications | 124 | -35 | — | 89 | |||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | -6 | — | -6 | ||||||||||||||||||||||||||||||
Net current period other comprehensive income (loss) | 124 | -41 | — | 83 | ||||||||||||||||||||||||||||||
Currency | Pension | Total | ||||||||||||||||||||||||||||||||
Translation | Liability | Balance as of December 31, 2012 | -212 | -194 | — | -406 | ||||||||||||||||||||||||||||
Adjustment(1) | Adjustment | Other comprehensive income before reclassifications | 67 | 54 | 6 | 127 | ||||||||||||||||||||||||||||
(in millions) | Amounts reclassified from accumulated other comprehensive loss | 9 | 6 | — | 15 | |||||||||||||||||||||||||||||
Balance as of December 31, 2012 | $ | -212 | $ | -194 | $ | -406 | ||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | -21 | 6 | -15 | Net current period other comprehensive income | 76 | 60 | 6 | 142 | ||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 4 | 4 | |||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | $ (136) | $ (134) | $ 6 | $ (264) | ||||||||||||||||||||||||||||||
Net current period other comprehensive income (loss) | -21 | 10 | -11 | |||||||||||||||||||||||||||||||
Balance as of September 30, 2013 | $ | (233) | $ | (184) | $ | (417) | (1) | Includes net investment hedges. | ||||||||||||||||||||||||||
The following table presents additional information about reclassifications out of accumulated other comprehensive loss for the year ended December 31, 2013: | ||||||||||||||||||||||||||||||||||
(1) | Includes net investment hedges. | |||||||||||||||||||||||||||||||||
The following table presents additional information about reclassifications out of accumulated other comprehensive loss: | (in millions) | |||||||||||||||||||||||||||||||||
Currency translation adjustment: | ||||||||||||||||||||||||||||||||||
Sale and liquidation of foreign assets(1) | $ | -15 | ||||||||||||||||||||||||||||||||
Nine Months Ended | Gains on net investment hedges(2) | 1 | ||||||||||||||||||||||||||||||||
September 30, | Tax benefit(3) | 5 | ||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||||
(in millions) | Total currency translation adjustment reclassifications for the period, net of taxes | -9 | ||||||||||||||||||||||||||||||||
Currency translation adjustment: | ||||||||||||||||||||||||||||||||||
Sale and liquidation of foreign assets(1) | $ | 3 | $ | -1 | Pension liability adjustment: | |||||||||||||||||||||||||||||
Gains on net investment hedges(2) | 1 | 1 | Amortization of prior service cost(4) | -1 | ||||||||||||||||||||||||||||||
Tax benefit(3)(4) | — | — | Amortization of net loss(4) | -8 | ||||||||||||||||||||||||||||||
Tax benefit(3) | 3 | |||||||||||||||||||||||||||||||||
Total currency translation adjustment reclassifications for the period, net of taxes | 4 | — | ||||||||||||||||||||||||||||||||
Total pension liability adjustment reclassifications for the period, net of taxes | -6 | |||||||||||||||||||||||||||||||||
Pension liability adjustment: | ||||||||||||||||||||||||||||||||||
Amortization of prior service cost(5) | -3 | -1 | Total reclassifications for the period, net of tax | $ | -15 | |||||||||||||||||||||||||||||
Amortization of net loss(5) | -2 | -6 | ||||||||||||||||||||||||||||||||
Tax benefit(3) | 2 | 3 | ||||||||||||||||||||||||||||||||
(1) | Reclassified out of accumulated other comprehensive loss to other gain, net in the consolidated statement of operations. Amounts in parentheses indicate a loss in our consolidated statement of operations. | |||||||||||||||||||||||||||||||||
Total pension liability adjustment reclassifications for the period, net of taxes | -3 | -4 | (2) | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statement of operations. | ||||||||||||||||||||||||||||||
-3 | Reclassified out of accumulated other comprehensive loss to income tax benefit (expense) in our consolidated statement of operations. | |||||||||||||||||||||||||||||||||
Total reclassifications for the period, net of tax | $ | 1 | $ | (4) | (4) | Reclassified out of accumulated other comprehensive loss to general, administrative and other in the consolidated statement of operations. These amounts were included in the computation of net periodic pension cost. See Note 20: “Employee Benefit Plans” for additional information. Amounts in parentheses indicate a loss in our consolidated statement of operations. | ||||||||||||||||||||||||||||
(1) | Reclassified out of accumulated other comprehensive loss to other gain, net in our condensed consolidated statements of operations. Amounts in parentheses indicate a loss in our condensed consolidated statements of operations. | |||||||||||||||||||||||||||||||||
(2) | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our condensed consolidated statements of operations. | |||||||||||||||||||||||||||||||||
(3) | Reclassified out of accumulated other comprehensive loss to income tax expense in our condensed consolidated statements of operations. | |||||||||||||||||||||||||||||||||
(4) | The respective tax benefit was less than $1 million for the nine months ended September 30, 2014 and 2013. | |||||||||||||||||||||||||||||||||
(5) | Reclassified out of accumulated other comprehensive loss to general, administrative and other in the condensed consolidated statements of operations. These amounts were included in the computation of net periodic pension cost (credit). See Note 12: “Employee Benefit Plans” for additional information. Amounts in parentheses indicate a loss in our condensed consolidated statements of operations. |
Business_Segments
Business Segments | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||
Segment Reporting [Abstract] | ' | ' | ||||||||||||||||||||
Business Segments | ' | ' | ||||||||||||||||||||
Note 16: Business Segments | Note 24: Business Segments | |||||||||||||||||||||
We are a diversified hospitality company with operations organized in three distinct operating segments: ownership, management and franchise and timeshare. Each segment is managed separately because of its distinct economic characteristics. | We are a diversified hospitality company with operations organized in three distinct operating segments: ownership, management and franchise and timeshare. Each segment is managed separately because of its distinct economic characteristics. | |||||||||||||||||||||
The ownership segment includes all hotels that we wholly own or lease, as well as consolidated non-wholly owned entities and consolidated VIEs. As of September 30, 2014, this segment included 122 wholly owned and leased hotels and resorts, three non-wholly owned hotel properties and three hotels of consolidated VIEs. While we do not include equity in earnings (losses) from unconsolidated affiliates in our measures of segment revenues, we manage these investments in our ownership segment. Our unconsolidated affiliates are primarily investments in entities that owned or leased 16 hotels and one condominium management company as of September 30, 2014. | The ownership segment includes all hotels that we wholly own or lease, as well as consolidated non-wholly owned entities and consolidated VIEs. As of December 31, 2013, this segment included 118 wholly owned and leased hotels and resorts, three non-wholly owned hotel properties and three hotels of consolidated VIEs. While we do not include equity in earnings (losses) from unconsolidated affiliates in our measures of segment revenues, we manage these investments in our ownership segment. | |||||||||||||||||||||
The management and franchise segment includes all of the hotels we manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us under one of our proprietary brand names of our brand portfolio. As of September 30, 2014, this segment included 524 managed hotels and 3,552 franchised hotels. This segment also earns fees for managing properties in our ownership and timeshare segments. | Our unconsolidated affiliates are primarily investments in entities that owned or leased 30 hotels and one condominium management company as of December 31, 2013. | |||||||||||||||||||||
The timeshare segment includes the development of vacation ownership clubs and resorts, marketing and selling of timeshare intervals, providing timeshare customer financing and resort operations. This segment also provides assistance to third-party developers in selling their timeshare inventory. As of September 30, 2014, this segment included 44 timeshare properties. | The management and franchise segment includes all of the hotels we manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us under one of our proprietary brand names of our brand portfolio. As of December 31, 2013, this segment included 498 managed hotels and 3,420 franchised hotels. This segment also earns fees for managing properties in our ownership segment. | |||||||||||||||||||||
Corporate and other represents revenues and related operating expenses generated by the incidental support of hotel operations for owned, leased, managed and franchised hotels and other rental income, as well as corporate assets and related expenditures. | The timeshare segment includes the development of vacation ownership clubs and resorts, marketing and selling of timeshare intervals, providing timeshare customer financing and resort operations. This segment also provides assistance to third-party developers in selling their timeshare inventory. As of December 31, 2013, this segment included 42 timeshare properties. | |||||||||||||||||||||
The performance of our operating segments is evaluated primarily based on Adjusted EBITDA. We define Adjusted EBITDA as EBITDA, further adjusted to exclude certain items, including, but not limited to, gains, losses and expenses in connection with: (i) asset dispositions for both consolidated and unconsolidated investments; (ii) foreign currency transactions; (iii) debt restructurings/retirements; (iv) non-cash impairment losses; (v) furniture, fixtures and equipment (“FF&E”) replacement reserves required under certain lease agreements; (vi) reorganization costs; (vii) share-based and certain other compensation expenses prior to and in connection with our initial public offering; (viii) severance, relocation and other expenses; and (ix) other items. | Corporate and other represents revenues and related operating expenses generated by the incidental support of hotel operations for owned, leased, managed and franchised hotels and other rental income, as well as corporate assets and related expenditures. | |||||||||||||||||||||
The performance of our operating segments is evaluated primarily on Adjusted earnings before interest expense, taxes, depreciation and amortization (“EBITDA”), which should not be considered an alternative to net income (loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. EBITDA, presented herein, is a non-GAAP financial measure that reflects net income attributable to Hilton stockholders, excluding interest expense, a provision for income taxes and depreciation and amortization. We define Adjusted EBITDA as EBITDA, further adjusted to exclude certain items, including, but not limited to gains, losses and expenses in connection with: (i) asset dispositions for both consolidated and unconsolidated investments; (ii) foreign currency transactions; (iii) debt restructurings/retirements; (iv) non-cash impairment losses; (v) furniture fixtures, and equipment (“FF&E”) replacement reserves required under certain lease agreements; (vi) reorganization costs; (vii) share-based and certain other compensation expenses prior to and in connection with our IPO; (viii) severance, relocation and other expenses; and (ix) other items. | ||||||||||||||||||||||
The following table presents revenues and Adjusted EBITDA for our reportable segments, reconciled to consolidated amounts: | ||||||||||||||||||||||
The following table presents revenues and Adjusted EBITDA for our reportable segments, reconciled to consolidated amounts: | ||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||
September 30, | Year Ended December 31, | |||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | 2011 | ||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||
Revenues | Revenues: | |||||||||||||||||||||
Ownership(1)(2) | $ | 3,165 | $ | 3,003 | Ownership(1)(4) | $ | 4,075 | $ | 4,006 | $ | 3,926 | |||||||||||
Management and franchise(3) | 1,085 | 938 | Management and franchise(2) | 1,271 | 1,180 | 1,095 | ||||||||||||||||
Timeshare | 850 | 809 | Timeshare | 1,109 | 1,085 | 944 | ||||||||||||||||
Segment revenues | 5,100 | 4,750 | Segment revenues | 6,455 | 6,271 | 5,965 | ||||||||||||||||
Other revenues from managed and franchised properties | 2,653 | 2,433 | Other revenues from managed and franchised properties | 3,405 | 3,124 | 2,927 | ||||||||||||||||
Other revenues(4) | 70 | 48 | Other revenues(3) | 69 | 66 | 58 | ||||||||||||||||
Intersegment fees elimination(1)(2)(3)(4) | -149 | -139 | Intersegment fees elimination(1)(2)(3)(4) | -194 | -185 | -167 | ||||||||||||||||
Total revenues | $ | 7,674 | $ | 7,092 | Total revenues | $ | 9,735 | $ | 9,276 | $ | 8,783 | |||||||||||
Adjusted EBITDA | Adjusted EBITDA: | |||||||||||||||||||||
Ownership(1)(2)(3)(4)(5) | $ | 730 | $ | 672 | Ownership(1)(2)(3)(4)(5) | $ | 926 | $ | 793 | $ | 725 | |||||||||||
Management and franchise(3) | 1,085 | 938 | Management and franchise(2) | 1,271 | 1,180 | 1,095 | ||||||||||||||||
Timeshare(1)(3) | 232 | 205 | Timeshare(1)(2) | 297 | 252 | 207 | ||||||||||||||||
Corporate and other(2)(4) | -207 | -208 | Corporate and other(3)(4) | -284 | -269 | -274 | ||||||||||||||||
Adjusted EBITDA | $ | 1,840 | $ | 1,607 | Adjusted EBITDA | $ | 2,210 | $ | 1,956 | $ | 1,753 | |||||||||||
(1) | Includes charges to timeshare operations for rental fees and fees for other amenities, which were eliminated in our condensed consolidated financial statements. These charges totaled $21 million and $19 million for the nine months ended September 30, 2014 and 2013, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA. | |||||||||||||||||||||
(2) | Includes other intercompany charges of $3 million and $2 million for the nine months ended September 30, 2014 and 2013, respectively. | -1 | Includes charges to timeshare operations for rental fees and fees for other amenities, which are eliminated in our consolidated financial statements. These charges totaled $26 million, $24 million and $27 million for the years ended December 31, 2013, 2012 and 2011, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA. | |||||||||||||||||||
(3) | Includes management, royalty and intellectual property fees of $86 million and $71 million for the nine months ended September 30, 2014 and 2013, respectively. These fees are charged to consolidated owned and leased properties and were eliminated in our condensed consolidated financial statements. Also includes a licensing fee of $33 million and $40 million for the nine months ended September 30, 2014 and 2013, respectively, which is charged to our timeshare segment by our management and franchise segment and was eliminated in our condensed consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA. | (2) | Includes management, royalty and intellectual property fees of $100 million, $96 million and $88 million for the years ended December 31, 2013, 2012 and 2011, respectively. These fees are charged to consolidated owned and leased properties and are eliminated in our consolidated financial statements. Also includes a licensing fee of $56 million, $52 million and $43 million for the years ended December 31, 2013, 2012 and 2011, respectively, which is charged to our timeshare segment by our management and franchise segment and is eliminated in our consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA. | |||||||||||||||||||
(4) | Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $6 million and $7 million for the nine months ended September 30, 2014 and 2013, respectively. These charges were eliminated in our condensed consolidated financial statements. | -3 | Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $9 million, $10 million and $9 million for the years ended December 31, 2013, 2012 and 2011, respectively. These charges are eliminated in our consolidated financial statements. | |||||||||||||||||||
(5) | Includes unconsolidated affiliate Adjusted EBITDA. | (4) | Includes various other intercompany charges of $3 million for the years ended December 31, 2013 and 2012. | |||||||||||||||||||
-5 | Includes unconsolidated affiliate Adjusted EBITDA. | |||||||||||||||||||||
The following table provides a reconciliation of Adjusted EBITDA to EBITDA and EBITDA to net income attributable to Hilton stockholders: | ||||||||||||||||||||||
The table below provides a reconciliation of Adjusted EBITDA to EBITDA and EBITDA to net income attributable to Hilton stockholders: | ||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||
September 30, | Year Ended December 31, | |||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | 2011 | ||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||
Adjusted EBITDA | $ | 1,840 | $ | 1,607 | Adjusted EBITDA | $ | 2,210 | $ | 1,956 | $ | 1,753 | |||||||||||
Net income attributable to noncontrolling interests | -8 | -9 | Net income attributable to noncontrolling interests | -45 | -7 | -2 | ||||||||||||||||
Gain (loss) on foreign currency transactions | 41 | -43 | Gain (loss) on foreign currency transactions | -45 | 23 | -21 | ||||||||||||||||
FF&E replacement reserve | -32 | -29 | FF&E replacement reserve | -46 | -68 | -57 | ||||||||||||||||
Share-based compensation expense | -25 | -5 | Share-based compensation expense | -313 | -50 | -19 | ||||||||||||||||
Other gain, net | 38 | 5 | Impairment losses | — | -54 | -20 | ||||||||||||||||
Other adjustment items | -41 | -56 | Impairment losses included in equity in earnings (losses) from unconsolidated affiliates | — | -19 | -141 | ||||||||||||||||
Gain on debt extinguishment | 229 | — | — | |||||||||||||||||||
EBITDA | 1,813 | 1,470 | Other gain, net | 7 | 15 | 19 | ||||||||||||||||
Interest expense | -467 | -401 | Other adjustment items(1) | -76 | -64 | -51 | ||||||||||||||||
Interest expense included in equity in earnings from unconsolidated affiliates | -8 | -10 | ||||||||||||||||||||
Income tax expense | -331 | -192 | EBITDA | 1,921 | 1,732 | 1,461 | ||||||||||||||||
Depreciation and amortization | -470 | -455 | ||||||||||||||||||||
Depreciation and amortization included in equity in earnings from unconsolidated affiliates | -22 | -23 | Interest expense | -620 | -569 | -643 | ||||||||||||||||
Interest expense included in equity in earnings (losses) from unconsolidated affiliates | -13 | -13 | -12 | |||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 389 | Income tax benefit (expense) | -238 | -214 | 59 | ||||||||||||||
Depreciation and amortization | -603 | -550 | -564 | |||||||||||||||||||
The following table presents assets for our reportable segments, reconciled to consolidated amounts: | Depreciation and amortization included in equity in earnings (losses) from unconsolidated affiliates | -32 | -34 | -48 | ||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 415 | $ | 352 | $ | 253 | ||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||
(in millions) | (1) | Represents adjustments for legal expenses, severance and other items. | ||||||||||||||||||||
Assets: | The following table presents assets for our reportable segments, reconciled to consolidated amounts: | |||||||||||||||||||||
Ownership | $ | 11,769 | $ | 11,936 | ||||||||||||||||||
Management and franchise | 10,626 | 11,016 | ||||||||||||||||||||
Timeshare | 1,757 | 1,871 | December 31, | |||||||||||||||||||
Corporate and other | 2,172 | 1,739 | 2013 | 2012 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||||
$ | 26,324 | $ | 26,562 | Assets: | ||||||||||||||||||
Ownership | $ | 11,936 | $ | 12,476 | ||||||||||||||||||
The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts: | Management and franchise | 11,016 | 11,650 | |||||||||||||||||||
Timeshare | 1,871 | 1,911 | ||||||||||||||||||||
Corporate and other | 1,739 | 1,029 | ||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||
September 30, | $ | 26,562 | $ | 27,066 | ||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||
(in millions) | The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts: | |||||||||||||||||||||
Capital expenditures for property and equipment: | ||||||||||||||||||||||
Ownership | $ | 173 | $ | 158 | ||||||||||||||||||
Timeshare | 5 | 4 | Year Ended December 31, | |||||||||||||||||||
Corporate and other | 6 | 5 | 2013 | 2012 | 2011 | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
$ | 184 | $ | 167 | Capital expenditures for property and equipment: | ||||||||||||||||||
Ownership | $ | 240 | $ | 396 | $ | 368 | ||||||||||||||||
Timeshare | 8 | 28 | 12 | |||||||||||||||||||
Corporate and other | 6 | 9 | 9 | |||||||||||||||||||
$ | 254 | $ | 433 | $ | 389 | |||||||||||||||||
Revenues by country were as follows: | ||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||
U.S. | $ | 7,262 | $ | 6,743 | $ | 6,293 | ||||||||||||||||
All other | 2,473 | 2,533 | 2,490 | |||||||||||||||||||
$ | 9,735 | $ | 9,276 | $ | 8,783 | |||||||||||||||||
Other than the U.S., there were no countries that individually represented more than 10 percent of total revenues for the years ended December 31, 2013, 2012 and 2011. | ||||||||||||||||||||||
Property and equipment, net by country were as follows: | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||
(in millions) | ||||||||||||||||||||||
U.S. | $ | 8,204 | $ | 8,252 | ||||||||||||||||||
All other | 854 | 945 | ||||||||||||||||||||
$ | 9,058 | $ | 9,197 | |||||||||||||||||||
Other than the U.S. there were no countries that individually represented over 10 percent of total property and equipment, net as of December 31, 2013 and 2012. |
Commitments_and_Contingencies
Commitments and Contingencies | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Commitments and Contingencies Disclosure [Abstract] | ' | ' |
Commitments and Contingencies | ' | ' |
Note 17: Commitments and Contingencies | Note 25: Commitments and Contingencies | |
As of September 30, 2014, we had outstanding guarantees of $27 million, with remaining terms ranging from four months to nine years, for debt and other obligations of third parties. We have two letters of credit for a total of $27 million that have been pledged as collateral for two of these guarantees. Although we believe it is unlikely that material payments will be required under these guarantees or letters of credit, there can be no assurance that this will be the case. | As of December 31, 2013, we had outstanding guarantees of $27 million, with remaining terms ranging from ten months to nine years, for debt and other obligations of third parties. We have two letters of credit, one supported by restricted cash and cash equivalents and the other under the Revolving Credit Facility, for a total of $27 million that have been pledged as collateral for two of these guarantees. Although we believe it is unlikely that material payments will be required under these guarantees or letters of credit, there can be no assurance that this will be the case. | |
We have also provided performance guarantees to certain owners of hotels that we operate under management contracts. Most of these guarantees allow us to terminate the contract, rather than fund shortfalls, if specified performance levels are not achieved. However, in limited cases, we are obligated to fund performance shortfalls. As of September 30, 2014, we had six contracts containing performance guarantees, with expirations ranging from 2018 to 2030, and possible cash outlays totaling approximately $140 million. Our obligations under these guarantees in future periods are dependent on the operating performance levels of these hotels over the remaining terms of the performance guarantees. We do not have any letters of credit pledged as collateral against these guarantees. As of September 30, 2014 and December 31, 2013, we recorded current liabilities of approximately $8 million and $9 million, respectively, and non-current liabilities of approximately $41 million and $51 million, respectively, in our condensed consolidated balance sheets for obligations under our outstanding performance guarantees that are related to certain VIEs for which we are not the primary beneficiary. | We have also provided performance guarantees to certain owners of hotels that we operate under management contracts. Most of these guarantees allow us to terminate the contract, rather than fund shortfalls, if specified performance levels are not achieved. However, in limited cases, we are obligated to fund performance shortfalls. As of December 31, 2013, we had six contracts containing performance guarantees, with expirations ranging from 2018 to 2030, and possible cash outlays totaling approximately $150 million. Our obligations under these guarantees in future periods is dependent on the operating performance levels of these hotels over the remaining terms of the performance guarantees. We do not have any letters of credit pledged as collateral against these guarantees. As of December 31, 2013 and 2012, we recorded current liabilities of approximately $9 million and $30 million, respectively, and non-current liabilities of approximately $51 million and $57 million, respectively, in our consolidated balance sheets for obligations under our outstanding performance guarantees that are related to certain VIEs for which we are not the primary beneficiary. | |
As of September 30, 2014, we had outstanding commitments under third-party contracts of approximately $120 million for capital expenditures at certain owned and leased properties, including our consolidated VIEs. Our contracts contain clauses that allow us to cancel all or some portion of the work. If cancellation of a contract occurred, our commitment would be any costs incurred up to the cancellation date, in addition to any costs associated with the discharge of the contract. | As of December 31, 2013, we had outstanding commitments under third-party contracts of approximately $121 million for capital expenditures at certain owned and leased properties, including our consolidated VIEs. Our contracts contain clauses that allow us to cancel all or some portion of the work. If cancellation of a contract occurred, our commitment would be any costs incurred up to the cancellation date, in addition to any costs associated with the discharge of the contract. | |
We have entered into an agreement with a developer in Las Vegas, Nevada, whereby we have agreed to purchase residential units from the developer that we will convert to timeshare units to be marketed and sold under our Hilton Grand Vacations brand. Subject to certain conditions, we are required to purchase approximately $92 million of inventory ratably over a maximum period of four years, which is equivalent to purchases of approximately $6 million per quarter. We began purchasing inventory during the quarter ended March 31, 2013, and as of September 30, 2014, we had purchased $58 million of inventory under this agreement. As of September 30, 2014, our contractual obligations pursuant to this agreement for the remainder of 2014 and the years ended December 31, 2015 and 2016 were $6 million, $24 million and $4 million, respectively. | ||
During 2010, an affiliate of our Sponsor settled a $75 million liability on our behalf in conjunction with a lawsuit settlement by entering into service contracts with the plaintiff. We recorded the portion settled by this affiliate as a capital contribution. Additionally, as part of the settlement, we entered into a guarantee with the plaintiff to pay any shortfall that this affiliate does not fund related to those service contracts up to the value of the settlement amount made by the affiliate. The remaining potential exposure under this guarantee as of September 30, 2014 was approximately $35 million. We have not accrued a liability for this guarantee as we believe the likelihood of any material funding to be remote. | We have entered into an agreement with a developer in Las Vegas, Nevada, whereby we have agreed to purchase residential units from the developer that we will convert to timeshare units to be marketed and sold under our Hilton Grand Vacations brand. Subject to certain conditions, we are required to purchase approximately $92 million of inventory ratably over a maximum period of four years, which is equivalent to purchases of approximately $6 million per quarter. We began purchasing inventory during the quarter ended March 31, 2013, and during the year ended December 31, 2013, we purchased $35 million of inventory under this agreement. As of December 31, 2013, our contractual obligations for the years ending December 31, 2014, 2015 and 2016, respectively, were $24 million, $24 million and $9 million. | |
We are involved in other litigation arising from the normal course of business, some of which includes claims for substantial sums. Accruals are recorded when the outcome is probable and can be reasonably estimated in accordance with applicable accounting requirements regarding accounting for contingencies. While the ultimate results of claims and litigation cannot be predicted with certainty, we expect that the ultimate resolution of all pending or threatened claims and litigation as of September 30, 2014 will not have a material effect on our condensed consolidated results of operations, financial position or cash flows. | During 2010, an affiliate of our Sponsor settled a $75 million liability on our behalf in conjunction with a lawsuit settlement by entering into service contracts with the plaintiff. We recorded the portion settled by this affiliate as a capital contribution. Additionally, as part of the settlement, we entered into a guarantee with the plaintiff to pay any shortfall that this affiliate does not fund related to those service contracts up to the value of the settlement amount made by the affiliate. The remaining potential exposure under this guarantee as of December 31, 2013 was approximately $48 million. We have not accrued a liability for this guarantee as we believe the likelihood of any material funding to be remote. | |
We are involved in other litigation arising from the normal course of business, some of which includes claims for substantial sums. Accruals are recorded when the outcome is probable and can be reasonably estimated in accordance with applicable accounting requirements regarding accounting for contingencies. While the ultimate results of claims and litigation cannot be predicted with certainty, we expect that the ultimate resolution of all pending or threatened claims and litigation as of December 31, 2013 will not have a material effect on our consolidated results of operations, financial position or cash flows. |
Related_Party_Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2013 | |
Related Party Transactions [Abstract] | ' |
Related Party Transactions | ' |
Note 26 : Related Party Transactions | |
Investment in Affiliates | |
We hold investments in affiliates that own or lease properties that we manage or franchise. We recognized management and franchise fee revenue of $31 million, $29 million and $32 million for the years ended December 31, 2013, 2012 and 2011, respectively, related to our agreements for these properties. We recognized reimbursements and reimbursable costs for these hotels, primarily related to payroll and marketing expenses, of $174 million, $172 million and $148 million in other revenues and expenses from managed and franchised properties in our consolidated statements of operations for the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013 and 2012, we had accounts receivable due from these properties related to these management and franchise fees and reimbursements of $21 million. Additionally, in certain cases we incur costs to acquire management contracts with our unconsolidated affiliates or provide loans or guarantees on behalf of these entities. We incurred immaterial contract acquisition costs for the year ended December 31, 2013, no contract acquisition costs for the year ended December 31, 2012 and $18 million for the year ended December 31, 2011 related to such contracts. As of December 31, 2013 and 2012, we had unamortized acquisition costs of $18 million recorded in management and franchise contracts, net in our consolidated balance sheets. As of December 31, 2013 and 2012, we had other financing receivables, net related to these properties of $15 million and $17 million, respectively. We recorded interest income on these other financing receivables of $3 million for the years ended December 31, 2013, 2012 and 2011. We generally own between 10 percent and 50 percent of these equity method investments. See Note 2: “Basis of Presentation and Summary of Significant Accounting Policies,” for further discussion. | |
The Blackstone Group | |
Blackstone directly and indirectly owns hotels that we manage or franchise and for which we receive fees in connection with the management and franchise agreements. We recognized management and franchise fee revenue of $42 million, $29 million and $23 million for the years ended December 31, 2013, 2012 and 2011, respectively, related to our agreements for these hotels. We recognized reimbursements and reimbursable costs for these hotels, primarily related to payroll and marketing expenses, of $174 million, $135 million and $101 million in other revenues and expenses from managed and franchised properties in our consolidated statements of operations for the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013 and 2012, we had accounts receivable due from these hotels related to these management and franchise fees and reimbursements of $26 million and $28 million, respectively. Additionally, in certain cases, we incur costs to acquire management and franchise contracts with hotels owned by Blackstone. We incurred contract acquisition costs of $15 million and $5 million for the years ended December 31, 2013 and 2011 related to these contracts. Contract acquisition costs for the year ended December 31, 2012 related to these contracts were less than $1 million. As of December 31, 2013 and 2012, we had unamortized acquisition costs of $20 million and $6 million, respectively, recorded in management and franchise contracts, net in our consolidated balance sheets. As of December 31, 2013 and 2012, we had $14 million and $5 million, respectively, accrued in accounts payable, accrued expenses and other in our consolidated balance sheet related to contract acquisition costs for these hotels. Our maximum exposure to loss related to these hotels is limited to the amounts discussed above; therefore, our involvement with these hotels does not expose us to additional variability or risk of loss. | |
On January 14, 2014, we executed a Purchase and Sale Agreement with an affiliate of Blackstone for the sale of certain land and easement rights at the Hilton Hawaiian Village in connection with a timeshare project, for a total purchase price of approximately $25 million. See Note 30: “Subsequent Events” for additional details. | |
We also purchase products and services from entities affiliated with or owned by Blackstone. The fees paid for these products and services were $24 million, $26 million and $23 million during the years ended December 31, 2013, 2012 and 2011, respectively. |
Cash_Flow_Supplemental_Disclos
Cash Flow, Supplemental Disclosures | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Supplemental Cash Flow Elements [Abstract] | ' | |||
Cash Flow, Supplemental Disclosures | ' | |||
Note 27 : Supplemental Disclosures of Cash Flow Information | ||||
Interest paid during the years ended December 31, 2013, 2012 and 2011, was $535 million, $486 million and $470 million, respectively. | ||||
Income taxes, net of refunds, paid during the years ended December 31, 2013, 2012 and 2011 were $233 million, $103 million and $114 million, respectively. | ||||
In connection with our IPO in 2013, we incurred net underwriting discounts and commissions of $27 million and other offering expenses of $12 million, which are included in net proceeds from issuance of common stock in our consolidated statement of cash flows. | ||||
The following non-cash investing and financing activities were excluded from the consolidated statements of cash flows: | ||||
• | In 2013, one of our consolidated VIEs restructured the terms of its capital lease resulting in a reduction in our capital lease asset and obligation of $44 million and $48 million, respectively. See Note 9: “Consolidated Variable Interest Entities” for further discussion. | |||
• | In 2013, we incurred $189 million of debt issuance costs related to the Debt Refinancing, of which $9 million had not been paid as of December 31, 2013 and were included in accounts payable, accrued expenses and other in our consolidated balance sheet. See Note 13: “Debt” for further discussion. | |||
• | In 2012, we executed a capital lease in conjunction with the acquisition of OHC, for which we recorded a capital lease asset and obligation of $15 million as of December 31, 2012. See Note 3: “Acquisitions” for further discussion. | |||
• | In 2011, two of our consolidated VIEs restructured their debt resulting in a reduction of our capital lease assets and obligations of $76 million and $73 million, respectively, as of December 31, 2011. See Note 9: “Consolidated Variable Interest Entities” for further discussion. |
Quarterly_Financial_Informatio
Quarterly Financial Information | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ' | ||||||||||||||||||||
Quarterly Financial Information | ' | ||||||||||||||||||||
Note 28 : Selected Quarterly Financial Information (unaudited) | |||||||||||||||||||||
The following table sets forth the historical unaudited quarterly financial data for the periods indicated. The information for each of these periods has been prepared on the same basis as the audited consolidated financial statements and, in our opinion, reflects all adjustments necessary to present fairly our financial results. Operating results for previous periods do not necessarily indicate results that may be achieved in any future period. | |||||||||||||||||||||
2013 | |||||||||||||||||||||
First | Second | Third | Fourth | Year | |||||||||||||||||
Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||
Revenues | $ | 2,263 | $ | 2,380 | $ | 2,449 | $ | 2,643 | $ | 9,735 | |||||||||||
Operating income | 252 | 404 | 357 | 89 | 1,102 | ||||||||||||||||
Net income | 38 | 157 | 203 | 62 | 460 | ||||||||||||||||
Net income attributable to Hilton stockholders | 34 | 155 | 200 | 26 | 415 | ||||||||||||||||
Basic and diluted earnings per share | $ | 0.03 | $ | 0.17 | $ | 0.22 | $ | 0.03 | $ | 0.45 | |||||||||||
2012 | |||||||||||||||||||||
First | Second | Third | Fourth | Year | |||||||||||||||||
Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||
Revenues | $ | 2,131 | $ | 2,390 | $ | 2,417 | $ | 2,338 | $ | 9,276 | |||||||||||
Operating income | 194 | 298 | 345 | 263 | 1,100 | ||||||||||||||||
Net income | 47 | 69 | 179 | 64 | 359 | ||||||||||||||||
Net income attributable to Hilton stockholders | 48 | 66 | 177 | 61 | 352 | ||||||||||||||||
Basic and diluted earnings per share | $ | 0.05 | $ | 0.07 | $ | 0.19 | $ | 0.07 | $ | 0.38 |
Condensed_Consolidating_Guaran
Condensed Consolidating Guarantor Financial Information | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Guarantor And Non Guarantor Financial Information [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Guarantor Financial Information | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Note 18: Condensed Consolidating Guarantor Financial Information | Note 29: Condensed Consolidating Guarantor Financial Information | |||||||||||||||||||||||||||||||||||||||||||||||||
In October 2013, Hilton Worldwide Finance LLC and Hilton Worldwide Finance Corp. (the “Subsidiary Issuers”), entities formed in August 2013 which are 100% owned by Hilton Worldwide Holdings Inc. (the “Parent”), issued $1.5 billion of 5.625% senior notes due in 2021 (the “Senior Notes”). The obligations of the Subsidiary Issuers are guaranteed jointly and severally on a senior unsecured basis by the Parent, and certain of the Parent’s 100% owned domestic restricted subsidiaries (the “Guarantors”). The indenture that governs the Senior Notes provides that any subsidiary of the Company that provides a guarantee of the Senior Secured Credit Facility will guarantee the Senior Notes. None of our foreign subsidiaries or U.S. subsidiaries owned by foreign subsidiaries or conducting foreign operations, our non-wholly owned subsidiaries, our subsidiaries that secure the CMBS Loan and $589 million in mortgage loans, or certain of our special purpose subsidiaries formed in connection with our Timeshare Facility and Securitized Timeshare Debt guarantee the Senior Notes (collectively, the “Non-Guarantors”). | In October 2013, Hilton Worldwide Finance LLC and Hilton Worldwide Finance Corp. (the “Subsidiary Issuers”), entities formed in August 2013 which are 100% owned by Hilton Worldwide Holdings Inc. (the “Parent”), issued the Senior Notes. The obligations of the Subsidiary Issuers are guaranteed jointly and severally on a senior unsecured basis by the Parent, and certain of the Parent’s 100% owned domestic restricted subsidiaries (the “Guarantors”). The indenture that governs the Senior Notes provides that any subsidiary of the Company that provides a guarantee of the Senior Secured Credit Facility will guarantee the Senior Notes. None of our foreign subsidiaries or U.S. subsidiaries owned by foreign subsidiaries or conducting foreign operations, our non-wholly owned subsidiaries, our subsidiaries that secure the CMBS Loan and Waldorf Astoria Loan or certain of our special purpose subsidiaries formed in connection with our Timeshare Facility and Securitized Timeshare Debt guarantee the Senior Notes (collectively, the “Non-Guarantors”). | |||||||||||||||||||||||||||||||||||||||||||||||||
The guarantees are full and unconditional, subject to certain customary release provisions. The indenture that governs the Senior Notes provides that any Guarantor may be released from its guarantee so long as: (a) the subsidiary is sold or sells all of its assets; (b) the subsidiary is released from its guaranty under the Senior Secured Credit Facility; (c) the subsidiary is declared “unrestricted” for covenant purposes; or (d) the requirements for legal defeasance or covenant defeasance or to discharge the indenture have been satisfied. | The guarantees are full and unconditional, subject to certain customary release provisions. The indenture that governs the Senior Notes provides that any Guarantor may be released from its guarantee so long as: (a) the subsidiary is sold or sells all of its assets; (b) the subsidiary is released from its guaranty under the Senior Secured Credit Facility; (c) the subsidiary is declared “unrestricted” for covenant purposes; or (d) the requirements for legal defeasance or covenant defeasance or to discharge the indenture have been satisfied. | |||||||||||||||||||||||||||||||||||||||||||||||||
The following schedules present the condensed consolidated financial information as of December 31, 2013 and 2012, and the years ended December 31, 2013, 2012 and 2011, for the Parent, Subsidiary Issuers, Guarantors and Non-Guarantors. | ||||||||||||||||||||||||||||||||||||||||||||||||||
The following schedules present the condensed consolidated financial information as of September 30, 2014 and December 31, 2013 and for the nine months ended September 30, 2014 and 2013, for the Parent, Subsidiary Issuers, Guarantors and Non-Guarantors. | ||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2014 | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | ||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | Cash and cash equivalents | $ | — | $ | — | $ | 329 | $ | 265 | $ | — | $ | 594 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 235 | $ | 308 | $ | — | $ | 543 | Restricted cash and cash equivalents | — | — | 194 | 72 | — | 266 | |||||||||||||||||||||||||||||||
Restricted cash and cash equivalents | — | — | 196 | 92 | — | 288 | Accounts receivable, net | — | — | 426 | 305 | — | 731 | |||||||||||||||||||||||||||||||||||||
Accounts receivable, net | — | — | 478 | 384 | — | 862 | Inventories | — | — | 370 | 26 | — | 396 | |||||||||||||||||||||||||||||||||||||
Inventories | — | — | 326 | 24 | — | 350 | Deferred income tax assets | — | — | 6 | 17 | — | 23 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | — | — | 6 | 17 | — | 23 | Current portion of financing receivables, net | — | — | 38 | 56 | — | 94 | |||||||||||||||||||||||||||||||||||||
Current portion of financing receivables, net | — | — | 37 | 19 | — | 56 | Current portion of securitized financing receivables, net | — | — | — | 27 | — | 27 | |||||||||||||||||||||||||||||||||||||
Current portion of securitized financing receivables, net | — | — | — | 64 | — | 64 | Prepaid expenses | — | — | 15 | 133 | — | 148 | |||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | — | 34 | 138 | — | 172 | Other | — | — | 101 | 26 | -23 | 104 | |||||||||||||||||||||||||||||||||||||
Other | — | — | 29 | 27 | — | 56 | ||||||||||||||||||||||||||||||||||||||||||||
Total current assets | — | — | 1,479 | 927 | -23 | 2,383 | ||||||||||||||||||||||||||||||||||||||||||||
Total current assets | — | — | 1,341 | 1,073 | — | 2,414 | ||||||||||||||||||||||||||||||||||||||||||||
Property, Investments and Other Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Investments and Other Assets: | Property and equipment, net | — | — | 341 | 8,717 | — | 9,058 | |||||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 323 | 8,801 | — | 9,124 | Financing receivables, net | — | — | 199 | 436 | — | 635 | |||||||||||||||||||||||||||||||||||||
Financing receivables, net | — | — | 235 | 146 | — | 381 | Securitized financing receivables, net | — | — | — | 194 | — | 194 | |||||||||||||||||||||||||||||||||||||
Securitized financing receivables, net | — | — | — | 433 | — | 433 | Investments in affiliates | — | — | 210 | 50 | — | 260 | |||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | 123 | 51 | — | 174 | Investments in subsidiaries | 4,528 | 11,942 | 5,253 | — | -21,723 | — | |||||||||||||||||||||||||||||||||||||
Investments in subsidiaries | 4,961 | 11,708 | 5,269 | — | -21,938 | — | Goodwill | — | — | 3,847 | 2,373 | — | 6,220 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,847 | 2,338 | — | 6,185 | Brands | — | — | 4,405 | 608 | — | 5,013 | |||||||||||||||||||||||||||||||||||||
Brands | — | — | 4,405 | 582 | — | 4,987 | Management and franchise contracts, net | — | — | 1,143 | 309 | — | 1,452 | |||||||||||||||||||||||||||||||||||||
Management and franchise contracts, net | — | — | 1,039 | 307 | — | 1,346 | Other intangible assets, net | — | — | 511 | 240 | — | 751 | |||||||||||||||||||||||||||||||||||||
Other intangible assets, net | — | — | 475 | 220 | — | 695 | Deferred income tax assets | 21 | — | — | 193 | -21 | 193 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | 22 | — | — | 195 | -22 | 195 | Other | — | 121 | 133 | 149 | — | 403 | |||||||||||||||||||||||||||||||||||||
Other | — | 95 | 124 | 171 | — | 390 | ||||||||||||||||||||||||||||||||||||||||||||
Total property, investments and other assets | 4,549 | 12,063 | 16,042 | 13,269 | (21,744) | 24,179 | ||||||||||||||||||||||||||||||||||||||||||||
Total property, investments and other assets | 4,983 | 11,803 | 15,840 | 13,244 | -21,960 | 23,910 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | -21,767 | $ | 26,562 | ||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 4,983 | $ | 11,803 | $ | 17,181 | $ | 14,317 | $ | (21,960) | $ | 26,324 | ||||||||||||||||||||||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND EQUITY | Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | Accounts payable, accrued expenses and other | $ | — | $ | 60 | $ | 1,335 | $ | 684 | $ | — | $ | 2,079 | |||||||||||||||||||||||||||||||||||||
Accounts payable, accrued expenses and other | $ | — | $ | 64 | $ | 1,246 | $ | 693 | $ | — | $ | 2,003 | Current maturities of long-term debt | — | — | — | 4 | — | 4 | |||||||||||||||||||||||||||||||
Current maturities of long-term debt | — | — | — | 3 | — | 3 | Current maturities of non-recourse debt | — | — | — | 48 | — | 48 | |||||||||||||||||||||||||||||||||||||
Current maturities of non-recourse debt | — | — | — | 124 | — | 124 | Income taxes payable | — | — | 3 | 31 | -23 | 11 | |||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | 10 | — | 10 | ||||||||||||||||||||||||||||||||||||||||||||
Total current liabilities | — | 60 | 1,338 | 767 | -23 | 2,142 | ||||||||||||||||||||||||||||||||||||||||||||
Total current liabilities | — | 64 | 1,246 | 830 | — | 2,140 | Long-term debt | — | 7,470 | 54 | 4,227 | — | 11,751 | |||||||||||||||||||||||||||||||||||||
Long-term debt | — | 6,776 | 54 | 4,294 | — | 11,124 | Non-recourse debt | — | — | — | 920 | — | 920 | |||||||||||||||||||||||||||||||||||||
Non-recourse debt | — | — | — | 813 | — | 813 | Deferred revenues | — | — | 674 | — | — | 674 | |||||||||||||||||||||||||||||||||||||
Deferred revenues | — | — | 540 | 4 | — | 544 | Deferred income tax liabilities | — | 5 | 2,298 | 2,771 | -21 | 5,053 | |||||||||||||||||||||||||||||||||||||
Deferred income tax liabilities | — | 2 | 2,241 | 2,916 | -22 | 5,137 | Liability for guest loyalty program | — | — | 597 | — | — | 597 | |||||||||||||||||||||||||||||||||||||
Liability for guest loyalty program | — | — | 637 | — | — | 637 | Other | 186 | — | 618 | 345 | — | 1,149 | |||||||||||||||||||||||||||||||||||||
Other | 193 | — | 755 | 231 | — | 1,179 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 186 | 7,535 | 5,579 | 9,030 | -44 | 22,286 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 193 | 6,842 | 5,473 | 9,088 | -22 | 21,574 | Equity: | |||||||||||||||||||||||||||||||||||||||||||
Equity: | Total Hilton stockholders’ equity | 4,363 | 4,528 | 11,942 | 5,253 | -21,723 | 4,363 | |||||||||||||||||||||||||||||||||||||||||||
Total Hilton stockholders’ equity | 4,790 | 4,961 | 11,708 | 5,269 | -21,938 | 4,790 | Noncontrolling interests | — | — | — | -87 | — | -87 | |||||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | -40 | — | -40 | ||||||||||||||||||||||||||||||||||||||||||||
Total equity | 4,363 | 4,528 | 11,942 | 5,166 | (21,723) | 4,276 | ||||||||||||||||||||||||||||||||||||||||||||
Total equity | 4,790 | 4,961 | 11,708 | 5,229 | -21,938 | 4,750 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | -21,767 | $ | 26,562 | ||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 4,983 | $ | 11,803 | $ | 17,181 | $ | 14,317 | $ | -21,960 | $ | 26,324 | ||||||||||||||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | ||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | Cash and cash equivalents | $ | — | $ | — | $ | 542 | $ | 213 | $ | — | $ | 755 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 329 | $ | 265 | $ | — | $ | 594 | Restricted cash and cash equivalents | — | — | 496 | 54 | — | 550 | |||||||||||||||||||||||||||||||
Restricted cash and cash equivalents | — | — | 194 | 72 | — | 266 | Accounts receivable, net | — | — | 414 | 305 | — | 719 | |||||||||||||||||||||||||||||||||||||
Accounts receivable, net | — | — | 426 | 305 | — | 731 | Intercompany interest receivable(1) | 98 | — | — | — | (98 | ) | — | ||||||||||||||||||||||||||||||||||||
Inventories | — | — | 370 | 26 | — | 396 | Inventories | — | — | 395 | 20 | — | 415 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | — | — | 6 | 17 | — | 23 | Deferred income tax assets | — | — | 64 | 12 | — | 76 | |||||||||||||||||||||||||||||||||||||
Current portion of financing receivables, net | — | — | 38 | 56 | — | 94 | Current portion of financing receivables, net | — | — | 119 | — | — | 119 | |||||||||||||||||||||||||||||||||||||
Current portion of securitized financing receivables, net | — | — | — | 27 | — | 27 | Prepaid expenses | — | — | 22 | 131 | — | 153 | |||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | — | 15 | 133 | — | 148 | Other | — | — | 51 | 12 | (23 | ) | 40 | ||||||||||||||||||||||||||||||||||||
Other | — | — | 101 | 26 | -23 | 104 | ||||||||||||||||||||||||||||||||||||||||||||
Total current assets | 98 | — | 2,103 | 747 | (121 | ) | 2,827 | |||||||||||||||||||||||||||||||||||||||||||
Total current assets | — | — | 1,479 | 927 | -23 | 2,383 | ||||||||||||||||||||||||||||||||||||||||||||
Property, Investments and Other Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Investments and Other Assets: | Property and equipment, net | — | — | 359 | 8,838 | — | 9,197 | |||||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 341 | 8,717 | — | 9,058 | Financing receivables, net | — | — | 806 | 9 | — | 815 | |||||||||||||||||||||||||||||||||||||
Financing receivables, net | — | — | 199 | 436 | — | 635 | Intercompany notes receivable(1) | 3,787 | — | — | — | (3,787 | ) | — | ||||||||||||||||||||||||||||||||||||
Securitized financing receivables, net | — | — | — | 194 | — | 194 | Investments in affiliates | — | — | 244 | 47 | — | 291 | |||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | 210 | 50 | — | 260 | Investments in subsidiaries | — | — | 9,364 | — | (9,364 | ) | — | ||||||||||||||||||||||||||||||||||||
Investments in subsidiaries | 4,528 | 11,942 | 5,253 | — | -21,723 | — | Goodwill | — | — | 3,847 | 2,350 | — | 6,197 | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,847 | 2,373 | — | 6,220 | Brands | — | — | 4,405 | 624 | — | 5,029 | |||||||||||||||||||||||||||||||||||||
Brands | — | — | 4,405 | 608 | — | 5,013 | Management and franchise contracts, net | — | — | 1,285 | 315 | — | 1,600 | |||||||||||||||||||||||||||||||||||||
Management and franchise contracts, net | — | — | 1,143 | 309 | — | 1,452 | Other intangible assets, net | — | — | 512 | 232 | — | 744 | |||||||||||||||||||||||||||||||||||||
Other intangible assets, net | — | — | 511 | 240 | — | 751 | Deferred income tax assets | — | — | — | 104 | — | 104 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | 21 | — | — | 193 | -21 | 193 | Other | — | — | 159 | 103 | — | 262 | |||||||||||||||||||||||||||||||||||||
Other | — | 121 | 133 | 149 | — | 403 | ||||||||||||||||||||||||||||||||||||||||||||
Total property, investments and other assets | 3,787 | — | 20,981 | 12,622 | (13,151) | 24,239 | ||||||||||||||||||||||||||||||||||||||||||||
Total property, investments and other assets | 4,549 | 12,063 | 16,042 | 13,269 | -21,744 | 24,179 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 3,885 | $ | — | $ | 23,084 | $ | 13,369 | $ | (13,272) | $ | 27,066 | ||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | (21,767) | $ | 26,562 | ||||||||||||||||||||||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND EQUITY | Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | Accounts payable, accrued expenses and other | $ | — | $ | — | $ | 1,253 | $ | 669 | $ | — | $ | 1,922 | |||||||||||||||||||||||||||||||||||||
Accounts payable, accrued expenses and other | $ | — | $ | 60 | $ | 1,335 | $ | 684 | $ | — | $ | 2,079 | Intercompany interest payable(1) | — | — | 98 | — | (98 | ) | — | ||||||||||||||||||||||||||||||
Current maturities of long-term debt | — | — | — | 4 | — | 4 | Current maturities of long-term debt | — | — | 357 | 35 | — | 392 | |||||||||||||||||||||||||||||||||||||
Current maturities of non-recourse debt | — | — | — | 48 | — | 48 | Current maturities of non-recourse debt | — | — | — | 15 | — | 15 | |||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | 3 | 31 | -23 | 11 | Income taxes payable | — | — | — | 43 | (23 | ) | 20 | ||||||||||||||||||||||||||||||||||||
Total current liabilities | — | 60 | 1,338 | 767 | -23 | 2,142 | Total current liabilities | — | — | 1,708 | 762 | (121 | ) | 2,349 | ||||||||||||||||||||||||||||||||||||
Long-term debt | — | 7,470 | 54 | 4,227 | — | 11,751 | Long-term debt | — | — | 15,001 | 182 | — | 15,183 | |||||||||||||||||||||||||||||||||||||
Non-recourse debt | — | — | — | 920 | — | 920 | Non-recourse debt | — | — | — | 405 | — | 405 | |||||||||||||||||||||||||||||||||||||
Deferred revenues | — | — | 674 | — | — | 674 | Intercompany notes payable(1) | — | — | 3,787 | — | (3,787 | ) | — | ||||||||||||||||||||||||||||||||||||
Deferred income tax liabilities | — | 5 | 2,298 | 2,771 | -21 | 5,053 | Investments in subsidiaries | 1,389 | — | — | — | (1,389 | ) | — | ||||||||||||||||||||||||||||||||||||
Liability for guest loyalty program | — | — | 597 | — | — | 597 | Deferred revenues | — | — | 82 | — | — | 82 | |||||||||||||||||||||||||||||||||||||
Other | 186 | — | 618 | 345 | — | 1,149 | Deferred income tax liabilities | 8 | — | 2,495 | 2,445 | — | 4,948 | |||||||||||||||||||||||||||||||||||||
Liability for guest loyalty program | — | — | 503 | — | — | 503 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 186 | 7,535 | 5,579 | 9,030 | -44 | 22,286 | Other | 187 | — | 897 | 357 | — | 1,441 | |||||||||||||||||||||||||||||||||||||
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total Hilton stockholders’ equity | 4,363 | 4,528 | 11,942 | 5,253 | -21,723 | 4,363 | Total liabilities | 1,584 | — | 24,473 | 4,151 | (5,297 | ) | 24,911 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | -87 | — | -87 | Equity: | |||||||||||||||||||||||||||||||||||||||||||
Total Hilton stockholders’ equity | 2,301 | — | -1,389 | 9,364 | (7,975 | ) | 2,301 | |||||||||||||||||||||||||||||||||||||||||||
Total equity | 4,363 | 4,528 | 11,942 | 5,166 | -21,723 | 4,276 | Noncontrolling interests | — | — | — | -146 | — | -146 | |||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | -21,767 | $ | 26,562 | Total equity | 2,301 | — | (1,389) | 9,218 | (7,975 | ) | 2,155 | ||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 3,885 | $ | — | $ | 23,084 | $ | 13,369 | $ | (13,272 | ) | $ | 27,066 | |||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | (1) | Prior to June 30, 2013, a Guarantor had intercompany notes payable to the Parent (the “Notes Payable to Parent”). Interest under the Notes Payable to Parent was accrued and added to the principal balance through the date of maturity. On June 30, 2013, the Parent made a non-cash contribution of the Notes Payable to Parent, including the accrued interest, to the Guarantor, resulting in an increase to the Guarantor’s equity. | |||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | — | $ | — | $ | 163 | $ | 2,999 | $ | -21 | $ | 3,141 | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | ||||||||||||||||||||||||||||||||
Management and franchise fees and other | — | — | 575 | 546 | -91 | 1,030 | Issuers | Guarantor | ||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 777 | 73 | — | 850 | (in millions) | |||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,515 | 3,618 | -112 | 5,021 | Owned and leased hotels | $ | — | $ | — | $ | 190 | $ | 3,882 | $ | -26 | $ | 4,046 | ||||||||||||||||||||||||||||||||
Other revenues from managed and franchised properties | — | — | 2,991 | 300 | -638 | 2,653 | Management and franchise fees and other | — | — | 587 | 733 | -145 | 1,175 | |||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 1,052 | 57 | — | 1,109 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | — | — | 4,506 | 3,918 | -750 | 7,674 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,829 | 4,672 | -171 | 6,330 | |||||||||||||||||||||||||||||||||||||||||||||
Expenses | Other revenues from managed and franchised properties | — | — | 3,869 | 351 | -815 | 3,405 | |||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 116 | 2,359 | -55 | 2,420 | ||||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 590 | 14 | -40 | 564 | Total revenues | — | — | 5,698 | 5,023 | -986 | 9,735 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 227 | 243 | — | 470 | ||||||||||||||||||||||||||||||||||||||||||||
General, administrative and other | — | — | 275 | 91 | -17 | 349 | Expenses | |||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 148 | 3,058 | -59 | 3,147 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,208 | 2,707 | -112 | 3,803 | Timeshare | — | — | 797 | 12 | -79 | 730 | ||||||||||||||||||||||||||||||||||||||
Other expenses from managed and franchised properties | — | — | 2,991 | 300 | -638 | 2,653 | Depreciation and amortization | — | — | 277 | 326 | — | 603 | |||||||||||||||||||||||||||||||||||||
General, administrative and other | — | — | 620 | 161 | -33 | 748 | ||||||||||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 4,199 | 3,007 | -750 | 6,456 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,842 | 3,557 | -171 | 5,228 | |||||||||||||||||||||||||||||||||||||||||||||
Operating income | — | — | 307 | 911 | — | 1,218 | Other expenses from managed and franchised properties | — | — | 3,869 | 351 | -815 | 3,405 | |||||||||||||||||||||||||||||||||||||
Interest income | — | — | 6 | 2 | — | 8 | Total expenses | — | — | 5,711 | 3,908 | -986 | 8,633 | |||||||||||||||||||||||||||||||||||||
Interest expense | — | -255 | -42 | -170 | — | -467 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in earnings from unconsolidated affiliates | — | — | 13 | 3 | — | 16 | Operating income (loss) | — | — | -13 | 1,115 | — | 1,102 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | 248 | -207 | — | 41 | Interest income | 217 | — | 7 | 2 | -217 | 9 | |||||||||||||||||||||||||||||||||||||
Other gain, net | — | — | 6 | 32 | — | 38 | Interest expense | — | -105 | -642 | -90 | 217 | -620 | |||||||||||||||||||||||||||||||||||||
Equity in earnings from unconsolidated affiliates | — | — | 13 | 3 | — | 16 | ||||||||||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | 35 | -80 | — | -45 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | — | -255 | 538 | 571 | — | 854 | Gain on debt extinguishment | — | — | 229 | — | — | 229 | |||||||||||||||||||||||||||||||||||||
Other gain, net | — | — | 2 | 5 | — | 7 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | -5 | 98 | -213 | -211 | — | -331 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 217 | -105 | -369 | 955 | — | 698 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | -5 | (157) | 325 | 360 | — | 523 | Income tax benefit (expense) | -84 | 40 | 48 | -242 | — | -238 | |||||||||||||||||||||||||||||||||||||
Equity in earnings from subsidiaries | 520 | 677 | 352 | — | -1,549 | — | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 133 | -65 | -321 | 713 | — | 460 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in earnings from subsidiaries | 282 | 347 | 668 | — | -1,297 | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 515 | 520 | 677 | 360 | -1,549 | 523 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -8 | — | -8 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 415 | 282 | 347 | 713 | -1,297 | 460 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 520 | $ | 677 | $ | 352 | $ | (1,549) | $ | 515 | Net income attributable to noncontrolling interests | — | — | — | -45 | — | -45 | |||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 415 | $ | 282 | $ | 347 | $ | 668 | $ | -1,297 | $ | 415 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 381 | $ | 516 | $ | 697 | $ | 212 | $ | -1,415 | $ | 391 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | — | -10 | — | -10 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 557 | $ | 288 | $ | 417 | $ | 797 | $ | -1,439 | $ | 620 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 381 | $ | 516 | $ | 697 | $ | 202 | $ | -1,415 | $ | 381 | Comprehensive income attributable to noncontrolling interests | — | — | — | -63 | — | -63 | |||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 557 | $ | 288 | $ | 417 | $ | 734 | $ | -1,439 | $ | 557 | ||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | Year Ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | ||||||||||||||||||||||||||||||||||||||||||||
Revenues | Issuers | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | — | $ | — | $ | 146 | $ | 2,855 | $ | -19 | $ | 2,982 | (in millions) | |||||||||||||||||||||||||||||||||||||
Management and franchise fees and other | — | — | 425 | 546 | -103 | 868 | Revenues | |||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 779 | 30 | — | 809 | Owned and leased hotels | $ | — | $ | — | $ | 181 | $ | 3,821 | $ | -23 | $ | 3,979 | |||||||||||||||||||||||||||||||
Management and franchise fees and other | — | — | 459 | 762 | -133 | 1,088 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,350 | 3,431 | -122 | 4,659 | Timeshare | — | — | 1,081 | 4 | — | 1,085 | ||||||||||||||||||||||||||||||||||||||
Other revenues from managed and franchised properties | — | — | 2,792 | 247 | -606 | 2,433 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,721 | 4,587 | -156 | 6,152 | |||||||||||||||||||||||||||||||||||||||||||||
Total revenues | — | — | 4,142 | 3,678 | -728 | 7,092 | Other revenues from managed and franchised properties | — | — | 3,643 | 295 | -814 | 3,124 | |||||||||||||||||||||||||||||||||||||
Expenses | Total revenues | — | — | 5,364 | 4,882 | -970 | 9,276 | |||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 110 | 2,258 | -41 | 2,327 | ||||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 594 | 8 | -57 | 545 | Expenses | |||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 208 | 247 | — | 455 | Owned and leased hotels | — | — | 142 | 3,141 | -53 | 3,230 | |||||||||||||||||||||||||||||||||||||
General, administrative and other | — | — | 229 | 114 | -24 | 319 | Timeshare | — | — | 827 | 4 | -73 | 758 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 251 | 299 | — | 550 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,141 | 2,627 | -122 | 3,646 | Impairment losses | — | — | 13 | 41 | — | 54 | ||||||||||||||||||||||||||||||||||||||
Other expenses from managed and franchised properties | — | — | 2,792 | 247 | -606 | 2,433 | General, administrative and other | — | — | 342 | 148 | -30 | 460 | |||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 3,933 | 2,874 | -728 | 6,079 | — | — | 1,575 | 3,633 | -156 | 5,052 | ||||||||||||||||||||||||||||||||||||||
Other expenses from managed and franchised properties | — | — | 3,643 | 295 | -814 | 3,124 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income | — | — | 209 | 804 | — | 1,013 | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | 217 | — | 3 | 2 | -217 | 5 | Total expenses | — | — | 5,218 | 3,928 | -970 | 8,176 | |||||||||||||||||||||||||||||||||||||
Interest expense | — | — | -575 | -43 | 217 | -401 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in earnings from unconsolidated affiliates | — | — | 9 | 2 | — | 11 | Operating income | — | — | 146 | 954 | — | 1,100 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | 4 | -47 | — | -43 | Interest income | 403 | — | 7 | 8 | -403 | 15 | |||||||||||||||||||||||||||||||||||||
Other gain, net | — | — | — | 5 | — | 5 | Interest expense | — | — | -916 | -56 | 403 | -569 | |||||||||||||||||||||||||||||||||||||
Equity in earnings (losses) from unconsolidated affiliates | — | — | -12 | 1 | — | -11 | ||||||||||||||||||||||||||||||||||||||||||||
Gain on foreign currency transactions | — | — | 12 | 11 | — | 23 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 217 | — | -350 | 723 | — | 590 | Other gain, net | — | — | 6 | 9 | — | 15 | |||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | -84 | — | 141 | -249 | — | -192 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 403 | — | -757 | 927 | — | 573 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 133 | — | -209 | 474 | — | 398 | Income tax benefit (expense) | -155 | — | 312 | -371 | — | -214 | |||||||||||||||||||||||||||||||||||||
Equity in earnings from subsidiaries | 256 | — | 465 | — | -721 | — | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 248 | — | -445 | 556 | — | 359 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 389 | — | 256 | 474 | -721 | 398 | Equity in earnings from subsidiaries | 104 | — | 549 | — | -653 | — | |||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -9 | — | -9 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 389 | $ | — | $ | 256 | $ | 465 | $ | -721 | $ | 389 | Net income | 352 | — | 104 | 556 | -653 | 359 | |||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -7 | — | -7 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 378 | $ | — | $ | 261 | $ | 472 | $ | -710 | $ | 401 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | — | -23 | — | -23 | Net income attributable to Hilton stockholders | $ | 352 | $ | — | $ | 104 | $ | 549 | $ | -653 | $ | 352 | |||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 378 | $ | — | $ | 261 | $ | 449 | $ | -710 | $ | 378 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 435 | $ | — | $ | 126 | $ | 631 | $ | -736 | $ | 456 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | — | -21 | — | -21 | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2014 | Comprehensive income attributable to Hilton stockholders | $ | 435 | $ | — | $ | 126 | $ | 610 | $ | -736 | $ | 435 | |||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 605 | $ | 501 | $ | -207 | $ | 899 | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | ||||||||||||||||||||||||||||||||
Issuers | Guarantor | |||||||||||||||||||||||||||||||||||||||||||||||||
Investing Activities: | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -13 | -171 | — | -184 | Revenues | |||||||||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 16 | 2 | — | 18 | Owned and leased hotels | $ | — | $ | — | $ | 171 | $ | 3,751 | $ | -24 | $ | 3,898 | |||||||||||||||||||||||||||||||
Issuance of other financing receivables | — | — | — | -1 | — | -1 | Management and franchise fees and other | — | — | 383 | 756 | -125 | 1,014 | |||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -6 | — | — | -6 | Timeshare | — | — | 940 | 4 | — | 944 | |||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | 30 | 2 | — | 32 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from asset dispositions | — | — | 6 | 34 | — | 40 | — | — | 1,494 | 4,511 | -149 | 5,856 | ||||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -13 | -41 | — | -54 | Other revenues from managed and franchised properties | — | — | 3,521 | 196 | -790 | 2,927 | |||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -45 | — | — | -45 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | — | — | 5,015 | 4,707 | -939 | 8,783 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -25 | -175 | — | -200 | ||||||||||||||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | Owned and leased hotels | — | — | 140 | 3,124 | -51 | 3,213 | |||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | — | 350 | — | 350 | Timeshare | — | — | 731 | 4 | -67 | 668 | |||||||||||||||||||||||||||||||||||||
Repayment of debt | — | -700 | — | -375 | — | -1,075 | Depreciation and amortization | — | — | 246 | 318 | — | 564 | |||||||||||||||||||||||||||||||||||||
Debt issuance costs | — | -6 | — | -3 | — | -9 | Impairment losses | — | — | 8 | 12 | — | 20 | |||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | — | -19 | — | -19 | General, administrative and other | — | — | 301 | 146 | -31 | 416 | |||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | 706 | -674 | -32 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Dividends paid to Guarantors | — | — | — | -207 | 207 | — | — | — | 1,426 | 3,604 | -149 | 4,881 | ||||||||||||||||||||||||||||||||||||||
Capital contribution | — | — | — | 13 | — | 13 | Other expenses from managed and franchised properties | — | — | 3,521 | 196 | -790 | 2,927 | |||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -3 | — | -3 | ||||||||||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 4,947 | 3,800 | -939 | 7,808 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -674 | -276 | 207 | -743 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income | — | — | 68 | 907 | — | 975 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -7 | — | -7 | Interest income | 359 | — | 7 | 4 | -359 | 11 | |||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | -94 | 43 | — | -51 | Interest expense | — | — | -948 | -54 | 359 | -643 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 329 | 265 | — | 594 | Equity in losses from unconsolidated affiliates | — | — | -133 | -12 | — | -145 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | -26 | 5 | — | -21 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 235 | $ | 308 | $ | — | $ | 543 | Other gain, net | — | — | 14 | 5 | — | 19 | |||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 359 | — | -1,018 | 855 | — | 196 | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Income tax benefit (expense) | -137 | — | 397 | -201 | — | 59 | |||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Income (loss) before equity in earnings from subsidiaries | 222 | — | -621 | 654 | — | 255 | |||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | Equity in earnings from subsidiaries | 31 | — | 652 | — | -683 | — | |||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 592 | $ | 432 | $ | — | $ | 1,024 | ||||||||||||||||||||||||||||||||||||||
Investing Activities: | Net income | 253 | — | 31 | 654 | -683 | 255 | |||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -15 | -152 | — | -167 | Net income attributable to noncontrolling interests | — | — | — | -2 | — | -2 | |||||||||||||||||||||||||||||||||||||
Acquisitions | — | — | — | -30 | — | -30 | ||||||||||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 3 | — | — | 3 | Net income attributable to Hilton stockholders | $ | 253 | $ | — | $ | 31 | $ | 652 | $ | -683 | $ | 253 | |||||||||||||||||||||||||||||||
Issuance of other financing receivables | — | — | -6 | -2 | — | -8 | ||||||||||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -4 | — | — | -4 | ||||||||||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | 16 | — | — | 16 | Comprehensive income | $ | 162 | $ | — | $ | 30 | $ | 561 | $ | -592 | $ | 161 | |||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -2 | -10 | — | -12 | Comprehensive loss attributable to noncontrolling interests | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -50 | — | — | -50 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 162 | $ | — | $ | 30 | $ | 562 | $ | -592 | $ | 162 | ||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -58 | -194 | — | -252 | ||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | — | 702 | — | 702 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||
Repayment of debt | — | — | -1,279 | -323 | — | -1,602 | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | ||||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | 140 | -26 | — | 114 | Issuers | Guarantors | ||||||||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | — | 566 | -566 | — | — | (in millions) | |||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -3 | — | -3 | Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 1,574 | $ | 630 | $ | -103 | $ | 2,101 | ||||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -573 | -216 | — | -789 | ||||||||||||||||||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -14 | — | -14 | Capital expenditures for property and equipment | — | — | -23 | -231 | — | -254 | |||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | -39 | 8 | — | -31 | Acquisitions | — | — | — | -30 | — | -30 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 542 | 213 | — | 755 | Payments received on other financing receivables | — | — | 4 | 1 | — | 5 | |||||||||||||||||||||||||||||||||||||
Issuance of other financing receivables | — | — | -6 | -4 | — | -10 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 503 | $ | 221 | $ | — | $ | 724 | Investments in affiliates | — | — | -4 | — | — | -4 | |||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | 33 | — | — | 33 | ||||||||||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -14 | -30 | — | -44 | ||||||||||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -78 | — | — | -78 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -88 | -294 | — | -382 | ||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net proceeds from issuance of common stock | 1,243 | — | — | — | — | 1,243 | ||||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | 9,062 | — | 5,026 | — | 14,088 | ||||||||||||||||||||||||||||||||||||||||||||
Repayment of debt | — | -1,600 | -15,245 | -358 | — | -17,203 | ||||||||||||||||||||||||||||||||||||||||||||
Debt issuance costs | — | -123 | — | -57 | — | -180 | ||||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | 222 | -29 | — | 193 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany transfers | -1,243 | -7,339 | 13,324 | -4,742 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Dividends paid to Guarantors | — | — | — | -103 | 103 | — | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -4 | — | -4 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -1,699 | -267 | 103 | -1,863 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -17 | — | -17 | ||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | -213 | 52 | — | -161 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 542 | 213 | — | 755 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 329 | $ | 265 | $ | — | $ | 594 | ||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 271 | $ | 853 | $ | -14 | $ | 1,110 | ||||||||||||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -57 | -376 | — | -433 | ||||||||||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 5 | 3 | — | 8 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of other financing receivables | — | — | -1 | -3 | — | -4 | ||||||||||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -3 | — | — | -3 | ||||||||||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | 8 | — | — | 8 | ||||||||||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -28 | -3 | — | -31 | ||||||||||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -103 | — | — | -103 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -179 | -379 | — | -558 | ||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | — | 96 | — | 96 | ||||||||||||||||||||||||||||||||||||||||||||
Repayment of debt | — | — | -735 | -119 | — | -854 | ||||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | 193 | -6 | — | 187 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | — | 449 | -463 | 14 | — | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -4 | — | -4 | ||||||||||||||||||||||||||||||||||||||||||||
Acquisition of noncontrolling interests | — | — | — | -1 | — | -1 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -93 | -497 | 14 | -576 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -2 | — | -2 | ||||||||||||||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | — | — | -1 | -25 | — | -26 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 543 | 238 | — | 781 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 542 | $ | 213 | $ | — | $ | 755 | ||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 359 | $ | 812 | $ | -4 | $ | 1,167 | ||||||||||||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -43 | -346 | — | -389 | ||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | — | — | — | -12 | — | -12 | ||||||||||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 6 | 1 | — | 7 | ||||||||||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -11 | — | — | -11 | ||||||||||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | — | 23 | — | 23 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from asset dispositions | — | — | 65 | — | — | 65 | ||||||||||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -23 | -30 | — | -53 | ||||||||||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -93 | — | — | -93 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -99 | -364 | — | -463 | ||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | 24 | 16 | — | 40 | ||||||||||||||||||||||||||||||||||||||||||||
Repayment of debt | — | — | -697 | -29 | — | -726 | ||||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | -19 | -6 | — | -25 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | — | 422 | -426 | 4 | — | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -3 | — | -3 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -270 | -448 | 4 | -714 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -5 | — | -5 | ||||||||||||||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | — | — | -10 | -5 | — | -15 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 553 | 243 | — | 796 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 543 | $ | 238 | $ | — | $ | 781 | ||||||||||||||||||||||||||||||||||||||
Subsequent_Events
Subsequent Events | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Subsequent Events [Abstract] | ' | ' |
Subsequent Events | ' | ' |
Note 19: Subsequent Events | Note 30: Subsequent Events | |
Sale of the Waldorf Astoria New York | HGV Grand Islander | |
In October 2014, we entered into a purchase and sale agreement to sell the Waldorf Astoria New York hotel for $1.95 billion, which is payable in cash at closing and is subject to customary pro rations and adjustments. At closing, we will enter into a management agreement with a 100-year term with the buyer, pursuant to which we will continue to operate the hotel under our “Waldorf Astoria Hotels & Resorts” brand. The buyer has provided a $100 million cash deposit, which is being held in escrow as earnest money and the completion of the transaction is subject to customary closing conditions. Subject to specified terms and conditions, the closing is scheduled for December 31, 2014, but the parties have the right to adjourn closing to March 31, 2015, subject to certain additional limited adjournments. At closing, we expect that our existing approximately $525 million mortgage loan secured by the Waldorf Astoria New York will be repaid in full from other sources of liquidity. | In January 2014, we executed a Purchase and Sale Agreement (“PSA”) with an affiliate of Blackstone for the sale of certain land and easement rights at the Hilton Hawaiian Village in connection with a timeshare project, for a total purchase price of approximately $25 million. Additionally, the PSA provides for Blackstone to purchase from us the name, plans, contracts and other documents related to the timeshare project through reimbursement of certain costs already incurred by us and those incurred through the closing date. Blackstone will then develop and construct the timeshare property for which we expect to provide services through a sales and marketing agreement. The closing date is expected to occur in March 2014, subject to the satisfaction of the conditions of the agreement. | |
Debt Repayment | ||
In October 2014, we made a voluntary prepayment of $100 million on our Term Loans. | Share-based Compensation | |
In February 2014, our board of directors approved a share-based payment award consisting of restricted stock units under our 2013 Omnibus Incentive Plan that will vest over one to two years based on service conditions to certain non-executive employees that had participated in an existing cash-based, long-term incentive plan. As this replacement award is in lieu of a cash payment that would have been made under the cash-based plan, the amount accrued as of December 31, 2013 will be reversed and is expected to result in a reduction of compensation expense of approximately $25 million during the first quarter of 2014. We expect the compensation expense incurred during 2014 resulting from the new share-based compensation awards to offset the reduction of compensation expense from the reversal of the replaced long- term incentive plan accrual, and the awards will not result in a material change to compensation expense in future years. |
Basis_of_Presentation_and_Summ1
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2014 | Dec. 31, 2013 | ||||
Accounting Policies [Abstract] | ' | ' | |||
Consolidation | ' | ' | |||
Principles of Consolidation | |||||
The consolidated financial statements include the accounts of Hilton, our wholly owned subsidiaries and entities in which we have a controlling financial interest, including variable interest entities (“VIEs”) where we are the primary beneficiary. Entities in which we have a controlling financial interest generally comprise majority owned real estate ownership and management enterprises. | |||||
The determination of a controlling financial interest is based upon the terms of the governing agreements of the respective entities, including the evaluation of rights held by other ownership interests. If the entity is considered to be a VIE, we determine whether we are the primary beneficiary, and then consolidate those VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our voting interests in the entity. We consolidate entities when we own more than 50 percent of the voting shares of a company or have a controlling general partner interest of a partnership, assuming the absence of other factors determining control, including the ability of noncontrolling owners to participate in or block certain decisions. As of December 31, 2013, we consolidated six non-wholly owned entities in which we own more than 50 percent of the voting shares of the entities or we have determined we are the primary beneficiary of VIEs. | |||||
All material intercompany transactions and balances have been eliminated in consolidation. References in these financial statements to net income attributable to Hilton stockholders and Hilton stockholders’ equity do not include noncontrolling interests, which represent the outside ownership interests of our six consolidated, non-wholly owned entities and are reported separately. | |||||
Use of Estimates | ' | ' | |||
Use of Estimates | |||||
The preparation of financial statements in conformity with United States of America (“U.S.”) generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could differ from those estimates. | |||||
Reclassifications | ' | ' | |||
Reclassifications | |||||
Certain prior year amounts have been reclassified to conform to current presentation. | |||||
Revenue Recognition | ' | ' | |||
Revenue Recognition | |||||
Revenues are primarily derived from the following sources and are generally recognized as services are rendered and when collectibility is reasonably assured. Amounts received in advance of revenue recognition are deferred as liabilities. | |||||
• | Owned and leased hotel revenues primarily consist of room rentals and food and beverage sales from owned, leased and consolidated non-wholly owned hotel properties. Revenues are recorded when rooms are occupied or goods and services have been delivered or rendered. | ||||
• | Management fees represent fees earned from hotels and timeshare properties that we manage, usually under long-term contracts with the property owner. Management fees from hotels usually include a base fee, which is generally a percentage of hotel revenues, and an incentive fee, which is typically based on a fixed or variable percentage of hotel profits and in some cases may be subject to a stated return threshold to the owner, normally over a one-calendar year period. Additionally, we receive one-time upfront fees upon execution of certain management contracts. We recognize base fees as revenue when earned in accordance with the terms of the management agreement. For incentive fees, we recognize those amounts that would be due if the contract was terminated at the financial statement date. One-time, upfront fees are recognized when all conditions have been substantially performed or satisfied by us. Management fees from timeshare properties are generally a fixed percent as stated in the management agreement and are recognized as the services are performed. | ||||
• | Franchise fees represent fees earned in connection with the licensing of one of our hotel brands, usually under long-term contracts with the hotel owner. We charge a monthly franchise royalty fee, generally based on a percentage of room revenue, as well as application and initiation fees for new hotels entering the system. Royalty fees for our full-service brands may also include a percentage of gross food and beverage revenues and other revenues, where applicable. We recognize franchise fee revenue as the fees are earned, which is when all material services or conditions have been performed or satisfied. | ||||
• | Other revenues include revenues generated by the incidental support of hotel operations for owned, leased, managed and franchised hotels and other rental income. This includes any revenues received for vendor rebate arrangements we participate in as a manager of hotel and timeshare properties. | ||||
• | Timeshare revenues consist of revenues generated from our Hilton Grand Vacations timeshare business. Timeshare revenues are principally generated from the sale and financing of timeshare intervals. Revenue from a deeded timeshare sale is recognized when the customer has executed a binding sales contract, a minimum ten percent down payment has been received, certain minimum sales thresholds for a timeshare project have been attained, the purchaser’s period to cancel for a refund has expired and the related receivable is deemed to be collectible. We defer revenue recognition for sales that do not meet these criteria. During periods of construction, revenue from timeshare sales is recognized under the percentage-of-completion method. One of our timeshare products is accounted for as a long-term lease with a reversionary interest, rather than the sale of a deeded interest in real estate. In this case, sales revenue is recognized on a straight-line basis over the term of the lease. Revenue from the financing of timeshare sales is recognized on the accrual method as earned based on the outstanding principal, interest rate and terms stated in each individual financing agreement. See “Financing Receivables” section below for further discussion of the policies applicable to our timeshare financing receivables. Additionally, we receive sales commissions from certain third-party developers that we assist in selling their timeshare inventory. We recognize revenue from commissions on these sales as intervals are sold and we fulfill the service requirements under the respective sales agreements with the developers. We also generate revenues from enrollment and other fees, rentals of timeshare units, food and beverage sales and other ancillary services at our timeshare properties that are recognized when units are rented or goods and services are delivered or rendered. | ||||
• | Other revenues from managed and franchised properties represent payroll and related costs, certain other operating costs of the managed and franchised properties’ operations, marketing expenses and other expenses associated with our brands and shared services that are contractually reimbursed to us by the property owners or paid from fees collected in advance from these properties. The corresponding expenses are presented as other expenses from managed and franchised properties in our consolidated statements of operations, resulting in no effect on operating income (loss) or net income (loss). | ||||
We are required to collect certain taxes and fees from customers on behalf of government agencies and remit these back to the applicable governmental agencies on a periodic basis. We have a legal obligation to act as a collection agent. We do not retain these taxes and fees and, therefore, they are not included in revenues. We record a liability when the amounts are collected and relieve the liability when payments are made to the applicable taxing authority or other appropriate governmental agency. | |||||
Cash and Cash Equivalents | ' | ' | |||
Cash and Cash Equivalents | |||||
Cash and cash equivalents include all highly liquid investments with original maturities, when purchased, of three months or less. | |||||
Restricted Cash and Cash Equivalents | ' | ' | |||
Restricted Cash and Cash Equivalents | |||||
Restricted cash and cash equivalents include cash balances established as security for certain guarantees, lender reserves, ground rent and property tax escrows, reserves statutorily required to be held by our captive insurance subsidiary and advance deposits received on timeshare sales that are held in escrow until the contract is closed. For purposes of our consolidated statements of cash flows, changes in restricted cash and cash equivalents caused by changes in lender reserves due to restrictions under our loan agreements are shown as financing activities. The remaining changes in restricted cash and cash equivalents are the result of our normal operations, and, as such, are reflected in operating activities. | |||||
Allowance for Doubtful Accounts | ' | ' | |||
Allowance for Doubtful Accounts | |||||
An allowance for doubtful accounts is provided on accounts receivable when losses are probable based on historical collection activity and current business conditions. | |||||
Inventories | ' | ' | |||
Inventories | |||||
Inventories comprise unsold timeshare intervals at our timeshare properties, as well as hotel inventories consisting of operating supplies that have a period of consumption of one year or less, guest room items and food and beverage items. | |||||
Timeshare inventory is carried at the lower of cost or market, based on the relative sales value or net realizable value. Capital expenditures associated with our non-lease timeshare products are reflected as inventory until the timeshare intervals are sold. Consistent with industry practice, timeshare inventory is classified as a current asset despite an operating cycle that exceeds 12 months. The majority of sales and marketing costs incurred to sell timeshare intervals are expensed when incurred. Certain direct and incremental selling and marketing costs are deferred on a contract until revenue from the interval sale has been recognized. | |||||
In accordance with the accounting standards for costs and the initial rental operations of real estate projects, we use the relative sales value method of costing our timeshare sales and relieving inventory. In addition, we continually assess our timeshare inventory and, if necessary, impose pricing adjustments to accelerate sales pace. It is possible that any future changes in our development and sales strategies could have a material effect on the carrying value of certain projects and inventory. We monitor our projects and inventory on an ongoing basis and complete an evaluation each reporting period to ensure that the inventory is stated at the lower of cost or market. | |||||
Hotel inventories are generally valued at the lower of cost (using “first-in, first-out”, or FIFO) or market. | |||||
Property and Equipment | ' | ' | |||
Property and Equipment | |||||
Property and equipment are recorded at cost and interest applicable to major construction or development projects is capitalized. Costs of improvements that extend the economic life or improve service potential are also capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and maintenance are expensed as incurred. | |||||
Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are generally as follows: buildings and improvements (8 to 40 years), furniture and equipment (3 to 8 years) and computer equipment and acquired software (3 years). Leasehold improvements are depreciated over the shorter of the estimated useful life, based on the lives estimates above, or the lease term. | |||||
We evaluate the carrying value of our property and equipment if there are indicators of potential impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing the expected undiscounted future cash flows to the net book value of the asset. If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of operations within impairment losses. Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers. | |||||
If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the obligation is incurred, which is generally upon acquisition, construction or development and/or through the normal operation of the asset. | |||||
Financing Receivables | ' | ' | |||
Financing Receivables | |||||
We define financing receivables as financing arrangements that represent a contractual right to receive money either on demand or on fixed or determinable dates, which are recognized as an asset in our consolidated balance sheets. We record all financing receivables at amortized cost in current and long-term financing receivables. We recognize interest income as earned and provide an allowance for cancellations and defaults. We have divided our financing receivables into two portfolio segments based on the level of aggregation at which we develop and document a systematic methodology to determine the allowance for credit losses. Based on their initial measurement, risk characteristics and our method for monitoring and assessing credit risk, we have determined the classes of financing receivables to correspond to our identified portfolio segments as follows: | |||||
• | Timeshare financing receivables comprise loans related to our financing of timeshare interval sales and secured by the underlying timeshare properties. We determine our timeshare financing receivables to be past due based on the contractual terms of the individual mortgage loans. We recognize interest income on our timeshare financing receivables as earned. The interest rate charged on the notes correlates to the risk profile of the borrower at the time of purchase and the percentage of the purchase that is financed, among other factors. We record an estimate of uncollectibility as a reduction of sales revenue at the time revenue is recognized on a timeshare interval sale. We evaluate this portfolio collectively, since we hold a large group of homogeneous timeshare financing receivables, which are individually immaterial. We monitor the credit quality of our receivables on an ongoing basis. There are no significant concentrations of credit risk with any individual counterparty or groups of counterparties. With the exception of the financing provided to customers of our timeshare business, we do not normally require collateral or other security to support credit sales. We use a technique referred to as static pool analysis as the basis for determining our general reserve requirements on our timeshare financing receivables. The adequacy of the related allowance is determined by management through analysis of several factors, such as current economic conditions and industry trends, as well as the specific risk characteristics of the portfolio including assumed default rates, aging and historical write-offs of these receivables. The allowance is maintained at a level deemed adequate by management based on a periodic analysis of the mortgage portfolio. Once a note is 90 days past due or is determined to be uncollectible prior to 90 days past due, we cease accruing interest and reverse the accrued interest recognized up to that point. We apply payments we receive for loans, including those in non-accrual status, to amounts due in the following order: servicing fees, late charges, interest and principal. We resume interest accrual for loans for which we had previously ceased accruing interest once the loan is less than 90 days past due. We fully reserve for a timeshare financing receivable in the month following the date that the loan is 120 days past due and, subsequently, we write off the uncollectible note against the reserve once the foreclosure process is complete and we receive the deed for the foreclosed unit. | ||||
• | Other financing receivables primarily comprise individual loans and other types of unsecured financing arrangements provided to hotel owners. We individually assess all financing receivables in this portfolio for collectibility and impairment. We measure loan impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans, we establish a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows. We do not recognize interest income on unsecured financing to hotel owners for notes that are greater than 90 days past due and only resume interest recognition if the financing receivable becomes current. We fully reserve unsecured financing to hotel owners when we determine that the receivables are uncollectible and when all commercially reasonable means of recovering the receivable balances have been exhausted. | ||||
Investments in Affiliates | ' | ' | |||
Investments in Affiliates | |||||
We hold investments in affiliates that primarily own or lease hotels under one of our nine distinct hotel brands. If the entity does not meet the definition of a VIE, we evaluate our voting interest or general partnership interest to determine if we have a controlling financial interest in the entity. Investments in affiliates over which we exercise significant influence, but lack a controlling financial interest, are accounted for using the equity method. We account for investments using the equity method when we own more than a minimal investment, but have no more than a 50 percent voting interest or do not otherwise control the investment. Investments in affiliates over which we are not able to exercise significant influence are accounted for under the cost method. | |||||
Our proportionate share of earnings (losses) from our equity method investments is presented as equity in earnings (losses) from unconsolidated affiliates in our consolidated statements of operations. Distributions from investments in unconsolidated entities are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment. Distributions from unconsolidated affiliates are recorded as an investing activity in our consolidated statements of cash flows when such distributions are a return of investment. | |||||
We assess the recoverability of our equity method and cost method investments if there are indicators of potential impairment. If an identified event or change in circumstances requires an evaluation to determine if an investment may have an other-than-temporary impairment, we assess the fair value of the investment based on accepted valuation methodologies, which include discounted cash flows, estimates of sales proceeds and external appraisals. If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from unconsolidated affiliates for equity method investments or impairment losses for cost method investments in our consolidated statements of operations. | |||||
Goodwill | ' | ' | |||
Goodwill | |||||
Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. We do not amortize goodwill, but rather evaluate goodwill for potential impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is below the carrying amount. | |||||
We review the carrying value of our goodwill by comparing the carrying value of our reporting units to their fair value. Our reporting units are the same as our operating segments as described in Note 24: “Business Segments”. We perform this evaluation annually or at an interim date if indicators of impairment exist. In any year we may elect to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is in excess of its carrying value. If we cannot determine qualitatively that the fair value is in excess of the carrying value, or we decide to bypass the qualitative assessment, we proceed to the two-step quantitative process. In the first step, we determine the fair value of each of our reporting units. The valuation is based on internal projections of expected future cash flows and operating plans, as well as market conditions relative to the operations of our reporting units. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is not impaired and the second step of the impairment test is not necessary. However, if the carrying amount of a reporting unit exceeds its estimated fair value, then the second step must be performed. In the second step, we estimate the implied fair value of goodwill, which is determined by taking the fair value of the reporting unit and allocating it to all of its assets and liabilities (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. | |||||
Brands | ' | ' | |||
Brands | |||||
We own, operate and franchise hotels under our portfolio of brands. There are no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of these brands and, accordingly, the useful lives of these brands are considered to be indefinite. Our hotel brand portfolio includes Waldorf Astoria Hotels & Resorts, Conrad Hotels & Resorts, Hilton Hotels & Resorts, DoubleTree by Hilton (including DoubleTree Suites by Hilton), Embassy Suites Hotels, Hilton Garden Inn, Hampton Inn (including Hampton Inn & Suites and, outside of the U.S., Hampton by Hilton), Homewood Suites by Hilton and Home2 Suites by Hilton. In addition, we also develop and operate timeshare properties under our Hilton Grand Vacations brand. | |||||
At the time of the Merger, our brands were assigned a fair value based on a common valuation technique known as the relief from royalty approach. Home2 Suites by Hilton was launched post-Merger and, as such, it was not assigned a fair value. We evaluate our brands for impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of the brand is below the carrying value. If a brand’s estimated current fair value is less than its respective carrying value, the excess of the carrying value over the estimated fair value is recorded in our consolidated statements of operations within impairment losses. | |||||
Intangible Assets with Finite Useful Lives | ' | ' | |||
Intangible Assets with Finite Useful Lives | |||||
We have certain finite lived intangible assets that were initially recorded at their fair value at the time of the Merger. These intangible assets consist of management agreements, franchise contracts, leases, certain proprietary technologies and our guest loyalty program, Hilton HHonors. Additionally, we capitalize management and franchise contract acquisition costs as finite-lived intangible assets. Intangible assets with finite useful lives are amortized using the straight-line method over their respective estimated useful lives. | |||||
We capitalize costs incurred to develop internal-use computer software. Internal and external costs incurred in connection with development of upgrades or enhancements that result in additional functionality are also capitalized. These capitalized costs are amortized on a straight-line basis over the estimated useful life of the software. These capitalized costs are recorded in other intangible assets in our consolidated balance sheets. | |||||
We review all finite lived intangible assets for impairment when circumstances indicate that their carrying amounts may not be recoverable. If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of carrying value over the fair value in our consolidated statements of operations. | |||||
Hilton HHonors | ' | ' | |||
Hilton HHonors | |||||
Hilton HHonors is a guest loyalty program provided to hotels. Most of our owned, leased, managed and franchised hotels and timeshare properties participate in the Hilton HHonors program. Hilton HHonors members earn points based on their spending at our participating hotel and timeshare properties and through participation in affiliated partner programs. When points are earned by Hilton HHonors members, the property or affiliated partner pays Hilton HHonors based on an estimated cost per point for the costs of operating the program, which include marketing, promotion, communication, administration and the estimated cost of award redemptions. Hilton HHonors member points are accumulated and may be redeemed for certificates that entitle the holder to the right to stay at participating properties, as well as other opportunities with third parties, including, but not limited to, airlines, car rentals, cruises, vacation packages, shopping and dining. We provide Hilton HHonors as a marketing program to participating hotels, with the objective of operating the program on a break-even basis to us. | |||||
Hilton HHonors defers revenue received from participating hotels and program partners in an amount equal to the estimated cost per point of the future redemption obligation. We engage outside actuaries to assist in determining the fair value of the future award redemption obligation using statistical formulas that project future point redemptions based on factors that include historical experience, an estimate of “breakage” (points that will never be redeemed), an estimate of the points that will eventually be redeemed and the cost of reimbursing hotels and other third parties in respect to other redemption opportunities available to members. Revenue is recognized by participating hotels and resorts only when points that have been redeemed for hotel stay certificates are used by members or their designees at the respective properties. Additionally, when members of the Hilton HHonors loyalty program redeem award certificates at our owned and leased hotels, we recognize room rental revenue. | |||||
Fair Value Measurements-Valuation Hierarchy | ' | ' | |||
Fair Value Measurements—Valuation Hierarchy | |||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (an exit price). We use the three-level valuation hierarchy for classification of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized below: | |||||
• | Level 1 - Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||||
• | Level 2 - Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument. | ||||
• | Level 3 - Valuation is based upon other unobservable inputs that are significant to the fair value measurement. | ||||
The classification of assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement in its entirety. | |||||
Derivative Instruments | ' | ' | |||
Derivative Instruments | |||||
We use derivative instruments as part of our overall strategy to manage our exposure to market risks associated with fluctuations in interest rates and foreign currency exchange rates. We regularly monitor the financial stability and credit standing of the counterparties to our derivative instruments. Under the terms of our loan agreements, we are required to maintain derivative financial instruments to manage interest rates. We do not enter into derivative financial instruments for trading or speculative purposes. | |||||
We record all derivatives at fair value. On the date the derivative contract is entered, we designate the derivative as one of the following: a hedge of a forecasted transaction or the variability of cash flows to be paid (cash flow hedge), a hedge of the fair value of a recognized asset or liability (fair value hedge), a hedge of our foreign currency exposure (net investment hedge) or an undesignated hedge instrument. Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income (loss) until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings. Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in current period earnings. Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged in the consolidated statements of cash flows. Cash flows from undesignated derivative financial instruments are included as an investing activity in the consolidated statements of cash flows. | |||||
If we determine that we qualify for and will designate a derivative as a hedging instrument, at the designation date we formally document all relationships between hedging activities, including the risk management objective and strategy for undertaking various hedge transactions. This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted transactions, linking all derivatives designated as fair value hedges to specific assets and liabilities in our consolidated balance sheets, and determining the foreign currency exposure of net investment of the foreign operation for a net investment hedge. | |||||
On a quarterly basis, we assess the effectiveness of our designated hedges in offsetting the variability in the cash flows or fair values of the hedged assets or obligations via use of the Hypothetical Derivative Method. This method compares the cumulative change in fair value of each hedging instrument to the cumulative change in fair value of a hypothetical hedging instrument, which has terms that identically match the critical terms of the respective hedged transactions. Thus, the hypothetical hedging instrument is presumed to perfectly offset the hedged cash flows. Ineffectiveness results when the cumulative change in the fair value of the hedging instrument exceeds the cumulative change in the fair value of the hypothetical hedging instrument. We discontinue hedge accounting prospectively, when the derivative is not highly effective as a hedge, the underlying hedged transaction is no longer probable, or the hedging instrument expires, is sold, terminated or exercised. | |||||
Currency Translation | ' | ' | |||
Currency Translation | |||||
The United States Dollar (“USD”) is our reporting currency and is the functional currency of our consolidated and unconsolidated entities operating in the U.S. The functional currency for our consolidated and unconsolidated entities operating outside of the U.S. is the currency of the primary economic environment in which the respective entity operates. Assets and liabilities measured in foreign currencies are translated into USD at the prevailing exchange rates in effect as of the financial statement date and the related gains and losses, net of applicable deferred income taxes, are reflected in equity. Income and expense accounts are translated at the average exchange rate for the period. Gains and losses from foreign exchange rate changes related to intercompany receivables and payables denominated in a currency other than an entity’s functional currency that are not of a long-term investment nature are reported as a component of gain (loss) on foreign currency transactions in our consolidated statements of operations. | |||||
Self Insurance Reserve | ' | ' | |||
Self-Insurance | |||||
We are self-insured for various levels of general liability, auto liability, workers’ compensation and employee health insurance coverage at our owned properties. Additionally, the majority of employees at managed hotels, of which we are the employer, participate in our workers’ compensation and employee health insurance coverage. Also, a number of our managed hotels participate in our general liability, auto liability, excess liability and property insurance programs. We purchase insurance coverage for claim amounts that exceed our self-insured retentions. Our insurance reserves are accrued based on estimates of the ultimate cost of claims that occurred during the covered period, which includes claims incurred but not reported. These estimates are prepared with the assistance of outside actuaries and consultants. The ultimate cost of claims for a covered period may differ from our original estimates. Our provision for insured events for the years ended December 31, 2013, 2012 and 2011 was $38 million, $27 million and $33 million, respectively. Our insured claims and adjustments paid for the years ended December 31, 2013, 2012 and 2011 were $36 million, $37 million and $33 million, respectively. | |||||
Share-based Compensation | ' | ' | |||
Share-based Compensation | |||||
We recognize the cost of services received in a share-based payment transaction with an employee as services are received and recognize either a corresponding increase in equity or a liability, depending on whether the instruments granted satisfy the equity or liability classification criteria. | |||||
The measurement objective for these equity awards is the estimated fair value at the grant date of the equity instruments that we are obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. The compensation cost for an award classified as an equity instrument is recognized ratably over the requisite service period, including an estimate of forfeitures. The requisite service period is the period during which an employee is required to provide service in exchange for an award. | |||||
Liability awards under a share-based payment arrangement are measured based on the award’s fair value, and the fair value is remeasured at each reporting date until the date of settlement. Compensation cost for each period until settlement is based on the change (or a portion of the change, depending on the percentage of the requisite service that has been rendered at the reporting date) in the fair value of the instrument for each reporting period, including an estimate of forfeitures. | |||||
Compensation cost for awards with performance conditions is recognized over the requisite service period if it is probable that the performance condition will be satisfied. If such performance conditions are not considered probable until they occur, no compensation expense for these awards is recognized | |||||
Income Taxes | ' | ' | |||
Income Taxes | |||||
We account for income taxes using the asset and liability method. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their financial reporting amounts, and tax loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the respective temporary differences or operating loss or tax credit carry forwards are expected to be recovered or settled. The realization of deferred tax assets and tax loss and tax credit carry forwards is contingent upon the generation of future taxable income and other restrictions that may exist under the tax laws of the jurisdiction in which a deferred tax asset exists. Valuation allowances are provided to reduce such deferred tax assets to amounts more likely than not to be ultimately realized. | |||||
We use a prescribed recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. For all income tax positions, we first determine whether it is “more-likely-than-not” that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. If it is determined that a position meets the more-likely-than-not recognition threshold, the benefit recognized in the financial statements is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon settlement. | |||||
ASU 2013-11 Income Taxes | ' | ' | |||
In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11 (“ASU 2013-11”), Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists in the applicable jurisdiction to settle any additional income taxes that would result from disallowance of the tax position. The provisions of ASU 2013-11 were effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption of this ASU resulted in the reclassification of $108 million of unrecognized tax benefits against deferred income tax assets. | In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11 (“ASU 2013-11”), Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists in the applicable jurisdiction to settle any additional income taxes that would result from disallowance of the tax position. The provisions of ASU 2013-11 are effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption of ASU 2013-11 is not expected to materially affect our consolidated financial statements. | ||||
ASU 2013-05 Foreign Currency Matters | ' | ' | |||
In March 2013, the FASB issued ASU No. 2013-05 (“ASU 2013-05”),Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. This ASU clarifies when a cumulative translation adjustment should be released to net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate) within a foreign entity. The provisions of ASU 2013-05 were effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption did not have a material effect on our condensed consolidated financial statements. | In March 2013, the FASB issued ASU No. 2013-05 (“ASU 2013-05”), Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. The ASU clarifies when a cumulative translation adjustment should be released to net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate) within a foreign entity. The provisions of ASU 2013-05 are effective for reporting periods beginning after December 15, 2013. The adoption of ASU 2013-05 is not expected to materially affect our consolidated financial statements. | ||||
ASU 2013-02 Comprehensive Income | ' | ' | |||
In February 2013, the FASB issued ASU No. 2013-02 (“ASU 2013-02”), Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU amends existing guidance by requiring companies to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required to be reclassified in its entirety to net income in the same reporting period. For amounts which are not required to be reclassified in their entirety to net income in the same reporting period, companies are required to cross reference other disclosures that provide information about those amounts. The provisions of ASU 2013-02 were effective, prospectively, for reporting periods beginning after December 15, 2012. The adoption of this ASU resulted in additional disclosures within Note 23: “Accumulated Other Comprehensive Loss.” | |||||
ASU 2012-02 Intangibles - Goodwill and Other | ' | ' | |||
In July 2012, the FASB issued ASU No. 2012-02 (“ASU 2012-02”), Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. This ASU permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative impairment test. This ASU was effective for annual and interim indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 14, 2012. The adoption of ASU 2012-02 did not have a material effect on our consolidated financial statements. | |||||
ASU 2014-15 Going Concern | ' | ' | |||
In August 2014, the FASB issued ASU No. 2014-15 (“ASU 2014-15”), Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. This ASU requires management to assess and evaluate whether conditions or events exist, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements issue date. The provisions of ASU 2014-15 are effective for annual periods beginning after December 15, 2016 and for annual and interim periods thereafter; early adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material effect on our consolidated financial statements. | |||||
ASU 2014-09 Revenue Recognition Policy | ' | ' | |||
In May 2014, the FASB issued ASU No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606). This ASU supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The provisions of ASU 2014-09 are effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period and are to be applied retrospectively; early application is not permitted. We are currently evaluating the effect that this ASU will have on our consolidated financial statements. | |||||
ASU 2014-08 Discontinued Operations Policy | ' | ' | |||
In April 2014, the FASB issued ASU No. 2014-08 (“ASU 2014-08”), Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This ASU amends guidance on reporting discontinued operations only if the disposal of a component of an entity or group of components of an entity represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The provisions of ASU 2014-08 should be applied prospectively for all disposals of components of an entity and for all businesses that, on acquisition, are classified as held for sale that occurred within annual periods beginning on or after December 15, 2014, and interim periods within. We have elected, as permitted by the standard, to early adopt ASU 2014-08 effective for components disposed of or held for sale on or after October 1, 2014. The adoption is not expected to have a material effect on our consolidated financial statements. |
Acquisitions_Tables
Acquisitions (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2014 | |||||||||
Acquisitions Disclosure [Abstract] | ' | ||||||||
Schedule of Business Acquisitions, by Acquisition | ' | ||||||||
The following is a listing of all 11 hotels involved in this exchange, including pre-exchange and post-exchange ownership percentages: | |||||||||
Property | Pre-Exchange | Post-Exchange | |||||||
Ownership % | Ownership % | ||||||||
Embassy Suites Atlanta—Perimeter Center | 50 | % | 100 | % | |||||
Embassy Suites Kansas City—Overland Park | 50 | % | 100 | % | |||||
Embassy Suites Kansas City—Plaza | 50 | % | 100 | % | |||||
Embassy Suites Parsippany | 50 | % | 100 | % | |||||
Embassy Suites San Rafael—Marin County | 50 | % | 100 | % | |||||
Embassy Suites Austin—Central | 50 | % | — | % | |||||
Embassy Suites Chicago—Lombard/Oak Brook | 50 | % | — | % | |||||
Embassy Suites Raleigh—Crabtree | 50 | % | — | % | |||||
Embassy Suites San Antonio—International Airport | 50 | % | — | % | |||||
Embassy Suites San Antonio—NW I-10 | 50 | % | — | % | |||||
DoubleTree Guest Suites Austin | 10 | % | — | % | |||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | ' | ||||||||
The fair value of the assets and liabilities acquired as a result of the exchange were as follows: | |||||||||
(in millions) | |||||||||
Cash and cash equivalents | $ | 2 | |||||||
Property and equipment | 144 | ||||||||
Other intangible assets | 1 | ||||||||
Long-term debt | -64 | ||||||||
Net assets acquired | $ | 83 | |||||||
Inventories_Tables
Inventories (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Schedule of Inventory, Current | ' | ||||||||
Inventories were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Timeshare | $ | 371 | $ | 389 | |||||
Hotel | 25 | 26 | |||||||
$ | 396 | $ | 415 | ||||||
Property_and_Equipment_Tables
Property and Equipment (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Property, Plant and Equipment [Abstract] | ' | ' | ||||||||||||||||
Property and Equipment | ' | ' | ||||||||||||||||
Property and equipment were as follows: | Property and equipment were as follows: | |||||||||||||||||
December 31, | ||||||||||||||||||
September 30, | December 31, | 2013 | 2012 | |||||||||||||||
2014 | 2013 | (in millions) | ||||||||||||||||
(in millions) | Land | $ | 4,098 | $ | 4,090 | |||||||||||||
Land | $ | 4,115 | $ | 4,098 | Buildings and leasehold improvements | 5,511 | 5,450 | |||||||||||
Buildings and leasehold improvements | 5,706 | 5,511 | Furniture and equipment | 1,172 | 1,111 | |||||||||||||
Furniture and equipment | 1,203 | 1,172 | Construction-in-progress | 67 | 88 | |||||||||||||
Construction-in-progress | 97 | 67 | ||||||||||||||||
10,848 | 10,739 | |||||||||||||||||
11,121 | 10,848 | Accumulated depreciation and amortization | -1,790 | -1,542 | ||||||||||||||
Accumulated depreciation and amortization | -1,997 | -1,790 | ||||||||||||||||
$ | 9,058 | $ | 9,197 | |||||||||||||||
$ | 9,124 | $ | 9,058 | |||||||||||||||
Impairment Losses Recognized on Assets Included in Property and Equipment, by Property Type | ' | ' | ||||||||||||||||
The following table details the impairment losses recognized on our assets included in property and equipment, by property type, for the years ended December 31, 2012 and 2011: | ||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||
2012 | 2011 | |||||||||||||||||
(in millions) | ||||||||||||||||||
Owned and leased hotels | $ | 42 | $ | 17 | ||||||||||||||
Timeshare properties | — | 3 | ||||||||||||||||
Corporate office facilities | 11 | — | ||||||||||||||||
$ | 53 | $ | 20 | |||||||||||||||
Financing_Receivables_Tables
Financing Receivables (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Receivables [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||
Schedule of Financing Receivables | ' | ' | ||||||||||||||||||||||||||||||||
Financing receivables were as follows: | Financing receivables were as follows: | |||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||
Securitized | Unsecuritized | Other | Total | Securitized | Unsecuritized | Other | Total | |||||||||||||||||||||||||||
Timeshare | Timeshare | Timeshare | Timeshare | |||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Financing receivables | $ | 459 | $ | 412 | $ | 24 | $ | 895 | Financing receivables | $ | 205 | $ | 654 | $ | 49 | $ | 908 | |||||||||||||||||
Less: allowance | -26 | -54 | -1 | -81 | Less: allowance | -11 | -67 | -1 | -79 | |||||||||||||||||||||||||
433 | 358 | 23 | 814 | 194 | 587 | 48 | 829 | |||||||||||||||||||||||||||
Current portion of financing receivables | 68 | 63 | 2 | 133 | Current portion of financing receivables | 29 | 106 | — | 135 | |||||||||||||||||||||||||
Less: allowance | -4 | -9 | — | -13 | Less: allowance | -2 | -12 | — | -14 | |||||||||||||||||||||||||
64 | 54 | 2 | 120 | 27 | 94 | — | 121 | |||||||||||||||||||||||||||
Total financing receivables | $ | 497 | $ | 412 | $ | 25 | $ | 934 | Total financing receivables | $ | 221 | $ | 681 | $ | 48 | $ | 950 | |||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||
Securitized | Unsecuritized | Other | Total | Unsecuritized | Other | Total | ||||||||||||||||||||||||||||
Timeshare | Timeshare | Timeshare | ||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Financing receivables | $ | 205 | $ | 654 | $ | 49 | $ | 908 | Financing receivables | $ | 853 | $ | 44 | $ | 897 | |||||||||||||||||||
Less: allowance | -11 | -67 | -1 | -79 | Less: allowance | -81 | -1 | -82 | ||||||||||||||||||||||||||
194 | 587 | 48 | 829 | 772 | 43 | 815 | ||||||||||||||||||||||||||||
Current portion of financing receivables | 29 | 106 | — | 135 | Current portion of financing receivables | 131 | — | 131 | ||||||||||||||||||||||||||
Less: allowance | -2 | -12 | — | -14 | Less: allowance | -12 | — | -12 | ||||||||||||||||||||||||||
27 | 94 | — | 121 | 119 | — | 119 | ||||||||||||||||||||||||||||
Total financing receivables | $ | 221 | $ | 681 | $ | 48 | $ | 950 | Total financing receivables | $ | 891 | $ | 43 | $ | 934 | |||||||||||||||||||
Allowance for Uncollectible Timeshare Financing Receivables | ' | ' | ||||||||||||||||||||||||||||||||
The changes in our allowance for uncollectible timeshare financing receivables were as follows: | The changes in our allowance for uncollectible timeshare financing receivables were as follows: | |||||||||||||||||||||||||||||||||
Nine Months Ended | (in millions) | |||||||||||||||||||||||||||||||||
September 30, | Balance as of December 31, 2010 | $ | 101 | |||||||||||||||||||||||||||||||
2014 | 2013 | Write-offs | -36 | |||||||||||||||||||||||||||||||
(in millions) | Provision for uncollectibles on sales | 32 | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 92 | $ | 93 | ||||||||||||||||||||||||||||||
Write-offs | (24) | (19) | Balance as of December 31, 2011 | 97 | ||||||||||||||||||||||||||||||
Provision for uncollectibles on sales | 25 | 20 | Write-offs | -33 | ||||||||||||||||||||||||||||||
Provision for uncollectibles on sales | 29 | |||||||||||||||||||||||||||||||||
Ending balance | $ | 93 | $ | 94 | ||||||||||||||||||||||||||||||
Balance as of December 31, 2012 | 93 | |||||||||||||||||||||||||||||||||
Write-offs | -25 | |||||||||||||||||||||||||||||||||
Provision for uncollectibles on sales | 24 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | $ | 92 | ||||||||||||||||||||||||||||||||
Schedule of Maturities of Timeshare Financing Receivables | ' | ' | ||||||||||||||||||||||||||||||||
Our timeshare financing receivables as of September 30, 2014 mature as follows: | Our timeshare financing receivables as of December 31, 2013 mature as follows: | |||||||||||||||||||||||||||||||||
Securitized | Unsecuritized | Securitized | Unsecuritized | |||||||||||||||||||||||||||||||
Timeshare | Timeshare | Timeshare | Timeshare | |||||||||||||||||||||||||||||||
Year | (in millions) | Year | (in millions) | |||||||||||||||||||||||||||||||
2014 (remaining) | $ | 17 | $ | 27 | 2014 | $ | 29 | $ | 106 | |||||||||||||||||||||||||
2015 | 68 | 48 | 2015 | 29 | 87 | |||||||||||||||||||||||||||||
2016 | 71 | 51 | 2016 | 30 | 90 | |||||||||||||||||||||||||||||
2017 | 73 | 52 | 2017 | 30 | 92 | |||||||||||||||||||||||||||||
2018 | 72 | 52 | 2018 | 30 | 89 | |||||||||||||||||||||||||||||
Thereafter | 226 | 245 | Thereafter | 86 | 296 | |||||||||||||||||||||||||||||
527 | 475 | 234 | 760 | |||||||||||||||||||||||||||||||
Less: allowance | -30 | -63 | Less: allowance | -13 | -79 | |||||||||||||||||||||||||||||
$ | 497 | $ | 412 | $ | 221 | $ | 681 | |||||||||||||||||||||||||||
Aged Analysis of Gross TImeshare Financing Receivables | ' | ' | ||||||||||||||||||||||||||||||||
The following table details an aged analysis of our gross timeshare financing receivables balance: | The following table details an aged analysis of our gross timeshare financing receivables balance: | |||||||||||||||||||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Current | $ | 958 | $ | 948 | Current | $ | 948 | $ | 940 | |||||||||||||||||||||||||
30 - 89 days past due | 13 | 14 | 30 - 89 days past due | 14 | 14 | |||||||||||||||||||||||||||||
90 - 119 days past due | 3 | 4 | 90 - 119 days past due | 4 | 4 | |||||||||||||||||||||||||||||
120 days and greater past due | 28 | 28 | 120 days and greater past due | 28 | 26 | |||||||||||||||||||||||||||||
$ | 1,002 | $ | 994 | $ | 994 | $ | 984 | |||||||||||||||||||||||||||
Investments_in_Affiliates_Tabl
Investments in Affiliates (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ' | ' | ||||||||||||||||
Schedule of Investments in Affiliates | ' | ' | ||||||||||||||||
Investments in affiliates were as follows: | Investments in affiliates were as follows: | |||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Equity investments | $ | 157 | $ | 245 | Equity investments | $ | 245 | $ | 276 | |||||||||
Other investments | 17 | 15 | Other investments | 15 | 15 | |||||||||||||
$ | 174 | $ | 260 | $ | 260 | $ | 291 | |||||||||||
Goodwill_Disclosure_Tables
Goodwill Disclosure (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||||||||
Schedule of Goodwill | ' | ||||||||||||
Our goodwill balances, by reporting unit, were as follows: | |||||||||||||
Ownership | Management | Total | |||||||||||
and Franchise | |||||||||||||
(in millions) | |||||||||||||
Goodwill | $ | 4,555 | $ | 5,147 | $ | 9,702 | |||||||
Accumulated impairment losses | (3,527) | — | (3,527) | ||||||||||
Balance as of December 31, 2011 | 1,028 | 5,147 | 6,175 | ||||||||||
Foreign currency translation | 4 | 18 | 22 | ||||||||||
Goodwill | 4,559 | 5,165 | 9,724 | ||||||||||
Accumulated impairment losses | -3,527 | — | -3,527 | ||||||||||
Balance as of December 31, 2012 | 1,032 | 5,165 | 6,197 | ||||||||||
Foreign currency translation | 4 | 19 | 23 | ||||||||||
Goodwill | 4,563 | 5,184 | 9,747 | ||||||||||
Accumulated impairment losses | -3,527 | — | -3,527 | ||||||||||
Balance as of December 31, 2013 | $ | 1,036 | $ | 5,184 | $ | 6,220 | |||||||
Other_Intangible_Assets_Tables
Other Intangible Assets (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Text Block [Abstract] | ' | ||||||||||||
Schedule Of Other Intangible Assets | ' | ||||||||||||
Other intangible assets were as follows: | |||||||||||||
31-Dec-13 | |||||||||||||
Gross Carrying | Accumulated | Net Carrying | |||||||||||
Amount | Amortization | Amount | |||||||||||
(in millions) | |||||||||||||
Amortizing Intangible Assets: | |||||||||||||
Management and franchise agreements | $ | 2,573 | $ | -1,121 | $ | 1,452 | |||||||
Leases | 436 | -132 | 304 | ||||||||||
Other(1) | 727 | -280 | 447 | ||||||||||
$ | 3,736 | $ | (1,533) | $ | 2,203 | ||||||||
Non-amortizing Intangible Assets: | |||||||||||||
Brands | $ | 5,013 | $ | — | $ | 5,013 | |||||||
December 31, 2012 | |||||||||||||
Gross Carrying | Accumulated | Net Carrying | |||||||||||
Amount | Amortization | Amount | |||||||||||
(in millions) | |||||||||||||
Amortizing Intangible Assets: | |||||||||||||
Management and franchise agreements | $ | 2,542 | $ | -942 | $ | 1,600 | |||||||
Leases | 408 | -107 | 301 | ||||||||||
Other(1) | 646 | -203 | 443 | ||||||||||
$ | 3,596 | $ | (1,252) | $ | 2,344 | ||||||||
Non-amortizing Intangible Assets: | |||||||||||||
Brands | $ | 5,029 | $ | — | $ | 5,029 | |||||||
(1) | Includes capitalized software with a net balance of $218 million and $191 million as of December 31, 2013 and 2012, respectively, and the Hilton HHonors intangible with a net balance of $215 million and $236 million as of December 31, 2013 and 2012, respectively. We recorded amortization expense on capitalized software of $52 million, $30 million and $15 million for the years ended December 31, 2013, 2012 and 2011, respectively, and amortization expense on the Hilton HHonors intangible of $22 million for the years ended December 31, 2013, 2012 and 2011. | ||||||||||||
Schedule of Future Amortization Expense of Other Intangible Assets | ' | ||||||||||||
We estimate our future amortization expense for our amortizing intangible assets to be as follows: | |||||||||||||
Year | (in millions) | ||||||||||||
2014 | $ | 315 | |||||||||||
2015 | 307 | ||||||||||||
2016 | 285 | ||||||||||||
2017 | 239 | ||||||||||||
2018 | 229 | ||||||||||||
Thereafter | 828 | ||||||||||||
$ | 2,203 | ||||||||||||
Accounts_Payable_Accrued_Expen1
Accounts Payable, Accrued Expenses and Other (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Payables and Accruals [Abstract] | ' | ||||||||
Accounts Payable, Accrued Expenses and Other | ' | ||||||||
Accounts payable, accrued expenses and other were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Accrued employee compensation and benefits | $ | 547 | $ | 530 | |||||
Accounts payable | 319 | 286 | |||||||
Liability for guest loyalty program, current | 366 | 321 | |||||||
Deposit liabilities | 195 | 169 | |||||||
Deferred revenues, current | 48 | 61 | |||||||
Self-insurance reserves, current | 52 | 47 | |||||||
Other accrued expenses | 552 | 508 | |||||||
$ | 2,079 | $ | 1,922 | ||||||
Debt_Tables
Debt (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||
Debt Disclosure [Abstract] | ' | ' | ||||||||||||||||
Long-term Debt | ' | ' | ||||||||||||||||
Long-term debt balances, including obligations for capital leases, and associated interest rates were as follows: | Long-term debt balances, including obligations for capital leases, and associated interest rates were as follows: | |||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Senior secured term loan facility with a rate of 3.50%, due 2020 | $ | 5,300 | $ | 6,000 | Senior secured term loan facility with a rate of 3.75%, due 2020 | $ | 6,000 | $ | — | |||||||||
Senior notes with a rate of 5.625%, due 2021 | 1,500 | 1,500 | Senior notes with a rate of 5.625%, due 2021 | 1,500 | — | |||||||||||||
Commercial mortgage-backed securities loan with an average rate of 4.05%, due 2018(1) | 3,500 | 3,500 | Commercial mortgage-backed securities loan with an average rate of 4.05%, due 2018(1) | 3,500 | — | |||||||||||||
Mortgage loan with a rate of 2.30%, due 2018 | 525 | 525 | Mortgage loan with a rate of 2.32%, due 2018 | 525 | — | |||||||||||||
Mortgage notes with an average rate of 5.17%, due 2016 to 2017 | 196 | 133 | Senior mortgage loans with a rate of 2.51%, due 2015(2) | — | 7,271 | |||||||||||||
Other unsecured notes with a rate of 7.50%, due 2017 | 54 | 53 | Secured mezzanine loans with an average rate of 4.12%, due 2015(2) | — | 7,697 | |||||||||||||
Capital lease obligations with an average rate of 6.06%, due 2015 to 2097 | 76 | 73 | Secured mezzanine loans with a rate of 4.71%, due 2015(2) | — | 240 | |||||||||||||
Mortgage notes with an average rate of 6.13%, due 2014 to 2016 | 133 | 134 | ||||||||||||||||
11,151 | 11,784 | Other unsecured notes with a rate of 7.50%, due 2017(3) | 53 | 149 | ||||||||||||||
Less: current maturities of long-term debt | -3 | -4 | Capital lease obligations with an average rate of 5.88%, due 2015 to 2093 | 73 | 83 | |||||||||||||
Less: unamortized discount on senior secured term loan facility | -24 | -29 | Contingently convertible notes with a rate of 3.38%, due 2023(4) | — | 1 | |||||||||||||
$ | 11,124 | $ | 11,751 | 11,784 | 15,575 | |||||||||||||
Less: current maturities of long-term debt | -4 | -392 | ||||||||||||||||
Less: unamortized discount on senior secured term loan facility | -29 | — | ||||||||||||||||
(1) | The initial maturity date of the variable-rate component of this borrowing is November 1, 2015. We assumed all extensions, which are solely at our option, were exercised. | |||||||||||||||||
$ | 11,751 | $ | 15,183 | |||||||||||||||
(1) | The initial maturity date of the $875 million variable-rate component of this borrowing is November 1, 2015. We have assumed all extensions, which are solely at our option, were exercised. | |||||||||||||||||
-2 | The rates are as of December 31, 2012, since the senior mortgage and secured mezzanine loans were paid in full on October 25, 2013. | |||||||||||||||||
-3 | The balance as of December 31, 2012, included $96 million of our 8 percent unsecured notes due 2031 that were paid in full on November 25, 2013. | |||||||||||||||||
-4 | The balance was less than $1 million as of December 31, 2013. | |||||||||||||||||
Gain on Extinguishment of Debt | ' | ' | ||||||||||||||||
Upon completion of the Debt Refinancing, we recognized a $229 million gain on extinguishment of debt in our consolidated statement of operations as follows: | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Release of interest accrued under the interest method | $ | 201 | ||||||||||||||||
Release of unamortized yield adjustments related to prior debt modifications | 43 | |||||||||||||||||
Release of unamortized debt issuance costs | -15 | |||||||||||||||||
$ | 229 | |||||||||||||||||
Non-recourse Debt | ' | ' | ||||||||||||||||
Non-recourse debt, including obligations for capital leases, and associated interest rates were as follows: | Non-recourse debt, including obligations for capital leases, and associated interest rates were as follows: | |||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Capital lease obligations of consolidated VIEs with a rate of 6.34%, due 2018 to 2026 | $ | 239 | $ | 255 | Capital lease obligations of consolidated VIEs with a rate of 6.34%, due 2018 to 2026 | $ | 255 | $ | 373 | |||||||||
Non-recourse debt of consolidated VIEs with an average rate of 3.46%, due 2015 to 2018(1) | 37 | 41 | Non-recourse debt of consolidated VIEs with an average rate of 3.30%, due 2015 to 2018(1) | 41 | 47 | |||||||||||||
Timeshare Facility with a rate of 1.40%, due 2016 | 150 | 450 | Timeshare Facility with a rate of 1.42%, due 2016 | 450 | — | |||||||||||||
Securitized Timeshare Debt with an average rate of 1.98%, due 2026 | 511 | 222 | Securitized Timeshare Debt with a rate of 2.28%, due 2026 | 222 | — | |||||||||||||
937 | 968 | 968 | 420 | |||||||||||||||
Less: current maturities of non-recourse debt | (124) | -48 | Less: current maturities of non-recourse debt | -48 | -15 | |||||||||||||
$ | 813 | $ | 920 | $ | 920 | $ | 405 | |||||||||||
(1) | Excludes the non-recourse debt of our VIEs that issued the Securitized Timeshare Debt, as this is presented separately. | -1 | Excludes the non-recourse debt of our VIE that issued the Securitized Timeshare Debt, as this is presented separately. | |||||||||||||||
Debt Maturities | ' | ' | ||||||||||||||||
The contractual maturities of our long-term debt and non-recourse debt as of September 30, 2014 were as follows: | The contractual maturities of our long-term debt and non-recourse debt as of December 31, 2013 were as follows: | |||||||||||||||||
Year | (in millions) | Year | (in millions) | |||||||||||||||
2014 (remaining) | $ | 34 | 2014 | $ | 52 | |||||||||||||
2015 | 136 | 2015 | 69 | |||||||||||||||
2016 | 433 | 2016 | 622 | |||||||||||||||
2017 | 164 | 2017 | 96 | |||||||||||||||
2018(1) | 4,097 | 2018(1) | 4,068 | |||||||||||||||
Thereafter | 7,224 | Thereafter | 7,845 | |||||||||||||||
$ | 12,088 | $ | 12,752 | |||||||||||||||
(1) | The CMBS Loan has three one-year extensions, solely at our option, that effectively extend maturity to November 1, 2018. We assumed all extensions for purposes of calculating maturity dates. | -1 | The CMBS Loan has three one-year extensions solely at our option that effectively extend maturity to November 1, 2018. We have assumed all extensions for purposes of calculating maturity dates. |
Deferred_Revenues_Tables
Deferred Revenues (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Deferred Revenue Disclosure [Abstract] | ' | ||||||||
Schedule of Deferred Revenues | ' | ||||||||
Deferred revenues were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Hilton HHonors points sales | $ | 597 | $ | — | |||||
Other | 77 | 82 | |||||||
$ | 674 | $ | 82 | ||||||
Other_Liabilities_Disclosure_T
Other Liabilities Disclosure (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Other Liabilities Disclosure [Abstract] | ' | ||||||||
Other Noncurrent Liabilities | ' | ||||||||
Other long-term liabilities were as follows: | |||||||||
December 31, | |||||||||
2013 | 2012 | ||||||||
(in millions) | |||||||||
Program surplus | $ | 314 | $ | 263 | |||||
Pension obligations | 138 | 262 | |||||||
Other long-term tax liabilities | 344 | 340 | |||||||
Deferred employee compensation and benefits | 147 | 129 | |||||||
Self-insurance reserves | 81 | 80 | |||||||
Guarantee liability | 51 | 57 | |||||||
Other | 74 | 310 | |||||||
$ | 1,149 | $ | 1,441 | ||||||
Derivative_Instruments_and_Hed1
Derivative Instruments and Hedging Activities (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | ' | ||||||||||||||||||||||||||||
Fair Value of Derivative Instruments | ' | ' | ||||||||||||||||||||||||||||
The effects of our derivative instruments on our condensed consolidated balance sheets were as follows: | The effects of our derivative instruments on our consolidated balance sheets were as follows: | |||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||
Balance Sheet | Fair Value | Balance Sheet | Fair Value | Balance Sheet | Fair Value | Balance Sheet | Fair Value | |||||||||||||||||||||||
Classification | Classification | Classification | Classification | |||||||||||||||||||||||||||
(in millions) | (in millions) | (in millions) | (in millions) | |||||||||||||||||||||||||||
Cash Flow Hedges: | Cash Flow Hedges | |||||||||||||||||||||||||||||
Interest rate swaps | Other assets | $ | 4 | Other assets | $ | 10 | Interest rate swaps | Other assets | $ | 10 | N/A | $ | — | |||||||||||||||||
Non-designated Hedges: | Non-designated Hedges | |||||||||||||||||||||||||||||
Interest rate caps | Other assets | — | Other assets | — | Interest rate caps(1) | Other assets | — | Other assets | — | |||||||||||||||||||||
-1 | The fair values of our interest rate caps were immaterial as of December 31, 2013 and 2012. | |||||||||||||||||||||||||||||
Earnings Effect of Derivative Instruments | ' | ' | ||||||||||||||||||||||||||||
Earnings Effect of Derivative Instruments | The effects of our derivative instruments on our consolidated statements of operations and consolidated statements of comprehensive income (loss) before any effect for income taxes were as follows: | |||||||||||||||||||||||||||||
The effects of our derivative instruments on our condensed consolidated statements of operations and condensed consolidated statements of comprehensive income (loss) before any effect for income taxes were as follows: | ||||||||||||||||||||||||||||||
Classification of Gain (Loss) | Amount of Gain (Loss) Recognized in Income | |||||||||||||||||||||||||||||
Nine Months Ended | Recognized | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||
September 30, | (in millions) | |||||||||||||||||||||||||||||
Classification of Loss Recognized | 2014 | 2013 | Cash Flow Hedges | |||||||||||||||||||||||||||
Cash Flow Hedges: | Interest rate swaps(1) | Other comprehensive income (loss) | $ | 10 | $ | — | $ | — | ||||||||||||||||||||||
Interest rate swaps(1) | Other comprehensive loss | $ | (6) | N/A | Interest rate caps(2) | Other gain, net | — | — | -2 | |||||||||||||||||||||
Non-designated Hedges: | ||||||||||||||||||||||||||||||
Interest rate caps | Other gain, net | — | — | Non-designated Hedges | ||||||||||||||||||||||||||
Interest rate caps(3) | Other gain, net | — | -1 | -1 | ||||||||||||||||||||||||||
(1) | There were no amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the nine months ended September 30, 2014. | |||||||||||||||||||||||||||||
-1 | There were no amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the year ended December 31, 2013. | |||||||||||||||||||||||||||||
(2) | Relates to hedge ineffectiveness on the eight designated Secured Debt interest rate caps that were outstanding during the year ended December 31, 2011. No amounts were excluded from hedge effectiveness testing. | |||||||||||||||||||||||||||||
(3) | An immaterial loss was recorded during the year ended December 31, 2013. |
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||
Fair Value of Financial Assets and Liabilities | ' | ' | ||||||||||||||||||||||||||||||||
The carrying amounts and estimated fair values of our financial assets and liabilities, including related current portions, were as follows: | The carrying amounts and estimated fair values of our financial assets and liabilities, which included related current portions, were as follows: | |||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||
Hierarchy Level | Hierarchy Level | |||||||||||||||||||||||||||||||||
Carrying | Level 1 | Level 2 | Level 3 | Carrying | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
Amount | Amount | |||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Assets: | Assets: | |||||||||||||||||||||||||||||||||
Cash equivalents | $ | 290 | $ | — | $ | 290 | $ | — | Cash equivalents | $ | 309 | $ | — | $ | 309 | $ | — | |||||||||||||||||
Restricted cash equivalents | 97 | — | 97 | — | Restricted cash equivalents | 107 | — | 107 | — | |||||||||||||||||||||||||
Timeshare financing receivables | 1,002 | — | — | 1,004 | Timeshare financing receivables | 994 | — | — | 996 | |||||||||||||||||||||||||
Interest rate swaps | 4 | — | 4 | — | Interest rate swaps | 10 | — | 10 | — | |||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||
Liabilities: | Long-term debt(1)(3) | 11,682 | 57 | 1,560 | 10,358 | |||||||||||||||||||||||||||||
Long-term debt(1)(2) | 11,051 | 1,606 | — | 9,592 | Non-recourse debt(2)(3) | 672 | — | — | 670 | |||||||||||||||||||||||||
Non-recourse debt(3) | 661 | — | — | 657 | ||||||||||||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||
December 31, 2013 | Hierarchy Level | |||||||||||||||||||||||||||||||||
Hierarchy Level | Carrying | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||
Carrying | Level 1 | Level 2 | Level 3 | Amount | ||||||||||||||||||||||||||||||
Amount | (in millions) | |||||||||||||||||||||||||||||||||
(in millions) | Assets: | |||||||||||||||||||||||||||||||||
Assets: | Cash equivalents | $ | 561 | $ | — | $ | 561 | $ | — | |||||||||||||||||||||||||
Cash equivalents | $ | 309 | $ | — | $ | 309 | $ | — | Restricted cash equivalents | 322 | — | 322 | — | |||||||||||||||||||||
Restricted cash equivalents | 107 | — | 107 | — | Timeshare financing receivables | 984 | — | — | 987 | |||||||||||||||||||||||||
Timeshare financing receivables | 994 | — | — | 996 | Liabilities: | |||||||||||||||||||||||||||||
Interest rate swaps | 10 | — | 10 | — | Long-term debt(1)(3) | 15,492 | 152 | — | 15,716 | |||||||||||||||||||||||||
Liabilities: | -1 | Excludes capital lease obligations with a carrying value of $73 million and $83 million as of December 31, 2013 and 2012, respectively. | ||||||||||||||||||||||||||||||||
Long-term debt(1) | 11,682 | 57 | 1,560 | 10,358 | -2 | Represents the Securitized Timeshare Debt and the Timeshare Facility. | ||||||||||||||||||||||||||||
Non-recourse debt(3) | 672 | — | — | 670 | -3 | Includes current maturities. | ||||||||||||||||||||||||||||
(1) | Excludes capital lease obligations with a carrying value of $76 million and $73 million as of September 30, 2014 and December 31, 2013, respectively. | |||||||||||||||||||||||||||||||||
(2) | As of September 30, 2014, the classification of certain long-term debt with a carrying value of $1,500 million changed from Level 2 to Level 1 upon the availability of active market pricing data. | |||||||||||||||||||||||||||||||||
(3) | Excludes capital lease obligations of consolidated VIEs with a carrying value of $239 million and $255 million as of September 30, 2014 and December 31, 2013, respectively, and non-recourse debt of consolidated VIEs with a carrying value of $37 million and $41 million as of September 30, 2014 and December 31, 2013, respectively. | |||||||||||||||||||||||||||||||||
Fair Value Measurements, Nonrecurring | ' | ' | ||||||||||||||||||||||||||||||||
As a result of our acquisition of the remaining ownership interest in certain equity method investments, which occurred during the nine months ended September 30, 2014, we measured financial and nonfinancial assets and liabilities at fair value on a nonrecurring basis (see Note 3: “Acquisitions”), as follows: | The estimated fair values of our financial and nonfinancial assets that were measured at fair value on a nonrecurring basis as a result of impairment losses were as follows: | |||||||||||||||||||||||||||||||||
Fair Value(1) | Year Ended December 31, | |||||||||||||||||||||||||||||||||
(in millions) | 2012 | 2011 | ||||||||||||||||||||||||||||||||
Property and equipment | $ | 144 | Fair Value(1) | Impairment | Fair Value(1) | Impairment | ||||||||||||||||||||||||||||
Long-term debt | 64 | Losses | Losses | |||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||
(1) | Fair value measurements using significant unobservable inputs (Level 3). | Property and equipment, net | $ | 24 | $ | 53 | $ | 5 | $ | 20 | ||||||||||||||||||||||||
Investments in affiliates | 29 | 20 | 205 | 141 | ||||||||||||||||||||||||||||||
(1) | Fair value measurements using significant unobservable inputs (Level 3). |
Leases_Tables
Leases (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Leases [Abstract] | ' | ||||||||||||
Schedule of Future Minimum Rental Payments | ' | ||||||||||||
The future minimum rent payments, under non-cancelable leases, due in each of the next five years and thereafter as of December 31, 2013, were as follows: | |||||||||||||
Operating | Capital | Non-Recourse | |||||||||||
Leases | Leases | Capital Leases | |||||||||||
Year | (in millions) | ||||||||||||
2014 | $ | 264 | $ | 8 | $ | 26 | |||||||
2015 | 251 | 16 | 26 | ||||||||||
2016 | 243 | 6 | 26 | ||||||||||
2017 | 230 | 6 | 26 | ||||||||||
2018 | 223 | 6 | 26 | ||||||||||
Thereafter | 2,075 | 106 | 272 | ||||||||||
Total minimum rent payments | $ | 3,286 | 148 | 402 | |||||||||
Less: amount representing interest | -75 | -147 | |||||||||||
Present value of net minimum rent payments | $ | 73 | $ | 255 | |||||||||
Schedule of Rent Expense | ' | ||||||||||||
Rent expense for all operating leases was as follows: | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
(in millions) | |||||||||||||
Minimum rentals | $ | 271 | $ | 286 | $ | 264 | |||||||
Contingent rentals | 148 | 161 | 175 | ||||||||||
$ | 419 | $ | 447 | $ | 439 | ||||||||
Income_Taxes_Tables
Income Taxes (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Income Tax Disclosure [Abstract] | ' | ||||||||||||
Schedule of Income before Income Tax, Domestic and Foreign | ' | ||||||||||||
The domestic and foreign components of income before income taxes were as follows: | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
(in millions) | |||||||||||||
U.S. income before tax | $ | 502 | $ | 435 | $ | 48 | |||||||
Foreign income before tax | 196 | 138 | 148 | ||||||||||
Income before income taxes | $ | 698 | $ | 573 | $ | 196 | |||||||
Schedule of Components of Income Tax Expense (Benefit) | ' | ||||||||||||
The components of our provision (benefit) for income taxes were as follows: | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
(in millions) | |||||||||||||
Current: | |||||||||||||
Federal | $ | 94 | $ | 71 | $ | 50 | |||||||
State | 15 | 13 | 8 | ||||||||||
Foreign | 64 | 57 | 70 | ||||||||||
Total current | 173 | 141 | 128 | ||||||||||
Deferred: | |||||||||||||
Federal | 160 | 63 | (190) | ||||||||||
State | 4 | 2 | -8 | ||||||||||
Foreign | -99 | 8 | 11 | ||||||||||
Total deferred | 65 | 73 | -187 | ||||||||||
Total provision (benefit) for income taxes | $ | 238 | $ | 214 | $ | -59 | |||||||
Schedule of Effective Income Tax Rate Reconciliation | ' | ||||||||||||
Reconciliations of our tax provision at the U.S. statutory rate to the provision (benefit) for income taxes were as follows: | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
(in millions) | |||||||||||||
Statutory U.S. federal income tax provision | $ | 244 | $ | 201 | $ | 69 | |||||||
State income taxes, net of U.S. federal tax benefit | 31 | 10 | 6 | ||||||||||
Foreign income tax expense | 74 | 18 | 50 | ||||||||||
Foreign losses not subject to U.S. tax | -24 | -24 | -26 | ||||||||||
Tax credits | -67 | -67 | -58 | ||||||||||
Change in deferred tax asset valuation allowance | -121 | 56 | (160) | ||||||||||
Change in basis difference in foreign subsidiaries | 24 | 18 | 20 | ||||||||||
Provision for uncertain tax positions | -19 | -2 | 35 | ||||||||||
Non-deductible equity based compensation | 94 | — | — | ||||||||||
Other, net | 2 | 4 | 5 | ||||||||||
Provision (benefit) for income taxes | $ | 238 | $ | 214 | $ | -59 | |||||||
Schedule of Deferred Tax Assets and Liabilities | ' | ||||||||||||
The composition of net deferred tax balances were as follows: | |||||||||||||
December 31, | |||||||||||||
2013 | 2012 | ||||||||||||
(in millions) | |||||||||||||
Deferred income tax assets—current | $ | 23 | $ | 76 | |||||||||
Deferred income tax assets—non-current | 193 | 104 | |||||||||||
Deferred income tax liabilities—current(1) | — | -1 | |||||||||||
Deferred income tax liabilities—non-current | -5,053 | -4,948 | |||||||||||
Net deferred taxes | $ | (4,837) | $ | (4,769) | |||||||||
-1 | Included in the accounts payable, accrued expenses and other in our consolidated balance sheet. | ||||||||||||
The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax asset (liability) were as follows: | |||||||||||||
December 31, | |||||||||||||
2013 | 2012 | ||||||||||||
(in millions) | |||||||||||||
Deferred tax assets: | |||||||||||||
Foreign tax credits | $ | 20 | $ | 227 | |||||||||
Net operating loss carryforwards | 573 | 570 | |||||||||||
Compensation | 187 | 245 | |||||||||||
Deferred transaction costs | 15 | 25 | |||||||||||
Investments | 56 | — | |||||||||||
Other reserves | 90 | 198 | |||||||||||
Capital lease obligations | 133 | 188 | |||||||||||
Self-insurance reserves | 51 | 44 | |||||||||||
System funds | 42 | 23 | |||||||||||
Other tax credits | 3 | 48 | |||||||||||
Other | 105 | 72 | |||||||||||
Total gross deferred tax assets | 1,275 | 1,640 | |||||||||||
Less: valuation allowance | -503 | -769 | |||||||||||
Deferred tax assets | $ | 772 | $ | 871 | |||||||||
Deferred tax liabilities: | |||||||||||||
Property and equipment | $ | (2,075) | $ | (2,025) | |||||||||
Brands | -1,910 | -1,916 | |||||||||||
Amortizable intangible | -616 | -659 | |||||||||||
Unrealized foreign currency gains | -279 | -301 | |||||||||||
Investments | — | -70 | |||||||||||
Investment in foreign subsidiaries | -81 | -93 | |||||||||||
Deferred income | -648 | -576 | |||||||||||
Deferred tax liabilities | -5,609 | -5,640 | |||||||||||
Net deferred taxes | $ | (4,837) | $ | (4,769) | |||||||||
Summary of Unrecognized Tax Benefits | ' | ||||||||||||
Reconciliations of the beginning and ending amount of unrecognized tax benefits were as follows: | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
(in millions) | |||||||||||||
Balance at beginning of year | $ | 469 | $ | 436 | $ | 405 | |||||||
Additions for tax positions related to the prior year | 1 | 71 | 60 | ||||||||||
Additions for tax positions related to the current year | 5 | 5 | 5 | ||||||||||
Reductions for tax positions for prior years | -2 | -23 | -6 | ||||||||||
Settlements | -35 | -14 | -27 | ||||||||||
Lapse of statute of limitations | -2 | -6 | -2 | ||||||||||
Currency translation adjustment | -1 | — | 1 | ||||||||||
Balance at end of year | $ | 435 | $ | 469 | $ | 436 | |||||||
Employee_Benefit_Plans_Tables
Employee Benefit Plans (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Projected Benefit Obligations | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The following table presents the projected benefit obligation, fair value of plan assets, the funded status and the accumulated benefit obligation for the Domestic Plan, the U.K. Plan and the International Plans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Projected Benefit Obligation: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 491 | $ | 449 | $ | 365 | $ | 312 | $ | 125 | $ | 119 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Service cost | — | — | 5 | 5 | 3 | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest cost | 18 | 21 | 16 | 16 | 4 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee contributions | — | — | 2 | 2 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial loss (gain) | -51 | 43 | -3 | 28 | -6 | 9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlements and curtailments | — | — | — | — | -2 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of foreign exchange rates | — | — | 8 | 14 | -4 | -2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits paid | -45 | -22 | -13 | -12 | -8 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other(1) | 11 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefit obligation at end of year | $ | 424 | $ | 491 | $ | 380 | $ | 365 | $ | 112 | $ | 125 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Plan Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 273 | $ | 249 | $ | 363 | $ | 318 | $ | 85 | $ | 83 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Actual return on plan assets, net of expenses | 32 | 31 | 20 | 34 | 9 | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employer contribution | 40 | 15 | 5 | 7 | 6 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee contributions | — | — | 2 | 2 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of foreign exchange rates | — | — | 8 | 14 | -4 | -2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits paid | -45 | -22 | -13 | -12 | -7 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlements | — | — | — | — | -2 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other(1) | 20 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of plan assets at end of year | 320 | 273 | 385 | 363 | 87 | 85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Funded status at end of year (overfunded/(underfunded)) | -104 | -218 | 5 | -2 | -25 | -40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated benefit obligation | $ | 424 | $ | 491 | $ | 380 | $ | 365 | $ | 112 | $ | 125 | ||||||||||||||||||||||||||||||||||||||||||||||||||
-1 | Includes projected benefit obligations of $11 million and plan assets of $20 million related to certain employees of former Hilton affiliates that were assumed during the year ended December 31, 2013. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amounts Recognized in Balance Sheet | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts recognized in the consolidated balance sheets consisted of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current asset | $ | 2 | $ | — | $ | 8 | $ | — | $ | 5 | $ | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current liability | — | — | — | — | -1 | -1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liability | -106 | -218 | -3 | -2 | -29 | -42 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net amount recognized | $ | (104) | $ | (218) | $ | 5 | $ | -2 | $ | (25) | $ | (40) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts recognized in accumulated other comprehensive loss consisted of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net actuarial loss (gain) | $ | (67) | $ | 29 | $ | 8 | $ | — | $ | 17 | $ | 21 | $ | (12) | $ | 9 | $ | 2 | ||||||||||||||||||||||||||||||||||||||||||||
Prior service cost (credit) | -12 | -4 | -4 | 3 | 16 | 3 | — | — | -4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of net loss (gain) | -3 | 1 | -4 | -4 | -3 | -1 | -2 | -1 | -2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net amount recognized | $ | -82 | $ | 26 | $ | — | $ | -1 | $ | 30 | $ | 23 | $ | -14 | $ | 8 | $ | -4 | ||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The estimated unrecognized net losses and prior service cost (credit) that will be amortized into net periodic pension cost over the next fiscal year were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrecognized net losses | $ | 1 | $ | 4 | $ | 6 | $ | 1 | $ | 4 | $ | 3 | $ | 1 | $ | 1 | $ | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Unrecognized prior service cost (credit) | 4 | 4 | 4 | — | (3) | -16 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount unrecognized | $ | 5 | $ | 8 | $ | 10 | $ | 1 | $ | 1 | $ | (13) | $ | 1 | $ | 1 | $ | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Periodic Pension Cost (Credit) | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The components of net periodic pension cost (credit) for the Domestic Plan, U.K. Plan and International Plans were as follows: | The net periodic pension cost was as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | Domestic Plan | U.K. Plan | International Plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic | U.K. | International | Domestic | U.K. | International | (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plan | Plan | Plans | Plan | Plan | Plans | Service cost | $ | 4 | $ | — | $ | — | $ | 5 | $ | 5 | $ | 4 | $ | 4 | $ | 4 | $ | 4 | ||||||||||||||||||||||||||||||||||||||
(in millions) | Interest cost | 17 | 21 | 23 | 17 | 16 | 17 | 4 | 5 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | 5 | $ | 1 | $ | 2 | $ | 3 | $ | 4 | $ | 2 | Expected return on plan assets | (18) | (17) | (17) | (23) | (21) | (21) | (4) | (4) | (4) | ||||||||||||||||||||||||||||||||||||||||
Interest cost | 13 | 13 | 3 | 13 | 12 | 3 | Amortization of prior service cost (credit) | 4 | 4 | 4 | -3 | -16 | -3 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | -14 | -19 | -3 | -14 | -17 | -3 | Amortization of net loss (gain) | 3 | -1 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost (credit) | 3 | — | — | 3 | -2 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of net loss | 1 | 1 | — | 2 | 3 | 1 | Net periodic pension cost (credit) | 10 | 7 | 14 | — | -13 | -2 | 5 | 6 | 6 | ||||||||||||||||||||||||||||||||||||||||||||||
Settlement losses | 2 | — | — | — | — | 2 | Settlement losses | — | — | — | — | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||
Net periodic pension cost (credit) | $ | 10 | $ | -4 | $ | 2 | $ | 7 | $ | — | $ | 5 | Net pension cost (credit) | $ | 10 | $ | 7 | $ | 14 | $ | — | $ | (13) | $ | (2) | $ | 5 | $ | 6 | $ | 7 | |||||||||||||||||||||||||||||||
Schedule of Assumptions Used | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The weighted-average assumptions used to determine benefit obligations were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate | 4.70% | 3.90% | 4.7 | % | 4.7 | % | 4.3 | % | 3.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Salary inflation | N/A | N/A | 1.9 | % | 1.9 | % | 2.3 | % | 2.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension inflation | N/A | N/A | 3 | % | 2.8 | % | 1.9 | % | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
The weighted-average assumptions used to determine net periodic pension cost (credit) were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate | 3.90% | 4.90% | 5.40% | 4.70% | 5.00% | 5.7% | 3.8% | 4.6% | 5.0% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | 7.50% | 6.80% | 6.80% | 6.50% | 6.50% | 6.50% | 6.30% | 6.20% | 6.20% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Salary inflation | N/A | N/A | N/A | 1.90% | 1.70% | 2.60% | 2.20% | 2.80% | 3.30% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension inflation | N/A | N/A | N/A | 2.80% | 2.90% | 3.00% | 2.00% | 1.80% | 1.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Of Pension Assets | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The following table presents the fair value hierarchy of total plan assets measured at fair value by asset category. The fair value of Level 2 assets were based on available market pricing information of similar financial instruments. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 10 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
Equity funds | 70 | — | — | — | — | — | 5 | 9 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities | 10 | 97 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bond funds | — | — | — | — | — | — | — | 16 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate funds | — | — | — | — | — | — | — | 1 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common collective trusts | — | 143 | — | — | 385 | — | — | 45 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | 1 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 80 | $ | 240 | $ | — | $ | — | $ | 385 | $ | — | $ | 15 | $ | 72 | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 12 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
Equity funds | 54 | — | — | — | — | — | 4 | 9 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities | 16 | 103 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bond funds | — | — | — | — | — | — | — | 15 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common collective trusts | — | 100 | — | — | 363 | — | — | 44 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | 1 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 70 | $ | 203 | $ | — | $ | — | $ | 363 | $ | — | $ | 16 | $ | 69 | $ | — | ||||||||||||||||||||||||||||||||||||||||||||
Schedule of Expected Benefit Payments | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2013, the benefits expected to be paid in the next five years and in the aggregate for the five years thereafter were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Domestic Plan | U.K. Plan | International | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | $ | 87 | $ | 14 | $ | 11 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 | 26 | 14 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | 25 | 14 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 25 | 14 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 25 | 15 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 - 2023 | 125 | 76 | 43 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 313 | $ | 147 | $ | 88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Multiemployer Plans | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certain employees are covered by union sponsored multi-employer pension plans pursuant to agreements between us and various unions. Our participation in these plans is outlined in the table below: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EIN/ Pension | Pension Protection | Contributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plan Number | Act Zone Status | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension Fund | 2013 | 2012 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New York Hotel Trades Council & Hotel Association of New York City, Inc. Pension Fund | 13-1764242 | Pending | Yellow | $ | 14 | $ | 13 | $ | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other plans | 12 | 11 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total contributions | $ | 26 | $ | 24 | $ | 22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ShareBased_Compensation_Tables
Share-Based Compensation (Tables) (Promote Plan [member]) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Promote Plan [member] | ' | ||||||||
Schedule of Tier II Equity Award Activity | ' | ||||||||
The following is a summary of the Tier II equity award activity during the year ended December 31, 2013: | |||||||||
Tier II Units | |||||||||
Balance as of December 31, 2012 | 229,047,118 | ||||||||
Granted | 8,628,050 | ||||||||
Forfeited | -13,810,744 | ||||||||
Exchanged for restricted shares of common stock | -223,864,424 | ||||||||
Balance as of December 31, 2013 | — | ||||||||
Schedule of Tier II Equity Awards Exchanged for Restricted Shares of Common Stock | ' | ||||||||
The following table sets forth the number of Tier II equity units surrendered for shares of common stock on December 11, 2013: | |||||||||
Tier II Units | Shares of | ||||||||
Common | |||||||||
Stock | |||||||||
Tier II awards exchanged for vested shares of common stock | 89,545,770 | 7,463,839 | |||||||
Tier II awards exchanged for unvested shares of common stock | 134,318,654 | 11,195,791 | |||||||
Total Tier II awards exchanged for vested shares and unvested restricted shares of common stock | 223,864,424 | 18,659,630 | |||||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||
Earnings Per Share [Abstract] | ' | ' | ||||||||||||||||||||
Basic and Diluted Earnings Per Share | ' | ' | ||||||||||||||||||||
The following table presents the calculation of basic and diluted earnings per share (“EPS”): | The following table presents the calculation of basic and diluted EPS for the periods presented: | |||||||||||||||||||||
Nine Months Ended September 30, | December 31, | |||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | 2011 | ||||||||||||||||||
(in millions, except per share | (in millions, except per share amounts) | |||||||||||||||||||||
amounts) | Basic EPS: | |||||||||||||||||||||
Basic EPS: | Numerator: | |||||||||||||||||||||
Numerator: | Net income attributable to Hilton stockholders | $ | 415 | $ | 352 | $ | 253 | |||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 389 | Denominator: | |||||||||||||||||
Denominator: | Weighted average shares outstanding | 923 | 921 | 921 | ||||||||||||||||||
Weighted average shares outstanding | 985 | 921 | ||||||||||||||||||||
Basic EPS | $ | 0.45 | $ | 0.38 | $ | 0.27 | ||||||||||||||||
Basic EPS | $ | 0.52 | $ | 0.42 | ||||||||||||||||||
Diluted EPS: | ||||||||||||||||||||||
Diluted EPS: | Numerator: | |||||||||||||||||||||
Numerator: | Net income attributable to Hilton stockholders | $ | 415 | $ | 352 | $ | 253 | |||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 389 | Denominator: | |||||||||||||||||
Denominator: | Weighted average shares outstanding(1) | 923 | 921 | 921 | ||||||||||||||||||
Weighted average shares outstanding | 986 | 921 | ||||||||||||||||||||
Diluted EPS | $ | 0.45 | $ | 0.38 | $ | 0.27 | ||||||||||||||||
Diluted EPS | $ | 0.52 | $ | 0.42 | ||||||||||||||||||
(1) | Includes the 19,500 RSUs granted on December 11, 2013 under the 2013 Director Grant. |
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Loss (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Loss | ' | ' | ||||||||||||||||||||||||||||||||
The components of accumulated other comprehensive loss, net of taxes, were as follows: | The components of accumulated other comprehensive loss, net of taxes, were as follows: | |||||||||||||||||||||||||||||||||
Currency | Pension | Cash Flow | Total | Currency | Pension | Cash Flow | Total | |||||||||||||||||||||||||||
Translation | Liability | Hedge | Translation | Liability | Hedge | |||||||||||||||||||||||||||||
Adjustment(1) | Adjustment | Adjustment | Adjustment(1) | Adjustment | Adjustment | |||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | $ | -136 | $ | -134 | $ | 6 | $ | -264 | Balance as of December 31, 2010 | $ (257) | $ (140) | $ (1) | $ (398) | |||||||||||||||||||||
Other comprehensive loss before reclassifications | -129 | — | -4 | -133 | Other comprehensive loss before reclassifications | -79 | -21 | — | -100 | |||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | -4 | 3 | — | -1 | Amounts reclassified from accumulated other comprehensive loss | — | 8 | 1 | 9 | |||||||||||||||||||||||||
Net current period other comprehensive income (loss) | -133 | 3 | -4 | -134 | Net current period other comprehensive income (loss) | -79 | -13 | 1 | -91 | |||||||||||||||||||||||||
Equity contribution to consolidated variable interest entities | -6 | — | — | -6 | ||||||||||||||||||||||||||||||
Balance as of December 31, 2011 | -336 | -153 | — | -489 | ||||||||||||||||||||||||||||||
Balance as of September 30, 2014 | $ | (275) | $ | (131) | $ | 2 | $ | (404) | Other comprehensive income (loss) before reclassifications | 124 | -35 | — | 89 | |||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | -6 | — | -6 | ||||||||||||||||||||||||||||||
Net current period other comprehensive income (loss) | 124 | -41 | — | 83 | ||||||||||||||||||||||||||||||
Currency | Pension | Total | ||||||||||||||||||||||||||||||||
Translation | Liability | Balance as of December 31, 2012 | -212 | -194 | — | -406 | ||||||||||||||||||||||||||||
Adjustment(1) | Adjustment | Other comprehensive income before reclassifications | 67 | 54 | 6 | 127 | ||||||||||||||||||||||||||||
(in millions) | Amounts reclassified from accumulated other comprehensive loss | 9 | 6 | — | 15 | |||||||||||||||||||||||||||||
Balance as of December 31, 2012 | $ | -212 | $ | -194 | $ | -406 | ||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | -21 | 6 | -15 | Net current period other comprehensive income | 76 | 60 | 6 | 142 | ||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 4 | 4 | |||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | $ (136) | $ (134) | $ 6 | $ (264) | ||||||||||||||||||||||||||||||
Net current period other comprehensive income (loss) | -21 | 10 | -11 | |||||||||||||||||||||||||||||||
Balance as of September 30, 2013 | $ | (233) | $ | (184) | $ | (417) | (1) | Includes net investment hedges. | ||||||||||||||||||||||||||
(1) | Includes net investment hedges. | |||||||||||||||||||||||||||||||||
Reclassification Out of Accumulated Other Comprehensive Loss | ' | ' | ||||||||||||||||||||||||||||||||
The following table presents additional information about reclassifications out of accumulated other comprehensive loss: | The following table presents additional information about reclassifications out of accumulated other comprehensive loss for the year ended December 31, 2013: | |||||||||||||||||||||||||||||||||
Nine Months Ended | (in millions) | |||||||||||||||||||||||||||||||||
September 30, | Currency translation adjustment: | |||||||||||||||||||||||||||||||||
2014 | 2013 | Sale and liquidation of foreign assets(1) | $ | -15 | ||||||||||||||||||||||||||||||
(in millions) | Gains on net investment hedges(2) | 1 | ||||||||||||||||||||||||||||||||
Currency translation adjustment: | Tax benefit(3) | 5 | ||||||||||||||||||||||||||||||||
Sale and liquidation of foreign assets(1) | $ | 3 | $ | -1 | ||||||||||||||||||||||||||||||
Gains on net investment hedges(2) | 1 | 1 | Total currency translation adjustment reclassifications for the period, net of taxes | -9 | ||||||||||||||||||||||||||||||
Tax benefit(3)(4) | — | — | ||||||||||||||||||||||||||||||||
Pension liability adjustment: | ||||||||||||||||||||||||||||||||||
Total currency translation adjustment reclassifications for the period, net of taxes | 4 | — | Amortization of prior service cost(4) | -1 | ||||||||||||||||||||||||||||||
Amortization of net loss(4) | -8 | |||||||||||||||||||||||||||||||||
Pension liability adjustment: | Tax benefit(3) | 3 | ||||||||||||||||||||||||||||||||
Amortization of prior service cost(5) | -3 | -1 | ||||||||||||||||||||||||||||||||
Amortization of net loss(5) | -2 | -6 | Total pension liability adjustment reclassifications for the period, net of taxes | -6 | ||||||||||||||||||||||||||||||
Tax benefit(3) | 2 | 3 | ||||||||||||||||||||||||||||||||
Total reclassifications for the period, net of tax | $ | -15 | ||||||||||||||||||||||||||||||||
Total pension liability adjustment reclassifications for the period, net of taxes | -3 | -4 | ||||||||||||||||||||||||||||||||
Total reclassifications for the period, net of tax | $ | 1 | $ | (4) | (1) | Reclassified out of accumulated other comprehensive loss to other gain, net in the consolidated statement of operations. Amounts in parentheses indicate a loss in our consolidated statement of operations. | ||||||||||||||||||||||||||||
(2) | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statement of operations. | |||||||||||||||||||||||||||||||||
-3 | Reclassified out of accumulated other comprehensive loss to income tax benefit (expense) in our consolidated statement of operations. | |||||||||||||||||||||||||||||||||
(1) | Reclassified out of accumulated other comprehensive loss to other gain, net in our condensed consolidated statements of operations. Amounts in parentheses indicate a loss in our condensed consolidated statements of operations. | (4) | Reclassified out of accumulated other comprehensive loss to general, administrative and other in the consolidated statement of operations. These amounts were included in the computation of net periodic pension cost. See Note 20: “Employee Benefit Plans” for additional information. Amounts in parentheses indicate a loss in our consolidated statement of operations. | |||||||||||||||||||||||||||||||
(2) | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our condensed consolidated statements of operations. | |||||||||||||||||||||||||||||||||
(3) | Reclassified out of accumulated other comprehensive loss to income tax expense in our condensed consolidated statements of operations. | |||||||||||||||||||||||||||||||||
(4) | The respective tax benefit was less than $1 million for the nine months ended September 30, 2014 and 2013. | |||||||||||||||||||||||||||||||||
(5) | Reclassified out of accumulated other comprehensive loss to general, administrative and other in the condensed consolidated statements of operations. These amounts were included in the computation of net periodic pension cost (credit). See Note 12: “Employee Benefit Plans” for additional information. Amounts in parentheses indicate a loss in our condensed consolidated statements of operations. |
Business_Segments_Tables
Business Segments (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||
Segment Reporting [Abstract] | ' | ' | ||||||||||||||||||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts | ' | ' | ||||||||||||||||||||
The following table presents revenues and Adjusted EBITDA for our reportable segments, reconciled to consolidated amounts: | The following table presents revenues and Adjusted EBITDA for our reportable segments, reconciled to consolidated amounts: | |||||||||||||||||||||
Nine Months Ended | Year Ended December 31, | |||||||||||||||||||||
September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||
2014 | 2013 | (in millions) | ||||||||||||||||||||
(in millions) | Revenues: | |||||||||||||||||||||
Revenues | Ownership(1)(4) | $ | 4,075 | $ | 4,006 | $ | 3,926 | |||||||||||||||
Ownership(1)(2) | $ | 3,165 | $ | 3,003 | Management and franchise(2) | 1,271 | 1,180 | 1,095 | ||||||||||||||
Management and franchise(3) | 1,085 | 938 | Timeshare | 1,109 | 1,085 | 944 | ||||||||||||||||
Timeshare | 850 | 809 | ||||||||||||||||||||
Segment revenues | 6,455 | 6,271 | 5,965 | |||||||||||||||||||
Segment revenues | 5,100 | 4,750 | Other revenues from managed and franchised properties | 3,405 | 3,124 | 2,927 | ||||||||||||||||
Other revenues from managed and franchised properties | 2,653 | 2,433 | Other revenues(3) | 69 | 66 | 58 | ||||||||||||||||
Other revenues(4) | 70 | 48 | Intersegment fees elimination(1)(2)(3)(4) | -194 | -185 | -167 | ||||||||||||||||
Intersegment fees elimination(1)(2)(3)(4) | -149 | -139 | ||||||||||||||||||||
Total revenues | $ | 9,735 | $ | 9,276 | $ | 8,783 | ||||||||||||||||
Total revenues | $ | 7,674 | $ | 7,092 | ||||||||||||||||||
Adjusted EBITDA: | ||||||||||||||||||||||
Adjusted EBITDA | Ownership(1)(2)(3)(4)(5) | $ | 926 | $ | 793 | $ | 725 | |||||||||||||||
Ownership(1)(2)(3)(4)(5) | $ | 730 | $ | 672 | Management and franchise(2) | 1,271 | 1,180 | 1,095 | ||||||||||||||
Management and franchise(3) | 1,085 | 938 | Timeshare(1)(2) | 297 | 252 | 207 | ||||||||||||||||
Timeshare(1)(3) | 232 | 205 | Corporate and other(3)(4) | -284 | -269 | -274 | ||||||||||||||||
Corporate and other(2)(4) | -207 | -208 | ||||||||||||||||||||
Adjusted EBITDA | $ | 2,210 | $ | 1,956 | $ | 1,753 | ||||||||||||||||
Adjusted EBITDA | $ | 1,840 | $ | 1,607 | ||||||||||||||||||
(1) | Includes charges to timeshare operations for rental fees and fees for other amenities, which were eliminated in our condensed consolidated financial statements. These charges totaled $21 million and $19 million for the nine months ended September 30, 2014 and 2013, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA. | -1 | Includes charges to timeshare operations for rental fees and fees for other amenities, which are eliminated in our consolidated financial statements. These charges totaled $26 million, $24 million and $27 million for the years ended December 31, 2013, 2012 and 2011, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA. | |||||||||||||||||||
(2) | Includes other intercompany charges of $3 million and $2 million for the nine months ended September 30, 2014 and 2013, respectively. | (2) | Includes management, royalty and intellectual property fees of $100 million, $96 million and $88 million for the years ended December 31, 2013, 2012 and 2011, respectively. These fees are charged to consolidated owned and leased properties and are eliminated in our consolidated financial statements. Also includes a licensing fee of $56 million, $52 million and $43 million for the years ended December 31, 2013, 2012 and 2011, respectively, which is charged to our timeshare segment by our management and franchise segment and is eliminated in our consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA. | |||||||||||||||||||
(3) | Includes management, royalty and intellectual property fees of $86 million and $71 million for the nine months ended September 30, 2014 and 2013, respectively. These fees are charged to consolidated owned and leased properties and were eliminated in our condensed consolidated financial statements. Also includes a licensing fee of $33 million and $40 million for the nine months ended September 30, 2014 and 2013, respectively, which is charged to our timeshare segment by our management and franchise segment and was eliminated in our condensed consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA. | -3 | Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $9 million, $10 million and $9 million for the years ended December 31, 2013, 2012 and 2011, respectively. These charges are eliminated in our consolidated financial statements. | |||||||||||||||||||
(4) | Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $6 million and $7 million for the nine months ended September 30, 2014 and 2013, respectively. These charges were eliminated in our condensed consolidated financial statements. | (4) | Includes various other intercompany charges of $3 million for the years ended December 31, 2013 and 2012. | |||||||||||||||||||
(5) | Includes unconsolidated affiliate Adjusted EBITDA. | -5 | Includes unconsolidated affiliate Adjusted EBITDA. | |||||||||||||||||||
Reconciliation of Adjusted EBITDA to Net Income (Loss) Attributable to Hilton Stockholders | ' | ' | ||||||||||||||||||||
The following table provides a reconciliation of Adjusted EBITDA to EBITDA and EBITDA to net income attributable to Hilton stockholders: | The table below provides a reconciliation of Adjusted EBITDA to EBITDA and EBITDA to net income attributable to Hilton stockholders: | |||||||||||||||||||||
Nine Months Ended | Year Ended December 31, | |||||||||||||||||||||
September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||
2014 | 2013 | (in millions) | ||||||||||||||||||||
(in millions) | Adjusted EBITDA | $ | 2,210 | $ | 1,956 | $ | 1,753 | |||||||||||||||
Adjusted EBITDA | $ | 1,840 | $ | 1,607 | Net income attributable to noncontrolling interests | -45 | -7 | -2 | ||||||||||||||
Net income attributable to noncontrolling interests | -8 | -9 | Gain (loss) on foreign currency transactions | -45 | 23 | -21 | ||||||||||||||||
Gain (loss) on foreign currency transactions | 41 | -43 | FF&E replacement reserve | -46 | -68 | -57 | ||||||||||||||||
FF&E replacement reserve | -32 | -29 | Share-based compensation expense | -313 | -50 | -19 | ||||||||||||||||
Share-based compensation expense | -25 | -5 | Impairment losses | — | -54 | -20 | ||||||||||||||||
Other gain, net | 38 | 5 | Impairment losses included in equity in earnings (losses) from unconsolidated affiliates | — | -19 | -141 | ||||||||||||||||
Other adjustment items | -41 | -56 | Gain on debt extinguishment | 229 | — | — | ||||||||||||||||
Other gain, net | 7 | 15 | 19 | |||||||||||||||||||
EBITDA | 1,813 | 1,470 | Other adjustment items(1) | -76 | -64 | -51 | ||||||||||||||||
Interest expense | -467 | -401 | ||||||||||||||||||||
Interest expense included in equity in earnings from unconsolidated affiliates | -8 | -10 | EBITDA | 1,921 | 1,732 | 1,461 | ||||||||||||||||
Income tax expense | -331 | -192 | ||||||||||||||||||||
Depreciation and amortization | -470 | -455 | Interest expense | -620 | -569 | -643 | ||||||||||||||||
Depreciation and amortization included in equity in earnings from unconsolidated affiliates | -22 | -23 | Interest expense included in equity in earnings (losses) from unconsolidated affiliates | -13 | -13 | -12 | ||||||||||||||||
Income tax benefit (expense) | -238 | -214 | 59 | |||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 389 | Depreciation and amortization | -603 | -550 | -564 | ||||||||||||||
Depreciation and amortization included in equity in earnings (losses) from unconsolidated affiliates | -32 | -34 | -48 | |||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 415 | $ | 352 | $ | 253 | ||||||||||||||||
(1) | Represents adjustments for legal expenses, severance and other items. | |||||||||||||||||||||
Schedule of Assets by Segment | ' | ' | ||||||||||||||||||||
The following table presents assets for our reportable segments, reconciled to consolidated amounts: | The following table presents assets for our reportable segments, reconciled to consolidated amounts: | |||||||||||||||||||||
September 30, | December 31, | December 31, | ||||||||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||
Assets: | Assets: | |||||||||||||||||||||
Ownership | $ | 11,769 | $ | 11,936 | Ownership | $ | 11,936 | $ | 12,476 | |||||||||||||
Management and franchise | 10,626 | 11,016 | Management and franchise | 11,016 | 11,650 | |||||||||||||||||
Timeshare | 1,757 | 1,871 | Timeshare | 1,871 | 1,911 | |||||||||||||||||
Corporate and other | 2,172 | 1,739 | Corporate and other | 1,739 | 1,029 | |||||||||||||||||
$ | 26,324 | $ | 26,562 | $ | 26,562 | $ | 27,066 | |||||||||||||||
Schedule of Capital Expenditures by Segment | ' | ' | ||||||||||||||||||||
The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts: | The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts: | |||||||||||||||||||||
Nine Months Ended | Year Ended December 31, | |||||||||||||||||||||
September 30, | 2013 | 2012 | 2011 | |||||||||||||||||||
2014 | 2013 | (in millions) | ||||||||||||||||||||
(in millions) | Capital expenditures for property and equipment: | |||||||||||||||||||||
Capital expenditures for property and equipment: | Ownership | $ | 240 | $ | 396 | $ | 368 | |||||||||||||||
Ownership | $ | 173 | $ | 158 | Timeshare | 8 | 28 | 12 | ||||||||||||||
Timeshare | 5 | 4 | Corporate and other | 6 | 9 | 9 | ||||||||||||||||
Corporate and other | 6 | 5 | ||||||||||||||||||||
$ | 254 | $ | 433 | $ | 389 | |||||||||||||||||
$ | 184 | $ | 167 | |||||||||||||||||||
Revenue from External Customers by Geographic Areas | ' | ' | ||||||||||||||||||||
Revenues by country were as follows: | ||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||
U.S. | $ | 7,262 | $ | 6,743 | $ | 6,293 | ||||||||||||||||
All other | 2,473 | 2,533 | 2,490 | |||||||||||||||||||
$ | 9,735 | $ | 9,276 | $ | 8,783 | |||||||||||||||||
Property and Equipment, Net by Country | ' | ' | ||||||||||||||||||||
Property and equipment, net by country were as follows: | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||
(in millions) | ||||||||||||||||||||||
U.S. | $ | 8,204 | $ | 8,252 | ||||||||||||||||||
All other | 854 | 945 | ||||||||||||||||||||
$ | 9,058 | $ | 9,197 | |||||||||||||||||||
Quarterly_Financial_Informatio1
Quarterly Financial Information (Tables) | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ' | ||||||||||||||||||||
Schedule of Quarterly Financial Information | ' | ||||||||||||||||||||
The following table sets forth the historical unaudited quarterly financial data for the periods indicated. The information for each of these periods has been prepared on the same basis as the audited consolidated financial statements and, in our opinion, reflects all adjustments necessary to present fairly our financial results. Operating results for previous periods do not necessarily indicate results that may be achieved in any future period. | |||||||||||||||||||||
2013 | |||||||||||||||||||||
First | Second | Third | Fourth | Year | |||||||||||||||||
Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||
Revenues | $ | 2,263 | $ | 2,380 | $ | 2,449 | $ | 2,643 | $ | 9,735 | |||||||||||
Operating income | 252 | 404 | 357 | 89 | 1,102 | ||||||||||||||||
Net income | 38 | 157 | 203 | 62 | 460 | ||||||||||||||||
Net income attributable to Hilton stockholders | 34 | 155 | 200 | 26 | 415 | ||||||||||||||||
Basic and diluted earnings per share | $ | 0.03 | $ | 0.17 | $ | 0.22 | $ | 0.03 | $ | 0.45 | |||||||||||
2012 | |||||||||||||||||||||
First | Second | Third | Fourth | Year | |||||||||||||||||
Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||
Revenues | $ | 2,131 | $ | 2,390 | $ | 2,417 | $ | 2,338 | $ | 9,276 | |||||||||||
Operating income | 194 | 298 | 345 | 263 | 1,100 | ||||||||||||||||
Net income | 47 | 69 | 179 | 64 | 359 | ||||||||||||||||
Net income attributable to Hilton stockholders | 48 | 66 | 177 | 61 | 352 | ||||||||||||||||
Basic and diluted earnings per share | $ | 0.05 | $ | 0.07 | $ | 0.19 | $ | 0.07 | $ | 0.38 |
Condensed_Consolidating_Guaran1
Condensed Consolidating Guarantor Financial Information (Tables) | 9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Guarantor And Non Guarantor Financial Information [Abstract] | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Balance Sheet | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
The following schedules present the condensed consolidated financial information as of September 30, 2014 and December 31, 2013 and for the nine months ended September 30, 2014 and 2013, for the Parent, Subsidiary Issuers, Guarantors and Non-Guarantors. | The following schedules present the condensed consolidated financial information as of December 31, 2013 and 2012, and the years ended December 31, 2013, 2012 and 2011, for the Parent, Subsidiary Issuers, Guarantors and Non-Guarantors. | |||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 235 | $ | 308 | $ | — | $ | 543 | Cash and cash equivalents | $ | — | $ | — | $ | 329 | $ | 265 | $ | — | $ | 594 | |||||||||||||||||||||||||
Restricted cash and cash equivalents | — | — | 196 | 92 | — | 288 | Restricted cash and cash equivalents | — | — | 194 | 72 | — | 266 | |||||||||||||||||||||||||||||||||||||
Accounts receivable, net | — | — | 478 | 384 | — | 862 | Accounts receivable, net | — | — | 426 | 305 | — | 731 | |||||||||||||||||||||||||||||||||||||
Inventories | — | — | 326 | 24 | — | 350 | Inventories | — | — | 370 | 26 | — | 396 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | — | — | 6 | 17 | — | 23 | Deferred income tax assets | — | — | 6 | 17 | — | 23 | |||||||||||||||||||||||||||||||||||||
Current portion of financing receivables, net | — | — | 37 | 19 | — | 56 | Current portion of financing receivables, net | — | — | 38 | 56 | — | 94 | |||||||||||||||||||||||||||||||||||||
Current portion of securitized financing receivables, net | — | — | — | 64 | — | 64 | Current portion of securitized financing receivables, net | — | — | — | 27 | — | 27 | |||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | — | 34 | 138 | — | 172 | Prepaid expenses | — | — | 15 | 133 | — | 148 | |||||||||||||||||||||||||||||||||||||
Other | — | — | 29 | 27 | — | 56 | Other | — | — | 101 | 26 | -23 | 104 | |||||||||||||||||||||||||||||||||||||
Total current assets | — | — | 1,341 | 1,073 | — | 2,414 | Total current assets | — | — | 1,479 | 927 | -23 | 2,383 | |||||||||||||||||||||||||||||||||||||
Property, Investments and Other Assets: | Property, Investments and Other Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 323 | 8,801 | — | 9,124 | Property and equipment, net | — | — | 341 | 8,717 | — | 9,058 | |||||||||||||||||||||||||||||||||||||
Financing receivables, net | — | — | 235 | 146 | — | 381 | Financing receivables, net | — | — | 199 | 436 | — | 635 | |||||||||||||||||||||||||||||||||||||
Securitized financing receivables, net | — | — | — | 433 | — | 433 | Securitized financing receivables, net | — | — | — | 194 | — | 194 | |||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | 123 | 51 | — | 174 | Investments in affiliates | — | — | 210 | 50 | — | 260 | |||||||||||||||||||||||||||||||||||||
Investments in subsidiaries | 4,961 | 11,708 | 5,269 | — | -21,938 | — | Investments in subsidiaries | 4,528 | 11,942 | 5,253 | — | -21,723 | — | |||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,847 | 2,338 | — | 6,185 | Goodwill | — | — | 3,847 | 2,373 | — | 6,220 | |||||||||||||||||||||||||||||||||||||
Brands | — | — | 4,405 | 582 | — | 4,987 | Brands | — | — | 4,405 | 608 | — | 5,013 | |||||||||||||||||||||||||||||||||||||
Management and franchise contracts, net | — | — | 1,039 | 307 | — | 1,346 | Management and franchise contracts, net | — | — | 1,143 | 309 | — | 1,452 | |||||||||||||||||||||||||||||||||||||
Other intangible assets, net | — | — | 475 | 220 | — | 695 | Other intangible assets, net | — | — | 511 | 240 | — | 751 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | 22 | — | — | 195 | -22 | 195 | Deferred income tax assets | 21 | — | — | 193 | -21 | 193 | |||||||||||||||||||||||||||||||||||||
Other | — | 95 | 124 | 171 | — | 390 | Other | — | 121 | 133 | 149 | — | 403 | |||||||||||||||||||||||||||||||||||||
Total property, investments and other assets | 4,983 | 11,803 | 15,840 | 13,244 | -21,960 | 23,910 | Total property, investments and other assets | 4,549 | 12,063 | 16,042 | 13,269 | (21,744) | 24,179 | |||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 4,983 | $ | 11,803 | $ | 17,181 | $ | 14,317 | $ | (21,960) | $ | 26,324 | TOTAL ASSETS | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | -21,767 | $ | 26,562 | |||||||||||||||||||||||||
LIABILITIES AND EQUITY | LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable, accrued expenses and other | $ | — | $ | 64 | $ | 1,246 | $ | 693 | $ | — | $ | 2,003 | Accounts payable, accrued expenses and other | $ | — | $ | 60 | $ | 1,335 | $ | 684 | $ | — | $ | 2,079 | |||||||||||||||||||||||||
Current maturities of long-term debt | — | — | — | 3 | — | 3 | Current maturities of long-term debt | — | — | — | 4 | — | 4 | |||||||||||||||||||||||||||||||||||||
Current maturities of non-recourse debt | — | — | — | 124 | — | 124 | Current maturities of non-recourse debt | — | — | — | 48 | — | 48 | |||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | 10 | — | 10 | Income taxes payable | — | — | 3 | 31 | -23 | 11 | |||||||||||||||||||||||||||||||||||||
Total current liabilities | — | 64 | 1,246 | 830 | — | 2,140 | Total current liabilities | — | 60 | 1,338 | 767 | -23 | 2,142 | |||||||||||||||||||||||||||||||||||||
Long-term debt | — | 6,776 | 54 | 4,294 | — | 11,124 | Long-term debt | — | 7,470 | 54 | 4,227 | — | 11,751 | |||||||||||||||||||||||||||||||||||||
Non-recourse debt | — | — | — | 813 | — | 813 | Non-recourse debt | — | — | — | 920 | — | 920 | |||||||||||||||||||||||||||||||||||||
Deferred revenues | — | — | 540 | 4 | — | 544 | Deferred revenues | — | — | 674 | — | — | 674 | |||||||||||||||||||||||||||||||||||||
Deferred income tax liabilities | — | 2 | 2,241 | 2,916 | -22 | 5,137 | Deferred income tax liabilities | — | 5 | 2,298 | 2,771 | -21 | 5,053 | |||||||||||||||||||||||||||||||||||||
Liability for guest loyalty program | — | — | 637 | — | — | 637 | Liability for guest loyalty program | — | — | 597 | — | — | 597 | |||||||||||||||||||||||||||||||||||||
Other | 193 | — | 755 | 231 | — | 1,179 | Other | 186 | — | 618 | 345 | — | 1,149 | |||||||||||||||||||||||||||||||||||||
Total liabilities | 193 | 6,842 | 5,473 | 9,088 | -22 | 21,574 | Total liabilities | 186 | 7,535 | 5,579 | 9,030 | -44 | 22,286 | |||||||||||||||||||||||||||||||||||||
Equity: | Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Hilton stockholders’ equity | 4,790 | 4,961 | 11,708 | 5,269 | -21,938 | 4,790 | Total Hilton stockholders’ equity | 4,363 | 4,528 | 11,942 | 5,253 | -21,723 | 4,363 | |||||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | -40 | — | -40 | Noncontrolling interests | — | — | — | -87 | — | -87 | |||||||||||||||||||||||||||||||||||||
Total equity | 4,790 | 4,961 | 11,708 | 5,229 | -21,938 | 4,750 | Total equity | 4,363 | 4,528 | 11,942 | 5,166 | (21,723) | 4,276 | |||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 4,983 | $ | 11,803 | $ | 17,181 | $ | 14,317 | $ | -21,960 | $ | 26,324 | TOTAL LIABILITIES AND EQUITY | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | -21,767 | $ | 26,562 | |||||||||||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 329 | $ | 265 | $ | — | $ | 594 | Cash and cash equivalents | $ | — | $ | — | $ | 542 | $ | 213 | $ | — | $ | 755 | |||||||||||||||||||||||||
Restricted cash and cash equivalents | — | — | 194 | 72 | — | 266 | Restricted cash and cash equivalents | — | — | 496 | 54 | — | 550 | |||||||||||||||||||||||||||||||||||||
Accounts receivable, net | — | — | 426 | 305 | — | 731 | Accounts receivable, net | — | — | 414 | 305 | — | 719 | |||||||||||||||||||||||||||||||||||||
Inventories | — | — | 370 | 26 | — | 396 | Intercompany interest receivable(1) | 98 | — | — | — | (98 | ) | — | ||||||||||||||||||||||||||||||||||||
Deferred income tax assets | — | — | 6 | 17 | — | 23 | Inventories | — | — | 395 | 20 | — | 415 | |||||||||||||||||||||||||||||||||||||
Current portion of financing receivables, net | — | — | 38 | 56 | — | 94 | Deferred income tax assets | — | — | 64 | 12 | — | 76 | |||||||||||||||||||||||||||||||||||||
Current portion of securitized financing receivables, net | — | — | — | 27 | — | 27 | Current portion of financing receivables, net | — | — | 119 | — | — | 119 | |||||||||||||||||||||||||||||||||||||
Prepaid expenses | — | — | 15 | 133 | — | 148 | Prepaid expenses | — | — | 22 | 131 | — | 153 | |||||||||||||||||||||||||||||||||||||
Other | — | — | 101 | 26 | -23 | 104 | Other | — | — | 51 | 12 | (23 | ) | 40 | ||||||||||||||||||||||||||||||||||||
Total current assets | — | — | 1,479 | 927 | -23 | 2,383 | Total current assets | 98 | — | 2,103 | 747 | (121 | ) | 2,827 | ||||||||||||||||||||||||||||||||||||
Property, Investments and Other Assets: | Property, Investments and Other Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | — | — | 341 | 8,717 | — | 9,058 | Property and equipment, net | — | — | 359 | 8,838 | — | 9,197 | |||||||||||||||||||||||||||||||||||||
Financing receivables, net | — | — | 199 | 436 | — | 635 | Financing receivables, net | — | — | 806 | 9 | — | 815 | |||||||||||||||||||||||||||||||||||||
Securitized financing receivables, net | — | — | — | 194 | — | 194 | Intercompany notes receivable(1) | 3,787 | — | — | — | (3,787 | ) | — | ||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | 210 | 50 | — | 260 | Investments in affiliates | — | — | 244 | 47 | — | 291 | |||||||||||||||||||||||||||||||||||||
Investments in subsidiaries | 4,528 | 11,942 | 5,253 | — | -21,723 | — | Investments in subsidiaries | — | — | 9,364 | — | (9,364 | ) | — | ||||||||||||||||||||||||||||||||||||
Goodwill | — | — | 3,847 | 2,373 | — | 6,220 | Goodwill | — | — | 3,847 | 2,350 | — | 6,197 | |||||||||||||||||||||||||||||||||||||
Brands | — | — | 4,405 | 608 | — | 5,013 | Brands | — | — | 4,405 | 624 | — | 5,029 | |||||||||||||||||||||||||||||||||||||
Management and franchise contracts, net | — | — | 1,143 | 309 | — | 1,452 | Management and franchise contracts, net | — | — | 1,285 | 315 | — | 1,600 | |||||||||||||||||||||||||||||||||||||
Other intangible assets, net | — | — | 511 | 240 | — | 751 | Other intangible assets, net | — | — | 512 | 232 | — | 744 | |||||||||||||||||||||||||||||||||||||
Deferred income tax assets | 21 | — | — | 193 | -21 | 193 | Deferred income tax assets | — | — | — | 104 | — | 104 | |||||||||||||||||||||||||||||||||||||
Other | — | 121 | 133 | 149 | — | 403 | Other | — | — | 159 | 103 | — | 262 | |||||||||||||||||||||||||||||||||||||
Total property, investments and other assets | 4,549 | 12,063 | 16,042 | 13,269 | -21,744 | 24,179 | Total property, investments and other assets | 3,787 | — | 20,981 | 12,622 | (13,151) | 24,239 | |||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | (21,767) | $ | 26,562 | TOTAL ASSETS | $ | 3,885 | $ | — | $ | 23,084 | $ | 13,369 | $ | (13,272) | $ | 27,066 | |||||||||||||||||||||||||
LIABILITIES AND EQUITY | LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable, accrued expenses and other | $ | — | $ | 60 | $ | 1,335 | $ | 684 | $ | — | $ | 2,079 | Accounts payable, accrued expenses and other | $ | — | $ | — | $ | 1,253 | $ | 669 | $ | — | $ | 1,922 | |||||||||||||||||||||||||
Current maturities of long-term debt | — | — | — | 4 | — | 4 | Intercompany interest payable(1) | — | — | 98 | — | (98 | ) | — | ||||||||||||||||||||||||||||||||||||
Current maturities of non-recourse debt | — | — | — | 48 | — | 48 | Current maturities of long-term debt | — | — | 357 | 35 | — | 392 | |||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | 3 | 31 | -23 | 11 | Current maturities of non-recourse debt | — | — | — | 15 | — | 15 | |||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | 43 | (23 | ) | 20 | |||||||||||||||||||||||||||||||||||||||||||
Total current liabilities | — | 60 | 1,338 | 767 | -23 | 2,142 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | — | 7,470 | 54 | 4,227 | — | 11,751 | Total current liabilities | — | — | 1,708 | 762 | (121 | ) | 2,349 | ||||||||||||||||||||||||||||||||||||
Non-recourse debt | — | — | — | 920 | — | 920 | Long-term debt | — | — | 15,001 | 182 | — | 15,183 | |||||||||||||||||||||||||||||||||||||
Deferred revenues | — | — | 674 | — | — | 674 | Non-recourse debt | — | — | — | 405 | — | 405 | |||||||||||||||||||||||||||||||||||||
Deferred income tax liabilities | — | 5 | 2,298 | 2,771 | -21 | 5,053 | Intercompany notes payable(1) | — | — | 3,787 | — | (3,787 | ) | — | ||||||||||||||||||||||||||||||||||||
Liability for guest loyalty program | — | — | 597 | — | — | 597 | Investments in subsidiaries | 1,389 | — | — | — | (1,389 | ) | — | ||||||||||||||||||||||||||||||||||||
Other | 186 | — | 618 | 345 | — | 1,149 | Deferred revenues | — | — | 82 | — | — | 82 | |||||||||||||||||||||||||||||||||||||
Deferred income tax liabilities | 8 | — | 2,495 | 2,445 | — | 4,948 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 186 | 7,535 | 5,579 | 9,030 | -44 | 22,286 | Liability for guest loyalty program | — | — | 503 | — | — | 503 | |||||||||||||||||||||||||||||||||||||
Equity: | Other | 187 | — | 897 | 357 | — | 1,441 | |||||||||||||||||||||||||||||||||||||||||||
Total Hilton stockholders’ equity | 4,363 | 4,528 | 11,942 | 5,253 | -21,723 | 4,363 | ||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | -87 | — | -87 | Total liabilities | 1,584 | — | 24,473 | 4,151 | (5,297 | ) | 24,911 | ||||||||||||||||||||||||||||||||||||
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity | 4,363 | 4,528 | 11,942 | 5,166 | -21,723 | 4,276 | Total Hilton stockholders’ equity | 2,301 | — | -1,389 | 9,364 | (7,975 | ) | 2,301 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | -146 | — | -146 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 4,549 | $ | 12,063 | $ | 17,521 | $ | 14,196 | $ | -21,767 | $ | 26,562 | ||||||||||||||||||||||||||||||||||||||
Total equity | 2,301 | — | (1,389) | 9,218 | (7,975 | ) | 2,155 | |||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 3,885 | $ | — | $ | 23,084 | $ | 13,369 | $ | (13,272 | ) | $ | 27,066 | |||||||||||||||||||||||||||||||||||||
(1) | Prior to June 30, 2013, a Guarantor had intercompany notes payable to the Parent (the “Notes Payable to Parent”). Interest under the Notes Payable to Parent was accrued and added to the principal balance through the date of maturity. On June 30, 2013, the Parent made a non-cash contribution of the Notes Payable to Parent, including the accrued interest, to the Guarantor, resulting in an increase to the Guarantor’s equity. | |||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Statement of Income and Comprehensive Income | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2014 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | Issuers | Guarantor | |||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Revenues | |||||||||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | — | $ | — | $ | 163 | $ | 2,999 | $ | -21 | $ | 3,141 | Owned and leased hotels | $ | — | $ | — | $ | 190 | $ | 3,882 | $ | -26 | $ | 4,046 | |||||||||||||||||||||||||
Management and franchise fees and other | — | — | 575 | 546 | -91 | 1,030 | Management and franchise fees and other | — | — | 587 | 733 | -145 | 1,175 | |||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 777 | 73 | — | 850 | Timeshare | — | — | 1,052 | 57 | — | 1,109 | |||||||||||||||||||||||||||||||||||||
— | — | 1,515 | 3,618 | -112 | 5,021 | — | — | 1,829 | 4,672 | -171 | 6,330 | |||||||||||||||||||||||||||||||||||||||
Other revenues from managed and franchised properties | — | — | 2,991 | 300 | -638 | 2,653 | Other revenues from managed and franchised properties | — | — | 3,869 | 351 | -815 | 3,405 | |||||||||||||||||||||||||||||||||||||
Total revenues | — | — | 4,506 | 3,918 | -750 | 7,674 | Total revenues | — | — | 5,698 | 5,023 | -986 | 9,735 | |||||||||||||||||||||||||||||||||||||
Expenses | Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 116 | 2,359 | -55 | 2,420 | Owned and leased hotels | — | — | 148 | 3,058 | -59 | 3,147 | |||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 590 | 14 | -40 | 564 | Timeshare | — | — | 797 | 12 | -79 | 730 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 227 | 243 | — | 470 | Depreciation and amortization | — | — | 277 | 326 | — | 603 | |||||||||||||||||||||||||||||||||||||
General, administrative and other | — | — | 275 | 91 | -17 | 349 | General, administrative and other | — | — | 620 | 161 | -33 | 748 | |||||||||||||||||||||||||||||||||||||
— | — | 1,208 | 2,707 | -112 | 3,803 | — | — | 1,842 | 3,557 | -171 | 5,228 | |||||||||||||||||||||||||||||||||||||||
Other expenses from managed and franchised properties | — | — | 2,991 | 300 | -638 | 2,653 | Other expenses from managed and franchised properties | — | — | 3,869 | 351 | -815 | 3,405 | |||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 4,199 | 3,007 | -750 | 6,456 | Total expenses | — | — | 5,711 | 3,908 | -986 | 8,633 | |||||||||||||||||||||||||||||||||||||
Operating income | — | — | 307 | 911 | — | 1,218 | Operating income (loss) | — | — | -13 | 1,115 | — | 1,102 | |||||||||||||||||||||||||||||||||||||
Interest income | 217 | — | 7 | 2 | -217 | 9 | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | — | — | 6 | 2 | — | 8 | Interest expense | — | -105 | -642 | -90 | 217 | -620 | |||||||||||||||||||||||||||||||||||||
Interest expense | — | -255 | -42 | -170 | — | -467 | Equity in earnings from unconsolidated affiliates | — | — | 13 | 3 | — | 16 | |||||||||||||||||||||||||||||||||||||
Equity in earnings from unconsolidated affiliates | — | — | 13 | 3 | — | 16 | Gain (loss) on foreign currency transactions | — | — | 35 | -80 | — | -45 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | 248 | -207 | — | 41 | Gain on debt extinguishment | — | — | 229 | — | — | 229 | |||||||||||||||||||||||||||||||||||||
Other gain, net | — | — | 6 | 32 | — | 38 | Other gain, net | — | — | 2 | 5 | — | 7 | |||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | — | -255 | 538 | 571 | — | 854 | Income (loss) before income taxes and equity in earnings from subsidiaries | 217 | -105 | -369 | 955 | — | 698 | |||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | -84 | 40 | 48 | -242 | — | -238 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | -5 | 98 | -213 | -211 | — | -331 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 133 | -65 | -321 | 713 | — | 460 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | -5 | (157) | 325 | 360 | — | 523 | Equity in earnings from subsidiaries | 282 | 347 | 668 | — | -1,297 | — | |||||||||||||||||||||||||||||||||||||
Equity in earnings from subsidiaries | 520 | 677 | 352 | — | -1,549 | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 415 | 282 | 347 | 713 | -1,297 | 460 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -45 | — | -45 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 515 | 520 | 677 | 360 | -1,549 | 523 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -8 | — | -8 | Net income attributable to Hilton stockholders | $ | 415 | $ | 282 | $ | 347 | $ | 668 | $ | -1,297 | $ | 415 | |||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 515 | $ | 520 | $ | 677 | $ | 352 | $ | (1,549) | $ | 515 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 557 | $ | 288 | $ | 417 | $ | 797 | $ | -1,439 | $ | 620 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | — | -63 | — | -63 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 381 | $ | 516 | $ | 697 | $ | 212 | $ | -1,415 | $ | 391 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | — | -10 | — | -10 | Comprehensive income attributable to Hilton stockholders | $ | 557 | $ | 288 | $ | 417 | $ | 734 | $ | -1,439 | $ | 557 | |||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 381 | $ | 516 | $ | 697 | $ | 202 | $ | -1,415 | $ | 381 | ||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Issuers | Guarantor | ||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | (in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Owned and leased hotels | $ | — | $ | — | $ | 181 | $ | 3,821 | $ | -23 | $ | 3,979 | |||||||||||||||||||||||||||||||||||||
Revenues | Management and franchise fees and other | — | — | 459 | 762 | -133 | 1,088 | |||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | — | $ | — | $ | 146 | $ | 2,855 | $ | -19 | $ | 2,982 | Timeshare | — | — | 1,081 | 4 | — | 1,085 | |||||||||||||||||||||||||||||||
Management and franchise fees and other | — | — | 425 | 546 | -103 | 868 | ||||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 779 | 30 | — | 809 | — | — | 1,721 | 4,587 | -156 | 6,152 | ||||||||||||||||||||||||||||||||||||||
Other revenues from managed and franchised properties | — | — | 3,643 | 295 | -814 | 3,124 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,350 | 3,431 | -122 | 4,659 | |||||||||||||||||||||||||||||||||||||||||||||
Other revenues from managed and franchised properties | — | — | 2,792 | 247 | -606 | 2,433 | Total revenues | — | — | 5,364 | 4,882 | -970 | 9,276 | |||||||||||||||||||||||||||||||||||||
Total revenues | — | — | 4,142 | 3,678 | -728 | 7,092 | Expenses | |||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 142 | 3,141 | -53 | 3,230 | ||||||||||||||||||||||||||||||||||||||||||||
Expenses | Timeshare | — | — | 827 | 4 | -73 | 758 | |||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 110 | 2,258 | -41 | 2,327 | Depreciation and amortization | — | — | 251 | 299 | — | 550 | |||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 594 | 8 | -57 | 545 | Impairment losses | — | — | 13 | 41 | — | 54 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 208 | 247 | — | 455 | General, administrative and other | — | — | 342 | 148 | -30 | 460 | |||||||||||||||||||||||||||||||||||||
General, administrative and other | — | — | 229 | 114 | -24 | 319 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,575 | 3,633 | -156 | 5,052 | |||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,141 | 2,627 | -122 | 3,646 | Other expenses from managed and franchised properties | — | — | 3,643 | 295 | -814 | 3,124 | ||||||||||||||||||||||||||||||||||||||
Other expenses from managed and franchised properties | — | — | 2,792 | 247 | -606 | 2,433 | ||||||||||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 5,218 | 3,928 | -970 | 8,176 | ||||||||||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 3,933 | 2,874 | -728 | 6,079 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income | — | — | 146 | 954 | — | 1,100 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income | — | — | 209 | 804 | — | 1,013 | Interest income | 403 | — | 7 | 8 | -403 | 15 | |||||||||||||||||||||||||||||||||||||
Interest income | 217 | — | 3 | 2 | -217 | 5 | Interest expense | — | — | -916 | -56 | 403 | -569 | |||||||||||||||||||||||||||||||||||||
Interest expense | — | — | -575 | -43 | 217 | -401 | Equity in earnings (losses) from unconsolidated affiliates | — | — | -12 | 1 | — | -11 | |||||||||||||||||||||||||||||||||||||
Equity in earnings from unconsolidated affiliates | — | — | 9 | 2 | — | 11 | Gain on foreign currency transactions | — | — | 12 | 11 | — | 23 | |||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | 4 | -47 | — | -43 | Other gain, net | — | — | 6 | 9 | — | 15 | |||||||||||||||||||||||||||||||||||||
Other gain, net | — | — | — | 5 | — | 5 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 403 | — | -757 | 927 | — | 573 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 217 | — | -350 | 723 | — | 590 | Income tax benefit (expense) | -155 | — | 312 | -371 | — | -214 | |||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | -84 | — | 141 | -249 | — | -192 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 248 | — | -445 | 556 | — | 359 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 133 | — | -209 | 474 | — | 398 | Equity in earnings from subsidiaries | 104 | — | 549 | — | -653 | — | |||||||||||||||||||||||||||||||||||||
Equity in earnings from subsidiaries | 256 | — | 465 | — | -721 | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 352 | — | 104 | 556 | -653 | 359 | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 389 | — | 256 | 474 | -721 | 398 | Net income attributable to noncontrolling interests | — | — | — | -7 | — | -7 | |||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -9 | — | -9 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 352 | $ | — | $ | 104 | $ | 549 | $ | -653 | $ | 352 | ||||||||||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 389 | $ | — | $ | 256 | $ | 465 | $ | -721 | $ | 389 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 378 | $ | — | $ | 261 | $ | 472 | $ | -710 | $ | 401 | Comprehensive income | $ | 435 | $ | — | $ | 126 | $ | 631 | $ | -736 | $ | 456 | |||||||||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | — | — | — | -23 | — | -23 | Comprehensive income attributable to noncontrolling interests | — | — | — | -21 | — | -21 | |||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 378 | $ | — | $ | 261 | $ | 449 | $ | -710 | $ | 378 | Comprehensive income attributable to Hilton stockholders | $ | 435 | $ | — | $ | 126 | $ | 610 | $ | -736 | $ | 435 | |||||||||||||||||||||||||
Year Ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantor | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | — | $ | — | $ | 171 | $ | 3,751 | $ | -24 | $ | 3,898 | ||||||||||||||||||||||||||||||||||||||
Management and franchise fees and other | — | — | 383 | 756 | -125 | 1,014 | ||||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 940 | 4 | — | 944 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,494 | 4,511 | -149 | 5,856 | |||||||||||||||||||||||||||||||||||||||||||||
Other revenues from managed and franchised properties | — | — | 3,521 | 196 | -790 | 2,927 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | — | — | 5,015 | 4,707 | -939 | 8,783 | ||||||||||||||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||
Owned and leased hotels | — | — | 140 | 3,124 | -51 | 3,213 | ||||||||||||||||||||||||||||||||||||||||||||
Timeshare | — | — | 731 | 4 | -67 | 668 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | — | — | 246 | 318 | — | 564 | ||||||||||||||||||||||||||||||||||||||||||||
Impairment losses | — | — | 8 | 12 | — | 20 | ||||||||||||||||||||||||||||||||||||||||||||
General, administrative and other | — | — | 301 | 146 | -31 | 416 | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 1,426 | 3,604 | -149 | 4,881 | |||||||||||||||||||||||||||||||||||||||||||||
Other expenses from managed and franchised properties | — | — | 3,521 | 196 | -790 | 2,927 | ||||||||||||||||||||||||||||||||||||||||||||
Total expenses | — | — | 4,947 | 3,800 | -939 | 7,808 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income | — | — | 68 | 907 | — | 975 | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | 359 | — | 7 | 4 | -359 | 11 | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense | — | — | -948 | -54 | 359 | -643 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in losses from unconsolidated affiliates | — | — | -133 | -12 | — | -145 | ||||||||||||||||||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | — | — | -26 | 5 | — | -21 | ||||||||||||||||||||||||||||||||||||||||||||
Other gain, net | — | — | 14 | 5 | — | 19 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and equity in earnings from subsidiaries | 359 | — | -1,018 | 855 | — | 196 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | -137 | — | 397 | -201 | — | 59 | ||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before equity in earnings from subsidiaries | 222 | — | -621 | 654 | — | 255 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in earnings from subsidiaries | 31 | — | 652 | — | -683 | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | 253 | — | 31 | 654 | -683 | 255 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | -2 | — | -2 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Hilton stockholders | $ | 253 | $ | — | $ | 31 | $ | 652 | $ | -683 | $ | 253 | ||||||||||||||||||||||||||||||||||||||
Comprehensive income | $ | 162 | $ | — | $ | 30 | $ | 561 | $ | -592 | $ | 161 | ||||||||||||||||||||||||||||||||||||||
Comprehensive loss attributable to noncontrolling interests | — | — | — | 1 | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income attributable to Hilton stockholders | $ | 162 | $ | — | $ | 30 | $ | 562 | $ | -592 | $ | 162 | ||||||||||||||||||||||||||||||||||||||
Condensed Cash Flow Statement | ' | ' | ||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2014 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non-Guarantors | Eliminations | Total | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Issuers | Issuers | Guarantors | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 605 | $ | 501 | $ | -207 | $ | 899 | Net cash provided by operating activities | $ | — | $ | — | $ | 1,574 | $ | 630 | $ | -103 | $ | 2,101 | |||||||||||||||||||||||||
Investing Activities: | Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -13 | -171 | — | -184 | Capital expenditures for property and equipment | — | — | -23 | -231 | — | -254 | |||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 16 | 2 | — | 18 | Acquisitions | — | — | — | -30 | — | -30 | |||||||||||||||||||||||||||||||||||||
Issuance of other financing receivables | — | — | — | -1 | — | -1 | Payments received on other financing receivables | — | — | 4 | 1 | — | 5 | |||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -6 | — | — | -6 | Issuance of other financing receivables | — | — | -6 | -4 | — | -10 | |||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | 30 | 2 | — | 32 | Investments in affiliates | — | — | -4 | — | — | -4 | |||||||||||||||||||||||||||||||||||||
Proceeds from asset dispositions | — | — | 6 | 34 | — | 40 | Distributions from unconsolidated affiliates | — | — | 33 | — | — | 33 | |||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -13 | -41 | — | -54 | Contract acquisition costs | — | — | -14 | -30 | — | -44 | |||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -45 | — | — | -45 | Software capitalization costs | — | — | -78 | — | — | -78 | |||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -25 | -175 | — | -200 | Net cash used in investing activities | — | — | -88 | -294 | — | -382 | |||||||||||||||||||||||||||||||||||||
Financing Activities: | Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | — | 350 | — | 350 | Net proceeds from issuance of common stock | 1,243 | — | — | — | — | 1,243 | |||||||||||||||||||||||||||||||||||||
Repayment of debt | — | -700 | — | -375 | — | -1,075 | Borrowings | — | 9,062 | — | 5,026 | — | 14,088 | |||||||||||||||||||||||||||||||||||||
Debt issuance costs | — | -6 | — | -3 | — | -9 | Repayment of debt | — | -1,600 | -15,245 | -358 | — | -17,203 | |||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | — | -19 | — | -19 | Debt issuance costs | — | -123 | — | -57 | — | -180 | |||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | 706 | -674 | -32 | — | — | Change in restricted cash and cash equivalents | — | — | 222 | -29 | — | 193 | |||||||||||||||||||||||||||||||||||||
Dividends paid to Guarantors | — | — | — | -207 | 207 | — | Intercompany transfers | -1,243 | -7,339 | 13,324 | -4,742 | — | — | |||||||||||||||||||||||||||||||||||||
Capital contribution | — | — | — | 13 | — | 13 | Dividends paid to Guarantors | — | — | — | -103 | 103 | — | |||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -3 | — | -3 | Distributions to noncontrolling interests | — | — | — | -4 | — | -4 | |||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -674 | -276 | 207 | -743 | Net cash used in financing activities | — | — | -1,699 | -267 | 103 | -1,863 | |||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -7 | — | -7 | Effect of exchange rate changes on cash and cash equivalents | — | — | — | -17 | — | -17 | |||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | -94 | 43 | — | -51 | Net increase (decrease) in cash and cash equivalents | — | — | -213 | 52 | — | -161 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 329 | 265 | — | 594 | Cash and cash equivalents, beginning of period | — | — | 542 | 213 | — | 755 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 235 | $ | 308 | $ | — | $ | 543 | Cash and cash equivalents, end of period | $ | — | $ | — | $ | 329 | $ | 265 | $ | — | $ | 594 | |||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Year Ended December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non-Guarantors | Eliminations | Total | Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Issuers | Issuers | Guarantors | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 592 | $ | 432 | $ | — | $ | 1,024 | Net cash provided by operating activities | $ | — | $ | — | $ | 271 | $ | 853 | $ | -14 | $ | 1,110 | |||||||||||||||||||||||||
Investing Activities: | Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -15 | -152 | — | -167 | Capital expenditures for property and equipment | — | — | -57 | -376 | — | -433 | |||||||||||||||||||||||||||||||||||||
Acquisitions | — | — | — | -30 | — | -30 | Payments received on other financing receivables | — | — | 5 | 3 | — | 8 | |||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 3 | — | — | 3 | Issuance of other financing receivables | — | — | -1 | -3 | — | -4 | |||||||||||||||||||||||||||||||||||||
Issuance of other financing receivables | — | — | -6 | -2 | — | -8 | Investments in affiliates | — | — | -3 | — | — | -3 | |||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -4 | — | — | -4 | Distributions from unconsolidated affiliates | — | — | 8 | — | — | 8 | |||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | 16 | — | — | 16 | Contract acquisition costs | — | — | -28 | -3 | — | -31 | |||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -2 | -10 | — | -12 | Software capitalization costs | — | — | -103 | — | — | -103 | |||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -50 | — | — | -50 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -179 | -379 | — | -558 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -58 | -194 | — | -252 | ||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | Borrowings | — | — | — | 96 | — | 96 | |||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | — | 702 | — | 702 | Repayment of debt | — | — | -735 | -119 | — | -854 | |||||||||||||||||||||||||||||||||||||
Repayment of debt | — | — | -1,279 | -323 | — | -1,602 | Change in restricted cash and cash equivalents | — | — | 193 | -6 | — | 187 | |||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | 140 | -26 | — | 114 | Intercompany transfers | — | — | 449 | -463 | 14 | — | |||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | — | 566 | -566 | — | — | Distributions to noncontrolling interests | — | — | — | -4 | — | -4 | |||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -3 | — | -3 | Acquisition of noncontrolling interests | — | — | — | -1 | — | -1 | |||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -573 | -216 | — | -789 | Net cash used in financing activities | — | — | -93 | -497 | 14 | -576 | |||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -14 | — | -14 | Effect of exchange rate changes on cash and cash equivalents | — | — | — | -2 | — | -2 | |||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | -39 | 8 | — | -31 | Net decrease in cash and cash equivalents | — | — | -1 | -25 | — | -26 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 542 | 213 | — | 755 | Cash and cash equivalents, beginning of period | — | — | 543 | 238 | — | 781 | |||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 503 | $ | 221 | $ | — | $ | 724 | Cash and cash equivalents, end of period | $ | — | $ | — | $ | 542 | $ | 213 | $ | — | $ | 755 | |||||||||||||||||||||||||
Year Ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Parent | Subsidiary | Guarantors | Non- | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||||||||
Issuers | Guarantors | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | — | $ | — | $ | 359 | $ | 812 | $ | -4 | $ | 1,167 | ||||||||||||||||||||||||||||||||||||||
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital expenditures for property and equipment | — | — | -43 | -346 | — | -389 | ||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | — | — | — | -12 | — | -12 | ||||||||||||||||||||||||||||||||||||||||||||
Payments received on other financing receivables | — | — | 6 | 1 | — | 7 | ||||||||||||||||||||||||||||||||||||||||||||
Investments in affiliates | — | — | -11 | — | — | -11 | ||||||||||||||||||||||||||||||||||||||||||||
Distributions from unconsolidated affiliates | — | — | — | 23 | — | 23 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from asset dispositions | — | — | 65 | — | — | 65 | ||||||||||||||||||||||||||||||||||||||||||||
Contract acquisition costs | — | — | -23 | -30 | — | -53 | ||||||||||||||||||||||||||||||||||||||||||||
Software capitalization costs | — | — | -93 | — | — | -93 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | — | — | -99 | -364 | — | -463 | ||||||||||||||||||||||||||||||||||||||||||||
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | — | — | 24 | 16 | — | 40 | ||||||||||||||||||||||||||||||||||||||||||||
Repayment of debt | — | — | -697 | -29 | — | -726 | ||||||||||||||||||||||||||||||||||||||||||||
Change in restricted cash and cash equivalents | — | — | -19 | -6 | — | -25 | ||||||||||||||||||||||||||||||||||||||||||||
Intercompany transfers | — | — | 422 | -426 | 4 | — | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | -3 | — | -3 | ||||||||||||||||||||||||||||||||||||||||||||
Net cash used in financing activities | — | — | -270 | -448 | 4 | -714 | ||||||||||||||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | -5 | — | -5 | ||||||||||||||||||||||||||||||||||||||||||||
Net decrease in cash and cash equivalents | — | — | -10 | -5 | — | -15 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of period | — | — | 553 | 243 | — | 796 | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | — | $ | 543 | $ | 238 | $ | — | $ | 781 | ||||||||||||||||||||||||||||||||||||||
Organization_and_Basis_of_Pres
Organization and Basis of Presentation - Additional Information (Detail) (USD $) | 12 Months Ended | |||
Dec. 31, 2013 | Sep. 30, 2014 | Dec. 17, 2013 | Dec. 31, 2007 | |
Intervals | Room | |||
Hotel | Intervals | |||
Brand | Country | |||
Room | Brand | |||
Timeshare | Hotel | |||
Country | Timeshare | |||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | ' | ' | ' |
Number of brands | 10 | 12 | ' | ' |
Number of hotel properties | 4,073 | 4,221 | ' | ' |
Number of hotel rooms | 672,083 | 698,402 | ' | ' |
Number of countries | 91 | 93 | ' | ' |
Number of timeshare properties | 42 | 44 | ' | ' |
Number of timeshare units | 6,547 | 6,794 | ' | ' |
Stock split | '9,205,128-for-1 | ' | ' | ' |
Number of newly issued shares | 64,102,564 | ' | ' | ' |
Number of shares sold by selling stockholder | 71,184,153 | ' | ' | ' |
IPO share price | ' | ' | $20 | ' |
Sponsor's percentage of ownership | 76.40% | ' | ' | 100.00% |
Basis_of_Presentation_and_Summ2
Basis of Presentation and Summary of Significant Accounting Policies (Detail) (USD $) | 12 Months Ended | |||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Jan. 02, 2014 |
Segment | ||||
Entity | ||||
Accounting Policies [Line Items] | ' | ' | ' | ' |
Number of Non-wholly Owned Entities Consolidated | 6 | ' | ' | ' |
Financing Receivables Portfolio Segments | 2 | ' | ' | ' |
Increase (Decrease) in Self Insurance Reserve | $38 | $27 | $33 | ' |
Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid | 36 | 37 | 33 | ' |
Reclassified unrecognized tax benefits | ' | ' | ' | $108 |
Building and Building Improvements [member] | Minimum [member] | ' | ' | ' | ' |
Accounting Policies [Line Items] | ' | ' | ' | ' |
Property, Plant and Equipment, Useful Life | '8 years | ' | ' | ' |
Building and Building Improvements [member] | Maximum [member] | ' | ' | ' | ' |
Accounting Policies [Line Items] | ' | ' | ' | ' |
Property, Plant and Equipment, Useful Life | '40 years | ' | ' | ' |
Furniture and Equipment [member] | Minimum [member] | ' | ' | ' | ' |
Accounting Policies [Line Items] | ' | ' | ' | ' |
Property, Plant and Equipment, Useful Life | '3 years | ' | ' | ' |
Furniture and Equipment [member] | Maximum [member] | ' | ' | ' | ' |
Accounting Policies [Line Items] | ' | ' | ' | ' |
Property, Plant and Equipment, Useful Life | '8 years | ' | ' | ' |
Computer Equipment and Acquired Software [member] | Minimum [member] | ' | ' | ' | ' |
Accounting Policies [Line Items] | ' | ' | ' | ' |
Property, Plant and Equipment, Useful Life | '3 years | ' | ' | ' |
Computer Equipment and Acquired Software [member] | Maximum [member] | ' | ' | ' | ' |
Accounting Policies [Line Items] | ' | ' | ' | ' |
Property, Plant and Equipment, Useful Life | '3 years | ' | ' | ' |
Acquisitions_Schedule_of_Equit
Acquisitions - Schedule of Equity Investments Exchanged (Detail) | Jul. 25, 2014 |
Embassy Suites Atlanta - Perimeter Center [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 100.00% |
Embassy Suites Kansas City - Overland Park [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 100.00% |
Embassy Suites Kansas City - Plaza [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 100.00% |
Embassy Suites Parsippany [Member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 100.00% |
Embassy Suites San Rafael - Marin County [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 100.00% |
Embassy Suites Austin - Central [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 0.00% |
Embassy Suites Chicago - Lombard/Oak Brook [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 0.00% |
Embassy Suites Raleigh - Crabtree [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 0.00% |
Embassy Suites San Antonio - International Airport [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 0.00% |
Embassy Suites San Antonio - NW I-10 [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 50.00% |
Post-exchange ownership % | 0.00% |
DoubleTree Guest Suites Austin [member] | ' |
Business Acquisition [Line Items] | ' |
Pre-exchange ownership % | 10.00% |
Post-exchange ownership % | 0.00% |
Acquisitions_Schedule_of_Net_A
Acquisitions - Schedule of Net Assets Acquired (Detail) (USD $) | Jul. 25, 2014 |
In Millions, unless otherwise specified | |
Acquisitions Disclosure [Abstract] | ' |
Cash and cash equivalents | $2 |
Property and equipment | 144 |
Other intangible assets | 1 |
Long-term debt | -64 |
Net assets acquired | $83 |
Acquisitions_Detail
Acquisitions (Detail) | 9 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 11 Months Ended | 1 Months Ended | 9 Months Ended | 9 Months Ended | ||||||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Oct. 31, 2013 | Oct. 31, 2013 | Sep. 30, 2013 | Apr. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Nov. 30, 2012 | Aug. 31, 2011 | Jul. 31, 2011 | Sep. 30, 2014 | Jul. 25, 2014 | Sep. 30, 2013 |
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | Hilton Odawara [member] | Hilton Bradford [Member] | Hilton Bradford [Member] | Hilton Bradford [Member] | Land Parcel [member] | Hilton Odawara [member] | Hilton Odawara [member] | Hilton Odawara [member] | Oakbrook Suites and Garden Inn [member] | Oakbrook Suites and Garden Inn [member] | Equity Investments Exchange [Member] | Equity Investments Exchange [Member] | Land Parcel [member] | |
USD ($) | USD ($) | GBP (£) | USD ($) | USD ($) | USD ($) | JPY (¥) | USD ($) | USD ($) | USD ($) | USD ($) | ||||||||
Hotel | ||||||||||||||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisitions | ' | $30 | $30 | ' | $12 | ' | $15 | £ 9 | ' | $28 | $1 | ¥ 155 | ' | $12 | ' | ' | ' | $28 |
Gain (loss) on capital lease transactions | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Capital lease obligations | ' | ' | ' | ' | ' | 15 | ' | ' | 17 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage interest acquired | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 53.50% | 53.50% | ' | 50.00% | ' | ' | ' | ' |
VIE, ownership percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 46.50% | ' | ' | ' | ' | ' |
Acquisition of noncontrolling interest | 0 | ' | ' | 1 | ' | ' | ' | ' | ' | ' | 4 | ' | ' | ' | ' | ' | ' | ' |
Equity method investment, ownership percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | ' | ' | ' |
Property and equipment recognized from acquisition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24 | ' | ' | ' | ' |
Number of hotels in JV portfolio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11 | ' | ' |
Number of hotels to be removed from JV portfolio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6 | ' | ' |
Number of hotels to be retained and wholly owned | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5 | ' | ' |
Post-exchange ownership % | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | 100.00% | ' |
Equity investments | 157 | ' | 245 | 276 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 59 | ' |
Fair value of equity investments before exchange | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 83 | ' | ' |
Remeasurement gain of equity investments before exchange | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24 | ' | ' |
Transaction-related costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1 | ' | ' |
Disposals_Additional_Informati
Disposals - Additional Information (Detail) | 9 Months Ended | 12 Months Ended | 1 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2011 | Dec. 31, 2011 | Jan. 31, 2011 |
USD ($) | USD ($) | Conrad Istanbul [member] | India Joint Venture [member] | India Joint Venture [member] | Beverly Hills Office Building [member] | |
USD ($) | USD ($) | GBP (£) | USD ($) | |||
Significant Acquisitions and Disposals [Line Items] | ' | ' | ' | ' | ' | ' |
Equity method investment, ownership percentage | ' | ' | 25.00% | 26.00% | 26.00% | ' |
Proceeds from sale of equity method investments | ' | ' | $17 | $23 | £ 15 | ' |
Reclassification from accumulated other comprehensive income, before tax | ' | ' | 14 | 8 | ' | ' |
Gain (loss) on sale of equity investments | ' | ' | -1 | -10 | ' | ' |
Proceeds from asset dispositions | 40 | 65 | ' | ' | ' | 65 |
Gain (loss) on asset dispositions | $13 | ' | ' | ' | ' | $16 |
Inventory_Detail
Inventory (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Inventory [Line Items] | ' | ' | ' |
Inventories | $350 | $396 | $415 |
Timeshare [member] | ' | ' | ' |
Inventory [Line Items] | ' | ' | ' |
Inventories | ' | 371 | 389 |
Hotel [Member] | ' | ' | ' |
Inventory [Line Items] | ' | ' | ' |
Inventories | ' | $25 | $26 |
Property_and_Equipment_Schedul
Property and Equipment - Schedule of Property and Equipment (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Property, Plant and Equipment [Abstract] | ' | ' | ' |
Land | $4,115 | $4,098 | $4,090 |
Buildings And Leasehold Improvements | 5,706 | 5,511 | 5,450 |
Furniture and equipment | 1,203 | 1,172 | 1,111 |
Construction in Progress, Gross | 97 | 67 | 88 |
Property and equipment, gross | 11,121 | 10,848 | 10,739 |
Accumulated depreciation and amortization | -1,997 | -1,790 | -1,542 |
Property and equipment, net | $9,124 | $9,058 | $9,197 |
Property_and_Equipment_Additio
Property and Equipment - Additional Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Depreciation | $235 | $243 | $318 | $290 | $323 |
Net capital lease assets included in property and equipment | 150 | ' | 130 | 157 | ' |
Accumulated depreciation and amortization of capital lease assets included in property and equipment | 64 | ' | 59 | 71 | ' |
Proceeds from asset dispositions | 40 | ' | ' | ' | 65 |
Gain (loss) on asset dispositions | 13 | ' | ' | ' | ' |
Capital contribution | 13 | ' | ' | ' | ' |
Hotel [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Sale and liquidation of foreign assets | 3 | ' | ' | ' | ' |
Number of Hotels Sold | 2 | ' | ' | ' | ' |
Proceeds from asset dispositions | 9 | ' | ' | ' | ' |
Vacant Land [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Proceeds from asset dispositions | 6 | ' | ' | ' | ' |
HGV Grand Islander [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Proceeds from asset dispositions and easement rights | 37 | ' | ' | ' | ' |
Capital contribution | $13 | ' | ' | ' | ' |
Property_and_Equipment_Impairm
Property and Equipment - Impairment Losses Of Property And Equipment (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Impairment of Property and Equipment [Line Items] | ' | ' | ' |
Impairment losses | $0 | $54 | $20 |
Owned and leased hotels [member] | ' | ' | ' |
Impairment of Property and Equipment [Line Items] | ' | ' | ' |
Impairment losses | 0 | 42 | 17 |
Timeshare properties [member] | ' | ' | ' |
Impairment of Property and Equipment [Line Items] | ' | ' | ' |
Impairment losses | 0 | 0 | 3 |
Corporate Office Facilities [Member] | ' | ' | ' |
Impairment of Property and Equipment [Line Items] | ' | ' | ' |
Impairment losses | 0 | 11 | 0 |
Property and equipment [member] | ' | ' | ' |
Impairment of Property and Equipment [Line Items] | ' | ' | ' |
Impairment losses | $0 | $53 | $20 |
Financing_Receivables_Schedule
Financing Receivables - Schedule of Financing Receivables (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Financing receivables, gross, non-current | $895 | $908 | $897 |
Allowance for financing receivables, non-current | -81 | -79 | -82 |
Financing receivables, net, non-current | 381 | 635 | 815 |
Financing receivables, gross, current | 133 | 135 | 131 |
Allowance for financing receivables, current | -13 | -14 | -12 |
Current portion of financing receivables, net | 56 | 94 | 119 |
Financing receivables, net | 934 | 950 | 934 |
Securitized Timeshare Financing Receivables [member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Financing receivables, gross, non-current | 459 | 205 | ' |
Allowance for financing receivables, non-current | -26 | -11 | ' |
Financing receivables, net, non-current | 433 | 194 | ' |
Financing receivables, gross, current | 68 | 29 | ' |
Allowance for financing receivables, current | -4 | -2 | ' |
Current portion of financing receivables, net | 64 | 27 | ' |
Financing receivables, net | 497 | 221 | ' |
Unsecuritized timeshare financing receivables [member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Financing receivables, gross, non-current | 412 | 654 | 853 |
Allowance for financing receivables, non-current | -54 | -67 | -81 |
Financing receivables, net, non-current | 358 | 587 | 772 |
Financing receivables, gross, current | 63 | 106 | 131 |
Allowance for financing receivables, current | -9 | -12 | -12 |
Current portion of financing receivables, net | 54 | 94 | 119 |
Financing receivables, net | 412 | 681 | 891 |
Other financing receivables [member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Financing receivables, gross, non-current | 24 | 49 | 44 |
Allowance for financing receivables, non-current | -1 | -1 | -1 |
Financing receivables, net, non-current | 23 | 48 | 43 |
Financing receivables, gross, current | 2 | 0 | 0 |
Allowance for financing receivables, current | 0 | 0 | 0 |
Current portion of financing receivables, net | 2 | 0 | 0 |
Financing receivables, net | 25 | 48 | 43 |
Financing Receivable [Member] | ' | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' |
Financing receivables, net, non-current | 814 | 829 | 815 |
Current portion of financing receivables, net | $120 | $121 | $119 |
Financing_Receivables_Addition
Financing Receivables - Additional Information (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Jun. 10, 2014 | Dec. 31, 2013 | Aug. 31, 2013 | Jun. 10, 2014 | Jun. 10, 2014 |
In Millions, unless otherwise specified | Y | Y | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Debt 1.77 Notes [Member] | Securitized Timeshare Debt 2.07 Notes [Member] | |
Note | Note | ||||||||
Schedule of Maturities of Timeshare Financing Receivables [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Gross timeshare financing receivables secured under securitized timeshare debt | ' | ' | ' | $527 | $357 | $234 | $255 | ' | ' |
Securitized timeshare debt, face amount | ' | ' | ' | ' | ' | ' | 250 | 304 | 46 |
Securitized timeshare debt stated interest rate | ' | ' | ' | ' | ' | ' | 2.28% | 1.77% | 2.07% |
Timeshare financing receivables secured under timeshare facility | 164 | 492 | ' | ' | ' | ' | ' | ' | ' |
Number of timeshare financing receivables outstanding | 51,923 | 53,123 | ' | ' | ' | ' | ' | ' | ' |
Timeshare financing receivables range of stated interest rates, minimum | 0.00% | 0.00% | ' | ' | ' | ' | ' | ' | ' |
Timeshare financing receivables range of stated interest rates, maximum | 20.50% | 20.50% | ' | ' | ' | ' | ' | ' | ' |
Timeshare financing receivables weighted average stated interest rate | 12.16% | 11.97% | ' | ' | ' | ' | ' | ' | ' |
Timeshare financing receivables weighted average remaining term | 7.4 | 7.5 | ' | ' | ' | ' | ' | ' | ' |
Nonaccrual timeshare financing receivables | $31 | $32 | $30 | ' | ' | ' | ' | ' | ' |
Financing_Receivables_Schedule1
Financing Receivables - Schedule of Allowance Uncollectible Timeshare Financing Receivables (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Timeshare Allowance for Uncollectible Accounts [Roll Forward] | ' | ' | ' | ' | ' |
Beginning balance | $92 | $93 | $93 | $97 | $101 |
Write-offs | -24 | -19 | -25 | -33 | -36 |
Provision for uncollectibles on sales | 25 | 20 | 24 | 29 | 32 |
Ending balance | $93 | $94 | $92 | $93 | $97 |
Financing_Receivables_Schedule2
Financing Receivables - Schedule of Maturities of Timeshare Financing Receivables (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Sep. 30, 2014 | Jun. 10, 2014 | Dec. 31, 2013 | Aug. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Financing Receivables [member] | Unsecuritized timeshare financing receivables [member] | Unsecuritized timeshare financing receivables [member] | ||||||
Schedule of Maturities of Timeshare Financing Receivables [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
2014 | ' | ' | ' | ' | ' | ' | $17 | ' | $29 | ' | $27 | $106 |
2015 | ' | ' | ' | ' | ' | ' | 68 | ' | 29 | ' | 48 | 87 |
2016 | ' | ' | ' | ' | ' | ' | 71 | ' | 30 | ' | 51 | 90 |
2017 | ' | ' | ' | ' | ' | ' | 73 | ' | 30 | ' | 52 | 92 |
2018 | ' | ' | ' | ' | ' | ' | 72 | ' | 30 | ' | 52 | 89 |
Thereafter | ' | ' | ' | ' | ' | ' | 226 | ' | 86 | ' | 245 | 296 |
Timeshare financing receivables, gross | ' | ' | ' | ' | ' | ' | 527 | 357 | 234 | 255 | 475 | 760 |
Allowance for uncollectible timeshare financing receivables | -93 | -92 | -94 | -93 | -97 | -101 | -30 | ' | -13 | ' | -63 | -79 |
Timeshare financing receivables, net | ' | ' | ' | ' | ' | ' | $497 | ' | $221 | ' | $412 | $681 |
Financing_Receivables_Aged_Ana
Financing Receivables - Aged Analysis of Gross Timeshare Financing Receivables (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | ' | ' | ' |
Current | $958 | $948 | $940 |
30 - 89 days past due | 13 | 14 | 14 |
90 - 119 days past due | 3 | 4 | 4 |
120 days and greater past due | 28 | 28 | 26 |
Financing Receivable, Gross | $1,002 | $994 | $984 |
Investments_in_Affiliates_Sche
Investments in Affiliates - Schedule of Investments (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract] | ' | ' | ' |
Equity investments | $157 | $245 | $276 |
Other investments | 17 | 15 | 15 |
Investments in affiliates | $174 | $260 | $291 |
Investments_in_Affiliates_Addi
Investments in Affiliates - Additional Information (Detail) (USD $) | 12 Months Ended | 9 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 | Sep. 30, 2014 | Jul. 25, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 |
Hotel | Hotel | Hotel | Equity Investments Exchange [Member] | Equity Investments Exchange [Member] | Felcor Hotels, LLC [Member] | Felcor Hotels, LLC [Member] | Ashford HHC Partners III, LP [Member] | Ashford HHC Partners III, LP [Member] | Domhotel GmbH, Berlin [Member] | Domhotel GmbH, Berlin [Member] | Other Equity Method Investments [Member] | ||
Hotel | Hotel | Hotel | Hotel | Hotel | |||||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of hotels owned or leased by unconsolidated joint ventures | 30 | 32 | ' | 16 | ' | ' | 13 | ' | 2 | ' | 1 | ' | 14 |
Equity investments | $245 | $276 | ' | $157 | ' | $59 | $99 | $104 | $20 | $37 | $38 | $35 | ' |
Equity Method Investments As Percent Of Total Assets | 1.00% | 1.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity method investment ownership percentage range | ' | ' | ' | ' | ' | ' | '10 percent to 50 percent | ' | ' | ' | ' | ' | '10 percent to 50 percent |
Equity method investment, ownership percentage | ' | ' | ' | ' | ' | ' | 50.00% | ' | 25.00% | ' | 40.00% | ' | ' |
Equity Method Investments Disposed | ' | ' | ' | ' | ' | ' | 3 | ' | ' | ' | ' | ' | ' |
Debt of unconsolidated joint ventures | 1,100 | 1,100 | ' | 900 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unconsolidated affiliates creditor debt | 17 | 20 | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity Method Investment, Other than Temporary Impairment | ' | 19 | 141 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cost-method Investments, Other than Temporary Impairment | ' | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity | 119 | 120 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of Basis Difference Equity Method Investments | $3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of hotels in JV portfolio | ' | ' | ' | ' | 11 | ' | ' | ' | ' | ' | ' | ' | ' |
Number of hotels to be removed from JV portfolio | ' | ' | ' | ' | 6 | ' | ' | ' | ' | ' | ' | ' | ' |
Number of hotels to be retained and wholly owned | ' | ' | ' | ' | 5 | ' | ' | ' | ' | ' | ' | ' | ' |
Consolidated_Variable_Interest1
Consolidated Variable Interest Entities (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 3 Months Ended | 36 Months Ended | 3 Months Ended | 36 Months Ended | 3 Months Ended | 36 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Sep. 30, 2014 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 |
Entity | Entity | Entity | Entity | Additional Paid-in Capital [member] | Additional Paid-in Capital [member] | Noncontrolling Interest [member] | Noncontrolling Interest [member] | Accumulated Other Comprehensive Income (Loss) [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Japan VIEs [member] | Securitized Timeshare Debt VIE [member] | Securitized Timeshare Debt VIE [member] | Securitized Timeshare Debt VIE [member] | |||
Entity | Entity | Additional Paid-in Capital [member] | Additional Paid-in Capital [member] | Noncontrolling Interest [member] | Noncontrolling Interest [member] | Accumulated Other Comprehensive Income (Loss) [member] | Accumulated Other Comprehensive Income (Loss) [member] | ||||||||||||||||||
Error Correction [Member] | Error Correction [Member] | Error Correction [Member] | |||||||||||||||||||||||
Variable Interest Entity [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of consolidated variable interest entities | 5 | ' | 4 | 3 | 4 | ' | ' | ' | ' | ' | ' | 2 | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $543 | $724 | $594 | $755 | $781 | $796 | ' | ' | ' | ' | ' | $32 | ' | $42 | $29 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property and equipment, net | 9,124 | ' | 9,058 | 9,197 | ' | ' | ' | ' | ' | ' | ' | 45 | ' | 26 | 66 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-recourse debt, including current maturities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 264 | ' | 284 | 408 | ' | ' | ' | ' | ' | ' | ' | 511 | ' | 222 |
Interest expense | 467 | 401 | 620 | 569 | 643 | ' | ' | ' | ' | ' | ' | 13 | 20 | 28 | 33 | 33 | ' | ' | ' | ' | ' | ' | 7 | 1 | 3 |
Non-cash capital lease asset reduction | ' | -44 | -44 | ' | -76 | ' | ' | ' | ' | ' | ' | ' | -44 | -44 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-Cash Capital Lease Obligation Reduction | ' | -48 | -48 | ' | -73 | ' | ' | ' | ' | ' | ' | ' | -48 | -48 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-cash capital lease gain | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-cash capital lease gain attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted cash and cash equivalents | 288 | ' | 266 | 550 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20 | ' | 8 |
Financing Receivable, Net | 934 | ' | 950 | 934 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 497 | ' | 221 |
Interest income | 8 | 5 | 9 | 15 | 11 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 36 | 9 | 17 |
Equity contributions to consolidated variable interest entities | $0 | ' | ' | $1 | ' | ' | $34 | $4 | ($40) | ($3) | $6 | ' | ' | ' | ' | ' | ($6) | ($28) | $5 | $35 | $1 | ($7) | ' | ' | ' |
Goodwill_Additional_Informatio
Goodwill - Additional Information (Detail) (USD $) | 12 Months Ended | ||||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2008 | Dec. 31, 2007 | |
Goodwill [Line Items] | ' | ' | ' | ' | ' |
Goodwill acquired during period | ' | ' | ' | ' | $10,500,000,000 |
Goodwill impairment loss | 0 | 0 | 0 | 4,300,000,000 | ' |
Timeshare [member] | ' | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' | ' |
Goodwill impairment loss | ' | ' | ' | $795,000,000 | ' |
Goodwill_Schedule_of_Goodwill_
Goodwill - Schedule of Goodwill (Detail) (USD $) | 12 Months Ended | |||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2011 |
Goodwill [Line Items] | ' | ' | ' | ' |
Foreign currency translation | $23 | $22 | ' | ' |
Goodwill, gross | 9,747 | 9,724 | ' | 9,702 |
Accumulated impairment losses | -3,527 | -3,527 | ' | -3,527 |
Goodwill | 6,220 | 6,197 | 6,185 | 6,175 |
Ownership [member] | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' |
Foreign currency translation | 4 | 4 | ' | ' |
Goodwill, gross | 4,563 | 4,559 | ' | 4,555 |
Accumulated impairment losses | -3,527 | -3,527 | ' | -3,527 |
Goodwill | 1,036 | 1,032 | ' | 1,028 |
Management and franchise [member] | ' | ' | ' | ' |
Goodwill [Line Items] | ' | ' | ' | ' |
Foreign currency translation | 19 | 18 | ' | ' |
Goodwill, gross | 5,184 | 5,165 | ' | 5,147 |
Accumulated impairment losses | 0 | 0 | ' | 0 |
Goodwill | $5,184 | $5,165 | ' | $5,147 |
Other_Intangible_Assets_Schedu
Other Intangible Assets - Schedule of Other Intangible Assets (Detail) (USD $) | 12 Months Ended | |||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 | ||
Schedule Of Other Intangible Assets, Excluding Goodwill [Line Items] | ' | ' | ' | ' | ||
Management and franchise contracts, gross | $2,573 | $2,542 | ' | ' | ||
Management and franchise contracts, accumulated amortization | -1,121 | -942 | ' | ' | ||
Management and franchise contracts, net | 1,452 | 1,600 | ' | 1,346 | ||
Other intangible assets, net | 751 | 744 | ' | 695 | ||
Intangible assets, gross | 3,736 | 3,596 | ' | ' | ||
Intangible assets, accumulated amortization | -1,533 | -1,252 | ' | ' | ||
Intangible assets, net | 2,203 | 2,344 | ' | ' | ||
Brands | 5,013 | 5,029 | ' | 4,987 | ||
Amortization expense of intangible asset | 285 | 260 | 241 | ' | ||
Other [member] | ' | ' | ' | ' | ||
Schedule Of Other Intangible Assets, Excluding Goodwill [Line Items] | ' | ' | ' | ' | ||
Other intangibles, gross | 727 | 646 | ' | ' | ||
Other intangibles, accumulated amortization | -280 | -203 | ' | ' | ||
Other intangible assets, net | 447 | [1],[2] | 443 | [1] | ' | ' |
Capitalized software, net | 218 | 191 | ' | ' | ||
Other [member] | Hilton HHonors | ' | ' | ' | ' | ||
Schedule Of Other Intangible Assets, Excluding Goodwill [Line Items] | ' | ' | ' | ' | ||
Other intangible assets, net | 215 | 236 | ' | ' | ||
Amortization expense of intangible asset | 22 | 22 | 22 | ' | ||
Other [member] | Capitalized Software [Member] | ' | ' | ' | ' | ||
Schedule Of Other Intangible Assets, Excluding Goodwill [Line Items] | ' | ' | ' | ' | ||
Amortization expense of intangible asset | 52 | 30 | 15 | ' | ||
Leases [member] | Capitalized Software [Member] | ' | ' | ' | ' | ||
Schedule Of Other Intangible Assets, Excluding Goodwill [Line Items] | ' | ' | ' | ' | ||
Other intangibles, gross | 436 | 408 | ' | ' | ||
Other intangibles, accumulated amortization | -132 | -107 | ' | ' | ||
Other intangible assets, net | $304 | $301 | ' | ' | ||
[1] | Includes capitalized software with a net balance of $218 million and $191 million as of December 31, 2013 and 2012, respectively, and the Hilton HHonors intangible with a net balance of $215 million and $236 million as of December 31, 2013 and 2012, respectively. We recorded amortization expense on capitalized software of $52 million, $30 million and $15 million for the years ended December 31, 2013, 2012 and 2011, respectively, and amortization expense on the Hilton HHonors intangible of $22 million for the years ended December 31, 2013, 2012 and 2011. | |||||
[2] | Includes net investment hedges. |
Other_Intangible_Assets_Additi
Other Intangible Assets - Additional Information (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Other Intangible Assets Disclosure [Abstract] | ' | ' | ' |
Amortization expense of intangible assets | $285 | $260 | $241 |
Impairment relating to other intangible assets | $0 | $0 | $0 |
Other_Intangible_Assets_Estima
Other Intangible Assets - Estimated Future Amortization Expense for Amortizing intangible Assets (Detail) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Other Intangible Assets Disclosure [Abstract] | ' | ' |
2014 | $315 | ' |
2015 | 307 | ' |
2016 | 285 | ' |
2017 | 239 | ' |
2018 | 229 | ' |
Thereafter | 828 | ' |
Intangible assets, net | $2,203 | $2,344 |
Accounts_Payable_Accrued_Expen2
Accounts Payable, Accrued Expenses and Other (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Payables and Accruals [Abstract] | ' | ' | ' |
Accrued employee compensation and benefits | ' | $547 | $530 |
Accounts payable | ' | 319 | 286 |
Liability for guest loyalty program, current | ' | 366 | 321 |
Deposit liabilities | ' | 195 | 169 |
Deferred revenues, current | ' | 48 | 61 |
Self-insurance reserves, current | ' | 52 | 47 |
Other accrued expenses | ' | 552 | 508 |
Accounts payable, accrued expenses and other | $2,003 | $2,079 | $1,922 |
Debt_Longterm_Debt_Detail
Debt - Long-term Debt (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | |||
In Millions, unless otherwise specified | |||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Long-term debt and capital lease obligations, gross, including current maturities | $11,151 | $11,784 | ' | $15,575 | |||
Current maturities of long-term debt | -3 | -4 | ' | -392 | |||
Unamortized discount on senior secured term loan facility | -24 | -29 | ' | 0 | |||
Long-term debt | 11,124 | 11,751 | ' | 15,183 | |||
Senior secured term loan facility [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | 3.50% | 3.75% | ' | ' | |||
Long-term debt, gross | 5,300 | 6,000 | 7,600 | 0 | |||
Senior Notes [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | 5.63% | 5.63% | 5.63% | ' | |||
Long-term debt, gross | 1,500 | 1,500 | 1,500 | 0 | |||
Commercial mortgage-backed securities loan [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, weighted average interest rate | 4.05% | 4.05% | ' | ' | |||
Long-term debt, gross | 3,500 | [1] | 3,500 | [1],[2] | 3,500 | 0 | |
Mortgage loan [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | 2.30% | 2.32% | ' | ' | |||
Long-term debt, gross | 525 | 525 | 525 | 0 | |||
Senior Mortgage Loans [Member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | ' | ' | ' | 2.51% | |||
Long-term debt, gross | ' | 0 | ' | 7,271 | [3] | ||
Secured mezzanine loans with an average rate [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, weighted average interest rate | ' | ' | ' | 4.12% | |||
Long-term debt, gross | ' | 0 | ' | 7,697 | [3] | ||
Secured Mezzanine Loans [Member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | ' | ' | ' | 4.71% | |||
Long-term debt, gross | ' | 0 | ' | 240 | [3] | ||
Mortgage notes [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, weighted average interest rate | 5.17% | 6.13% | ' | ' | |||
Long-term debt, gross | 196 | 133 | ' | 134 | |||
Other unsecured notes [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | 7.50% | 7.50% | ' | ' | |||
Long-term debt, gross | 54 | 53 | ' | 149 | [4] | ||
Capital lease obligations [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, weighted average interest rate | 6.06% | 5.88% | ' | ' | |||
Long-term debt, gross | 76 | 73 | ' | 83 | |||
Contingently Convertible Notes [Member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | ' | ' | ' | 3.38% | |||
Long-term debt, gross | ' | 0 | [5] | ' | 1 | ||
Unsecured Notes 8due 2031 [Member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Debt instrument, interest rate, stated percentage | ' | ' | ' | 8.00% | |||
Long-term debt, gross | ' | 96 | ' | 96 | |||
Variable rate [member] | Commercial mortgage-backed securities loan [member] | ' | ' | ' | ' | |||
Debt Instrument [Line Items] | ' | ' | ' | ' | |||
Long-term debt, gross | ' | $875 | ' | ' | |||
[1] | The initial maturity date of the variable-rate component of this borrowing is November 1, 2015. We assumed all extensions, which are solely at our option, were exercised. | ||||||
[2] | The initial maturity date of the $875 million variable-rate component of this borrowing is November 1, 2015. We have assumed all extensions, which are solely at our option, were exercised. | ||||||
[3] | The rates are as of December 31, 2012, since the senior mortgage and secured mezzanine loans were paid in full on October 25, 2013. | ||||||
[4] | The balance as of December 31, 2012, included $96 million of our 8 percent unsecured notes due 2031 that were paid in full on November 25, 2013. | ||||||
[5] | The balance was less than $1 million as of December 31, 2013. |
Debt_Additional_Information_De
Debt - Additional Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | |||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | Oct. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Oct. 31, 2013 | Dec. 31, 2012 | Oct. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Aug. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | 31-May-13 | Aug. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Aug. 31, 2013 | Jun. 10, 2014 | Jun. 10, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2013 | Oct. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2013 | Oct. 31, 2013 | |||
Extension | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior Notes [member] | Senior Notes [member] | Senior Notes [member] | Senior Notes [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Mortgage loan [member] | Mortgage loan [member] | Mortgage loan [member] | Mortgage loan [member] | Secured Debt [member] | Secured Debt [member] | Unsecured Notes 8due 2031 [Member] | Unsecured Notes 8due 2031 [Member] | Unsecured Notes 8due 2031 [Member] | Timeshare Facility [member] | Timeshare Facility [member] | Timeshare Facility [member] | Timeshare Facility [member] | Timeshare Facility [member] | Securitized Timeshare Financing Receivables [member] | Securitized Timeshare Debt [member] | Securitized Timeshare Debt [member] | Securitized Timeshare Debt [member] | Securitized Timeshare Debt 1.77 Notes [Member] | Securitized Timeshare Debt 2.07 Notes [Member] | Timeshare debt agreements [member] | Timeshare debt agreements [member] | Fixed Rate Debt [Member] | Variable Rate Debt [Member] | Variable Rate Debt [Member] | Variable Rate Debt [Member] | Variable rate [member] | Variable rate [member] | Fixed Rate [Member] | |||||
Hotel | Hotel | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | Commercial mortgage-backed securities loan [member] | |||||||||||||||||||||||||||||||||||||||
Extension | After Extension [Member] | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Line of credit facility, maximum borrowing capacity | $1,000,000,000 | ' | ' | ' | ' | ' | $1,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $300,000,000 | ' | $450,000,000 | $400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Long-term debt, gross | ' | ' | ' | 6,000,000,000 | 5,300,000,000 | 6,000,000,000 | 7,600,000,000 | 0 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 0 | 3,500,000,000 | [1] | 3,500,000,000 | [1],[2] | 3,500,000,000 | 0 | 525,000,000 | 525,000,000 | 525,000,000 | 0 | ' | 15,200,000,000 | ' | 96,000,000 | 96,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,625,000,000 | ' | 875,000,000 | ' | ' | 875,000,000 | ' |
Debt instrument, interest rate, stated percentage | ' | ' | ' | 3.75% | 3.50% | 3.75% | ' | ' | 5.63% | 5.63% | 5.63% | ' | ' | ' | ' | ' | ' | 2.30% | 2.32% | ' | ' | ' | ' | ' | 8.00% | ' | 1.40% | 1.42% | ' | ' | ' | ' | 2.28% | 2.28% | 1.77% | 2.07% | ' | ' | 4.47% | ' | ' | ' | ' | ' | ' | ||
Number of hotels securing CMBS loan | 23 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 23 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Extinguishment of debt, amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13,400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Redemption price of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Debt issuance cost | ' | 189,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Deferred financing costs, net | ' | 168,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Letters of credit, maximum allowable | ' | ' | ' | ' | ' | ' | 150,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Letters of credit outstanding under revolving credit facility | 47,000,000 | ' | ' | 43,000,000 | ' | 43,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Line of credit facility, remaining borrowing capacity | 953,000,000 | ' | ' | 957,000,000 | ' | 957,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Line of credit facility, unused capacity, commitment fee percentage | ' | ' | ' | ' | ' | 0.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Debt discount, percentage | ' | ' | ' | ' | ' | ' | 0.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Quarterly principal payments | ' | ' | ' | ' | ' | ' | 0.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Proceeds from issuance of common stock | ' | 1,243,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Voluntary repayments of long-term debt | ' | ' | ' | 1,250,000,000 | 700,000,000 | 350,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 250,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Amortization of debt discount | ' | 23,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Debt instrument, number of extensions | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3 | ' | ' | ' | ' | ' | ||
Debt instrument, additional interest on variable-rate component LIBOR plus basis points | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.25% | ' | ' | ' | ||
Restricted cash and cash equivalents | 288,000,000 | 266,000,000 | 550,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 47,000,000 | 29,000,000 | ' | ' | ' | ' | ' | ' | ' | 147,000,000 | ' | ' | ' | ' | ' | 12,000,000 | ' | ' | ' | ' | 8,000,000 | ' | ' | ' | 24,000,000 | 20,000,000 | ' | ' | ' | ' | ' | 29,000,000 | ' | ||
Basis spread on variable-rate debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.15% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.65% | ' | ' | ||
Description of long-term debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'the rate would increase by 25 basis points during the final extension period | ' | ' | ||
Term of debt instrument | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years | ' | '5 years | ||
Non-recourse debt, including current maturities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 400,000,000 | 150,000,000 | 450,000,000 | ' | ' | ' | 511,000,000 | 222,000,000 | 250,000,000 | 304,000,000 | 46,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Gross timeshare financing receivables secured under securitized timeshare debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $255,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
[1] | The initial maturity date of the variable-rate component of this borrowing is November 1, 2015. We assumed all extensions, which are solely at our option, were exercised. | ||||||||||||||||||||||||||||||||||||||||||||||
[2] | The initial maturity date of the $875 million variable-rate component of this borrowing is November 1, 2015. We have assumed all extensions, which are solely at our option, were exercised. |
Debt_Gain_on_Extinguishment_of
Debt - Gain on Extinguishment of Debt (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Extinguishment of Debt [Line Items] | ' | ' | ' |
Gain on debt extinguishment | $229 | $0 | $0 |
Release of interest accrued [member] | ' | ' | ' |
Extinguishment of Debt [Line Items] | ' | ' | ' |
Gain on debt extinguishment | 201 | ' | ' |
Release of unamortized yield adjustments [member] | ' | ' | ' |
Extinguishment of Debt [Line Items] | ' | ' | ' |
Gain on debt extinguishment | 43 | ' | ' |
Release of unamortized debt issuance costs [member] | ' | ' | ' |
Extinguishment of Debt [Line Items] | ' | ' | ' |
Gain on debt extinguishment | ($15) | ' | ' |
Debt_Nonrecourse_Debt_Detail
Debt - Non-recourse Debt (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Aug. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Aug. 31, 2013 | ||
In Millions, unless otherwise specified | Capital lease obligations of consolidated VIEs [member] | Capital lease obligations of consolidated VIEs [member] | Capital lease obligations of consolidated VIEs [member] | Non-recourse debt of consolidated VIEs [member] | Non-recourse debt of consolidated VIEs [member] | Non-recourse debt of consolidated VIEs [member] | Timeshare Facility [member] | Timeshare Facility [member] | Timeshare Facility [member] | Securitized Timeshare Debt [member] | Securitized Timeshare Debt [member] | Securitized Timeshare Debt [member] | |||||
Non-recourse Debt [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Non-recourse debt, including current maturities | ' | ' | ' | $239 | $255 | $373 | $37 | [1] | $41 | [1] | $47 | $150 | $450 | $400 | $511 | $222 | $250 |
Debt instrument, interest rate, stated percentage | ' | ' | ' | 6.34% | 6.34% | ' | ' | ' | ' | 1.40% | 1.42% | ' | ' | 2.28% | 2.28% | ||
Debt instrument, weighted average interest rate | ' | ' | ' | ' | ' | ' | 3.46% | 3.30% | [2] | ' | ' | ' | ' | 1.98% | ' | ' | |
Non-recourse debt and capital lease obligations, including current maturities | 937 | 968 | 420 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Current maturities of non-recourse debt | -124 | -48 | -15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Non-recourse debt | $813 | $920 | $405 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
[1] | Excludes the non-recourse debt of our VIEs that issued the Securitized Timeshare Debt, as this is presented separately. | ||||||||||||||||
[2] | Excludes the non-recourse debt of our VIE that issued the Securitized Timeshare Debt, as this is presented separately. |
Debt_Debt_Maturities_Detail
Debt - Debt Maturities (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | ||
Extension | Commercial mortgage-backed securities loan [member] | ||||
Variable Rate Debt [Member] | |||||
Extension | |||||
Debt Disclosure [Abstract] | ' | ' | ' | ||
2014 | $34 | $52 | ' | ||
2015 | 136 | 69 | ' | ||
2016 | 433 | 622 | ' | ||
2017 | 164 | 96 | ' | ||
2018 | 4,097 | [1] | 4,068 | [2] | ' |
Thereafter | 7,224 | 7,845 | ' | ||
Long-term debt and capital lease obligations, gross | $12,088 | $12,752 | ' | ||
Debt Instrument Extension Period | '1 year | ' | '1 year | ||
Debt Instrument Number Of Extension Options | 3 | ' | 3 | ||
Debt instrument, maturity date | ' | ' | '2018-11-01 | ||
[1] | The CMBS Loan has three one-year extensions, solely at our option, that effectively extend maturity to November 1, 2018. We assumed all extensions for purposes of calculating maturity dates. | ||||
[2] | The CMBS Loan has three one-year extensions solely at our option that effectively extend maturity to November 1, 2018. We have assumed all extensions for purposes of calculating maturity dates. |
Deferred_Revenues_Detail
Deferred Revenues (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | Hilton HHonors points sales [member] | Hilton HHonors points sales [member] | Hilton HHonors points sales [member] | Other deferred revenues [member] | Other deferred revenues [member] | |||
Deferred Revenue Arrangement [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred revenues | $544 | $674 | $82 | $597 | $650 | $0 | $77 | $82 |
Deferred_Revenues_Additional_I
Deferred Revenues - Additional Information (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Oct. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | Amex [member] | Citi [member] | Hilton HHonors points sales [member] | Hilton HHonors points sales [member] | Hilton HHonors points sales [member] | |||
Deferred Revenue Arrangement [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred revenues | $544 | $674 | $82 | $400 | $250 | $597 | $650 | $0 |
Other_Liabilities_Detail
Other Liabilities (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Other Liabilities Disclosure [Abstract] | ' | ' | ' |
Program surplus | ' | $314 | $263 |
Pension obligations | ' | 138 | 262 |
Other long-term tax liabilities | ' | 344 | 340 |
Deferred employee compensation and benefits | ' | 147 | 129 |
Self-insurance reserves | ' | 81 | 80 |
Guarantee liability | ' | 51 | 57 |
Other | ' | 74 | 310 |
Other Liabilities, Noncurrent | $1,179 | $1,149 | $1,441 |
Derivative_Instruments_and_Hed2
Derivative Instruments and Hedging Activities - Additional Information (Detail) (USD $) | Nov. 30, 2011 | Nov. 30, 2011 | Sep. 30, 2014 | Dec. 31, 2013 | Nov. 30, 2011 | Nov. 30, 2013 | Sep. 30, 2013 | Nov. 30, 2012 | Dec. 31, 2011 | Nov. 30, 2011 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | Secured debt interest rate caps [member] | Designated as hedging instrument [member] | Designated as hedging instrument [member] | Designated as hedging instrument [member] | Designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] |
Derivative | Derivative | Term loan interest rate swaps [member] | Term loan interest rate swaps [member] | Secured debt interest rate caps [member] | Secured debt interest rate caps [member] | Secured debt interest rate caps [member] | Secured debt interest rate caps [member] | Secured debt interest rate caps [member] | Secured debt interest rate caps [member] | CMBS loan interest rate cap [member] | CMBS loan interest rate cap [member] | Mortgage loan interest rate cap [member] | Mortgage loan interest rate cap [member] | |
Derivative | Derivative | Derivative | Derivative | Derivative | Derivative | Derivative | Derivative | Derivative | Derivative | |||||
Derivative [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative, notional amount | $16,200 | ' | $1,450 | $1,450 | $14,600 | $15,200 | $15,200 | $15,900 | $15,900 | $1,600 | $875 | $875 | $525 | $525 |
Derivative, swaption interest rate | ' | ' | 1.87% | 1.87% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of interest rate derivatives held | 11 | 8 | 4 | 4 | 8 | 10 | 10 | 10 | 10 | 3 | 1 | ' | 1 | ' |
Derivative, cap interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6.00% | 6.00% | 4.00% | 4.00% |
Derivative_Instruments_and_Hed3
Derivative Instruments and Hedging Activities - Fair Value of Derivative Instruments (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Designated as hedging instrument [member] | Term loan interest rate swaps [member] | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' |
Derivative fair value | $4 | $10 | $0 |
Not designated as hedging instrument [member] | Interest rate caps [member] | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' |
Derivative fair value | $0 | $0 | $0 |
Derivative_Instruments_and_Hed4
Derivative Instruments and Hedging Activities - Earnings Effect of Derivative Instruments (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2011 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||
Designated as hedging instrument [member] | Designated as hedging instrument [member] | Designated as hedging instrument [member] | Designated as hedging instrument [member] | Designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | Not designated as hedging instrument [member] | |||||||
Derivative | ||||||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||
Derivative instruments, gain (loss) recognized in other comprehensive income (loss), effective portion, net | ($6) | $10 | [1] | $0 | [1] | $0 | [1] | ' | ' | ' | ' | ' | ' | |||
Derivative instruments, gain (loss) recognized in income, ineffective portion and amount excluded from effectiveness testing, net | ' | 0 | [2] | 0 | [2] | -2 | [2] | ' | 0 | ' | ' | ' | ' | |||
Gain (loss) on interest rate derivative instruments not designated as hedging instruments | ' | ' | ' | ' | ' | $0 | $0 | $0 | [3] | ($1) | [3] | ($1) | [3] | |||
Number of interest rate derivatives held | ' | ' | ' | ' | 8 | ' | ' | ' | ' | ' | ||||||
[1] | There were no amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the year ended December 31, 2013. | |||||||||||||||
[2] | Relates to hedge ineffectiveness on the eight designated Secured Debt interest rate caps that were outstanding during the year ended December 31, 2011. No amounts were excluded from hedge effectiveness testing. | |||||||||||||||
[3] | An immaterial loss was recorded during the year ended December 31, 2013. |
Fair_Value_Measurements_Schedu
Fair Value Measurements - Schedule by Balance Sheet Grouping (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | |||
In Millions, unless otherwise specified | |||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Timeshare financing receivables | $1,002 | $994 | ' | $984 | |||
Long-term debt | 64 | [1] | ' | ' | ' | ||
Carrying amount | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Cash equivalents | 290 | 309 | ' | 561 | |||
Restricted cash equivalents | 97 | 107 | ' | 322 | |||
Timeshare financing receivables | 1,002 | 994 | ' | 984 | |||
Interest rate swaps, asset | 4 | 10 | ' | ' | |||
Long-term debt | 11,051 | [2],[3] | 11,682 | [2],[4],[5] | ' | 15,492 | [4],[5] |
Non-recourse debt, including current maturities | 661 | [6] | 672 | [5],[6],[7] | ' | ' | |
Level 1 [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Cash equivalents | 0 | 0 | ' | 0 | |||
Restricted cash equivalents | 0 | 0 | ' | 0 | |||
Timeshare financing receivables | 0 | 0 | ' | 0 | |||
Interest rate swaps, asset | 0 | 0 | ' | ' | |||
Long-term debt | 1,606 | [2],[3] | 57 | [2],[4],[5] | ' | 152 | [4],[5] |
Non-recourse debt | 0 | [6] | 0 | [5],[6],[7] | ' | ' | |
Level 2 [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Cash equivalents | 290 | 309 | ' | 561 | |||
Restricted cash equivalents | 97 | 107 | ' | 322 | |||
Timeshare financing receivables | 0 | 0 | ' | 0 | |||
Interest rate swaps, asset | 4 | 10 | ' | ' | |||
Long-term debt | 0 | [2],[3] | 1,560 | [2],[4],[5] | ' | 0 | [4],[5] |
Non-recourse debt | 0 | [6] | 0 | [5],[6],[7] | ' | ' | |
Level 3 [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Cash equivalents | 0 | 0 | ' | 0 | |||
Restricted cash equivalents | 0 | 0 | ' | 0 | |||
Timeshare financing receivables | 1,004 | 996 | ' | 987 | |||
Interest rate swaps, asset | 0 | 0 | ' | ' | |||
Long-term debt | 9,592 | [2],[3] | 10,358 | [2],[4],[5] | ' | 15,716 | [4],[5] |
Non-recourse debt | 657 | [6] | 670 | [5],[6],[7] | ' | ' | |
Capital lease obligations [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Long-term debt, gross | 76 | 73 | ' | 83 | |||
Senior Notes [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Long-term debt, gross | 1,500 | 1,500 | 1,500 | 0 | |||
Capital lease obligations of consolidated VIEs [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Non-recourse debt, including current maturities | 239 | 255 | ' | 373 | |||
Non-recourse debt of consolidated VIEs [member] | ' | ' | ' | ' | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' | ' | |||
Non-recourse debt, including current maturities | $37 | [8] | $41 | [8] | ' | $47 | |
[1] | Fair value measurements using significant unobservable inputs (Level 3). | ||||||
[2] | Excludes capital lease obligations with a carrying value of $76 million and | ||||||
[3] | As of September 30, 2014, the classification of certain long-term debt with a carrying value of $1,500 million changed from Level 2 to Level 1 upon the availability of active market pricing data. | ||||||
[4] | Excludes capital lease obligations with a carrying value of $73 million and $83 million as of December 31, 2013 and 2012, respectively. | ||||||
[5] | Includes current maturities. | ||||||
[6] | Excludes capital lease obligations of consolidated VIEs with a carrying value of $239 million and $255 million as of September 30, 2014 and December 31, 2013, respectively, and non-recourse debt of consolidated VIEs with a carrying value of $37 million and $41 million as of September 30, 2014 and December 31, 2013, respectively. | ||||||
[7] | Represents the Securitized Timeshare Debt and the Timeshare Facility. | ||||||
[8] | Excludes the non-recourse debt of our VIEs that issued the Securitized Timeshare Debt, as this is presented separately. |
Fair_Value_Measurements_Schedu1
Fair Value Measurements - Schedule of Fair Value Measured on a Nonrecurring Basis (Detail) (USD $) | 12 Months Ended | ||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 | |
Fair Value Disclosures [Abstract] | ' | ' | ' | ' | |
Property and equipment | ' | $24 | $5 | $144 | [1] |
Investments in affiliates, fair value | ' | 29 | 205 | ' | |
Long-term debt | ' | ' | ' | 64 | [1] |
Impairment losses | 0 | 54 | 20 | ' | |
Property and equipment [member] | ' | ' | ' | ' | |
Fair Value Disclosures [Abstract] | ' | ' | ' | ' | |
Impairment losses | ' | 53 | 20 | ' | |
Investments in affiliates [member] | ' | ' | ' | ' | |
Fair Value Disclosures [Abstract] | ' | ' | ' | ' | |
Impairment losses | ' | $20 | $141 | ' | |
[1] | Fair value measurements using significant unobservable inputs (Level 3). |
Fair_Value_Measurements_Additi
Fair Value Measurements - Additional Information (Detail) (USD $) | 12 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 |
Property and equipment [member] | Property and equipment [member] | Property and equipment [member] | Property and equipment [member] | Property and equipment [member] | Property and equipment [member] | Investments in affiliates [member] | Investments in affiliates [member] | Growth rate [member] | Growth rate [member] | Cash flow term [member] | Cash flow term [member] | Capitalization rates [member] | Capitalization rates [member] | Discount rates [member] | Discount rates [member] | ||||
Growth rate [member] | Cash flow term [member] | Capitalization rates [member] | Discount Rates [Member] | Property and equipment [member] | Investments in affiliates [member] | Property and equipment [member] | Investments in affiliates [member] | Property and equipment [member] | Investments in affiliates [member] | Property and equipment [member] | Investments in affiliates [member] | ||||||||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Carrying value of impaired asset | ' | ' | ' | $77 | $25 | ' | ' | ' | ' | $49 | $346 | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment losses | $0 | $54 | $20 | $53 | $20 | ' | ' | ' | ' | $20 | $141 | ' | ' | ' | ' | ' | ' | ' | ' |
Fair value measurements, valuation techniques | ' | ' | ' | ' | ' | '2 percent to 3 percent | '11 years to 13 years | '10 percent to 11 percent | '9 percent to 11 percent | ' | ' | '2 percent to 3 percent | '3 percent to 7 percent | '10 years | '10 years | '8 percent to 9 percent | '8 percent to 12 percent | '9 percent to 12 percent | '10 percent to 22 percent |
Leases_Additional_Information_
Leases - Additional Information (Detail) (USD $) | 12 Months Ended | |||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 |
Entity | Hotel | Hilton Bradford [Member] | Hilton Odawara [member] | |
Hotel | Entity | |||
Capital Leased Assets [Line Items] | ' | ' | ' | ' |
Number of hotel properties under operating leases | 70 | 71 | ' | ' |
Number of Hotel properties under capital leases | 5 | 7 | ' | ' |
Number of consolidated variable interest entities capital leases | 2 | 2 | ' | ' |
Leases starting expiration date | '2014 | ' | ' | ' |
Leases ending expiration date | '2196 | ' | ' | ' |
Date majority of leases expire | '2026 | ' | ' | ' |
Capital lease obligations | ' | ' | $17 | $15 |
Leases_Schedule_of_Future_Mini
Leases - Schedule of Future Minimum Rental Payments (Detail) (USD $) | Dec. 31, 2013 |
In Millions, unless otherwise specified | |
Schedule of Future Lease Payments [Line Items] | ' |
2014 | $264 |
2015 | 251 |
2016 | 243 |
2017 | 230 |
2018 | 223 |
Thereafter | 2,075 |
Total minimum rent payments | 3,286 |
Recourse capital leases [member] | ' |
Schedule of Future Lease Payments [Line Items] | ' |
2014 | 8 |
2015 | 16 |
2016 | 6 |
2017 | 6 |
2018 | 6 |
Thereafter | 106 |
Total minimum rent payments | 148 |
Less: amount representing interest | -75 |
Present value of net minimum rent payments | 73 |
Non-recourse capital leases [member] | ' |
Schedule of Future Lease Payments [Line Items] | ' |
2014 | 26 |
2015 | 26 |
2016 | 26 |
2017 | 26 |
2018 | 26 |
Thereafter | 272 |
Total minimum rent payments | 402 |
Less: amount representing interest | -147 |
Present value of net minimum rent payments | $255 |
Leases_Schedule_of_Rent_Expens
Leases - Schedule of Rent Expense (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Schedule of Rent Expense [Abstract] | ' | ' | ' |
Minimum rentals | $271 | $286 | $264 |
Contingent rentals | 148 | 161 | 175 |
Rent expense | $419 | $447 | $439 |
Income_Taxes_Income_Before_Inc
Income Taxes - Income Before Income Taxes (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
U.S. income before tax | ' | ' | $502 | $435 | $48 |
Foreign income before tax | ' | ' | 196 | 138 | 148 |
Income before income taxes | $854 | $590 | $698 | $573 | $196 |
Income_Taxes_Components_of_Inc
Income Taxes - Components of Income Tax Expense (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Federal | ' | ' | $94 | $71 | $50 |
State | ' | ' | 15 | 13 | 8 |
Foreign | ' | ' | 64 | 57 | 70 |
Total current | ' | ' | 173 | 141 | 128 |
Federal | ' | ' | 160 | 63 | -190 |
State | ' | ' | 4 | 2 | -8 |
Foreign | ' | ' | -99 | 8 | 11 |
Total deferred | -62 | 66 | 65 | 73 | -187 |
Total provision (benefit) for income taxes | $331 | $192 | $238 | $214 | ($59) |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Valuation allowance release, deferred tax asset, foreign | ' | $109 | ' | ' | ' |
Valuation allowance release, deferred tax asset, state net operating loss | ' | 12 | ' | ' | ' |
Valuation allowance release, deferred tax asset, foreign tax credit | ' | ' | ' | 182 | ' |
Deferred tax assets, state net operating loss carryforwards | ' | 40 | ' | ' | ' |
Deferred tax assets, foreign net operating loss carryforwards | ' | 533 | ' | ' | ' |
Deferred tax assets, net operating loss carryforwards due to expire | ' | 59 | ' | ' | ' |
Net operating loss carryforwards expiration range | ' | '2014 and 2033 | ' | ' | ' |
Net operating loss carryforwards due to expire in one year | ' | 1 | ' | ' | ' |
Deferred tax assets, net operating loss carryforwards not subject to expiration | ' | 514 | ' | ' | ' |
Deferred tax asset valuation allowance increase (decrease) | ' | -266 | ' | ' | ' |
Interest and penalties expense related to uncertain tax positions | ' | 4 | 8 | 6 | ' |
Unrecognized tax benefits, income tax penalties and interest accrued | 18 | 45 | 42 | ' | ' |
Unrecognized tax benefits that would impact effective tax rate | 342 | 340 | 374 | ' | ' |
Significant change in unrecognized tax benefits is reasonably possible, amount of unrecorded benefit | 1 | 15 | ' | ' | ' |
IRS proposed additional U.S. federal tax owed | ' | 696 | ' | ' | ' |
Unrecognized tax benefits | 378 | 435 | 469 | 436 | 405 |
Unrecognized tax benefits, period increase (decrease) | -57 | ' | ' | ' | ' |
Unrecognized tax benefits, income tax penalties and interest accrued, period increase (decrease) | -27 | ' | ' | ' | ' |
State and Local Jurisdiction [Member] | ' | ' | ' | ' | ' |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Net operating loss carryforwards | ' | 806 | ' | ' | ' |
Net operating loss carryforwards valuation allowance | ' | 3 | ' | ' | ' |
Foreign Tax Authority [Member] | ' | ' | ' | ' | ' |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Net operating loss carryforwards | ' | 2,000 | ' | ' | ' |
Net operating loss carryforwards valuation allowance | ' | $440 | ' | ' | ' |
Income_Taxes_Effective_Income_
Income Taxes - Effective Income Tax Rate Reconciliation (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Statutory U.S. federal income tax provision | ' | ' | $244 | $201 | $69 |
State income taxes, net of U.S. federal tax benefit | ' | ' | 31 | 10 | 6 |
Foreign income tax expense | ' | ' | 74 | 18 | 50 |
Foreign losses not subject to U.S. tax | ' | ' | -24 | -24 | -26 |
Tax credits | ' | ' | -67 | -67 | -58 |
Change in deferred tax asset valuation allowance | ' | ' | -121 | 56 | -160 |
Change in basis difference in foreign subsidiaries | ' | ' | 24 | 18 | 20 |
Provision for uncertain tax positions | ' | ' | -19 | -2 | 35 |
Non-deductible equity based compensation | ' | ' | 94 | 0 | 0 |
Other, net | ' | ' | 2 | 4 | 5 |
Provision (benefit) for income taxes | $331 | $192 | $238 | $214 | ($59) |
Income_Taxes_Schedule_of_Incom
Income Taxes - Schedule of Income Tax Balance Sheet Presentation (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Income Tax Disclosure [Abstract] | ' | ' | ' |
Deferred income tax assets-current | $23 | $23 | $76 |
Deferred income tax assets-non-current | 195 | 193 | 104 |
Deferred income tax liabilities-current | ' | 0 | -1 |
Deferred income tax liabilities-non-current | -5,137 | -5,053 | -4,948 |
Net deferred taxes | ' | ($4,837) | ($4,769) |
Income_Taxes_Schedule_of_Defer
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Detail) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Income Tax Disclosure [Abstract] | ' | ' |
Foreign tax credits | $20 | $227 |
Net operating loss carryforwards | 573 | 570 |
Compensation | 187 | 245 |
Deferred transaction costs | 15 | 25 |
Investments | 56 | 0 |
Other reserves | 90 | 198 |
Capital lease obligations | 133 | 188 |
Self-insurance reserves | 51 | 44 |
System funds | 42 | 23 |
Other tax credits | 3 | 48 |
Other | 105 | 72 |
Total gross deferred tax assets | 1,275 | 1,640 |
Less: valuation allowance | -503 | -769 |
Deferred tax assets | 772 | 871 |
Property and equipment | -2,075 | -2,025 |
Brands | -1,910 | -1,916 |
Amortizable intangible | -616 | -659 |
Unrealized foreign currency gains | -279 | -301 |
Investments | 0 | -70 |
Investment in foreign subsidiaries | -81 | -93 |
Deferred income | -648 | -576 |
Deferred tax liabilities | -5,609 | -5,640 |
Net deferred taxes | ($4,837) | ($4,769) |
Income_Taxes_Summary_of_Unreco
Income Taxes - Summary of Unrecognized Tax Benefits (Detail) (USD $) | 12 Months Ended | |||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | ' | ' | ' | ' |
Balance at beginning of year | $469 | $436 | $405 | $378 |
Additions for tax positions related to the prior year | 1 | 71 | 60 | ' |
Additions for tax positions related to the current year | 5 | 5 | 5 | ' |
Reductions for tax positions for prior years | -2 | -23 | -6 | ' |
Settlements | -35 | -14 | -27 | ' |
Lapse of statute of limitations | -2 | -6 | -2 | ' |
Currency translation adjustment, decrease | -1 | ' | ' | ' |
Currency translation adjustment, increase | ' | 0 | 1 | ' |
Balance at end of year | $435 | $469 | $436 | $378 |
Employee_Benefit_Plans_Schedul
Employee Benefit Plans - Schedule of Changes in Projected Benefit Obligations (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | |
Employees of former Hilton Affiliates [member] | ' | ' | |
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | ' | ' | |
Benefit obligation at end of year | $11 | ' | |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | ' | ' | |
Fair value of plan assets at end of year | 20 | ' | |
Domestic plan [member] | ' | ' | |
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | ' | ' | |
Benefit obligation at beginning of year | 491 | 449 | |
Service cost | 0 | 0 | |
Interest cost | 18 | 21 | |
Employee contributions | 0 | 0 | |
Actuarial loss (gain) | -51 | 43 | |
Settlements and curtailments | 0 | 0 | |
Effect of foreign exchange rates | 0 | 0 | |
Benefits paid | -45 | -22 | |
Other | 11 | [1] | 0 |
Benefit obligation at end of year | 424 | 491 | |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | ' | ' | |
Fair value of plan assets at beginning of year | 273 | 249 | |
Actual return on plan assets, net of expenses | 32 | 31 | |
Employer contribution | 40 | 15 | |
Employee contributions | 0 | 0 | |
Effect of foreign exchange rates | 0 | 0 | |
Benefits paid | -45 | -22 | |
Settlements | 0 | 0 | |
Other | 20 | [1] | 0 |
Fair value of plan assets at end of year | 320 | 273 | |
Funded status at end of year (overfunded/(underfunded)) | -104 | -218 | |
Accumulated benefit obligation | 424 | 491 | |
U.K. plan [member] | ' | ' | |
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | ' | ' | |
Benefit obligation at beginning of year | 365 | 312 | |
Service cost | 5 | 5 | |
Interest cost | 16 | 16 | |
Employee contributions | 2 | 2 | |
Actuarial loss (gain) | -3 | 28 | |
Settlements and curtailments | 0 | 0 | |
Effect of foreign exchange rates | 8 | 14 | |
Benefits paid | -13 | -12 | |
Other | 0 | 0 | |
Benefit obligation at end of year | 380 | 365 | |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | ' | ' | |
Fair value of plan assets at beginning of year | 363 | 318 | |
Actual return on plan assets, net of expenses | 20 | 34 | |
Employer contribution | 5 | 7 | |
Employee contributions | 2 | 2 | |
Effect of foreign exchange rates | 8 | 14 | |
Benefits paid | -13 | -12 | |
Settlements | 0 | 0 | |
Other | 0 | 0 | |
Fair value of plan assets at end of year | 385 | 363 | |
Funded status at end of year (overfunded/(underfunded)) | 5 | -2 | |
Accumulated benefit obligation | 380 | 365 | |
International plans [member] | ' | ' | |
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | ' | ' | |
Benefit obligation at beginning of year | 125 | 119 | |
Service cost | 3 | 4 | |
Interest cost | 4 | 5 | |
Employee contributions | 0 | 0 | |
Actuarial loss (gain) | -6 | 9 | |
Settlements and curtailments | -2 | 0 | |
Effect of foreign exchange rates | -4 | -2 | |
Benefits paid | -8 | -10 | |
Other | 0 | 0 | |
Benefit obligation at end of year | 112 | 125 | |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | ' | ' | |
Fair value of plan assets at beginning of year | 85 | 83 | |
Actual return on plan assets, net of expenses | 9 | 4 | |
Employer contribution | 6 | 10 | |
Employee contributions | 0 | 0 | |
Effect of foreign exchange rates | -4 | -2 | |
Benefits paid | -7 | -10 | |
Settlements | -2 | 0 | |
Other | 0 | 0 | |
Fair value of plan assets at end of year | 87 | 85 | |
Funded status at end of year (overfunded/(underfunded)) | -25 | -40 | |
Accumulated benefit obligation | $112 | $125 | |
[1] | Includes projected benefit obligations of $11 million and plan assets of $20 million related to certain employees of former Hilton affiliates that were assumed during the year ended December 31, 2013. |
Employee_Benefit_Plans_Schedul1
Employee Benefit Plans - Schedule of Amounts Recognized in Balance Sheet (Detail) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Domestic plan [member] | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' |
Non-current asset | $2 | $0 |
Current liability | 0 | 0 |
Non-current liability | -106 | -218 |
Net amount recognized | -104 | -218 |
U.K. plan [member] | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' |
Non-current asset | 8 | 0 |
Current liability | 0 | 0 |
Non-current liability | -3 | -2 |
Net amount recognized | 5 | -2 |
International plans [member] | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' |
Non-current asset | 5 | 3 |
Current liability | -1 | -1 |
Non-current liability | -29 | -42 |
Net amount recognized | ($25) | ($40) |
Employee_Benefit_Plans_Schedul2
Employee Benefit Plans - Schedule of Amounts Recognized in Other Comprehensive Income (Loss) (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Domestic plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Net actuarial loss (gain) | ($67) | $29 | $8 |
Prior service cost (credit) | -12 | -4 | -4 |
Amortization of net loss (gain) | -3 | 1 | -4 |
Net amount recognized | -82 | 26 | 0 |
U.K. plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Net actuarial loss (gain) | 0 | 17 | 21 |
Prior service cost (credit) | 3 | 16 | 3 |
Amortization of net loss (gain) | -4 | -3 | -1 |
Net amount recognized | -1 | 30 | 23 |
International plans [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Net actuarial loss (gain) | -12 | 9 | 2 |
Prior service cost (credit) | 0 | 0 | -4 |
Amortization of net loss (gain) | -2 | -1 | -2 |
Net amount recognized | ($14) | $8 | ($4) |
Employee_Benefit_Plans_Schedul3
Employee Benefit Plans - Schedule of Amounts in AOCI to be Recognized over Next Fiscal Year (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Domestic plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Unrecognized net losses | $1 | $4 | $6 |
Unrecognized prior service cost (credit) | 4 | 4 | 4 |
Amount unrecognized | 5 | 8 | 10 |
U.K. plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Unrecognized net losses | 1 | 4 | 3 |
Unrecognized prior service cost (credit) | 0 | -3 | -16 |
Amount unrecognized | 1 | 1 | -13 |
International plans [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Unrecognized net losses | 1 | 1 | 1 |
Unrecognized prior service cost (credit) | 0 | 0 | 0 |
Amount unrecognized | $1 | $1 | $1 |
Employee_Benefit_Plans_Net_Per
Employee Benefit Plans - Net Periodic Pension Cost (Credit) (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Domestic plan [member] | ' | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' | ' |
Service cost | $5 | $3 | $4 | $0 | $0 |
Interest cost | 13 | 13 | 17 | 21 | 23 |
Expected return on plan assets | -14 | -14 | -18 | -17 | -17 |
Amortization of prior service cost (credit) | 3 | 3 | 4 | 4 | 4 |
Amortization of net loss (gain) | 1 | 2 | 3 | -1 | 4 |
Net periodic pension cost (credit) before settlements losses | ' | ' | 10 | 7 | 14 |
Settlement losses | 2 | 0 | 0 | 0 | 0 |
Net periodic pension cost (credit) | 10 | 7 | 10 | 7 | 14 |
U.K. plan [member] | ' | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' | ' |
Service cost | 1 | 4 | 5 | 5 | 4 |
Interest cost | 13 | 12 | 17 | 16 | 17 |
Expected return on plan assets | -19 | -17 | -23 | -21 | -21 |
Amortization of prior service cost (credit) | 0 | -2 | -3 | -16 | -3 |
Amortization of net loss (gain) | 1 | 3 | 4 | 3 | 1 |
Net periodic pension cost (credit) before settlements losses | ' | ' | 0 | -13 | -2 |
Settlement losses | 0 | 0 | 0 | 0 | 0 |
Net periodic pension cost (credit) | -4 | 0 | 0 | -13 | -2 |
International plans [member] | ' | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' | ' |
Service cost | 2 | 2 | 4 | 4 | 4 |
Interest cost | 3 | 3 | 4 | 5 | 5 |
Expected return on plan assets | -3 | -3 | -4 | -4 | -4 |
Amortization of prior service cost (credit) | 0 | 0 | 0 | 0 | 0 |
Amortization of net loss (gain) | 0 | 1 | 1 | 1 | 1 |
Net periodic pension cost (credit) before settlements losses | ' | ' | 5 | 6 | 6 |
Settlement losses | 0 | 2 | 0 | 0 | 1 |
Net periodic pension cost (credit) | $2 | $5 | $5 | $6 | $7 |
Employee_Benefit_Plans_Schedul4
Employee Benefit Plans - Schedule of Assumptions Used (Detail) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Domestic plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 4.70% | 3.90% | ' |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate | 3.90% | 4.90% | 5.40% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Return on Assets | 7.50% | 6.80% | 6.80% |
U.K. plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 4.70% | 4.70% | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Rate of Compensation Increase | 1.90% | 1.90% | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Rate of Pension Increase | 3.00% | 2.80% | ' |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate | 4.70% | 5.00% | 5.70% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Return on Assets | 6.50% | 6.50% | 6.50% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Rate of Compensation Increase | 1.90% | 1.70% | 2.60% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Rate of Pension Increase | 2.80% | 2.90% | 3.00% |
International plans [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 4.30% | 3.80% | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Rate of Compensation Increase | 2.30% | 2.20% | ' |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Rate of Pension Increase | 1.90% | 2.00% | ' |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate | 3.80% | 4.60% | 5.00% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Return on Assets | 6.30% | 6.20% | 6.20% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Rate of Compensation Increase | 2.20% | 2.80% | 3.30% |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Rate of Pension Increase | 2.00% | 1.80% | 1.80% |
Employee_Benefit_Plans_Additio
Employee Benefit Plans - Additional Information (Detail) | 12 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Domestic plan [member] | Domestic plan [member] | Domestic plan [member] | Domestic plan [member] | Domestic plan [member] | Domestic plan [member] | Domestic plan [member] | Domestic plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | U.K. plan [member] | International plans [member] | International plans [member] | International plans [member] | International plans [member] | International plans [member] | International plans [member] | International plans [member] | International plans [member] | Other Benefit Plans [Member] | Other Benefit Plans [Member] | Other Benefit Plans [Member] | ||
USD ($) | USD ($) | USD ($) | USD ($) | Equity Securities [Member] | Equity Securities [Member] | Debt Securities [Member] | Debt Securities [Member] | USD ($) | GBP (£) | USD ($) | USD ($) | Equity Securities [Member] | Debt Securities [Member] | Common Collective Trust [Member] | Bonds [Member] | Real Estate Funds [Member] | USD ($) | USD ($) | USD ($) | Equity Securities [Member] | Debt Securities [Member] | Common Collective Trust [Member] | Bonds [Member] | Real Estate Funds [Member] | USD ($) | USD ($) | USD ($) | ||
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Defined Benefit Plan, Target Plan Asset Allocations | ' | ' | ' | ' | ' | 60.00% | 50.00% | 40.00% | 50.00% | ' | ' | ' | ' | 36.00% | 50.00% | 65.00% | 35.00% | 14.00% | ' | ' | ' | 36.00% | 50.00% | 65.00% | 35.00% | 14.00% | ' | ' | ' |
Defined Benefit Plans, Estimated Future Employer Contributions in Next Fiscal Year | ' | $9 | ' | ' | ' | ' | ' | ' | ' | $1 | ' | ' | ' | ' | ' | ' | ' | ' | $6 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Multiemployer Plans, Plan Assets | ' | 342 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Multiemployer Plans, Accumulated Benefit Obligation | ' | 446 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Defined Benefit Plan, Effect of Lawsuit on Accumulated Benefit Obligation | ' | ' | ' | 109 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Defined Benefit Plan, Benefit Obligation of Lawsuit | ' | 86 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Court ordered posted bond | ' | 76 | 76 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Pension Contributions | ' | 31 | ' | ' | ' | ' | ' | ' | ' | 8 | 5 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Defined Benefit Plan, Effect of Plan Amendment on Net Periodic Benefit Cost | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Guarantor obligations, maximum exposure, undiscounted | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25 | 15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Defined Benefit Plan, Benefit Obligation | ' | 424 | ' | 491 | 449 | ' | ' | ' | ' | 380 | ' | 365 | 312 | ' | ' | ' | ' | ' | 112 | 125 | 119 | ' | ' | ' | ' | ' | 14 | 13 | ' |
Defined Contribution Plan, Cost Recognized | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $20 | $18 | $18 |
Multiemployer Plans, Period Contributions, Significance of Contributions in New York Pension Fund | 'Exceeded 5 percent | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Employee_Benefit_Plans_Fair_Va
Employee Benefit Plans - Fair Value of Pension Assets (Detail) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Millions, unless otherwise specified | |||
Domestic plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | $320 | $273 | $249 |
Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 80 | 70 | ' |
Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 240 | 203 | ' |
Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
U.K. plan [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 385 | 363 | 318 |
U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 385 | 363 | ' |
U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
International plans [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 87 | 85 | 83 |
International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 15 | 16 | ' |
International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 72 | 69 | ' |
International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 10 | 12 | ' |
Cash and Cash Equivalents [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Cash and Cash Equivalents [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Equity Funds [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 70 | 54 | ' |
Equity Funds [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Equity Funds [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Equity Funds [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Equity Funds [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Equity Funds [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Equity Funds [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 5 | 4 | ' |
Equity Funds [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 9 | 9 | ' |
Equity Funds [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 10 | 16 | ' |
Debt Securities [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 97 | 103 | ' |
Debt Securities [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Debt Securities [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Bond funds [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 16 | 15 | ' |
Bond funds [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Real Estate Funds [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Real Estate Funds [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 1 | ' | ' |
Real Estate Funds [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | ' | ' |
Common Collective Trust [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Common Collective Trust [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 143 | 100 | ' |
Common Collective Trust [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Common Collective Trust [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Common Collective Trust [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 385 | 363 | ' |
Common Collective Trust [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Common Collective Trust [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Common Collective Trust [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 45 | 44 | ' |
Common Collective Trust [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | Domestic plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | Domestic plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | Domestic plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | U.K. plan [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | U.K. plan [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | U.K. plan [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | International plans [member] | Level 1 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 0 | 0 | ' |
Other [Member] | International plans [member] | Level 2 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | 1 | 1 | ' |
Other [Member] | International plans [member] | Level 3 [member] | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' |
Fair value of plan assets | $0 | $0 | ' |
Employee_Benefit_Plans_Schedul5
Employee Benefit Plans - Schedule of Expected Benefit Payments (Detail) (USD $) | Dec. 31, 2013 |
In Millions, unless otherwise specified | |
Domestic plan [member] | ' |
Defined Benefit Plan Disclosure [Line Items] | ' |
2014 | $87 |
2015 | 26 |
2016 | 25 |
2017 | 25 |
2018 | 25 |
2019-2023 | 125 |
Defined Benefit Plan Expected Future Benefit Payments | 313 |
U.K. plan [member] | ' |
Defined Benefit Plan Disclosure [Line Items] | ' |
2014 | 14 |
2015 | 14 |
2016 | 14 |
2017 | 14 |
2018 | 15 |
2019-2023 | 76 |
Defined Benefit Plan Expected Future Benefit Payments | 147 |
International plans [member] | ' |
Defined Benefit Plan Disclosure [Line Items] | ' |
2014 | 11 |
2015 | 9 |
2016 | 9 |
2017 | 8 |
2018 | 8 |
2019-2023 | 43 |
Defined Benefit Plan Expected Future Benefit Payments | $88 |
Employee_Benefit_Plans_Schedul6
Employee Benefit Plans - Schedule of Multiemployer Plans (Detail) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ' | ' | ' |
Multiemployer Plan, Period Contributions | $26 | $24 | $22 |
New York Hotel Trades Council & Hotel Association of New York City, Inc. Pension Fund [Member] | ' | ' | ' |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ' | ' | ' |
Entity Tax Identification Number | '131764242 | ' | ' |
Pension Protection Act Zone Status | ' | 'Yellow | ' |
Multiemployer Plan, Period Contributions | 14 | 13 | 13 |
Other plans [Member] | ' | ' | ' |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ' | ' | ' |
Multiemployer Plan, Period Contributions | $12 | $11 | $9 |
ShareBased_Compensation_Additi
Share-Based Compensation - Additional Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 0 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | ||||||||||||||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 10, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 11, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 |
Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | Promote Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | 2013 Omnibus Incentive Plan [member] | ||||||
Sponsor less than 50 percent ownership [member] | Sponsor less than 50 percent ownership [member] | Immediate [member] | Immediate [member] | 1 year [member] | 1 year [member] | Vested [Member] | Tier I | Restricted stock units (RSUs) [member] | Restricted stock units (RSUs) [member] | Restricted stock units (RSUs) [member] | Restricted stock units (RSUs) [member] | Stock options [member] | Performance Shares [Member] | Relative shareholder return [member] | EBITDA CAGR [member] | |||||||||||||||
Minimum [member] | Maximum [member] | |||||||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Compensation expense | $25 | $5 | $313 | $50 | $19 | ' | $25 | $5 | $313 | $50 | $19 | ' | $0 | ' | ' | ' | ' | ' | ' | $60 | $1 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Description of right to share in equity value | ' | ' | ' | ' | ' | 'Tier I liability award provided the participants the right to share in 2.75 percent of the equity value of Hilton up to $8.352 billion (or $230 million) based on the achievement of certain service and performance conditions. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accelerated compensation cost | ' | ' | ' | ' | ' | ' | 7 | ' | 306 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 52 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting rights | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'the date that The Blackstone Group L.P. and its affiliates ("Blackstone" or "our Sponsor") cease to own 50 percent or more of the shares of the Company | '20 percent of each award will vest on the date that our Sponsor and its affiliates cease to own 50 percent or more of the shares of the Company, contingent upon continued employment through that date. | ' | '40 percent of each award vested on December 11, 2013, the pricing date of our IPO | ' | '40 percent of each award will vest on December 11, 2014, the first anniversary of the pricing date of our IPO, contingent upon continued employment through that date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'zero to 200 percent payout | ' | ' |
Weighted average grant-date fair value | ' | ' | ' | ' | ' | ' | ' | ' | $20 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $21.53 | $20 | ' | ' | ' | ' | $23.56 | $21.53 |
Liabilities paid | ' | ' | ' | ' | ' | ' | ' | ' | 65 | 95 | ' | ' | ' | ' | ' | ' | ' | 6 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrecognized compensation costs related to unvested awards | ' | ' | ' | ' | ' | ' | ' | ' | 95 | ' | ' | ' | 72 | ' | ' | ' | 23 | ' | ' | 122 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Liability, current and noncurrent | ' | ' | ' | ' | ' | ' | ' | ' | 4 | 18 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Liability, current | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares of common stock reserved for future issuance | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 72,595,341 | 79,980,500 | 80,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Shares granted during the period | ' | ' | 19,500 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,066,153 | 19,500 | ' | ' | ' | 1,078,908 | ' | ' |
Unrecognized compensation costs, related to unvested awards, other than options | ' | ' | ' | ' | ' | ' | 72 | ' | ' | ' | ' | 68 | ' | ' | ' | 4 | ' | ' | ' | ' | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrecognized compensation costs related to unvested awards, weighted-average period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years 0 months 0 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years | '3 years | '3 years | '3 years | ' | ' |
Options granted during the period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,003,591 | ' | ' | ' |
Options, grants in period, weighted-average exercise price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $21.53 | ' | ' | ' |
Options, exercisable, number | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' |
Expiration period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years | ' | ' | ' |
Options, grants in period, weighted-average grant-date fair value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $7.58 | ' | ' | ' |
Vesting rights, percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20.00% | ' | 40.00% | ' | 40.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50.00% | 50.00% |
Method of measuring cost of award | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'target amount of 100 percent |
Nonvested awards | ' | ' | ' | ' | ' | ' | ' | ' | 11,195,791 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,060,464 | ' | ' |
Weighted-average remaining contractual terms | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years 3 months 18 days | ' | ' |
Accelerated vesting | ' | ' | ' | ' | ' | ' | 'remaining 60 percent of each participant's award | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash-based LTI plan termination compensation expense reduction | $25 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
ShareBased_Compensation_Schedu
Share-Based Compensation - Schedule of Tier II Equity Award Activity (Detail) | 12 Months Ended | |
Dec. 31, 2013 | Dec. 31, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Shares granted during the period | 19,500 | ' |
Promote Plan [member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Nonvested awards | 11,195,791 | ' |
Promote Plan [member] | Tier II [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Shares granted during the period | 8,628,050 | ' |
Shares forfeited during period | -13,810,744 | ' |
Tier II awards exchanged for restricted shares of common stock | -223,864,424 | ' |
Nonvested awards | 0 | 229,047,118 |
ShareBased_Compensation_Schedu1
Share-Based Compensation - Schedule of Tier II Equity Awards Exchanged for Restricted Shares of Common Stock (Detail) (Promote Plan [member]) | 12 Months Ended | |
Dec. 31, 2013 | Dec. 31, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Vested awards | 7,463,839 | ' |
Nonvested awards | 11,195,791 | ' |
Shares outstanding | 18,659,630 | ' |
Tier II [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Total Tier II awards exchanged for vested shares and unvested restricted shares of common stock | 223,864,424 | ' |
Nonvested awards | 0 | 229,047,118 |
Tier II [Member] | Vested [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Total Tier II awards exchanged for vested shares and unvested restricted shares of common stock | 89,545,770 | ' |
Tier II [Member] | Shares that have not vested. | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Total Tier II awards exchanged for vested shares and unvested restricted shares of common stock | 134,318,654 | ' |
Earnings_Per_Share_Detail
Earnings Per Share (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Earnings Per Share [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Stock split | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '9,205,128-for-1 | ' | ' | |||
Net income (loss) attributable to Hilton stockholders | $26 | $200 | $155 | $34 | $61 | $177 | $66 | $48 | $515 | $389 | $415 | $352 | $253 | |||
Basic EPS: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Weighted average shares outstanding | ' | ' | ' | ' | ' | ' | ' | ' | 985,000,000 | 921,000,000 | 923,000,000 | 921,000,000 | 921,000,000 | |||
Basic EPS | ' | ' | ' | ' | ' | ' | ' | ' | $0.52 | $0.42 | $0.45 | $0.38 | $0.27 | |||
Diluted EPS: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Weighted average shares outstanding | ' | ' | ' | ' | ' | ' | ' | ' | 986,000,000 | 921,000,000 | 923,000,000 | [1] | 921,000,000 | [1] | 921,000,000 | [1] |
Diluted EPS | ' | ' | ' | ' | ' | ' | ' | ' | $0.52 | $0.42 | $0.45 | $0.38 | $0.27 | |||
Shares granted during the period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 19,500 | ' | ' | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | ' | ' | ' | ' | |||
[1] | Includes the 19,500 RSUs granted on December 11, 2013 under the 2013 Director Grant. |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Loss - Schedule of Accumulated Other Comprehensive Loss (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' | ' | ' | ' | ' | ||||
Beginning balance | ($264) | ($406) | ($406) | ($489) | ($398) | ||||
Other comprehensive income (loss) before reclassifications | -133 | -15 | 127 | 89 | -100 | ||||
Amounts reclassified from accumulated other comprehensive loss | -1 | 4 | 15 | -6 | 9 | ||||
Net current period other comprehensive income (loss) | -134 | -11 | 142 | 83 | -91 | ||||
Equity contribution to consolidated variable interest entities | 0 | ' | ' | -1 | ' | ||||
Ending balance | -404 | -417 | -264 | -406 | -489 | ||||
Currency translation adjustment [member] | ' | ' | ' | ' | ' | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' | ' | ' | ' | ' | ||||
Beginning balance | -136 | [1] | -212 | [1] | -212 | [1] | -336 | -257 | |
Other comprehensive income (loss) before reclassifications | -129 | [1] | -21 | [1] | 67 | 124 | -79 | ||
Amounts reclassified from accumulated other comprehensive loss | -4 | [1] | ' | 9 | ' | ' | |||
Net current period other comprehensive income (loss) | -133 | [1] | -21 | [1] | 76 | 124 | -79 | ||
Equity contribution to consolidated variable interest entities | -6 | [1] | ' | ' | ' | ' | |||
Ending balance | -275 | [1] | -233 | [1] | -136 | [1] | -212 | [1] | -336 |
Pension liability adjustment [member] | ' | ' | ' | ' | ' | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' | ' | ' | ' | ' | ||||
Beginning balance | -134 | -194 | -194 | -153 | -140 | ||||
Other comprehensive income (loss) before reclassifications | ' | 6 | 54 | -35 | -21 | ||||
Amounts reclassified from accumulated other comprehensive loss | 3 | 4 | 6 | -6 | 8 | ||||
Net current period other comprehensive income (loss) | 3 | 10 | 60 | -41 | -13 | ||||
Ending balance | -131 | -184 | -134 | -194 | -153 | ||||
Cash flow hedge adjustment [member] | ' | ' | ' | ' | ' | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' | ' | ' | ' | ' | ||||
Beginning balance | 6 | ' | ' | ' | -1 | ||||
Other comprehensive income (loss) before reclassifications | -4 | ' | 6 | ' | ' | ||||
Amounts reclassified from accumulated other comprehensive loss | ' | ' | ' | ' | 1 | ||||
Net current period other comprehensive income (loss) | -4 | ' | 6 | ' | 1 | ||||
Ending balance | 2 | ' | 6 | ' | ' | ||||
Accumulated Other Comprehensive Income (Loss) [member] | ' | ' | ' | ' | ' | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' | ' | ' | ' | ' | ||||
Equity contribution to consolidated variable interest entities | ($6) | ' | ' | ' | ' | ||||
[1] | Includes net investment hedges. |
Accumulated_Other_Comprehensiv3
Accumulated Other Comprehensive Loss - Reclassifications Out of Accumulated Other Comprehensive Loss (Detail) (USD $) | 9 Months Ended | 12 Months Ended | ||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' | ' | |||
Amounts reclassified from accumulated other comprehensive loss | $1 | ($4) | ($15) | $6 | ($9) | |||
Currency translation adjustment [member] | ' | ' | ' | ' | ' | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' | ' | |||
Sale and liquidation of foreign assets | 3 | [1] | -1 | [1] | -15 | [2] | ' | ' |
Gains on net investment hedges | 1 | [3] | 1 | [3] | 1 | [4] | ' | ' |
Tax benefit | 0 | [5],[6] | 0 | [5],[6] | 5 | [7] | ' | ' |
Total currency translation adjustment reclassifications for the period, net of taxes | 4 | 0 | -9 | ' | ' | |||
Pension liability adjustment [member] | ' | ' | ' | ' | ' | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' | ' | |||
Amortization of prior service cost | -3 | [8] | -1 | [8] | -1 | [9] | ' | ' |
Amortization of net gain (loss) | -2 | [8] | -6 | [8] | -8 | [9] | ' | ' |
Tax benefit | 2 | [5] | 3 | [5] | 3 | [7] | ' | ' |
Total pension liability adjustment reclassifications for the period, net of taxes | ($3) | ($4) | ($6) | ' | ' | |||
[1] | Reclassified out of accumulated other comprehensive loss to other gain, net in our condensed consolidated statements of operations. Amounts in parentheses indicate a loss in our condensed consolidated statements of operations. | |||||||
[2] | Reclassified out of accumulated other comprehensive loss to other gain, net in the consolidated statement of operations. Amounts in parentheses indicate a loss in our consolidated statement of operations. | |||||||
[3] | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our condensed consolidated statements of operations. | |||||||
[4] | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statement of operations. | |||||||
[5] | Reclassified out of accumulated other comprehensive loss to income tax expense in our condensed consolidated statements of operations. | |||||||
[6] | The respective tax benefit was less than $1 million for the nine months ended September 30, 2014 and 2013. | |||||||
[7] | Reclassified out of accumulated other comprehensive loss to income tax benefit (expense) in our consolidated statement of operations. | |||||||
[8] | Reclassified out of accumulated other comprehensive loss to general, administrative and other in the condensed consolidated statements of operations. These amounts were included in the computation of net periodic pension cost (credit). See Note 12: "Employee Benefit Plans" for additional information. Amounts in parentheses indicate a loss in our condensed consolidated statements of operations. | |||||||
[9] | Reclassified out of accumulated other comprehensive loss to general, administrative and other in the consolidated statement of operations. These amounts were included in the computation of net periodic pension cost. See Note 20: "Employee Benefit Plans" for additional information. Amounts in parentheses indicate a loss in our consolidated statement of operations. |
Business_Segments_Hotel_Proper
Business Segments - Hotel Properties by Segment (Detail) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Entity | Entity | Hotel | |
Timeshare | Hotel | ||
Hotel | Timeshare | ||
Segment Reporting [Abstract] | ' | ' | ' |
Number of operating business segments | 3 | 3 | ' |
Number of wholly owned and leased hotels and resorts | 122 | 118 | ' |
Number of non-wholly owned hotel properties | 3 | 3 | ' |
Number of hotels of consolidated VIEs | 3 | 3 | ' |
Number of hotels owned or leased by unconsolidated joint ventures | 16 | 30 | 32 |
Number of non-hotels owned by unconsolidated affiliates | 1 | 1 | ' |
Number of managed hotels | 524 | 498 | ' |
Number of franchised hotels | 3,552 | 3,420 | ' |
Number of timeshare properties | 44 | 42 | ' |
Business_Segments_Reconciliati
Business Segments - Reconciliation of Revenue and Adjusted EBITDA from Segment Amounts to Consolidated Amounts (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | $2,643 | $2,449 | $2,380 | $2,263 | $2,338 | $2,417 | $2,390 | $2,131 | $7,674 | $7,092 | $9,735 | $9,276 | $8,783 | |||||
Adjusted EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | 1,840 | 1,607 | 2,210 | 1,956 | 1,753 | |||||
Charges to timeshare operations for rental and other fees | ' | ' | ' | ' | ' | ' | ' | ' | 21 | 19 | 26 | 24 | 27 | |||||
Charges to consolidated owned and leased properties for management, royalty and IP fees | ' | ' | ' | ' | ' | ' | ' | ' | 86 | 71 | 100 | 96 | 88 | |||||
Charges to timeshare operations for licensing fees | ' | ' | ' | ' | ' | ' | ' | ' | 33 | 40 | 56 | 52 | 43 | |||||
Charges to consolidated owned and leased properties for laundry services | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 7 | 9 | 10 | 9 | |||||
Other charges from consolidated owned and leased properties | ' | ' | ' | ' | ' | ' | ' | ' | 3 | 2 | 3 | 3 | ' | |||||
Ownership [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 3,165 | [1],[2] | 3,003 | [1],[2] | 4,075 | [3],[4] | 4,006 | [3],[4] | 3,926 | [3],[4] |
Adjusted EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | 730 | [1],[2],[5],[6],[7] | 672 | [1],[2],[5],[6],[7] | 926 | [3],[4],[7],[8],[9] | 793 | [3],[4],[7],[8],[9] | 725 | [3],[4],[7],[8],[9] |
Management and franchise [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 1,085 | [5] | 938 | [5] | 1,271 | [10] | 1,180 | [10] | 1,095 | [10] |
Adjusted EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | 1,085 | [5] | 938 | [5] | 1,271 | [9] | 1,180 | [9] | 1,095 | [9] |
Timeshare [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 850 | 809 | 1,109 | 1,085 | 944 | |||||
Adjusted EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | 232 | [1],[5] | 205 | [1],[5] | 297 | [3],[9] | 252 | [3],[9] | 207 | [3],[9] |
Operating segments [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 5,100 | 4,750 | 6,455 | 6,271 | 5,965 | |||||
Other revenues from managed and franchised properties for segment reporting [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 2,653 | 2,433 | 3,405 | 3,124 | 2,927 | |||||
Other revenues for segment reporting [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 70 | [6] | 48 | [6] | 69 | [8] | 66 | [8] | 58 | [8] |
Intersegment eliminations [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | -149 | [1],[2],[5],[6],[7] | -139 | [1],[2],[5],[6],[7] | -194 | [3],[4],[8],[9] | -185 | [3],[4],[8],[9] | -167 | [3],[4],[8],[9] |
Corporate and other [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Reconciliation of Revenues and Adjusted EBITDA from Segment Amounts to Consolidated Amounts [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Adjusted EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | ($207) | [2],[6] | ($208) | [2],[6] | ($284) | [4],[8] | ($269) | [4],[8] | ($274) | [4],[8] |
[1] | Includes charges to timeshare operations for rental fees and fees for other amenities, which were eliminated in our condensed consolidated financial statements. These charges totaled $21 million and $19 million for the nine months ended September 30, 2014 and 2013, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA. | |||||||||||||||||
[2] | Includes other intercompany charges of $3 million and $2 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||||||||||
[3] | Includes charges to timeshare operations for rental fees and fees for other amenities, which are eliminated in our consolidated financial statements. These charges totaled $26 million, $24 million and $27 million for the years ended December 31, 2013, 2012 and 2011, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA. | |||||||||||||||||
[4] | Includes various other intercompany charges of $3 million for the years ended December 31, 2013 and 2012. | |||||||||||||||||
[5] | Includes management, royalty and intellectual property fees of $86 million and $71 million for the nine months ended September 30, 2014 and 2013, respectively. These fees are charged to consolidated owned and leased properties and were eliminated in our condensed consolidated financial statements. Also includes a licensing fee of $33 million and $40 million for the nine months ended September 30, 2014 and 2013, respectively, which is charged to our timeshare segment by our management and franchise segment and was eliminated in our condensed consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA. | |||||||||||||||||
[6] | Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $6 million and $7 million for the nine months ended September 30, 2014 and 2013, respectively. These charges were eliminated in our condensed consolidated financial statements. | |||||||||||||||||
[7] | Includes unconsolidated affiliate Adjusted EBITDA. | |||||||||||||||||
[8] | Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $9 million, $10 million and $9 million for the years ended December 31, 2013, 2012 and 2011, respectively. These charges are eliminated in our consolidated financial statements. | |||||||||||||||||
[9] | Includes management, royalty and intellectual property fees of $100 million, $96 million and $88 million for the years ended December 31, 2013, 2012 and 2011, respectively. These fees are charged to consolidated owned and leased properties and are eliminated in our consolidated financial statements. Also includes a licensing fee of $56 million, $52 million and $43 million for the years ended December 31, 2013, 2012 and 2011, respectively, which is charged to our timeshare segment by our management and franchise segment and is eliminated in our consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA. | |||||||||||||||||
[10] | Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statement of operations. |
Business_Segments_Reconciliati1
Business Segments - Reconciliation of Adjusted EBITDA to Net Income (Loss) Attributable to Hilton Stockholders (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Segment Reporting [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Adjusted EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | $1,840 | $1,607 | $2,210 | $1,956 | $1,753 | |||
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -8 | -9 | -45 | -7 | -2 | |||
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 41 | -43 | -45 | 23 | -21 | |||
FF&E replacement reserve | ' | ' | ' | ' | ' | ' | ' | ' | -32 | -29 | -46 | -68 | -57 | |||
Share-based compensation expense | ' | ' | ' | ' | ' | ' | ' | ' | -25 | -5 | -313 | -50 | -19 | |||
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | -54 | -20 | |||
Equity Method Investment, Other than Temporary Impairment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -19 | -141 | |||
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 229 | 0 | 0 | |||
Other gain (loss), net | ' | ' | ' | ' | ' | ' | ' | ' | 38 | 5 | 7 | 15 | 19 | |||
Other adjustment items | ' | ' | ' | ' | ' | ' | ' | ' | -41 | -56 | -76 | [1] | -64 | [1] | -51 | [1] |
EBITDA | ' | ' | ' | ' | ' | ' | ' | ' | 1,813 | 1,470 | 1,921 | 1,732 | 1,461 | |||
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -467 | -401 | -620 | -569 | -643 | |||
Interest expense included in equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | -8 | -10 | -13 | -13 | -12 | |||
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | -331 | -192 | -238 | -214 | 59 | |||
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | -470 | -455 | -603 | -550 | -564 | |||
Depreciation and amortization included in equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | -22 | -23 | -32 | -34 | -48 | |||
Net income (loss) attributable to Hilton Stockholders | $26 | $200 | $155 | $34 | $61 | $177 | $66 | $48 | $515 | $389 | $415 | $352 | $253 | |||
[1] | Represents adjustments for legal expenses, severance and other items. |
Business_Segments_Schedule_of_
Business Segments - Schedule of Assets by Segment (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' |
Total assets | $26,324 | $26,562 | $27,066 |
Ownership [member] | ' | ' | ' |
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' |
Total assets | 11,769 | 11,936 | 12,476 |
Management and franchise [member] | ' | ' | ' |
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' |
Total assets | 10,626 | 11,016 | 11,650 |
Timeshare [member] | ' | ' | ' |
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' |
Total assets | 1,757 | 1,871 | 1,911 |
Corporate and other [member] | ' | ' | ' |
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' |
Total assets | $2,172 | $1,739 | $1,029 |
Business_Segments_Schedule_of_1
Business Segments - Schedule of Capital Expenditures by Segment (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Segment Reporting, Capital Expenditure Reconciling Item [Line Items] | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | $184 | $167 | $254 | $433 | $389 |
Ownership [member] | ' | ' | ' | ' | ' |
Segment Reporting, Capital Expenditure Reconciling Item [Line Items] | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | 173 | 158 | 240 | 396 | 368 |
Timeshare [member] | ' | ' | ' | ' | ' |
Segment Reporting, Capital Expenditure Reconciling Item [Line Items] | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | 5 | 4 | 8 | 28 | 12 |
Corporate and other [member] | ' | ' | ' | ' | ' |
Segment Reporting, Capital Expenditure Reconciling Item [Line Items] | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | $6 | $5 | $6 | $9 | $9 |
Business_Segments_Schedule_of_2
Business Segments - Schedule of Revenue from External Customers by Geographic Area (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Revenue from External Customer [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total revenues | $2,643 | $2,449 | $2,380 | $2,263 | $2,338 | $2,417 | $2,390 | $2,131 | $7,674 | $7,092 | $9,735 | $9,276 | $8,783 |
United States [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue from External Customer [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,262 | 6,743 | 6,293 |
Total of All Other Countries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenue from External Customer [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,473 | $2,533 | $2,490 |
Business_Segments_Schedule_of_3
Business Segments - Schedule of Property and Equipment, Net by Country (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | |||
Schedule of Property and Equipment, Net by Country [Line Items] | ' | ' | ' |
Property, Plant and Equipment, Net | $9,124 | $9,058 | $9,197 |
United States [Member] | ' | ' | ' |
Schedule of Property and Equipment, Net by Country [Line Items] | ' | ' | ' |
Property, Plant and Equipment, Net | ' | 8,204 | 8,252 |
Total of All Other Countries [Member] | ' | ' | ' |
Schedule of Property and Equipment, Net by Country [Line Items] | ' | ' | ' |
Property, Plant and Equipment, Net | ' | $854 | $945 |
Commitments_and_Contingencies_
Commitments and Contingencies (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2010 | Sep. 30, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | Guarantees for debt and other obligations of third parties [member] | Guarantees for debt and other obligations of third parties [member] | Management contract performance guarantees [member] | Management contract performance guarantees [member] | Management contract performance guarantees [member] | Commitments for capital expenditures [member] | Commitments for capital expenditures [member] | Timeshare inventory purchase commitment [member] | Timeshare inventory purchase commitment [member] | Settlement guarantee [member] | Settlement guarantee [member] | Settlement guarantee [member] | |||
Agreement | CreditFacility | Contract | Contract | ||||||||||||
CreditFacility | Agreement | ||||||||||||||
Commitments and Contingencies [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Guarantor obligations, maximum exposure, undiscounted | ' | ' | ' | $27 | $27 | $140 | $150 | ' | ' | ' | ' | ' | ' | $35 | $48 |
Guarantor Obligations, Term | ' | ' | ' | 'four months to nine years | 'ten months to nine years | '2018 to 2030 | '2018 to 2030 | ' | ' | ' | ' | ' | ' | ' | ' |
Number of letters of credit pledged as collateral | ' | ' | ' | 2 | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Letters of credit outstanding, amount | ' | ' | ' | 27 | 27 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of guarantees with pledged collateral | ' | ' | ' | 2 | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of contracts with performance guarantees | ' | ' | ' | ' | ' | 6 | 6 | ' | ' | ' | ' | ' | ' | ' | ' |
Current liabilities | 2,140 | 2,142 | 2,349 | ' | ' | 8 | 9 | 30 | ' | ' | ' | ' | ' | ' | ' |
Non-current liabilities | ' | ' | ' | ' | ' | 41 | 51 | 57 | ' | ' | ' | ' | ' | ' | ' |
Purchase commitment, remaining minimum amount committed | ' | ' | ' | ' | ' | ' | ' | ' | 120 | 121 | ' | ' | ' | ' | ' |
Long-term purchase commitment, amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 92 | ' | ' | ' | ' |
Long-term purchase commitment, time period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '4 years 0 months 0 days | ' | ' | ' | ' |
Quarterly purchase commitment, amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6 | ' | ' | ' | ' |
Purchase commitment satisfied | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 35 | 58 | ' | ' | ' |
2014 contractual obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24 | ' | ' | ' | ' |
2015 contractual obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24 | 24 | ' | ' | ' |
2016 contractual obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9 | 4 | ' | ' | ' |
Litigation settlement, amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 75 | ' | ' |
2014 contractual obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $6 | ' | ' | ' |
Related_Party_Transactions_Det
Related Party Transactions (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 1 Months Ended | ||||||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Jan. 31, 2014 | Jan. 31, 2014 |
Investments in affiliates [member] | Investments in affiliates [member] | Investments in affiliates [member] | The Blackstone Group and its affiliates [member] | The Blackstone Group and its affiliates [member] | The Blackstone Group and its affiliates [member] | HGV Grand Islander [Member] | HGV Grand Islander [Member] | ||||||
The Blackstone Group and its affiliates [member] | |||||||||||||
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Management and franchise fees | ' | ' | ' | ' | ' | $31 | $29 | $32 | $42 | $29 | $23 | ' | ' |
Other revenues from managed and franchised properties | 2,653 | 2,433 | 3,405 | 3,124 | 2,927 | 174 | 172 | 148 | 174 | 135 | 101 | ' | ' |
Accounts receivable, net of allowance for doubtful accounts | 862 | ' | 731 | 719 | ' | 21 | 21 | ' | 26 | 28 | ' | ' | ' |
Contract acquisition costs | 54 | 12 | 44 | 31 | 53 | ' | 0 | 18 | 15 | 1 | 5 | ' | ' |
Management and franchise contracts, net | 1,346 | ' | 1,452 | 1,600 | ' | 18 | 18 | ' | 20 | 6 | ' | ' | ' |
Financing receivables, net | 381 | ' | 635 | 815 | ' | 15 | 17 | ' | ' | ' | ' | ' | ' |
Interest income | 8 | 5 | 9 | 15 | 11 | 3 | 3 | 3 | ' | ' | ' | ' | ' |
Equity method investment ownership percentage range | ' | ' | ' | ' | ' | '10 percent and 50 percent | ' | ' | ' | ' | ' | ' | ' |
Accounts payable, accrued expenses and other | 2,003 | ' | 2,079 | 1,922 | ' | ' | ' | ' | 14 | 5 | ' | ' | ' |
Proceeds from asset dispositions | 40 | ' | ' | ' | 65 | ' | ' | ' | ' | ' | ' | 25 | 25 |
Purchases of products and services | ' | ' | ' | ' | ' | ' | ' | ' | $24 | $26 | $23 | ' | ' |
Supplemental_Disclosures_of_Ca
Supplemental Disclosures of Cash Flow Information (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Supplemental Disclosures of Cash Flow Information [Abstract] | ' | ' | ' | ' | ' |
Interest Paid | $353 | $395 | $535 | $486 | $470 |
Income Taxes Paid, Net | 284 | 84 | 233 | 103 | 114 |
IPO Underwriting Expenses | ' | ' | 27 | ' | ' |
IPO Other Offering Expenses | ' | ' | 12 | ' | ' |
Non-cash capital lease asset reduction | ' | -44 | -44 | ' | -76 |
Non-Cash Capital Lease Obligation Reduction | ' | -48 | -48 | ' | -73 |
Debt issuance cost | ' | ' | 189 | ' | ' |
Accrued Debt Issuance Costs | ' | ' | 9 | ' | ' |
Non-Cash Capital Lease Asset Increase | 11 | ' | ' | 15 | ' |
Non-Cash Capital Lease Obligation Increase | ' | ' | ' | $15 | ' |
Selected_Quarterly_Financial_I
Selected Quarterly Financial Information (unaudited) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||
In Millions, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Quarterly Financial Information Disclosure (unaudited) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | $2,643 | $2,449 | $2,380 | $2,263 | $2,338 | $2,417 | $2,390 | $2,131 | $7,674 | $7,092 | $9,735 | $9,276 | $8,783 |
Operating income | 89 | 357 | 404 | 252 | 263 | 345 | 298 | 194 | 1,218 | 1,013 | 1,102 | 1,100 | 975 |
Net income (loss) | 62 | 203 | 157 | 38 | 64 | 179 | 69 | 47 | 523 | 398 | 460 | 359 | 255 |
Net income (loss) attributable to Hilton stockholders | $26 | $200 | $155 | $34 | $61 | $177 | $66 | $48 | $515 | $389 | $415 | $352 | $253 |
Basic and diluted earnings per share | $0.03 | $0.22 | $0.17 | $0.03 | $0.07 | $0.19 | $0.07 | $0.05 | $0.52 | $0.42 | $0.45 | $0.38 | $0.27 |
Guarantor_and_Non_Guarantor_Fi
Guarantor and Non Guarantor Financial Information - Condensed Balance Sheet (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | |
In Millions, unless otherwise specified | |||||||
Current Assets: | ' | ' | ' | ' | ' | ' | |
Cash and cash equivalents | $543 | $594 | $724 | $755 | $781 | $796 | |
Restricted cash and cash equivalents | 288 | 266 | ' | 550 | ' | ' | |
Accounts receivable, net | 862 | 731 | ' | 719 | ' | ' | |
Intercompany interest receivable | ' | ' | ' | 0 | [1] | ' | ' |
Inventories | 350 | 396 | ' | 415 | ' | ' | |
Deferred income tax assets | 23 | 23 | ' | 76 | ' | ' | |
Current portion of financing receivables, net | 56 | 94 | ' | 119 | ' | ' | |
Current portion of securitized financing receivables, net | 64 | 27 | ' | 0 | ' | ' | |
Prepaid expenses | 172 | 148 | ' | 153 | ' | ' | |
Other | 56 | 104 | ' | 40 | ' | ' | |
Total current assets | 2,414 | 2,383 | ' | 2,827 | ' | ' | |
Property, Investments and Other Assets: | ' | ' | ' | ' | ' | ' | |
Property and equipment, net | 9,124 | 9,058 | ' | 9,197 | ' | ' | |
Financing receivables, net | 381 | 635 | ' | 815 | ' | ' | |
Intercompany notes receivable | ' | ' | ' | 0 | [1] | ' | ' |
Securitized financing receivables, net | 433 | 194 | ' | 0 | ' | ' | |
Investments in affiliates | 174 | 260 | ' | 291 | ' | ' | |
Investments in subsidiaries | ' | 0 | ' | 0 | ' | ' | |
Goodwill | 6,185 | 6,220 | ' | 6,197 | 6,175 | ' | |
Brands | 4,987 | 5,013 | ' | 5,029 | ' | ' | |
Management and franchise contracts, net | 1,346 | 1,452 | ' | 1,600 | ' | ' | |
Other intangible assets, net | 695 | 751 | ' | 744 | ' | ' | |
Deferred income tax assets | 195 | 193 | ' | 104 | ' | ' | |
Other | 390 | 403 | ' | 262 | ' | ' | |
Total property, investments and other assets | 23,910 | 24,179 | ' | 24,239 | ' | ' | |
Total assets | 26,324 | 26,562 | ' | 27,066 | ' | ' | |
Current Liabilities: | ' | ' | ' | ' | ' | ' | |
Accounts payable, accrued expenses and other | 2,003 | 2,079 | ' | 1,922 | ' | ' | |
Intercompany interest payable | ' | ' | ' | 0 | [1] | ' | ' |
Current maturities of long-term debt | 3 | 4 | ' | 392 | ' | ' | |
Current maturities of non-recourse debt | 124 | 48 | ' | 15 | ' | ' | |
Income taxes payable | 10 | 11 | ' | 20 | ' | ' | |
Total current liabilities | 2,140 | 2,142 | ' | 2,349 | ' | ' | |
Long-term debt | 11,124 | 11,751 | ' | 15,183 | ' | ' | |
Non-recourse debt | 813 | 920 | ' | 405 | ' | ' | |
Intercompany notes payable | ' | ' | ' | 0 | [1] | ' | ' |
Investments in subsidiaries | ' | ' | ' | 0 | ' | ' | |
Deferred revenues | 544 | 674 | ' | 82 | ' | ' | |
Deferred income tax liabilities | 5,137 | 5,053 | ' | 4,948 | ' | ' | |
Liability for guest loyalty program | 637 | 597 | ' | 503 | ' | ' | |
Other | 1,179 | 1,149 | ' | 1,441 | ' | ' | |
Total liabilities | 21,574 | 22,286 | ' | 24,911 | ' | ' | |
Equity: | ' | ' | ' | ' | ' | ' | |
Total Hilton stockholders' equity | 4,790 | 4,363 | ' | 2,301 | ' | ' | |
Noncontrolling interests | -40 | -87 | ' | -146 | ' | ' | |
Total equity | 4,750 | 4,276 | 2,553 | 2,155 | 1,702 | 1,544 | |
TOTAL LIABILITIES AND EQUITY | 26,324 | 26,562 | ' | 27,066 | ' | ' | |
Eliminations [member] | ' | ' | ' | ' | ' | ' | |
Current Assets: | ' | ' | ' | ' | ' | ' | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | |
Restricted cash and cash equivalents | 0 | 0 | ' | 0 | ' | ' | |
Accounts receivable, net | 0 | 0 | ' | 0 | ' | ' | |
Intercompany interest receivable | ' | ' | ' | -98 | [1] | ' | ' |
Inventories | ' | 0 | ' | 0 | ' | ' | |
Deferred income tax assets | 0 | 0 | ' | 0 | ' | ' | |
Current portion of financing receivables, net | 0 | 0 | ' | 0 | ' | ' | |
Current portion of securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Prepaid expenses | 0 | 0 | ' | 0 | ' | ' | |
Other | 0 | -23 | ' | -23 | ' | ' | |
Total current assets | 0 | -23 | ' | -121 | ' | ' | |
Property, Investments and Other Assets: | ' | ' | ' | ' | ' | ' | |
Property and equipment, net | 0 | 0 | ' | 0 | ' | ' | |
Financing receivables, net | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes receivable | ' | ' | ' | -3,787 | [1] | ' | ' |
Securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Investments in affiliates | 0 | 0 | ' | 0 | ' | ' | |
Investments in subsidiaries | -21,938 | -21,723 | ' | -9,364 | ' | ' | |
Goodwill | 0 | 0 | ' | 0 | ' | ' | |
Brands | 0 | 0 | ' | 0 | ' | ' | |
Management and franchise contracts, net | 0 | 0 | ' | 0 | ' | ' | |
Other intangible assets, net | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax assets | -22 | -21 | ' | 0 | ' | ' | |
Other | 0 | 0 | ' | 0 | ' | ' | |
Total property, investments and other assets | -21,960 | -21,744 | ' | -13,151 | ' | ' | |
Total assets | -21,960 | -21,767 | ' | -13,272 | ' | ' | |
Current Liabilities: | ' | ' | ' | ' | ' | ' | |
Accounts payable, accrued expenses and other | 0 | 0 | ' | 0 | ' | ' | |
Intercompany interest payable | ' | ' | ' | -98 | [1] | ' | ' |
Current maturities of long-term debt | 0 | 0 | ' | 0 | ' | ' | |
Current maturities of non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Income taxes payable | 0 | -23 | ' | -23 | ' | ' | |
Total current liabilities | 0 | -23 | ' | -121 | ' | ' | |
Long-term debt | 0 | 0 | ' | 0 | ' | ' | |
Non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes payable | ' | ' | ' | -3,787 | [1] | ' | ' |
Investments in subsidiaries | ' | ' | ' | -1,389 | ' | ' | |
Deferred revenues | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax liabilities | -22 | -21 | ' | 0 | ' | ' | |
Liability for guest loyalty program | 0 | 0 | ' | 0 | ' | ' | |
Other | 0 | 0 | ' | 0 | ' | ' | |
Total liabilities | -22 | -44 | ' | -5,297 | ' | ' | |
Equity: | ' | ' | ' | ' | ' | ' | |
Total Hilton stockholders' equity | -21,938 | -21,723 | ' | -7,975 | ' | ' | |
Noncontrolling interests | ' | 0 | ' | 0 | ' | ' | |
Total equity | -21,938 | -21,723 | ' | -7,975 | ' | ' | |
TOTAL LIABILITIES AND EQUITY | -21,960 | -21,767 | ' | -13,272 | ' | ' | |
Parent [member] | ' | ' | ' | ' | ' | ' | |
Current Assets: | ' | ' | ' | ' | ' | ' | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | |
Restricted cash and cash equivalents | 0 | 0 | ' | 0 | ' | ' | |
Accounts receivable, net | 0 | 0 | ' | 0 | ' | ' | |
Intercompany interest receivable | ' | ' | ' | 98 | [1] | ' | ' |
Inventories | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax assets | 0 | 0 | ' | 0 | ' | ' | |
Current portion of financing receivables, net | 0 | 0 | ' | 0 | ' | ' | |
Current portion of securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Prepaid expenses | 0 | 0 | ' | 0 | ' | ' | |
Other | 0 | 0 | ' | 0 | ' | ' | |
Total current assets | 0 | 0 | ' | 98 | ' | ' | |
Property, Investments and Other Assets: | ' | ' | ' | ' | ' | ' | |
Property and equipment, net | 0 | 0 | ' | 0 | ' | ' | |
Financing receivables, net | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes receivable | ' | ' | ' | 3,787 | [1] | ' | ' |
Securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Investments in affiliates | 0 | 0 | ' | 0 | ' | ' | |
Investments in subsidiaries | 4,961 | 4,528 | ' | 0 | ' | ' | |
Goodwill | 0 | 0 | ' | 0 | ' | ' | |
Brands | 0 | 0 | ' | 0 | ' | ' | |
Management and franchise contracts, net | 0 | 0 | ' | 0 | ' | ' | |
Other intangible assets, net | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax assets | 22 | 21 | ' | 0 | ' | ' | |
Other | 0 | 0 | ' | 0 | ' | ' | |
Total property, investments and other assets | 4,983 | 4,549 | ' | 3,787 | ' | ' | |
Total assets | 4,983 | 4,549 | ' | 3,885 | ' | ' | |
Current Liabilities: | ' | ' | ' | ' | ' | ' | |
Accounts payable, accrued expenses and other | 0 | 0 | ' | 0 | ' | ' | |
Intercompany interest payable | ' | ' | ' | 0 | [1] | ' | ' |
Current maturities of long-term debt | 0 | 0 | ' | 0 | ' | ' | |
Current maturities of non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Income taxes payable | 0 | 0 | ' | 0 | ' | ' | |
Total current liabilities | 0 | 0 | ' | 0 | ' | ' | |
Long-term debt | 0 | 0 | ' | 0 | ' | ' | |
Non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes payable | ' | ' | ' | 0 | [1] | ' | ' |
Investments in subsidiaries | ' | ' | ' | 1,389 | ' | ' | |
Deferred revenues | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax liabilities | 0 | 0 | ' | 8 | ' | ' | |
Liability for guest loyalty program | 0 | 0 | ' | 0 | ' | ' | |
Other | 193 | 186 | ' | 187 | ' | ' | |
Total liabilities | 193 | 186 | ' | 1,584 | ' | ' | |
Equity: | ' | ' | ' | ' | ' | ' | |
Total Hilton stockholders' equity | 4,790 | 4,363 | ' | 2,301 | ' | ' | |
Noncontrolling interests | 0 | 0 | ' | 0 | ' | ' | |
Total equity | 4,790 | 4,363 | ' | 2,301 | ' | ' | |
TOTAL LIABILITIES AND EQUITY | 4,983 | 4,549 | ' | 3,885 | ' | ' | |
Subsidiary Issuer [Member] | ' | ' | ' | ' | ' | ' | |
Current Assets: | ' | ' | ' | ' | ' | ' | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | |
Restricted cash and cash equivalents | 0 | 0 | ' | 0 | ' | ' | |
Accounts receivable, net | 0 | 0 | ' | 0 | ' | ' | |
Intercompany interest receivable | ' | ' | ' | 0 | [1] | ' | ' |
Inventories | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax assets | 0 | 0 | ' | 0 | ' | ' | |
Current portion of financing receivables, net | 0 | 0 | ' | 0 | ' | ' | |
Current portion of securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Prepaid expenses | 0 | 0 | ' | 0 | ' | ' | |
Other | 0 | 0 | ' | 0 | ' | ' | |
Total current assets | 0 | 0 | ' | 0 | ' | ' | |
Property, Investments and Other Assets: | ' | ' | ' | ' | ' | ' | |
Property and equipment, net | 0 | 0 | ' | 0 | ' | ' | |
Financing receivables, net | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes receivable | ' | ' | ' | 0 | [1] | ' | ' |
Securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Investments in affiliates | 0 | 0 | ' | 0 | ' | ' | |
Investments in subsidiaries | 11,708 | 11,942 | ' | 0 | ' | ' | |
Goodwill | 0 | 0 | ' | 0 | ' | ' | |
Brands | 0 | 0 | ' | 0 | ' | ' | |
Management and franchise contracts, net | 0 | 0 | ' | 0 | ' | ' | |
Other intangible assets, net | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax assets | 0 | 0 | ' | 0 | ' | ' | |
Other | 95 | 121 | ' | 0 | ' | ' | |
Total property, investments and other assets | 11,803 | 12,063 | ' | 0 | ' | ' | |
Total assets | 11,803 | 12,063 | ' | 0 | ' | ' | |
Current Liabilities: | ' | ' | ' | ' | ' | ' | |
Accounts payable, accrued expenses and other | 64 | 60 | ' | 0 | ' | ' | |
Intercompany interest payable | ' | ' | ' | 0 | [1] | ' | ' |
Current maturities of long-term debt | 0 | 0 | ' | 0 | ' | ' | |
Current maturities of non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Income taxes payable | 0 | 0 | ' | 0 | ' | ' | |
Total current liabilities | 64 | 60 | ' | 0 | ' | ' | |
Long-term debt | 6,776 | 7,470 | ' | 0 | ' | ' | |
Non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes payable | ' | ' | ' | 0 | [1] | ' | ' |
Investments in subsidiaries | ' | ' | ' | 0 | ' | ' | |
Deferred revenues | 0 | 0 | ' | 0 | ' | ' | |
Deferred income tax liabilities | 2 | 5 | ' | 0 | ' | ' | |
Liability for guest loyalty program | 0 | 0 | ' | 0 | ' | ' | |
Other | 0 | 0 | ' | 0 | ' | ' | |
Total liabilities | 6,842 | 7,535 | ' | 0 | ' | ' | |
Equity: | ' | ' | ' | ' | ' | ' | |
Total Hilton stockholders' equity | 4,961 | 4,528 | ' | 0 | ' | ' | |
Noncontrolling interests | 0 | 0 | ' | 0 | ' | ' | |
Total equity | 4,961 | 4,528 | ' | 0 | ' | ' | |
TOTAL LIABILITIES AND EQUITY | 11,803 | 12,063 | ' | 0 | ' | ' | |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | |
Current Assets: | ' | ' | ' | ' | ' | ' | |
Cash and cash equivalents | 235 | 329 | 503 | 542 | 543 | 553 | |
Restricted cash and cash equivalents | 196 | 194 | ' | 496 | ' | ' | |
Accounts receivable, net | 478 | 426 | ' | 414 | ' | ' | |
Intercompany interest receivable | ' | ' | ' | 0 | [1] | ' | ' |
Inventories | 326 | 370 | ' | 395 | ' | ' | |
Deferred income tax assets | 6 | 6 | ' | 64 | ' | ' | |
Current portion of financing receivables, net | 37 | 38 | ' | 119 | ' | ' | |
Current portion of securitized financing receivables, net | ' | 0 | ' | ' | ' | ' | |
Prepaid expenses | 34 | 15 | ' | 22 | ' | ' | |
Other | 29 | 101 | ' | 51 | ' | ' | |
Total current assets | 1,341 | 1,479 | ' | 2,103 | ' | ' | |
Property, Investments and Other Assets: | ' | ' | ' | ' | ' | ' | |
Property and equipment, net | 323 | 341 | ' | 359 | ' | ' | |
Financing receivables, net | 235 | 199 | ' | 806 | ' | ' | |
Intercompany notes receivable | ' | ' | ' | 0 | [1] | ' | ' |
Securitized financing receivables, net | 0 | 0 | ' | ' | ' | ' | |
Investments in affiliates | 123 | 210 | ' | 244 | ' | ' | |
Investments in subsidiaries | 5,269 | 5,253 | ' | 9,364 | ' | ' | |
Goodwill | 3,847 | 3,847 | ' | 3,847 | ' | ' | |
Brands | 4,405 | 4,405 | ' | 4,405 | ' | ' | |
Management and franchise contracts, net | 1,039 | 1,143 | ' | 1,285 | ' | ' | |
Other intangible assets, net | 475 | 511 | ' | 512 | ' | ' | |
Deferred income tax assets | 0 | 0 | ' | 0 | ' | ' | |
Other | 124 | 133 | ' | 159 | ' | ' | |
Total property, investments and other assets | 15,840 | 16,042 | ' | 20,981 | ' | ' | |
Total assets | 17,181 | 17,521 | ' | 23,084 | ' | ' | |
Current Liabilities: | ' | ' | ' | ' | ' | ' | |
Accounts payable, accrued expenses and other | 1,246 | 1,335 | ' | 1,253 | ' | ' | |
Intercompany interest payable | ' | ' | ' | 98 | [1] | ' | ' |
Current maturities of long-term debt | 0 | 0 | ' | 357 | ' | ' | |
Current maturities of non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Income taxes payable | 0 | 3 | ' | 0 | ' | ' | |
Total current liabilities | 1,246 | 1,338 | ' | 1,708 | ' | ' | |
Long-term debt | 54 | 54 | ' | 15,001 | ' | ' | |
Non-recourse debt | 0 | 0 | ' | 0 | ' | ' | |
Intercompany notes payable | ' | ' | ' | 3,787 | [1] | ' | ' |
Investments in subsidiaries | ' | ' | ' | 0 | ' | ' | |
Deferred revenues | 540 | 674 | ' | 82 | ' | ' | |
Deferred income tax liabilities | 2,241 | 2,298 | ' | 2,495 | ' | ' | |
Liability for guest loyalty program | 637 | 597 | ' | 503 | ' | ' | |
Other | 755 | 618 | ' | 897 | ' | ' | |
Total liabilities | 5,473 | 5,579 | ' | 24,473 | ' | ' | |
Equity: | ' | ' | ' | ' | ' | ' | |
Total Hilton stockholders' equity | 11,708 | 11,942 | ' | -1,389 | ' | ' | |
Noncontrolling interests | 0 | 0 | ' | 0 | ' | ' | |
Total equity | 11,708 | 11,942 | ' | -1,389 | ' | ' | |
TOTAL LIABILITIES AND EQUITY | 17,181 | 17,521 | ' | 23,084 | ' | ' | |
Non-Guarantor Subsidiaries [member] | ' | ' | ' | ' | ' | ' | |
Current Assets: | ' | ' | ' | ' | ' | ' | |
Cash and cash equivalents | 308 | 265 | 221 | 213 | 238 | 243 | |
Restricted cash and cash equivalents | 92 | 72 | ' | 54 | ' | ' | |
Accounts receivable, net | 384 | 305 | ' | 305 | ' | ' | |
Intercompany interest receivable | ' | ' | ' | 0 | [1] | ' | ' |
Inventories | 24 | 26 | ' | 20 | ' | ' | |
Deferred income tax assets | 17 | 17 | ' | 12 | ' | ' | |
Current portion of financing receivables, net | 19 | 56 | ' | 0 | ' | ' | |
Current portion of securitized financing receivables, net | 64 | 27 | ' | ' | ' | ' | |
Prepaid expenses | 138 | 133 | ' | 131 | ' | ' | |
Other | 27 | 26 | ' | 12 | ' | ' | |
Total current assets | 1,073 | 927 | ' | 747 | ' | ' | |
Property, Investments and Other Assets: | ' | ' | ' | ' | ' | ' | |
Property and equipment, net | 8,801 | 8,717 | ' | 8,838 | ' | ' | |
Financing receivables, net | 146 | 436 | ' | 9 | ' | ' | |
Intercompany notes receivable | ' | ' | ' | 0 | [1] | ' | ' |
Securitized financing receivables, net | 433 | 194 | ' | ' | ' | ' | |
Investments in affiliates | 51 | 50 | ' | 47 | ' | ' | |
Investments in subsidiaries | 0 | 0 | ' | 0 | ' | ' | |
Goodwill | 2,338 | 2,373 | ' | 2,350 | ' | ' | |
Brands | 582 | 608 | ' | 624 | ' | ' | |
Management and franchise contracts, net | 307 | 309 | ' | 315 | ' | ' | |
Other intangible assets, net | 220 | 240 | ' | 232 | ' | ' | |
Deferred income tax assets | 195 | 193 | ' | 104 | ' | ' | |
Other | 171 | 149 | ' | 103 | ' | ' | |
Total property, investments and other assets | 13,244 | 13,269 | ' | 12,622 | ' | ' | |
Total assets | 14,317 | 14,196 | ' | 13,369 | ' | ' | |
Current Liabilities: | ' | ' | ' | ' | ' | ' | |
Accounts payable, accrued expenses and other | 693 | 684 | ' | 669 | ' | ' | |
Intercompany interest payable | ' | ' | ' | 0 | [1] | ' | ' |
Current maturities of long-term debt | 3 | 4 | ' | 35 | ' | ' | |
Current maturities of non-recourse debt | 124 | 48 | ' | 15 | ' | ' | |
Income taxes payable | 10 | 31 | ' | 43 | ' | ' | |
Total current liabilities | 830 | 767 | ' | 762 | ' | ' | |
Long-term debt | 4,294 | 4,227 | ' | 182 | ' | ' | |
Non-recourse debt | 813 | 920 | ' | 405 | ' | ' | |
Intercompany notes payable | ' | ' | ' | 0 | [1] | ' | ' |
Investments in subsidiaries | ' | ' | ' | 0 | ' | ' | |
Deferred revenues | 4 | 0 | ' | 0 | ' | ' | |
Deferred income tax liabilities | 2,916 | 2,771 | ' | 2,445 | ' | ' | |
Liability for guest loyalty program | 0 | 0 | ' | 0 | ' | ' | |
Other | 231 | 345 | ' | 357 | ' | ' | |
Total liabilities | 9,088 | 9,030 | ' | 4,151 | ' | ' | |
Equity: | ' | ' | ' | ' | ' | ' | |
Total Hilton stockholders' equity | 5,269 | 5,253 | ' | 9,364 | ' | ' | |
Noncontrolling interests | -40 | -87 | ' | -146 | ' | ' | |
Total equity | 5,229 | 5,166 | ' | 9,218 | ' | ' | |
TOTAL LIABILITIES AND EQUITY | $14,317 | $14,196 | ' | $13,369 | ' | ' | |
[1] | Prior to June 30, 2013, a Guarantor had intercompany notes payable to the Parent (the "Notes Payable to Parent"). Interest under the Notes Payable to Parent was accrued and added to the principal balance through the date of maturity. On June 30, 2013, the Parent made a non-cash contribution of the Notes Payable to Parent, including the accrued interest, to the Guarantor, resulting in an increase to the Guarantor's equity. |
Guarantor_and_Non_Guarantor_Fi1
Guarantor and Non Guarantor Financial Information - Condensed Income Statement (Detail) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | $3,141 | $2,982 | $4,046 | $3,979 | $3,898 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | 1,030 | 868 | 1,175 | 1,088 | 1,014 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 850 | 809 | 1,109 | 1,085 | 944 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | 5,021 | 4,659 | 6,330 | 6,152 | 5,856 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 2,653 | 2,433 | 3,405 | 3,124 | 2,927 |
Total revenues | 2,643 | 2,449 | 2,380 | 2,263 | 2,338 | 2,417 | 2,390 | 2,131 | 7,674 | 7,092 | 9,735 | 9,276 | 8,783 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 2,420 | 2,327 | 3,147 | 3,230 | 3,213 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 564 | 545 | 730 | 758 | 668 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 470 | 455 | 603 | 550 | 564 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 54 | 20 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | 349 | 319 | 748 | 460 | 416 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | 3,803 | 3,646 | 5,228 | 5,052 | 4,881 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 2,653 | 2,433 | 3,405 | 3,124 | 2,927 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | 6,456 | 6,079 | 8,633 | 8,176 | 7,808 |
Operating income | 89 | 357 | 404 | 252 | 263 | 345 | 298 | 194 | 1,218 | 1,013 | 1,102 | 1,100 | 975 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 8 | 5 | 9 | 15 | 11 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -467 | -401 | -620 | -569 | -643 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 16 | 11 | 16 | -11 | -145 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 41 | -43 | -45 | 23 | -21 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 229 | 0 | 0 |
Other gain, net | ' | ' | ' | ' | ' | ' | ' | ' | 38 | 5 | 7 | 15 | 19 |
Income (loss) before income taxes and equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 854 | 590 | 698 | 573 | 196 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | -331 | -192 | -238 | -214 | 59 |
Income (loss) before equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 523 | 398 | 460 | 359 | 255 |
Equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Net income | 62 | 203 | 157 | 38 | 64 | 179 | 69 | 47 | 523 | 398 | 460 | 359 | 255 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -8 | -9 | -45 | -7 | -2 |
Net income attributable to Hilton stockholders | 26 | 200 | 155 | 34 | 61 | 177 | 66 | 48 | 515 | 389 | 415 | 352 | 253 |
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 391 | 401 | 620 | 456 | 161 |
Comprehensive income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -10 | -23 | -63 | -21 | 1 |
Comprehensive income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 381 | 378 | 557 | 435 | 162 |
Eliminations [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | -21 | -19 | -26 | -23 | -24 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | -91 | -103 | -145 | -133 | -125 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | -112 | -122 | -171 | -156 | -149 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | -638 | -606 | -815 | -814 | -790 |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | -750 | -728 | -986 | -970 | -939 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | -55 | -41 | -59 | -53 | -51 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | -40 | -57 | -79 | -73 | -67 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | -17 | -24 | -33 | -30 | -31 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | -112 | -122 | -171 | -156 | -149 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | -638 | -606 | -815 | -814 | -790 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | -750 | -728 | -986 | -970 | -939 |
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | -217 | -217 | -403 | -359 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 217 | 217 | 403 | 359 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' |
Other gain, net | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Income (loss) before income taxes and equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Income (loss) before equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | -1,549 | -721 | -1,297 | -653 | -683 |
Net income | ' | ' | ' | ' | ' | ' | ' | ' | -1,549 | -721 | -1,297 | -653 | -683 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Net income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | -1,549 | -721 | -1,297 | -653 | -683 |
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | -1,415 | -710 | -1,439 | -736 | -592 |
Comprehensive income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Comprehensive income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | -1,415 | -710 | -1,439 | -736 | -592 |
Parent [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 217 | 217 | 403 | 359 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' |
Other gain, net | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Income (loss) before income taxes and equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 217 | 217 | 403 | 359 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | -5 | -84 | -84 | -155 | -137 |
Income (loss) before equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | -5 | 133 | 133 | 248 | 222 |
Equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 520 | 256 | 282 | 104 | 31 |
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 515 | 389 | 415 | 352 | 253 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Net income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 515 | 389 | 415 | 352 | 253 |
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 381 | 378 | 557 | 435 | 162 |
Comprehensive income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Comprehensive income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 381 | 378 | 557 | 435 | 162 |
Subsidiary Issuer [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | ' | 0 | 0 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -255 | 0 | -105 | 0 | 0 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' |
Other gain, net | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Income (loss) before income taxes and equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | -255 | 0 | -105 | 0 | 0 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | 98 | 0 | 40 | 0 | 0 |
Income (loss) before equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | -157 | 0 | -65 | 0 | 0 |
Equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 677 | 0 | 347 | 0 | 0 |
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 520 | 0 | 282 | 0 | 0 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Net income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 520 | 0 | 282 | 0 | 0 |
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 516 | 0 | 288 | 0 | 0 |
Comprehensive income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Comprehensive income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 516 | 0 | 288 | 0 | 0 |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 163 | 146 | 190 | 181 | 171 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | 575 | 425 | 587 | 459 | 383 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 777 | 779 | 1,052 | 1,081 | 940 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | 1,515 | 1,350 | 1,829 | 1,721 | 1,494 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 2,991 | 2,792 | 3,869 | 3,643 | 3,521 |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 4,506 | 4,142 | 5,698 | 5,364 | 5,015 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 116 | 110 | 148 | 142 | 140 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 590 | 594 | 797 | 827 | 731 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 227 | 208 | 277 | 251 | 246 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13 | 8 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | 275 | 229 | 620 | 342 | 301 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | 1,208 | 1,141 | 1,842 | 1,575 | 1,426 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 2,991 | 2,792 | 3,869 | 3,643 | 3,521 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | 4,199 | 3,933 | 5,711 | 5,218 | 4,947 |
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 307 | 209 | -13 | 146 | 68 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 3 | 7 | 7 | 7 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -42 | -575 | -642 | -916 | -948 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 13 | 9 | 13 | -12 | -133 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | 248 | 4 | 35 | 12 | -26 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 229 | ' | ' |
Other gain, net | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 0 | 2 | 6 | 14 |
Income (loss) before income taxes and equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 538 | -350 | -369 | -757 | -1,018 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | -213 | 141 | 48 | 312 | 397 |
Income (loss) before equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 325 | -209 | -321 | -445 | -621 |
Equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 352 | 465 | 668 | 549 | 652 |
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 677 | 256 | 347 | 104 | 31 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Net income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 677 | 256 | 347 | 104 | 31 |
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 697 | 261 | 417 | 126 | 30 |
Comprehensive income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Comprehensive income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 697 | 261 | 417 | 126 | 30 |
Non-Guarantor Subsidiaries [member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 2,999 | 2,855 | 3,882 | 3,821 | 3,751 |
Management and franchise fees and other | ' | ' | ' | ' | ' | ' | ' | ' | 546 | 546 | 733 | 762 | 756 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 73 | 30 | 57 | 4 | 4 |
Total revenues excluding reimbursement revenue | ' | ' | ' | ' | ' | ' | ' | ' | 3,618 | 3,431 | 4,672 | 4,587 | 4,511 |
Other revenues from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 300 | 247 | 351 | 295 | 196 |
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 3,918 | 3,678 | 5,023 | 4,882 | 4,707 |
Expenses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Owned and leased hotels | ' | ' | ' | ' | ' | ' | ' | ' | 2,359 | 2,258 | 3,058 | 3,141 | 3,124 |
Timeshare | ' | ' | ' | ' | ' | ' | ' | ' | 14 | 8 | 12 | 4 | 4 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 243 | 247 | 326 | 299 | 318 |
Impairment losses | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 41 | 12 |
General, administrative and other | ' | ' | ' | ' | ' | ' | ' | ' | 91 | 114 | 161 | 148 | 146 |
Total expenses excluding cost of reimbursable expense | ' | ' | ' | ' | ' | ' | ' | ' | 2,707 | 2,627 | 3,557 | 3,633 | 3,604 |
Other expenses from managed and franchised properties | ' | ' | ' | ' | ' | ' | ' | ' | 300 | 247 | 351 | 295 | 196 |
Total expenses | ' | ' | ' | ' | ' | ' | ' | ' | 3,007 | 2,874 | 3,908 | 3,928 | 3,800 |
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 911 | 804 | 1,115 | 954 | 907 |
Interest income | ' | ' | ' | ' | ' | ' | ' | ' | 2 | 2 | 2 | 8 | 4 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -170 | -43 | -90 | -56 | -54 |
Equity in earnings (losses) from unconsolidated affiliates | ' | ' | ' | ' | ' | ' | ' | ' | 3 | 2 | 3 | 1 | -12 |
Gain (loss) on foreign currency transactions | ' | ' | ' | ' | ' | ' | ' | ' | -207 | -47 | -80 | 11 | 5 |
Gain on debt extinguishment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' |
Other gain, net | ' | ' | ' | ' | ' | ' | ' | ' | 32 | 5 | 5 | 9 | 5 |
Income (loss) before income taxes and equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 571 | 723 | 955 | 927 | 855 |
Income tax benefit (expense) | ' | ' | ' | ' | ' | ' | ' | ' | -211 | -249 | -242 | -371 | -201 |
Income (loss) before equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 360 | 474 | 713 | 556 | 654 |
Equity in earnings from subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 |
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 360 | 474 | 713 | 556 | 654 |
Net income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -8 | -9 | -45 | -7 | -2 |
Net income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | 352 | 465 | 668 | 549 | 652 |
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 212 | 472 | 797 | 631 | 561 |
Comprehensive income attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -10 | -23 | -63 | -21 | 1 |
Comprehensive income attributable to Hilton stockholders | ' | ' | ' | ' | ' | ' | ' | ' | $202 | $449 | $734 | $610 | $562 |
Guarantor_and_Non_Guarantor_Fi2
Guarantor and Non Guarantor Financial Information - Condensed Cash Flow Statement (Detail) (USD $) | 9 Months Ended | 12 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Operating Activities: | ' | ' | ' | ' | ' |
Net cash provided by operating activities | $899 | $1,024 | $2,101 | $1,110 | $1,167 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | -184 | -167 | -254 | -433 | -389 |
Acquisitions | ' | -30 | -30 | ' | -12 |
Payments received on other financing receivables | 18 | 3 | 5 | 8 | 7 |
Issuance of other financing receivables | -1 | -8 | -10 | -4 | ' |
Investments in affiliates | -6 | -4 | -4 | -3 | -11 |
Distributions from unconsolidated affiliates | 32 | 16 | 33 | 8 | 23 |
Proceeds from asset dispositions | 40 | ' | ' | ' | 65 |
Contract acquisition costs | -54 | -12 | -44 | -31 | -53 |
Software capitalization costs | -45 | -50 | -78 | -103 | -93 |
Net cash used in investing activities | -200 | -252 | -382 | -558 | -463 |
Financing Activities: | ' | ' | ' | ' | ' |
Net proceeds from issuance of common stock | ' | ' | 1,243 | ' | ' |
Borrowings | 350 | 702 | 14,088 | 96 | 40 |
Repayment of debt | -1,075 | -1,602 | -17,203 | -854 | -726 |
Debt issuance costs | -9 | ' | -180 | ' | ' |
Change in restricted cash and cash equivalents | -19 | 114 | 193 | 187 | -25 |
Intercompany transfers | 0 | 0 | 0 | 0 | 0 |
Dividends paid to Guarantors | 0 | ' | 0 | ' | ' |
Capital contribution | 13 | ' | ' | ' | ' |
Distributions to noncontrolling interests | -3 | -3 | -4 | -4 | -3 |
Acquisition of noncontrolling interests | ' | ' | ' | -1 | ' |
Net cash used in financing activities | -743 | -789 | -1,863 | -576 | -714 |
Effect of exchange rate changes on cash and cash equivalents | -7 | -14 | -17 | -2 | -5 |
Net increase (decrease) in cash and cash equivalents | -51 | -31 | -161 | -26 | -15 |
Cash and cash equivalents, beginning of period | 594 | 755 | 755 | 781 | 796 |
Cash and cash equivalents, end of period | 543 | 724 | 594 | 755 | 781 |
Eliminations [member] | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' |
Net cash provided by operating activities | -207 | 0 | -103 | -14 | -4 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | 0 | 0 | 0 | 0 | 0 |
Acquisitions | ' | 0 | 0 | ' | 0 |
Payments received on other financing receivables | 0 | 0 | 0 | 0 | 0 |
Issuance of other financing receivables | 0 | 0 | 0 | 0 | ' |
Investments in affiliates | 0 | 0 | 0 | 0 | 0 |
Distributions from unconsolidated affiliates | 0 | 0 | 0 | 0 | 0 |
Proceeds from asset dispositions | 0 | ' | ' | ' | 0 |
Contract acquisition costs | 0 | 0 | 0 | 0 | 0 |
Software capitalization costs | 0 | 0 | 0 | 0 | 0 |
Net cash used in investing activities | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ' | ' | ' | ' | ' |
Net proceeds from issuance of common stock | ' | ' | 0 | ' | ' |
Borrowings | 0 | 0 | 0 | 0 | 0 |
Repayment of debt | 0 | 0 | 0 | 0 | 0 |
Debt issuance costs | 0 | ' | 0 | ' | ' |
Change in restricted cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Intercompany transfers | 0 | 0 | 0 | 14 | 4 |
Dividends paid to Guarantors | 207 | ' | 103 | ' | ' |
Capital contribution | 0 | ' | ' | ' | ' |
Distributions to noncontrolling interests | 0 | 0 | 0 | 0 | 0 |
Acquisition of noncontrolling interests | ' | ' | ' | 0 | ' |
Net cash used in financing activities | 207 | 0 | 103 | 14 | 4 |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents, beginning of period | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents, end of period | 0 | 0 | 0 | 0 | 0 |
Parent [member] | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' |
Net cash provided by operating activities | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | 0 | 0 | 0 | 0 | 0 |
Acquisitions | ' | 0 | 0 | ' | 0 |
Payments received on other financing receivables | 0 | 0 | 0 | 0 | 0 |
Issuance of other financing receivables | 0 | 0 | 0 | 0 | ' |
Investments in affiliates | 0 | 0 | 0 | 0 | 0 |
Distributions from unconsolidated affiliates | 0 | 0 | 0 | 0 | 0 |
Proceeds from asset dispositions | 0 | ' | ' | ' | 0 |
Contract acquisition costs | 0 | 0 | 0 | 0 | 0 |
Software capitalization costs | 0 | 0 | 0 | 0 | 0 |
Net cash used in investing activities | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ' | ' | ' | ' | ' |
Net proceeds from issuance of common stock | ' | ' | 1,243 | ' | ' |
Borrowings | 0 | 0 | 0 | 0 | 0 |
Repayment of debt | 0 | 0 | 0 | 0 | 0 |
Debt issuance costs | 0 | ' | 0 | ' | ' |
Change in restricted cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Intercompany transfers | 0 | 0 | -1,243 | 0 | 0 |
Dividends paid to Guarantors | 0 | ' | 0 | ' | ' |
Capital contribution | 0 | ' | ' | ' | ' |
Distributions to noncontrolling interests | 0 | 0 | 0 | 0 | 0 |
Acquisition of noncontrolling interests | ' | ' | ' | 0 | ' |
Net cash used in financing activities | 0 | 0 | 0 | 0 | 0 |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents, beginning of period | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents, end of period | 0 | 0 | 0 | 0 | 0 |
Subsidiary Issuer [Member] | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' |
Net cash provided by operating activities | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | 0 | 0 | 0 | 0 | 0 |
Acquisitions | ' | 0 | 0 | ' | 0 |
Payments received on other financing receivables | 0 | 0 | 0 | 0 | 0 |
Issuance of other financing receivables | 0 | 0 | 0 | 0 | ' |
Investments in affiliates | 0 | 0 | 0 | 0 | 0 |
Distributions from unconsolidated affiliates | 0 | 0 | 0 | 0 | 0 |
Proceeds from asset dispositions | 0 | ' | ' | ' | 0 |
Contract acquisition costs | 0 | 0 | 0 | 0 | 0 |
Software capitalization costs | 0 | 0 | 0 | 0 | 0 |
Net cash used in investing activities | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ' | ' | ' | ' | ' |
Net proceeds from issuance of common stock | ' | ' | 0 | ' | ' |
Borrowings | 0 | 0 | 9,062 | 0 | 0 |
Repayment of debt | -700 | 0 | -1,600 | 0 | 0 |
Debt issuance costs | -6 | ' | -123 | ' | ' |
Change in restricted cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Intercompany transfers | 706 | 0 | -7,339 | 0 | 0 |
Dividends paid to Guarantors | 0 | ' | 0 | ' | ' |
Capital contribution | 0 | ' | ' | ' | ' |
Distributions to noncontrolling interests | 0 | 0 | 0 | 0 | 0 |
Acquisition of noncontrolling interests | ' | ' | ' | 0 | ' |
Net cash used in financing activities | 0 | 0 | 0 | 0 | 0 |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents, beginning of period | 0 | 0 | 0 | 0 | 0 |
Cash and cash equivalents, end of period | 0 | 0 | 0 | 0 | 0 |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' |
Net cash provided by operating activities | 605 | 592 | 1,574 | 271 | 359 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | -13 | -15 | -23 | -57 | -43 |
Acquisitions | ' | 0 | 0 | ' | 0 |
Payments received on other financing receivables | 16 | 3 | 4 | 5 | 6 |
Issuance of other financing receivables | 0 | -6 | -6 | -1 | ' |
Investments in affiliates | -6 | -4 | -4 | -3 | -11 |
Distributions from unconsolidated affiliates | 30 | 16 | 33 | 8 | 0 |
Proceeds from asset dispositions | 6 | ' | ' | ' | 65 |
Contract acquisition costs | -13 | -2 | -14 | -28 | -23 |
Software capitalization costs | -45 | -50 | -78 | -103 | -93 |
Net cash used in investing activities | -25 | -58 | -88 | -179 | -99 |
Financing Activities: | ' | ' | ' | ' | ' |
Net proceeds from issuance of common stock | ' | ' | 0 | ' | ' |
Borrowings | 0 | 0 | 0 | 0 | 24 |
Repayment of debt | 0 | -1,279 | -15,245 | -735 | -697 |
Debt issuance costs | 0 | ' | 0 | ' | ' |
Change in restricted cash and cash equivalents | 0 | 140 | 222 | 193 | -19 |
Intercompany transfers | -674 | 566 | 13,324 | 449 | 422 |
Dividends paid to Guarantors | 0 | ' | 0 | ' | ' |
Capital contribution | 0 | ' | ' | ' | ' |
Distributions to noncontrolling interests | 0 | 0 | 0 | 0 | 0 |
Acquisition of noncontrolling interests | ' | ' | ' | 0 | ' |
Net cash used in financing activities | -674 | -573 | -1,699 | -93 | -270 |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | -94 | -39 | -213 | -1 | -10 |
Cash and cash equivalents, beginning of period | 329 | 542 | 542 | 543 | 553 |
Cash and cash equivalents, end of period | 235 | 503 | 329 | 542 | 543 |
Non-Guarantor Subsidiaries [member] | ' | ' | ' | ' | ' |
Operating Activities: | ' | ' | ' | ' | ' |
Net cash provided by operating activities | 501 | 432 | 630 | 853 | 812 |
Investing Activities: | ' | ' | ' | ' | ' |
Capital expenditures for property and equipment | -171 | -152 | -231 | -376 | -346 |
Acquisitions | ' | -30 | -30 | ' | -12 |
Payments received on other financing receivables | 2 | 0 | 1 | 3 | 1 |
Issuance of other financing receivables | -1 | -2 | -4 | -3 | ' |
Investments in affiliates | 0 | 0 | 0 | 0 | 0 |
Distributions from unconsolidated affiliates | 2 | 0 | 0 | 0 | 23 |
Proceeds from asset dispositions | 34 | ' | ' | ' | 0 |
Contract acquisition costs | -41 | -10 | -30 | -3 | -30 |
Software capitalization costs | 0 | 0 | 0 | 0 | 0 |
Net cash used in investing activities | -175 | -194 | -294 | -379 | -364 |
Financing Activities: | ' | ' | ' | ' | ' |
Net proceeds from issuance of common stock | ' | ' | 0 | ' | ' |
Borrowings | 350 | 702 | 5,026 | 96 | 16 |
Repayment of debt | -375 | -323 | -358 | -119 | -29 |
Debt issuance costs | -3 | ' | -57 | ' | ' |
Change in restricted cash and cash equivalents | -19 | -26 | -29 | -6 | -6 |
Intercompany transfers | -32 | -566 | -4,742 | -463 | -426 |
Dividends paid to Guarantors | -207 | ' | -103 | ' | ' |
Capital contribution | 13 | ' | ' | ' | ' |
Distributions to noncontrolling interests | -3 | -3 | -4 | -4 | -3 |
Acquisition of noncontrolling interests | ' | ' | ' | -1 | ' |
Net cash used in financing activities | -276 | -216 | -267 | -497 | -448 |
Effect of exchange rate changes on cash and cash equivalents | -7 | -14 | -17 | -2 | -5 |
Net increase (decrease) in cash and cash equivalents | 43 | 8 | 52 | -25 | -5 |
Cash and cash equivalents, beginning of period | 265 | 213 | 213 | 238 | 243 |
Cash and cash equivalents, end of period | $308 | $221 | $265 | $213 | $238 |
Subsequent_Events_Detail
Subsequent Events (Detail) (USD $) | 9 Months Ended | 12 Months Ended | 1 Months Ended | ||||||||||||||
In Millions, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Jan. 31, 2014 | Feb. 28, 2014 | Oct. 31, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 | Oct. 31, 2014 |
HGV Grand Islander [Member] | Share Based Compensation [Member] | Subsequent event [member] | Mortgage loan [member] | Mortgage loan [member] | Mortgage loan [member] | Mortgage loan [member] | Mortgage loan [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | Senior secured term loan facility [member] | |||||
Subsequent event [member] | Subsequent event [member] | ||||||||||||||||
Subsequent Event [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from asset dispositions | $40 | $65 | ' | ' | $25 | ' | $1,950 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash-based LTI plan termination compensation expense reduction | 25 | ' | ' | ' | ' | 25 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Management agreement, year | ' | ' | ' | ' | ' | ' | '100 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted cash and cash equivalents | 288 | ' | 266 | 550 | ' | ' | 100 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100 |
Long-term debt, gross | ' | ' | ' | ' | ' | ' | ' | $525 | $525 | $525 | $0 | $525 | $5,300 | $6,000 | $7,600 | $0 | ' |
Condensed_Consolidating_Guaran2
Condensed Consolidating Guarantor Financial Information - Additional Information (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Oct. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||||
Senior Notes [member] | ' | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' |
Long-term debt, gross | $1,500 | $1,500 | $1,500 | $0 |
Debt instrument, interest rate, stated percentage | 5.63% | 5.63% | 5.63% | ' |
Mortgage loan [member] | ' | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' |
Long-term debt, gross | 525 | 525 | 525 | 0 |
Debt instrument, interest rate, stated percentage | 2.30% | 2.32% | ' | ' |
Subsidiary Issuer [Member] | ' | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' |
Ownership Percentage | 100.00% | 100.00% | ' | ' |
Subsidiary Issuer [Member] | Senior Notes [member] | ' | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' |
Long-term debt, gross | ' | ' | 1,500 | ' |
Debt instrument, interest rate, stated percentage | ' | ' | 5.63% | ' |
Non-Guarantor Subsidiaries [member] | Mortgage loan [member] | ' | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' |
Long-term debt, gross | $589 | ' | ' | ' |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' |
Ownership Percentage | 100.00% | 100.00% | ' | ' |