Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Feb. 17, 2023 | Jun. 30, 2022 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2022 | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | PK | ||
Entity Registrant Name | Park Hotels & Resorts Inc. | ||
Entity Central Index Key | 0001617406 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Common Stock, Shares Outstanding | 222,071,254 | ||
Entity Public Float | $ 3,016 | ||
Entity Current Reporting Status | Yes | ||
Entity Shell Company | false | ||
Entity Interactive Data Current | Yes | ||
Title of 12(b) Security | Common Stock, $0.01 par value per share | ||
Security Exchange Name | NYSE | ||
Entity Incorporation, State or Country Code | DE | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Entity File Number | 001-37795 | ||
Entity Tax Identification Number | 36-2058176 | ||
Entity Address, Address Line One | 1775 Tysons Boulevard | ||
Entity Address, Address Line Two | 7th Floor | ||
Entity Address, City or Town | Tysons | ||
Entity Address, State or Province | VA | ||
Entity Address, Postal Zip Code | 22102 | ||
City Area Code | 571 | ||
Local Phone Number | 302-5757 | ||
ICFR Auditor Attestation Flag | true | ||
Documents Incorporated by Reference | Documents incorporated by reference: The information called for by Part III will be incorporated by reference from the registrant’s definitive Proxy Statement for the 2023 Annual Meeting of Stockholders to be filed pursuant to Regulation 14A. | ||
Auditor Name | Ernst & Young LLP | ||
Auditor Location | Tysons, Virginia | ||
Auditor Firm ID | 42 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
ASSETS | ||
Property and equipment, net | $ 8,301 | $ 8,511 |
Investments in affiliates | 1 | 15 |
Intangibles, net | 43 | 44 |
Cash and cash equivalents | 906 | 688 |
Restricted cash | 33 | 75 |
Accounts receivable, net of allowance for doubtful accounts of $2 and $2 | 129 | 96 |
Prepaid expenses | 58 | 35 |
Other assets | 46 | 69 |
Operating lease right-of-use assets | 214 | 210 |
TOTAL ASSETS (variable interest entities - $237 and $237) | 9,731 | 9,743 |
Liabilities | ||
Debt | 4,617 | 4,672 |
Accounts payable and accrued expenses | 220 | 156 |
Due to hotel manager | 141 | 111 |
Other liabilities | 228 | 174 |
Operating lease liabilities | 234 | 227 |
Total liabilities (variable interest entities - $219 and $219) | 5,440 | 5,340 |
Commitments and contingencies - refer to Note 15 | ||
Stockholders' Equity | ||
Common stock, par value $0.01 per share, 6,000,000,000 shares authorized, 224,573,858 shares issued and 224,061,745 shares outstanding as of December 31, 2022 and 236,888,804 shares issued and 236,483,990 shares outstanding as of December 31, 2021 | 2 | 2 |
Additional paid-in capital | 4,321 | 4,533 |
Retained earnings (accumulated deficit) | 16 | (83) |
Total stockholders' equity | 4,339 | 4,452 |
Noncontrolling interests | (48) | (49) |
Total equity | 4,291 | 4,403 |
TOTAL LIABILITIES AND EQUITY | $ 9,731 | $ 9,743 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Allowance for doubtful accounts receivable | $ 2 | $ 2 |
Total assets | 9,731 | 9,743 |
Total liabilities | $ 5,440 | $ 5,340 |
Common stock, par value (per share) | $ 0.01 | $ 0.01 |
Common stock, authorized shares | 6,000,000,000 | 6,000,000,000 |
Common stock, issued shares | 224,573,858 | 236,888,804 |
Common stock, outstanding shares | 224,061,745 | 236,483,990 |
Consolidated VIEs [Member] | ||
Total assets | $ 237 | $ 237 |
Total liabilities | $ 219 | $ 219 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) shares in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Revenues | ||||
Revenues | $ 2,501 | $ 1,362 | $ 852 | |
Operating expenses | ||||
Other property-level | 223 | 191 | 258 | |
Management fees | 115 | 59 | 30 | |
Casualty and impairment loss, net | 6 | 9 | 696 | |
Depreciation and amortization | 269 | 281 | 298 | |
Corporate general and administrative | 63 | 62 | 63 | |
Acquisition costs | 0 | 0 | 10 | |
Other | 72 | 49 | 36 | |
Total expenses | 2,218 | 1,536 | 2,116 | |
Gain (loss) on sales of assets, net | 13 | (5) | 62 | |
Operating income (loss) | 296 | (179) | (1,202) | |
Interest income | 13 | 1 | 2 | |
Interest expense | (247) | (258) | (213) | |
Equity in earnings (losses) from investments in affiliates | 15 | (7) | (22) | |
Other gain (loss), net | 96 | (7) | (15) | |
Income (loss) before income taxes | 173 | (450) | (1,450) | |
Income tax (expense) benefit | 0 | (2) | 6 | |
Net income (loss) | 173 | (452) | (1,444) | |
Net (income) loss attributable to noncontrolling interests | (11) | (7) | 4 | |
Net income (loss) attributable to stockholders | 162 | (459) | (1,440) | |
Other comprehensive income (loss) net of tax expense: | ||||
Currency translation adjustment, net of tax expense of $0 | 0 | 0 | 4 | |
Change in fair value of interest rate swap, net of tax expense of $0 | 0 | 2 | (5) | |
Loss from interest rate swap reclassified into earnings | 0 | 2 | 0 | |
Total other comprehensive income (loss) | 0 | 4 | (1) | |
Comprehensive income (loss) | 173 | (448) | (1,445) | |
Comprehensive (income) loss attributable to noncontrolling interests | (11) | (7) | 4 | |
Comprehensive income (loss) attributable to stockholders | $ 162 | $ (455) | $ (1,441) | |
(Loss) Earnings per share: | ||||
Earnings (loss) per share - Basic | [1] | $ 0.71 | $ (1.95) | $ (6.11) |
Earnings (loss) per share - Diluted | [1] | $ 0.71 | $ (1.95) | $ (6.11) |
Weighted average shares outstanding - Basic | 228 | 236 | 236 | |
Weighted average shares outstanding - Diluted | 228 | 236 | 236 | |
Rooms [Member] | ||||
Revenues | ||||
Revenues | $ 1,559 | $ 870 | $ 526 | |
Operating expenses | ||||
Expenses | 408 | 254 | 193 | |
Food and Beverage [Member] | ||||
Revenues | ||||
Revenues | 606 | 251 | 189 | |
Operating expenses | ||||
Expenses | 449 | 208 | 173 | |
Ancillary Hotel [Member] | ||||
Revenues | ||||
Revenues | 261 | 190 | 108 | |
Other [Member] | ||||
Revenues | ||||
Revenues | 75 | 51 | 29 | |
Other Departmental and Support [Member] | ||||
Operating expenses | ||||
Expenses | $ 613 | $ 423 | $ 359 | |
[1] Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented. |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | |||
Foreign currency translation adjustment, tax | $ 0 | $ 0 | $ 0 |
Change in fair value of interest rate swap, tax | $ 0 | $ 0 | $ 0 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Activities: | |||
Net income (loss) | $ 173 | $ (452) | $ (1,444) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 269 | 281 | 298 |
(Gain) loss on sales of assets, net | (13) | 5 | (62) |
Casualty and impairment loss, net | 6 | 9 | 696 |
Equity in (earnings) losses from investments in affiliates | (15) | 7 | 22 |
Other (gain) loss, net | (90) | 7 | 15 |
Share-based compensation expense | 17 | 19 | 20 |
Amortization of deferred financing costs | 10 | 12 | 9 |
Distributions from unconsolidated affiliates | 7 | 0 | 5 |
Deferred Income Taxes | (2) | (1) | (30) |
Changes in operating assets and liabilities: | |||
Accounts receivable, net | (33) | (70) | 152 |
Prepaid expenses | (23) | 4 | 44 |
Other assets | 32 | (12) | (22) |
Accounts payable and accrued expenses | 44 | 0 | (51) |
Due to hotel managers | 30 | 23 | (71) |
Other liabilities | (4) | 27 | (21) |
Other | 1 | 4 | 2 |
Net cash provided by (used in) operating activities | 409 | (137) | (438) |
Investing Activities: | |||
Capital expenditures for property and equipment | (168) | (54) | (86) |
Proceeds from asset dispositions, net | 143 | 454 | 207 |
Proceeds from the sale of investments in affiliates, net | 101 | 0 | 1 |
Insurance proceeds for property damage claims | 0 | 4 | 1 |
Distributions from unconsolidated affiliates | 11 | 0 | 0 |
Contributions to unconsolidated affiliates | 0 | (6) | (4) |
Purchase of investment security, net | 0 | (4) | 0 |
Net cash provided by investing activities | 87 | 394 | 119 |
Financing Activities: | |||
Proceeds from issuance of Senior Notes | 0 | 750 | 1,376 |
Borrowings from credit facilities | 50 | 0 | 1,000 |
Repayments of credit facilities | (78) | (1,193) | (1,099) |
Proceeds from issuance of mortgage debt | 30 | 14 | 0 |
Repayments of mortgage debt | (64) | (20) | (6) |
Debt issuance costs | (11) | (15) | (39) |
Dividends paid | (7) | 0 | (241) |
Distributions to noncontrolling interests, net | (10) | (6) | (1) |
Tax withholdings on share-based compensation | (3) | (5) | (10) |
Repurchase of common stock | (227) | 0 | (66) |
Net cash (used in) provided by financing activities | (320) | (475) | 914 |
Net increase (decrease) in cash and cash equivalents and restricted cash | 176 | (218) | 595 |
Cash and cash equivalents and restricted cash, beginning of period | 763 | 981 | 386 |
Cash and cash equivalents and restricted cash, end of period | $ 939 | $ 763 | $ 981 |
Consolidated Statements of Equi
Consolidated Statements of Equity - USD ($) $ in Millions | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings (Accumulated Deficit) [Member] | Accumulated Other Comprehensive (Loss) Income [Member] | Non-Controlling Interests [Member] | |
Balance at Dec. 31, 2019 | $ 6,451 | $ 2 | $ 4,575 | $ 1,922 | $ (3) | $ (45) | |
Balance (shares) at Dec. 31, 2019 | 239,000,000 | ||||||
Share-based compensation, net | 10 | 10 | |||||
Share-based compensation, net (Shares) | 1,000,000 | ||||||
Net income (loss) | (1,444) | (1,440) | (4) | ||||
Other comprehensive income (loss) | (1) | (1) | |||||
Dividends and dividend equivalents | [1] | (106) | (106) | ||||
Total purchase price | (66) | (66) | |||||
Repurchases of common stock (Shares) | (4,000,000) | ||||||
Distributions to noncontrolling interests | (1) | (1) | |||||
Balance at Dec. 31, 2020 | 4,843 | $ 2 | 4,519 | 376 | (4) | (50) | |
Balance (shares) at Dec. 31, 2020 | 236,000,000 | ||||||
Share-based compensation, net | 14 | 14 | |||||
Net income (loss) | (452) | (459) | 7 | ||||
Other comprehensive income (loss) | 4 | 4 | |||||
Distributions to noncontrolling interests | (6) | (6) | |||||
Balance at Dec. 31, 2021 | $ 4,403 | $ 2 | 4,533 | (83) | 0 | (49) | |
Balance (shares) at Dec. 31, 2021 | 236,483,990 | 236,000,000 | |||||
Share-based compensation, net | $ 15 | 15 | |||||
Net income (loss) | 173 | 162 | 11 | ||||
Other comprehensive income (loss) | 0 | ||||||
Dividends and dividend equivalents | [1] | (63) | (63) | ||||
Total purchase price | (227) | (227) | |||||
Repurchases of common stock (Shares) | (12,000,000) | ||||||
Distributions to noncontrolling interests | (10) | (10) | |||||
Balance at Dec. 31, 2022 | $ 4,291 | $ 2 | $ 4,321 | $ 16 | $ 0 | $ (48) | |
Balance (shares) at Dec. 31, 2022 | 224,061,745 | 224,000,000 | |||||
[1] Dividends declared per common share were $ 0.45 and $ 0.28 for the years ended December 31, 2020 and December 31, 2022, respectively. |
Consolidated Statements of Eq_2
Consolidated Statements of Equity (Parenthetical) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | ||
Dividends declared per common share | $ 0.28 | $ 0.45 |
Organization and Recent Events
Organization and Recent Events | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Organization and Recent Events | Note 1 : Organization and Recent Events Organization Park Hotels & Resorts Inc. (“we,” “us,” “our” or the “Company” and, exclusive of any subsidiaries, "Park Parent") is a Delaware corporation that owns a portfolio of premium-branded hotels and resorts primarily located in prime city center and resort locations. On January 3, 2017, Hilton Worldwide Holdings Inc. (“Hilton” or "Parent") completed the spin-off of a portfolio of hotels and resorts that established Park Hotels & Resorts Inc. as an independent, publicly traded company. On May 5, 2019, the Company, PK Domestic Property LLC, an indirect subsidiary of the Company (“PK Domestic”), and PK Domestic Sub LLC, a wholly owned subsidiary of PK Domestic (“Merger Sub”) entered into a definitive Agreement and Plan of Merger (the “Merger Agreement”) with Chesapeake Lodging Trust (“Chesapeake”). On September 18, 2019, pursuant to the terms and subject to the conditions set forth in the Merger Agreement, Chesapeake merged with and into Merger Sub (the “Merger”) and each of Chesapeake’s common shares of beneficial interest, $ 0.01 par value per share, was converted into $ 11.00 in cash and 0.628 of a share of our common stock. No fractional shares of our common stock were issued in the Merger. The value of any fractional interests to which a Chesapeake shareholder would otherwise have been entitled was paid in cash. We are a real estate investment trust (“REIT”) for United States (“U.S.”) federal income tax purposes. We have been organized and operated, and we expect to continue to be organized and operate, in a manner to qualify as a REIT. From the date of our spin-off from Hilton, Park Intermediate Holdings LLC (our “Operating Company”), directly or indirectly, has held all our assets and has conducted all of our operations. Park Parent owned 100 % of the interests of our Operating Company until December 31, 2021 when the business undertook an internal reorganization transitioning our structure to a traditional umbrella partnership REIT structure ("UPREIT"). Effective January 1, 2022, Park Parent became the managing member of our Operating Company and PK Domestic REIT Inc., a direct subsidiary of Park Parent, became a member of our Operating Company. We may, in the future, issue interests in (or from) our Operating Company in connection with acquiring hotels, financings, issuance of equity compensation or other purposes. The novel strain of coronavirus and the disease it causes (“COVID-19”) presented ongoing challenges in 2022; however, we have witnessed widespread improvements across our portfolio throughout the year. The increase in vaccination rates and easing or removal of COVID-19 restrictions have increased travel and hospitality spending, improving occupancy, Average Daily Rate (“ADR”) and Revenue per Available Room (“RevPAR”) at our hotels, resulting in the reopening of all our previously suspended hotels as of May 2022. We have relied on the performance of our hotels and active asset management to mitigate the effects of inflation and continued to experience improvements in leisure, group and business transient demand, including improvement in our urban hotels during 2022. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Note 2: Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation Principles of Consolidation The consolidated financial statements include the accounts of the Company, our wholly owned subsidiaries and entities in which we have a controlling financial interest, including variable interest entities (“VIEs”) where we are the primary beneficiary. The consolidated financial statements reflect our financial position, results of operations and cash flows, in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). All significant intercompany transactions and balances within these consolidated financial statements have been eliminated. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Reclassifications Certain line items on the condensed consolidated balance sheets as of December 31, 2021 have been reclassified to conform to the current period presentation. Summary of Significant Accounting Policies Property and Equipment Property and equipment are recorded at cost, and interest applicable to major construction or development projects is capitalized. Costs of improvements that extend the economic life or improve service potential are also capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and maintenance are expensed as incurred. Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are generally as follows: buildings and improvements ( 8 to 40 years ); furniture and equipment ( 3 to 8 years ); and computer equipment and acquired software ( 3 years). Leasehold improvements are depreciated over the shorter of the estimated useful life, based on the estimates above, or the lease term. We evaluate the carrying value of our property and equipment if there are indicators of potential impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing the expected undiscounted future cash flows to the net book value of the asset. If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of comprehensive income (loss) within impairment losses. Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers. If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the obligation is incurred, which is generally upon acquisition, construction or development and/or through the normal operation of the asset. Assets Held for Sale We classify a property as held for sale when we commit to a plan to sell the asset, the sale of the asset is probable within one year, and it is unlikely that action to complete the sale will change or that the sale will be withdrawn. When we determine that classification of an asset as held for sale is appropriate, we cease recording depreciation for the asset and value the property at the lower of depreciated cost or fair value, less costs to dispose. Further, the related assets and liabilities of the held for sale property will be classified as assets held for sale in our consolidated balance sheets. Any gains on sales of properties are recognized at the time of sale or deferred and recognized in net income (loss) in subsequent periods as any relevant conditions requiring deferral are satisfied. Investments in Affiliates The consolidated financial statements include entities in which we have a controlling financial interest, including VIEs where we are the primary beneficiary. The determination of a controlling financial interest is based upon the terms of the governing agreements of the respective entities, including the evaluation of rights held by other interests. If the entity is considered to be a VIE, we determine whether we are the primary beneficiary, and then consolidate those VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our voting interests in the entity. We consolidate entities when we own more than 50 percent of the voting shares of a company or otherwise have a controlling financial interest. References in these financial statements to net income (loss) attributable to stockholders do not include non-controlling interests, which represent the outside ownership interests of our consolidated, non-wholly owned entities and are reported separately. We hold investments in affiliates that primarily own or lease hotels. Investments in affiliates over which we exercise significant influence, but lack a controlling financial interest, are accounted for using the equity method. We account for investments using the equity method when we have the ability to exercise significant influence over the entity, typically through a more than minimal investment. Our proportionate share of earnings (losses) from our equity method investments is presented as equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss). Distributions from investments in affiliates are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment. Distributions from investments in affiliates are recorded as an investing activity in our consolidated statements of cash flows when such distributions are a return of investment. We assess the recoverability of our equity method investments if there are indicators of potential impairment. If an identified event or change in circumstances requires an evaluation to determine if an investment may have an other-than-temporary impairment, we assess the fair value of the investment based on accepted valuation methodologies, which include discounted cash flows, estimates of sales proceeds and external appraisals. If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss). Non-controlling Interests We present the portion of any equity that we do not own in entities that we have a controlling financial interest (and thus consolidate) as non-controlling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our consolidated balance sheets. For consolidated joint ventures with pro rata distribution allocations, net income or loss is allocated between the joint venture partners based on their respective stated ownership percentages. In addition, we include net income (loss) attributable to the noncontrolling interest in net income (loss) in our consolidated statements of comprehensive income (loss). Goodwill Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. We do not amortize goodwill, but rather evaluate goodwill for potential impairment on an annual basis or at other times during the year if events or circumstances indicate that the carrying amount may not be recoverable. We typically evaluate the carrying value of our goodwill annually. However, due to the effects of COVID-19, including (i) the significant decline in our common stock price, (ii) negative operating cash flows in the first quarter of 2020, (iii) the suspension of operations at certain of our hotels, and (iv) significant declines in occupancy and demand, we assessed goodwill during the first quarter of 2020. We had two reporting units, consolidated and unconsolidated hotels, to which goodwill had been allocated. Certain of the entities that are included in our consolidated financial statements were consolidated subsidiaries of our Parent at the time of its predecessor’s merger with an affiliate of The Blackstone Group L.P. (“Blackstone Merger”). Our Parent allocated goodwill to us based on the relative fair value of our properties compared to that of Parent’s ownership segment as of the date of the Blackstone Merger. We reviewed the carrying value of goodwill by comparing the carrying value of a reporting unit to its fair value, as determined by us. The valuation was based on internal projections of expected future cash flows and operating plans, as well as market conditions relative to the operations of our reporting unit. We determined that the carrying value of our consolidated and unconsolidated hotel reporting units exceeded their respective estimated fair value and fully impaired our remaining goodwill balance, recognizing an impairment loss of $ 607 million in the first quarter of 2020 included within casualty and impairment loss, net in our consolidated statements of comprehensive income (loss). Intangible Assets Intangible assets with finite useful lives primarily include an air rights contract. The air rights contract value is based on the present value of the difference between the contractual rental amounts and the market rental rates for similar contracts, measured over a period equal to the remaining non-cancellable term of the contract. Intangible assets are amortized using the straight-line method over the remaining term of the contract. We review all finite lived intangible assets for impairment when circumstances indicate that their carrying amounts may not be recoverable. If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of the carrying value over the fair value in our consolidated statements of comprehensive income (loss). Asset Acquisitions We consider an asset acquisition to occur when substantially all the fair value of an acquisition is concentrated in a single identifiable asset or a group of similar identifiable assets. In an acquisition of assets, we are not required to expense our acquisition-related costs, and goodwill is not assigned. We will account for the properties purchased as asset acquisitions by allocating the total cash consideration, including transaction costs, to the individual assets acquired and liabilities assumed, respectively, on a relative fair value basis. Business Combinations We consider a business combination to occur when we take control of a business by acquiring its net assets or equity interests. We record the assets acquired, liabilities assumed and non-controlling interests at fair value as of the acquisition date, including any contingent consideration. We evaluate factors, including market data for similar assets, expected future cash flows discounted at risk-adjusted rates and replacement cost for the assets to determine an appropriate fair value of the assets. Acquisition-related costs, such as due diligence, legal and accounting fees, are expensed in the period incurred and are not capitalized or applied in determining the fair value of the acquired assets. Cash and Cash Equivalents Cash and cash equivalents include all highly liquid investments with original maturities, when purchased, of three months or less. Restricted Cash Restricted cash includes cash balances established as lender reserves required by our debt agreements and reserves for capital expenditures in accordance with certain of our management agreements. Allowance for Doubtful Accounts An allowance for doubtful accounts is provided on accounts receivable when losses are probable based on historical collection activity and current business conditions. Leases We consider an arrangement to contain a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for compensation. Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent the present value of our fixed payment obligations. Leases with a term of 12 months or less are not recorded on the balance sheet. We use our estimated incremental borrowing rate to determine the present value of our lease obligations. Our operating leases may require fixed payments, variable payments based on a percentage of revenue or income, or payments equal to the greater of a fixed or variable payment. Variable payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation is incurred. Operating lease expense is recognized on a straight-line basis over the lease term. Our lease terms include renewal options that we are reasonably certain to exercise, and renewal options controlled by the lessor. Fair Value Measurements—Valuation Hierarchy Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (an exit price). We use the three-level valuation hierarchy for classification of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-level hierarchy of inputs is summarized below: • Level 1—Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets. • Level 2—Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument. • Level 3—Valuation is based upon other unobservable inputs that are significant to the fair value measurement. The classification of assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement in its entirety at the end of each reporting period. Derivative Instruments We may use derivative instruments as part of our overall strategy to manage our exposure to market risks associated with fluctuations in interest rates. We will regularly monitor the financial stability and credit standing of the counterparties to our derivative instruments. Under the terms of certain loan agreements, we may be required to maintain derivative financial instruments to manage interest rates. We do not enter into derivative financial instruments for trading or speculative purposes. We record all derivatives at fair value. On the date the derivative contract is entered, we designate the derivative as one of the following: a hedge of a forecasted transaction or the variability of cash flows to be paid (“cash flow hedge”); a hedge of the fair value of a recognized asset or liability (“fair value hedge”); or an undesignated hedge instrument. Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income (loss) until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings. Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in current period earnings. Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged in the consolidated statements of cash flows. Cash flows from undesignated derivative financial instruments are included as an investing activity in our consolidated statements of cash flows. If we determine that we qualify for and will designate a derivative as a hedging instrument, at the designation date we formally document all relationships between hedging activities, including the risk management objective and strategy for undertaking various hedge transactions. This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted transactions and linking all derivatives designated as fair value hedges to specific assets and liabilities in our consolidated balance sheets. To the extent we have designated a derivative as a hedging instrument, each reporting period we assess the effectiveness of our designated hedges in offsetting the variability in the cash flows or fair values of the hedged assets or obligations using the Hypothetical Derivative Method. This method compares the cumulative change in fair value of each hedging instrument to the cumulative change in fair value of a hypothetical hedging instrument, which has terms that identically match the critical terms of the respective hedged transactions. Thus, the hypothetical hedging instrument is presumed to perfectly offset the hedged cash flows. Ineffectiveness results when the cumulative change in the fair value of the hedging instrument exceeds the cumulative change in the fair value of the hypothetical hedging instrument. We discontinue hedge accounting prospectively, when the derivative is not highly effective as a hedge, the underlying hedged transaction is no longer probable, or the hedging instrument expires, is sold, terminated or exercised. Revenue Recognition Our results of operations primarily consist of room rentals, food and beverage sales and other ancillary goods and services from hotel properties. Other revenues primarily relate to support services we provide to Hilton Grand Vacations (“HGV”), in addition to revenue from our laundry business prior to permanently suspending operations in 2020. Hotel operating revenues are disaggregated into room revenue, food and beverage revenue, ancillary hotel revenue and other revenue on the consolidated statements of comprehensive income (loss) to illustrate how economic factors affect the nature, amount and timing, and uncertainty of revenue and cash flows. Rooms revenue is recognized over time when rooms are occupied and food and beverage revenue is recognized at a point in time when goods and services have been delivered or rendered. Ancillary hotel revenue and other revenue is generally recognized at a point in time as goods and services are delivered or rendered. We assess if we are the principal or agent for certain ancillary services provided by third parties. If we are the principal, we recognize revenue based on the gross sales price. If we are the agent, we recognize revenue net of costs paid to service providers. Payment received for a future stay or event is recognized as an advance deposit, which is included in other liabilities on our consolidated balance sheet. Advance deposits are recognized as revenue when rooms are occupied or goods or services have been delivered or rendered to our customer. Our advance deposit balance as of December 31, 2022 and 2021 was $ 103 million and $ 87 million, respectively, and are generally recognized as revenue within a one-year period. Additionally, we collect sales, use, occupancy and similar taxes at our hotels, which we present on a net basis (excluded from revenues) in our consolidated statements of comprehensive income (loss). Share-based Compensation We recognize the cost of services received in share-based payment transactions with employees and non-employee directors as services are received and recognize a corresponding increase in additional paid-in capital for equity classified awards. We account for any forfeitures when they occur. The measurement objective for these equity awards is the estimated fair value at the grant date of the equity instruments that we will be obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. The compensation expense for an award classified as an equity instrument is recognized ratably over the requisite service period. The requisite service period is the period during which an employee is required to provide service in exchange for an award. Income Taxes We are a REIT for U.S. federal income tax purposes. We have been organized and operated, and we expect to continue to be organized and operate, in a manner to qualify as a REIT. To qualify as a REIT, we must satisfy requirements related to, among other things, the real estate qualification of sources of our income, the real estate composition and values of our assets, the amounts we distribute to our stockholders annually and the diversity of ownership of our stock. To the extent we continue to remain qualified as a REIT, we generally will not be subject to U.S. federal income tax on taxable income generated by our REIT activities that we distribute annually to our stockholders. Accordingly, no provision for U.S. federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2022, 2021 and 2020 related to our REIT activities other than taxes related to our sale of built-in gain property (representing property held by us with an excess of fair value over tax basis on January 4, 2017). We were subject to U.S. federal income tax on taxable sales of built-in gain property during the five-year period following the date of our spin-off, which ended in January 2022. In addition, we are subject to non-U.S. income tax on foreign held REIT activities and certain sales of foreign investments. Further, our taxable REIT subsidiaries (“TRSs”) are generally subject to U.S. federal, state and local, and foreign income taxes (as applicable). We account for income taxes using the asset and liability method. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their financial reporting amounts, and to recognize tax loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the respective temporary differences or operating loss or tax credit carry forwards are expected to be recovered or settled. The realization of deferred tax assets and tax loss and tax credit carry forwards is contingent upon the generation of future taxable income and other restrictions that may exist under the tax laws of the jurisdiction in which a deferred tax asset exists. Valuation allowances are provided to reduce such deferred tax assets to amounts more likely than not to be ultimately realized. We use a prescribed recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. For all income tax positions, we first determine whether it is “more-likely-than-not” that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. If it is determined that a position meets the more-likely-than-not recognition threshold, the benefit recognized in the financial statements is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon settlement. |
Dispositions and Acquisitions
Dispositions and Acquisitions | 12 Months Ended |
Dec. 31, 2022 | |
Business Combinations [Abstract] | |
Dispositions and Acquisitions | Note 3 : Dispositions and Acquisitions Dispositions During the year ended December 31, 2022, we sold th e five consolid ated hotels listed in the table below and received total gross proceeds of approximatel y $ 149 millio n. We recognized a net gain of approximate ly $ 15 million, which is included in gain (loss) on sales of assets, net in our consolidated statements of comprehensive income (loss). Hotel Location Month Sold Hampton Inn & Suites Memphis – Shady Grove Memphis, Tennessee April 2022 Hilton Chicago/Oak Brook Suites Chicago, Illinois May 2022 Homewood Suites by Hilton Seattle Convention Center Pike Street Seattle, Washington June 2022 Hilton Garden Inn Chicago/Oakbrook Terrace Chicago, Illinois July 2022 Hilton Garden Inn LAX/El Segundo El Segundo, California September 2022 In June 2022, we sold our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront for gross proceeds of $ 157 million. Our gross proceeds were reduced by $ 55 million for our share of the mortgage debt in the joint venture. We recognized a gain of approximately $ 92 million, net of selling costs, which is included in other gain (loss), net in our consolidated statements of comprehensive income (loss). Additionally, in Octobe r 2022, the joint ventures that own and operate the DoubleTree Hotel Las Vegas Airport sold the hotel for gross proceeds of approximately $ 22 million, and our pro-rata share of the gross proceeds was approximately $ 11 million. We recognized a gain of approximately $ 9 million, which is included in equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss). During the year ended December 31, 2021 , we sold the five consolidated hotels listed in the table below, received total gross proceeds of approximately $ 477 million and recognized a net $ 5 million loss due to selling costs , which is included in gain (loss) on sale of assets, net in our consolidated statements of comprehensive income (loss). In addition, we recognized a $ 5 million impairment loss from the classification of the Hotel Adagio, Autograph Collection, as held for sale at June 30, 2021, as the selling costs reduced the gross proceeds to less than the net book value of the property, which is included in casualty and impairment loss, net in our consolidated statements of comprehensive income (loss). Hotel Location Month Sold W New Orleans – French Quarter New Orleans, Louisiana April 2021 Hotel Indigo San Diego Gaslamp Quarter (1) San Diego, California June 2021 Courtyard Washington Capitol Hill Navy Yard (1) Washington, D.C . June 2021 Hotel Adagio, Autograph Collection San Francisco, California July 2021 Le Meridien San Francisco San Francisco, California August 2021 (1) Sold as a portfolio in the same transaction. In February 2020, we sold the Embassy Suites Washington DC Georgetown and our interests in the entity that owns the Hilton São Paulo Morumbi for total gross proceeds of $ 208 million and recognized a gain, net of selling costs, of $ 63 million on these hotels, which is included in gain (loss) on sales of assets, net in our consolidated statements of comprehensive income (loss). Additionally, the net gain includes the reclassification of a currency translation adjustment of $ 7 million from accumulated other comprehensive loss into earnings concurrent with the sale of the Hilton São Paulo Morumbi. Acquisitions Merger with Chesapeake For the year ended December 31, 2020, we incurred an additional $ 9 million in acquisition costs in connection with the Merger, primarily related to transfer taxes based on new information received during 2020. which is included in acquisition costs in our consolidated statements of comprehensive income (loss). |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Note 4 : Property and Equipment Property and equipment were: December 31, 2022 2021 (in millions) Land $ 3,317 $ 3,333 Buildings and leasehold improvements 6,512 6,606 Furniture and equipment 994 1,005 Construction-in-progress 201 82 11,024 11,026 Accumulated depreciation and amortization ( 2,723 ) ( 2,515 ) $ 8,301 $ 8,511 Depreciation of property and equipment was $ 268 million, $ 281 million and $ 297 million during the years ended December 31, 2022, 2021 and 2020, respectively. For the year ended December 31, 2021 , we recognized $ 5 million of impairment losses related to one of our hotels classified as held for sale as of June 30, 2021, which was subsequently sold in July 2021, as the estimated selling costs were expected to reduce the gross proceeds below the net book value of the property. For the year ended December 31, 2020, we recognized $ 90 million of impairment losses , primarily related to one of our hotels, which was triggered based on the effects of COVID-19 and our forecasted cash flows were insufficient to cover the carrying value of the asset. |
Consolidated Variable Interest
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates | 12 Months Ended |
Dec. 31, 2022 | |
Consolidated Variable Interest Entities And Investments In Affiliates [Abstract] | |
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates | Note 5 : Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates Consolidated VIEs We consolidate VIEs that own three hotels in the U.S. We are the primary beneficiary of these VIEs as we have the power to direct the activities that most significantly affect their economic performance. Additionally, we have the obligation to absorb their losses and the right to receive benefits that could be significant to them. The assets of our VIEs are only available to settle the obligations of these entities. Our consolidated balance sheets include the following assets and liabilities of these entities: December 31, 2022 2021 (in millions) Property and equipment, net $ 208 $ 209 Cash and cash equivalents 21 18 Restricted cash 2 6 Accounts receivable, net 4 3 Prepaid expenses 2 1 Debt 205 208 Accounts payable and accrued expenses 8 7 Due to hotel manager 2 1 Other liabilities 4 3 Unconsolidated Entities Investments in affiliates were: December 31, Ownership % 2022 2021 (in millions) Hilton San Diego Bayfront (1) 25 % — 11 All others (4 and 5 hotels) (2) 20 % - 50 % 1 4 $ 1 $ 15 (1) In June 2022, we sold our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront. Refer to Note 3: "Dispositions and Acquisitions " for additional information. (2) In October 2022, the joint ventures that own and operate the DoubleTree Hotel Las Vegas Airport sold the hotel. Refer to Note 3: "Dispositions and Acquisitions " for additional information. The affiliates in which we own investments accounted for under the equity method had total debt of approximately $ 721 and $ 943 million as of December 31, 2022 and 2021 , respectively. Substantially all the debt is secured solely by the affiliates’ assets or is guaranteed by other partners without recourse to us. |
Goodwill and Intangibles
Goodwill and Intangibles | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangibles | Note 6 : Goodwill and Intangibles Due to the effects of COVID-19, we assessed goodwill for impairment during the first quarter of 2020. We determined that the carrying value of our consolidated and unconsolidated hotel reporting units exceeded their respective estimated fair value. As a result, we fully impaired our remaining goodwill balance, recognizing an impairment loss of $ 607 million in the first quarter of 2020. Intangible assets were: December 31, 2022 2021 (in millions) Air rights contract 45 45 Other 7 8 Accumulated amortization ( 9 ) ( 9 ) $ 43 $ 44 As of December 31, 2022, we estimated our future amortization expense for our intangible assets to be: Year (in millions) 2023 $ 1 2024 1 2025 1 2026 1 2027 1 Thereafter 38 $ 43 |
Debt
Debt | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Note 7 : Debt Debt balances and associated interest rates as of December 31, 2022 were: Principal balance as of Interest Rate Maturity Date December 31, 2022 December 31, 2021 (in millions) SF Mortgage Loan 4.11 % November 2023 $ 725 $ 725 HHV Mortgage Loan 4.20 % November 2026 1,275 1,275 Other mortgage loans (1) Average rate of 4.35 % 2023 to 2027 (2) 469 503 Revolver (3) SOFR + 2.10 % December 2026 50 — 2019 Term Facility (4) N/A August 2024 — 78 2025 Senior Notes 7.50 % June 2025 650 650 2028 Senior Notes 5.88 % October 2028 725 725 2029 Senior Notes 4.88 % May 2029 750 750 4,644 4,706 Add: unamortized premium 3 4 Less: unamortized deferred financing costs and ( 30 ) ( 38 ) $ 4,617 $ 4,672 (1) In December 2022, we fully repaid the $ 26 million mortgage loan secured by the Hilton Checkers Los Angeles . (2) Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice. As of December 31, 2022, Park had not received notice from the lender. (3) As of December 31, 2022, we had approximately $ 900 million of available capacity under our revolving credit facility ("Revolver"). (4) In December 2022, the 2019 Term Facility was fully repaid. Mortgage Loans In October 2016, we entered into a $ 725 million CMBS loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco (“SF Mortgage Loan”) and a $ 1.275 billion CMBS loan secured by the Hilton Hawaiian Village (“HHV Mortgage Loan”). Both the SF Mortgage Loan and the HHV Mortgage Loan bear interest at a fixed-rate and require interest-only payments through their respective maturity dates. The SF Mortgage Loan is currently able to be partially or fully repaid, without penalty, and the HHV Mortgage Loan may be partially or fully prepaid, subject to prepayment penalties. Our mortgage loans, which are associated with our three consolidated VIEs and mortgage loans acquired through the Merger, bear interest at either a fixed-rate or variable rate. Certain of our mortgage loans require interest-only loan payments through their respective maturity dates, and the remaining mortgage loans require payments of both principal and interest on a monthly basis . We are required to deposit with lenders certain cash reserves for restricted uses. As of December 31, 2022 and December 31, 2021, our consolidated balance sheets included $ 6 million and $ 60 million of restricted cash, respectively, related to our mortgage loans. The $ 92 millio n held by the lenders of the HHV Mortgage Loan and the mortgage loan secured by the Hilton Denver City Center was released to us during the third quarter upon submission of the certificates reflecting compliance with financial ratios of these loans. Credit Facilities 2016 Term Loan and Revolver In December 2016, we entered into a credit agreement (“Original Credit Agreement”) with Wells Fargo Bank, National Association as administrative agent, and certain others financial institutions party thereto as lenders. The facility included a $ 1 billion Revolver, which was increased to $ 1.075 billion in September 2020, and a term loan due December 2021 ("2016 Term Loan") . In March 2020, we fully drew down our $ 1 billion Revolver as a precautionary measure to increase liquidity and preserve financial flexibility in connection with the economic effect of COVID-19. We subsequently fully repaid the then outstanding balance under our Revolver using proceeds from: (i) the issuance of $ 2.1 billion of senior notes, (ii) the sales of consolidated hotels and (iii) existing cash. We also used proceeds from the issuance of the $ 725 million of senior notes due 2028 (“2028 Senior Notes”) to repay all of the amounts outstanding under our 2016 Term Loan. In September 2020, we extended $ 901 million of the commitments under the Revolver to December 2023 , and the remaining $ 174 million of commitments under the Revolver matured in December 2021 . In December 2022, we amended and restated the Original Credit Agreement ("Credit Agreement"). The Credit Agreement provides aggregate commitments of $ 950 million for the Revolver, which can be increased by up to $ 500 million with lender approval, and matures on December 1, 2026 , with the ability to extend its maturity by one year as (i) a one-year extension or (ii) two six-month extensions . Borrowings under the R evolver bear interest based upon the secured overnight financing rate ("SOFR") plus a credit spread adjustment of 0.1 %, plus an applicable margin based on our leverage ratio. We incur an unused facility fee on the Revolver of between 0.2 % and 0.3 %, based on our level of usage. The Credit Agreement also contains certain financial covenants including a maximum leverage ratio, minimum fixed charge coverage ratio, maximum secured leverage ratio, maximum unsecured indebtedness to unencumbered asset value ratio and minimum unencumbered adjusted net operating income to unsecured interest coverage ratio, certain of which were adjusted to revised levels through the end of the first quarter of 2024. The Credit Agreement allows us to conduct share repurchases, subject to compliance with the financial covenants, and released all collateral securing the Revolver and Senior Notes. The Credit Agreement restricts activities of the Company, including our ability to grant liens on certain properties, mergers, affiliate transactions, asset sales and the payment of dividends and distributions (except to the extent required to maintain REIT status and certain other agreed exceptions). Additionally, the Revolver permits one or more standby letters of credit, up to a maximum aggregate outstanding balance of $ 50 million, to be issued on behalf of us. Any outstanding standby letters of credit reduce the available borrowings on the Revolver by a corresponding amount. As of December 31, 2022, we had approximately $ 4 million outstanding on a standby letter of credit. We used $ 50 million of the Revolver, together with cash on hand, to fully repay the $ 78 million balance on our 2019 Term Facility. We capitalized $ 9 million of issuance costs during the year ended December 31, 2022. 2019 Term Facility In advance of the Merger, in August 2019, the Company, our Operating Company and PK Domestic entered into the 2019 Term Facility with Bank of America, N.A. as administrative agent, and certain other financial institutions party thereto as lenders. The 2019 Term Facility provided for $ 950 million unsecured delayed draw term loan commitments to fund the Merger. The 2019 Term Facility included a $ 100 million two-year delayed draw term loan tranche, which was unfunded and the commitments thereunder terminated on September 18, 2019, and a $ 850 million five-year delayed draw term loan tranche, which has a scheduled maturity date of August 2024 . On September 18, 2019, the five-year tranche was fully drawn to fund the Merger of which $ 180 million was prepaid in December 2019. During the year ended December 31, 2021, we repaid $ 592 million of the 2019 Term Facility using proceeds from the issuance of $ 750 million of senior notes due 2029 ("2029 Senior Notes") and from the sales of consolidated hotels during 2021. In December 2022, we used $ 50 million of the Revolver, together with cash on hand, to fully repay the $ 78 million balance on our 2019 Term Facility. In connection with the Merger, we assumed an interest rate swap from Chesapeake, which was designated as a cash flow hedge, to hedge the interest rate risk on a portion of the 2019 Term Facility. The interest rate swap, which matured on April 2022 , required us to pay fixed interest of 1.86 % per annum on a notional amount of $ 225 million, in exchange for floating rate interest equal to one-month LIBOR. In September 2021, following partial repayments of the 2019 Term Facility, we partially terminated the swap to reduce the notional amount to $ 78 million (the then outstanding balance of the 2019 Term Facility) and removed the designation of the swap as a cash flow hedge. Senior Notes 2025 Senior Notes In May 2020, our Operating Company, PK Domestic and PK Finance issued an aggregate of $ 650 million of senior notes due 2025 ("2025 Senior Notes"). We used $ 219 million of the net proceeds to repay a portion of the then outstanding balance under our Revolver, $ 69 million to partially repay the 2016 Term Loan and the remainder was used for general corporate purposes. The 2025 Senior Notes bear interest at a rate of 7.500 % per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning December 1, 2020. The 2025 Senior Notes will mature on June 1, 2025 . We capitalized $ 13 million of issuance costs during the year ended December 31, 2020. We may redeem the 2025 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture. On or after June 1, 2024 , we may redeem the 2025 Senior Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. 2028 Senior Notes In September 2020, our Operating Company, PK Domestic LLC and the PK Finance issued an aggregate of $ 725 million of 2028 Senior Notes. The 2028 Senior Notes bear interest at a rate of 5.875 % per annum, payable semi-annually in arrears on April 1 and October 1 of each year beginning April 1, 2021. Net proceeds were used to repay the 2016 Term Loan in full and to repay $ 80 million of the then outstanding balance under our Revolver. We capitalized $ 13 million of issuance costs during the year ended December 31, 2020. We may redeem the 2028 Senior Notes at any time prior to October 1, 2023 , in whole or in part, at a redemption price equal to 100 % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium. On or after October 1, 2023, we may redeem the 2028 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture. On or after October 1, 2025 , we may redeem the 2028 Senior Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, before October 1, 2023, we may redeem up to 40 % of the 2028 Senior Notes with the net cash proceeds from certain equity offerings at a redemption price of 105.875 % of the principal amount redeemed. 2029 Senior Notes In May 2021, our Operating Company, PK Domestic and PK Finance issued an aggregate of $ 750 million of 2029 Senior Notes. Net proceeds were used to repay $ 564 million of the then outstanding balance under our Revolver and $ 173 million of the 2019 Term Facility. The 2029 Senior Notes bear interest at a rate of 4.875 % per annum, payable semi-annually in arrears on May 15 and November 15 of each year, beginning November 15, 2021. The 2029 Senior Notes will mature on May 15, 2029 . We capitalized $ 13 million of issuance costs during the year ended December 31, 2021. We may redeem the 2029 Senior Notes at any time prior to May 15, 2024 , in whole or in part, at a redemption price equal to 100 % of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium. On or after May 15, 2024, we may redeem the 2029 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture. On or after May 15, 2026 , we may redeem the 2029 Senior Notes at 100 % of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, before May 15, 2024, we may redeem up to 40 % of the 2029 Senior Notes with the net cash proceeds from certain equity offerings at a redemption price of 104.875 % of the principal amount redeemed. Indentures The 2025 Senior Notes, 2028 Senior Notes and 2029 Senior Notes (collectively, the “Senior Notes”) are guaranteed by us and by the subsidiaries of our Operating Company that also guarantee indebtedness under our credit facility. The guarantees are full and unconditional and joint and several. The Senior Notes are no longer secured following the amendment and restatement of the Original Credit Agreement in December 2022, at which time all collateral securing the Revolver and Senior Notes was released. The indentures governing the Senior Notes contain customary covenants that limit the issuers’ ability and, in certain instances, the ability of the issuers’ subsidiaries, to borrow money, create liens on assets, make distributions and pay dividends on or redeem or repurchase stock, make certain types of investments, sell stock in certain subsidiaries, enter into agreements that restrict dividends or other payments from subsidiaries, enter into transactions with affiliates, issue guarantees of indebtedness, and sell assets or merge with other companies. These covenants are subject to a number of exceptions and qualifications, including the ability to declare or pay any cash dividend or make any cash distribution to us to the extent necessary for us to fund a dividend or distribution by us that we believe is necessary to maintain our status as a REIT or to avoid payment of any tax for any calendar year that could be avoided by reason of such distribution, and the ability to make certain restricted payments not to exceed $ 100 million, plus 95 % of our cumulative Funds From Operations (as defined in the indentures), plus the aggregate net proceeds from (i) the sale of certain equity interests in, (ii) capital contributions to, and (iii) certain convertible indebtedness of the Operating Company. In addition, the indentures require our Operating Company to maintain total unencumbered assets as of each fiscal quarter of at least 150 % of total unsecured indebtedness, in each case calculated on a consolidated basis. Debt Maturities The contractual maturities of our debt, assuming the exercise of all extensions that are exercisable solely at our option, as of December 31, 2022 were: Year (in millions) 2023 $ 863 2024 7 2025 657 2026 1,613 2027 30 Thereafter (1) 1,474 $ 4,644 (1) Assumes the exercise of all extensions that are exercisable solely at our option. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 8 : Fair Value Measurements We did not elect the fair value measurement option for our financial assets or liabilities. The fair values of our other financial instruments not included in the table below are estimated to be equal to their carrying amounts. The fair value of our debt and the hierarchy level we used to estimate fair values are shown below: December 31, 2022 December 31, 2021 Hierarchy Carrying Fair Value Carrying Fair Value (in millions) Liabilities: SF Mortgage Loan 3 $ 725 $ 692 $ 725 $ 733 HHV Mortgage Loan 3 1,275 1,142 1,275 1,282 Other mortgage loans 3 469 435 503 491 2019 Term Facility 3 — — 78 76 Revolver 3 50 50 — — 2025 Senior Notes 1 650 652 650 688 2028 Senior Notes 1 725 661 725 761 2029 Senior Notes 1 750 635 750 771 |
Leases
Leases | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Leases | Note 9 : Leases We lease hotel properties, land and equipment under operating and financing leases. We are subject to ground leases on 14 of our consolidated properties. Our leases expire, including options under lessor control, at various dates through 2083 , with varying renewal options, and the majority expire before 2032 . Our operating leases may require minimum rent payments, variable rent payments based on a percentage of revenue or income or rent payments equal to the greater of a minimum rent or variable rent. In addition, we may be required to pay some, or all, of the capital costs for property and equipment in the hotel during the term of the lease. The future minimum rent payments under our current leases, due in each of the next five years and thereafter as of December 31, 2022, were: Operating Year (in millions) 2023 $ 24 2024 24 2025 27 2026 18 2027 19 Thereafter 345 Total minimum rent payments 457 Less: imputed interest 223 Total operating lease liabilities $ 234 As of December 31, 2022 and 2021, the weighted average remaining operating lease term was 26.0 years and 26.9 years, respectively, and the weighted average discount rate used to determine the operating lease liabilities was 5.6 % and 5.3 %, respectively. The components of rent expense, which are primarily included in other property-level expenses in our consolidated statements of comprehensive income (loss), as well as supplemental cash flow and non-cash information for all operating leases were: Year Ended Year Ended Year Ended December 31, 2022 December 31, 2021 December 31, 2020 (in millions) Operating lease expense $ 28 $ 29 $ 30 Variable lease expense 13 4 2 Operating cash flows for operating leases 29 30 28 Operating lease right-of-use asset reassessment (1) ( 4 ) — — (1) For the year ended December 31, 2022, amount represents a reduction to our right-of-use assets and lease liability due to a change in discount rate upon a lease remeasurement. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 10: Income Taxes We are a REIT for U.S. federal income tax purposes. We have been organized and operated, and we expect to continue to be organized and operate in a manner to qualify as a REIT. To qualify as a REIT, we must satisfy requirements related to, among other things, the real estate qualification of sources of our income, the real estate composition and values of our assets, the amounts we distribute to our stockholders annually and the diversity of ownership of our stock. To the extent we continue to remain qualified as a REIT, we generally will not be subject to U.S. federal income tax on taxable income generated by our qualifying REIT activities that we distribute annually to our stockholders. Accordingly, no provision for U.S. federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2022, 2021 and 2020 related to our REIT activities other than taxes related to our sale of built-in gain property (representing property held by us with an excess of fair value over tax basis on January 4, 2017). We were subject to U.S. federal income tax on taxable sales of built-in gain property during the five-year period following the date of our spin-off, which expired on January 3, 2022. In addition, we are subject to non-U.S. income tax on foreign held REIT activities and certain sales of foreign investments. Further, our taxable REIT subsidiaries (“TRSs”) are generally subject to U.S. federal, state and local, and foreign income taxes (as applicable). Our tax provision includes U.S. federal, state and foreign income taxes payable. The domestic and foreign components of income (loss) before income taxes were: Year Ended December 31, 2022 2021 2020 (in millions) U.S. income (loss) before tax $ 173 $ ( 450 ) $ ( 1,449 ) Foreign loss before tax — — ( 1 ) Income (loss) before income taxes $ 173 $ ( 450 ) $ ( 1,450 ) The components of our provisio n (benefit) for income taxes were: Year Ended December 31, 2022 2021 2020 (in millions) Current: U.S. Federal $ 1 $ 5 $ 1 State 1 ( 2 ) 3 Foreign — — 20 Total current 2 3 24 Deferred: U.S. Federal — ( 1 ) ( 29 ) State ( 2 ) — — Foreign — — ( 1 ) Total deferred ( 2 ) ( 1 ) ( 30 ) Total provision (benefit) for income taxes $ — $ 2 $ ( 6 ) Reconciliations of our tax provision at the U.S. statutory rate to the pro vision (benefit) for income taxes were: Year Ended December 31, 2022 2021 2020 (in millions) Statutory U.S. federal income tax provision (benefit) $ 36 $ ( 94 ) $ ( 306 ) State income taxes, net of U.S. federal tax benefit 1 — 1 Foreign income tax expense, net — — 19 Change in deferred tax asset valuation allowance 4 ( 22 ) 71 Tax rate change — — ( 7 ) REIT income not subject to tax ( 39 ) 116 221 Derecognition and remeasurement of deferred taxes ( 2 ) ( 1 ) ( 35 ) Recognized built-in gain tax — — 29 Other — 3 1 Provision (benefit) for income taxes $ — $ 2 $ ( 6 ) Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities plus carryforward items. The composition of net deferred tax balances were as follows: December 31, 2022 2021 (in millions) Deferred income tax assets (1) $ — $ 1 Deferred income tax liabilities (2) ( 9 ) ( 9 ) Net deferred tax liability $ ( 9 ) $ ( 8 ) (1) Included within other assets in our consolidated balance sheets, net of valuation allowance. (2) Included within other liabilities in our consolidated balance sheets. The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax liability were: December 31, 2022 2021 (in millions) Deferred tax assets: Net operating loss carryforwards $ 53 $ 51 Deferred income 4 5 Accrued compensation 2 2 Other 7 7 Total gross deferred tax assets 66 65 Less: valuation allowance ( 59 ) ( 55 ) Deferred tax assets 7 10 Deferred tax liabilities: Property and equipment ( 3 ) ( 4 ) Investments ( 9 ) ( 9 ) Accrued compensation ( 4 ) ( 5 ) Deferred tax liabilities ( 16 ) ( 18 ) Net deferred tax liability $ ( 9 ) $ ( 8 ) As of December 31, 2022, we had U.S . federal and state net operating loss carryforwards of approximately $ 1.8 billion, which resulted in deferred tax assets of $ 53 million. Our U.S. federal net operating loss carryforwards of approximately $ 696 million are not subject to expiration. Our U.S. state net operating loss carryforwards of approximately $ 1.1 billion will begin to expire in 2025 . For periods ended prior to January 4, 2017, Hilton filed income tax returns for us, with U.S. federal, state and foreign jurisdictions. Hilton is under regular and recurring audit by the Internal Revenue Service on open tax positions. The timing of the resolution of tax audits is highly uncertain, as are the amounts, if any, that may ultimately be paid upon such resolution. Changes may result from the conclusion of ongoing audits, appeals or litigation in U.S. federal, state, local, and foreign tax jurisdictions or from the resolution of various proceedings between the U.S. and foreign tax authorities. As of December 31, 2022, Hilton remains subject to U.S. federal examinations from 2005 through 2017. Various income tax returns for Hilton filed with state, local and foreign jurisdictions remain subject to examination by the applicable taxing authorities. We may be subject to U.S. federal, state and foreign examinations for periods ending after January 4, 2017. We made no cash distributions to our stockholders in 2021. The cash distributions to stockholders in 2022 and 2020 are characterized, for U.S. federal income tax purposes, as follows: Year Ended December 31, 2022 2020 Common distributions (per share): Ordinary dividends $ 0.000000 $ 0.244571 Capital gain distributions (1) 0.280000 0.205429 (1) Capital gain distribution disclosure pursuant to Treasury Regulation §1.1061-6(c). The following additional information relates to the capital gain distributions for calendar year 2022 and 2020, as reported on Park Hotels & Resorts Inc. Form 1099-DIV, Box 2a. For purposes of Internal Revenue Code Section 1061, which is generally applicable to direct and indirect holders of “applicable partnership interests”: (i) the “One Year Amounts” are $ 0.000000 and $ 0.205429 per share, and (ii) the “Three Year Amounts” are $ 0.000000 and $ 0.205429 per share, with respect to the 2022 and 2020 capital gain distributions, respectively. |
Share-Based Compensation
Share-Based Compensation | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Share-Based Compensation | Note 11 : Share-Based Compensation We issue equity -based awards to our employees pursuant to the 2017 Omnibus Incentive Plan (“2017 Employee Plan”) and our non-employee directors pursuant to the 2017 Stock Plan for Non-Employee Directors (as amended and restated from time to time, the “2017 Director Plan”). The 2017 Employee Plan provides that a maximum of 8,000,000 shares of our common stock may be issued, and as of December 31, 2022, 2,312,448 shares of common stock remain available for future issuance. The 2017 Director Plan provides that a maximum of 950,000 shares of our common stock may be issued, and as of December 31, 2022, 395,081 shares of common stock remain available for future issuance. For the years ended December 31, 2022, 2021 and 2020, we recognized $ 17 million, $ 19 million and $ 20 million of share-based compensation expense, respectively. As of December 31, 2022, unrecognized compensation expense was $ 17 million, which is expected to be recognized over a weighted-average period of 1.4 years. The total fair value of shares vested (calculated as the number of shares multiplied by the vesting date share price) during the years ended December 31, 2022, 2021 and 2020 was $ 7 million, $ 18 million and $ 27 million, respectively. Restricted Stock Awards Restricted Stock Awards (“RSAs”) generally vest in annual installments between one and three years from each grant date. The following table provides a summary of RSAs for the years ended December 31, 2022, 2021 and 2020: Number of Shares Weighted-Average Unvested at January 1, 2020 557,245 $ 29.10 Granted 672,689 18.18 Vested ( 333,685 ) 25.67 Forfeited ( 61,991 ) 28.97 Unvested at December 31, 2020 834,258 21.68 Granted 434,486 20.52 Vested ( 456,357 ) 19.08 Forfeited ( 23,065 ) 22.45 Unvested at December 31, 2021 789,322 22.52 Granted 471,614 18.16 Vested ( 378,605 ) 22.51 Forfeited ( 38,485 ) 20.28 Unvested at December 31, 2022 843,846 $ 20.19 Performance Stock Units Performance Stock Units (“PSUs”) generally vest at the end of a three-year performance period and are subject to the achievement of a market condition based on a measure of our total shareholder return relative to the total shareholder return of the companies that comprise the FTSE Nareit Lodging Resorts Index (that have a market capitalization in excess of $ 1 billion as of the first day of the applicable performance period). The number of PSUs that may become vested ranges from zero to 200 % of the number of PSUs granted to an employee, based on the level of achievement of the foregoing performance measure. Additionally, in November 2020, we granted special awards with vesting of these awards subject to the achievement of eight increasing levels of our average closing sales price per share, from $ 11.00 to $ 25.00 , over a consecutive 20 trading day period (“Share Price Target”). One-eighth of PSUs will vest at each date a Share Price Target is achieved and any PSUs remaining after a four-year performance period will be forfeited. As of December 31, 2022, six of the eight Share Price Targets were achieved and thus 75 % of the awards granted were vested. The following table provides a summary of PSUs for the years ended December 31, 2022, 2021 and 2020: Number of Shares Weighted-Average Unvested at January 1, 2020 574,797 $ 32.82 Granted 1,641,117 14.39 Vested ( 973,891 ) 20.00 Forfeited ( 163,468 ) 17.34 Unvested at December 31, 2020 1,078,555 18.70 Granted 327,416 27.16 Vested ( 428,255 ) 16.33 Forfeited ( 5,642 ) 20.29 Unvested at December 31, 2021 972,074 22.59 Granted 393,225 21.93 Forfeited ( 166,974 ) 34.47 Unvested at December 31, 2022 1,198,325 $ 20.71 The grant date fair values of the awards that are subject to the achievement of market conditions based on total shareholder return were determined using a Monte Carlo simulation valuation model with the following assumptions: Year Ended December 31, 2022 2021 2020 Expected volatility (1) 57.5 % 60.0 % 22.0 % - 65.0 % Dividend yield (2) — — — Risk-free rate 1.7 % 0.2 % - 0.3 % 0.3 % - 1.5 % Expected term 3 years 3 years 1 - 4 years (1) The weighted average expected volatility for the years ended December 31, 2022, 2021 and 2020 was 57.5 % , 60.0 % and 46.2 % , respectively. (2) Dividends are assumed to be reinvested in shares of our common stock and dividends will not be paid unless shares vest. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 12 : Earnings Per Share The following table presents the calculation of basic and diluted earnings per share (“EPS”): Year Ended December 31, 2022 2021 2020 (in millions, except per share amounts) Numerator: Net income (loss) attributable to stockholders, net of earnings $ 162 $ ( 459 ) $ ( 1,440 ) Denominator: Weighted average shares outstanding – basic 228 $ 236 $ 236 Unvested restricted shares — $ — $ — Weighted average shares outstanding – diluted 228 $ 236 $ 236 Earnings (loss) per share – Basic (1) $ 0.71 $ ( 1.95 ) $ ( 6.11 ) Earnings (loss) per share – Diluted (1) $ 0.71 $ ( 1.95 ) $ ( 6.11 ) (1) Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented. Certain of our outstanding equity awards were excluded from the above calculation of EPS for the years ended December 31, 2022, 2021 and 2020 because their effect would have been anti-dilutive. |
Hotel Management Operating and
Hotel Management Operating and License Agreements | 12 Months Ended |
Dec. 31, 2022 | |
Hotel Management Operating And License Agreements [Abstract] | |
Hotel Management Operating And License Agreements | Note 13 : Hotel Management Operating and License Agreements Management and Franchise Fees We have management agreements, whereby we pay a base fee equal to a percentage of total revenues, as defined, as well as an incentive fee if specified financial performance targets are achieved. Our managers generally have sole responsibility for all activities necessary for the operation of the hotels, including establishing room rates, processing reservations and promoting and publicizing the hotels. Our managers also generally provide all employees for the hotels, prepare reports, budgets and projections, and provide other administrative and accounting support services to the hotels. We have consultative and limited approval rights with respect to certain actions of our managers, including entering into long-term or high value contracts, engaging in certain actions relating to legal proceedings, approving the operating budget, making certain capital expenditures and the hiring of certain management personnel. Our management agreements have initial terms ranging from 5 to 30 years and allow for one or more renewal periods. Assuming all renewal periods are exercised by our hotel managers, the total term of our management agreements range from 5 to 70 years . We also have franchise agreements for 4 hotels. The franchise agreements have an initial term of 13 to 20 years and cannot be extended without the franchisor’s consent. Marketing Fees Additionally, the management and franchise agreements generally require a marketing fee equal to a percentage of rooms revenues. Total marketing fees were $ 45 million, $ 26 million and $ 15 million for the years ended December 31, 2022, 2021 and 2020, respectively, and were included in other departmental and support expense in our consolidated statements of comprehensive income (loss). Employee Cost Reimbursements We are responsible for reimbursing our managers for certain employee related costs outside of payroll. These costs include contributions to a defined contribution 401(k) Retirement Savings Plan administered by our managers, union-sponsored pension plans and other post-retirement plans. All of these plans are the responsibility of our managers and our obligation is only for the reimbursement of these costs for individuals who work at our hotel properties. Total employee cost reimbursements were $ 117 million, $ 55 million and $ 57 million for the years ended December 31, 2022, 2021 and 2020 , respectively, and were included in the respective operating expenses line item in our consolidated statements of comprehensive income (loss) based upon the nature of services provided by such employees. |
Business Segment Information
Business Segment Information | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Business Segment Information | Note 14 : Business Segment Information As of December 31, 2022 , we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA, presented herein, is calculated as EBITDA from hotel operations, adjusted to exclude the following items that are not reflective of our ongoing operating performance or incurred in the normal course of business, and thus, excluded in management's analysis in making day-to-day operating decisions and evaluations of our operating performance against other companies within our industry: • Gains or losses on sales of assets for both consolidated and unconsolidated investments; • Costs associated with hotel acquisitions or dispositions expensed during the period; • Severance expense; • Share-based compensation expense; • Impairment losses and casualty gains or losses; and • Other items that we believe are not representative of our current or future operating performance. The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA: Year Ended December 31, 2022 2021 2020 (in millions) Revenues: Total consolidated hotel revenue $ 2,426 $ 1,311 $ 823 Other revenues 75 51 29 Total revenues $ 2,501 $ 1,362 $ 852 Net income (loss) $ 173 $ ( 452 ) $ ( 1,444 ) Other revenues ( 75 ) ( 51 ) ( 29 ) Casualty and impairment loss, net 6 9 696 Depreciation and amortization expense 269 281 298 Corporate general and administrative expense (1) 63 62 61 Acquisition costs — — 10 Other operating expenses 72 49 36 (Gain) loss on sales of assets, net ( 13 ) 5 ( 62 ) Interest income ( 13 ) ( 1 ) ( 2 ) Interest expense 247 258 213 Equity in (earnings) losses from investments in affiliates ( 15 ) 7 22 Income tax expense (benefit) — 2 ( 6 ) Other (gain) loss, net ( 96 ) 7 15 Severance expense — — 33 Other items 12 1 12 Hotel Adjusted EBITDA $ 630 $ 177 $ ( 147 ) (1) Excludes severance expense . The following table presents total assets for our consolidated hotels, reconciled to total assets: December 31, 2022 2021 (in millions) Consolidated hotels $ 9,726 $ 9,724 All other 5 19 Total assets $ 9,731 $ 9,743 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Supplemental Cash Flow Elements [Abstract] | |
Commitments and Contingencies | Note 15 : Commitments and Contingencies As of December 31, 2022, we had outstanding commitments under third-party contracts of approximately $ 121 million for capital expenditures at our properties, of which $ 57 million relates to projects at the Bonnet Creek complex, including the meeting space expansion project and renovating guestrooms, existing meeting space, lobbies and golf course. Our contracts contain clauses that allow us to cancel all or some portion of the work. If cancellation of a contract occurred, our commitment would be any costs incurred up to the cancellation date, in addition to any costs associated with the discharge of the contract. We are involved in litigation arising from the normal course of business, some of which includes claims for substantial sums, and may make certain indemnifications or guarantees to select buyers of our hotels as part of a sale process. We are also involved in claims and litigation that is not in the ordinary course of business in connection with the spin-off from Hilton. The spin-off agreements provide that Hilton will indemnify us from certain of these claims as well as require us to indemnify Hilton for other claims. In addition, losses related to certain contingent liabilities could be apportioned to us under the spin-off agreements. In connection with our obligation to indemnify Hilton under the spin-off agreements, we have reserved approximately $ 8 million as of December 31, 2022 related to litigation with respect to an audit by the Australian Tax Office (“ATO”) of Hilton related to the sale of the Hilton Sydney in June 2015. This amount could change as the litigation of the ATO’s claim progresses. In February 2021, we were required to make a payment to Hilton of approximately $ 11 million representing our share of: (i) the deposit required from Hilton by the ATO to further contest the claim and (ii) certain out-of-pocket expenses incurred by Hilton. |
Supplemental Disclosures of Cas
Supplemental Disclosures of Cash Flow Information | 12 Months Ended |
Dec. 31, 2022 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Disclosures of Cash Flow Information | Note 16: Supplemental Disclosures of Cash Flow Information Interest paid during the years ended December 31, 2022, 2021 and 2020, was $ 245 million, $ 242 million and $ 187 million, respectively. We paid $ 7 million, $ 31 million and $ 23 million in income taxes during the years ended December 31, 2022, 2021 and 2020, respectively. Capital expenditures included within accounts payable and accrued expenses in our consolidated balance sheets were $ 33 million, $ 11 million and $ 6 million d uring the years ended December 31, 2022, 2021 and 2020, respectively. The following non-cash financing activity was excluded from the consolidated statements of cash flows: During the year ended December 31, 2022: • We declared $ 56 million of dividends that were unpaid and accrued as of December 31, 2022. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 17 : Subsequent Events In January 2023, we repurchased an additional 2.5 million shares of our common stock for a total purchase price of $ 30 million. In February 2023, we sold the 508 -room Hilton Miami Airport for gross proceeds of $ 118.25 million, or $ 233,000 per key, and utilized a portion of the net proceeds to fully repay the $ 50 million outstanding under our Revolver. |
Schedule III Real Estate and Ac
Schedule III Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
Schedule III - Real Estate and Accumulated Depreciation | Park Hotels & Resorts Inc. Sched ule III Real Estate and Accumulated Depreciation (Dollars in millions) December 31, 2022 Initial Cost Gross Amounts at Which Carried at Close of Period Hotel Property Encumbrances Land Building & Improvements Furniture, Fixtures & Equipment Costs Capitalized Subsequent to Acquisition Land Building & Improvements Furniture, Fixtures & Equipment Total Accumulated Depreciation Date of Construction Date Acquired (1) Life Upon Caribe Hilton $ — $ 38 $ 56 $ 7 $ 85 $ 40 $ 111 $ 35 $ 186 $ ( 50 ) 1949 10/24/2007 3 - 40 years DoubleTree Hotel Durango — — — 2 5 — 2 5 7 ( 5 ) 1985 10/24/2007 3 - 40 years DoubleTree Hotel Ontario Airport 30 14 58 3 20 13 64 18 95 ( 38 ) 1974 10/24/2007 3 - 40 years DoubleTree Hotel San Diego – Mission — — — 2 17 — 10 9 19 ( 13 ) 1989 10/24/2007 3 - 40 years DoubleTree Hotel San Jose — 15 67 5 26 15 82 16 113 ( 45 ) 1980 10/24/2007 3 - 40 years DoubleTree Hotel Seattle Airport — — — 11 27 — 11 27 38 ( 33 ) 1969 10/24/2007 3 - 40 years DoubleTree Hotel Sonoma Wine Country — — — 4 11 — 6 9 15 ( 12 ) 1977 10/24/2007 3 - 40 years Embassy Suites Austin Downtown South — — 45 2 18 — 57 8 65 ( 39 ) 1983 10/24/2007 3 - 40 years Embassy Suites Phoenix—Airport — — 15 1 ( 16 ) — — — — — 1986 10/24/2007 3 - 40 years Hilton Boston Logan Airport — — 108 6 31 — 130 15 145 ( 55 ) 1999 10/24/2007 3 - 40 years Hilton Chicago — 69 233 12 177 70 368 53 491 ( 173 ) 1927 10/24/2007 3 - 40 years Hilton Hawaiian Village Waikiki 1,275 925 807 17 389 964 1,077 97 2,138 ( 503 ) 1961 10/24/2007 3 - 40 years Hilton McLean Tysons Corner — 50 82 3 ( 14 ) 23 55 43 121 ( 67 ) 1987 10/24/2007 3 - 40 years Hilton New Orleans Riverside — 89 217 3 98 90 269 48 407 ( 142 ) 1977 10/24/2007 3 - 40 years Hilton Oakland Airport — — 13 3 1 — 9 8 17 ( 11 ) 1970 10/24/2007 3 - 40 years Hilton Salt Lake City Center — — — 10 19 — 8 21 29 ( 24 ) 2002 10/24/2007 3 - 40 years Hilton San Francisco Union Square 725 (2) 113 232 16 138 114 342 43 499 ( 159 ) 1964 10/24/2007 3 - 40 years Hilton Santa Barbara Beachfront Resort 162 71 50 2 43 71 75 20 166 ( 40 ) 1986 10/24/2007 3 - 40 years Hilton Seattle Airport & Conference — — 70 3 16 — 80 9 89 ( 42 ) 1961 10/24/2007 3 - 40 years Hilton Short Hills — 59 54 3 ( 91 ) 13 10 2 25 ( 2 ) 1988 10/24/2007 3 - 40 years Hilton Waikoloa Village — 160 340 25 ( 63 ) 110 291 61 462 ( 172 ) 1988 10/24/2007 3 - 40 years New York Hilton Midtown — 1,096 542 13 135 1,043 655 88 1,786 ( 305 ) 1963 10/24/2007 3 - 40 years DoubleTree Hotel Washington DC – Crystal — 43 95 2 49 43 127 19 189 ( 69 ) 1982 12/14/2007 3 - 40 years Hilton Miami Airport — 64 36 3 39 64 61 17 142 ( 41 ) 1984 12/14/2007 3 - 40 years DoubleTree Hotel Spokane City Center 14 3 24 2 12 3 30 8 41 ( 15 ) 1986 1/1/2010 3 - 40 years Hilton Orlando Lake Buena Vista — — 137 10 40 — 156 31 187 ( 74 ) 1983 8/30/2010 3 - 40 years Embassy Suites Kansas City – Plaza — — 26 1 4 — 28 3 31 ( 22 ) 1973 7/25/2014 3 - 40 years Signia by Hilton Orlando Bonnet Creek — 15 377 31 101 18 474 32 524 ( 94 ) 2009 2/12/2015 3 - 40 years Park Hotels & Resorts Inc. Schedule III Real Estate and Accumulated Depreciation (Dollars in millions) December 31, 2022 Initial Cost Gross Amounts at Which Carried at Close of Period Hotel Property Encumbrances Land Building & Improvements Furniture, Fixtures & Equipment Costs Capitalized Subsequent to Acquisition Land Building & Improvements Furniture, Fixtures & Equipment Total Accumulated Depreciation Date of Construction Date Acquired (1) Life Upon Parc 55 San Francisco – A Hilton Hotel $ — (2) $ 175 $ 315 $ 32 $ 20 $ 175 $ 329 $ 38 $ 542 $ ( 100 ) 1984 2/12/2015 3 - 40 years Waldorf Astoria Orlando — 34 274 29 22 34 289 36 359 ( 95 ) 2009 2/12/2015 3 - 40 years Casa Marina Key West, Curio Collection — 164 174 9 13 164 184 12 360 ( 47 ) 1920 2/17/2015 3 - 40 years The Reach Key West, Curio Collection — 57 67 3 18 57 79 9 145 ( 20 ) 1970 2/17/2015 3 - 40 years Juniper Hotel Cupertino, Curio Collection — 40 64 8 — 40 65 7 112 ( 19 ) 1973 6/2/2015 3 - 40 years Boston Marriott Newton — 24 74 15 2 24 75 16 115 ( 16 ) 1969 9/18/2019 3 - 40 years Hilton Checkers Los Angeles — 19 44 7 2 19 46 7 72 ( 7 ) 1927 9/18/2019 3 - 40 years Hilton Denver City Center 56 14 163 21 — 14 163 21 198 ( 25 ) 1982 9/18/2019 3 - 40 years Hyatt Centric Fisherman’s Wharf — 33 122 11 1 33 123 11 167 ( 21 ) 1990 9/18/2019 3 - 40 years Hyatt Regency Boston 132 — 177 14 1 — 178 14 192 ( 28 ) 1985 9/18/2019 3 - 40 years Hyatt Regency Mission Bay Spa and Marina — 5 118 15 3 5 120 16 141 ( 20 ) 1961 9/18/2019 3 - 40 years JW Marriott San Francisco Union Square — — 191 13 2 — 193 13 206 ( 23 ) 1987 9/18/2019 3 - 40 years Royal Palm South Beach Miami, a Tribute — 16 139 12 4 16 142 13 171 ( 20 ) 1926 9/18/2019 3 - 40 years W Chicago – City Center 75 20 76 14 1 20 77 14 111 ( 13 ) 1928 9/18/2019 3 - 40 years W Chicago – Lakeshore — 22 58 8 2 22 59 9 90 ( 13 ) 1965 9/18/2019 3 - 40 years Total $ 2,469 $ 3,447 $ 5,740 $ 413 $ 1,408 $ 3,317 $ 6,710 $ 981 $ 11,008 $ ( 2,712 ) (1) On October 24, 2007, a predecessor to our Parent became a wholly owned subsidiary of an affiliate of The Blackstone Group L.P. following the completion of the Blackstone Merger . (2) Single $ 725 million CMBS loan secured by Hilton San Francisco Union Square and Parc 55 San Francisco – A Hilton Hotel. Park Hotels & Resorts Inc. Schedule III Real Estate and Accumulated Depreciation—(continued) (Dollars in millions) December 31, 2022 Notes: (A) The change in total cost of properties for the fiscal years ended December 31, 2022, 2021 and 2020 is as follows: Year Ended December 31, 2022 2021 2020 (in millions) Balance at beginning of period $ 11,010 $ 11,376 $ 11,566 Additions during period: Capital expenditures 188 62 66 Transfer to real estate assets (1) — 83 — Deductions during period: Dispositions, including casualty losses and impairment loss on ( 190 ) ( 511 ) ( 250 ) Foreign exchange effect — — ( 6 ) Balance at end of period $ 11,008 $ 11,010 $ 11,376 (1) During 2021, four of our hotels that were previously managed by us were transitioned to a third-party hotel management company. (B) The change in accumulated depreciation for the fiscal years ended December 31, 2022, 2021 and 2020 is as follows: Year Ended December 31, 2022 2021 2020 (in millions) Balance at beginning of period $ 2,504 $ 2,241 $ 2,038 Additions during period: Depreciation expense 267 280 294 Transfer to real estate assets (1) — 30 — Deductions during period: Dispositions, including casualty losses ( 59 ) ( 47 ) ( 89 ) Foreign exchange effect — — ( 2 ) Balance at end of period $ 2,712 $ 2,504 $ 2,241 (1) During 2021, four of our hotels that were previously managed by us were transitioned to a third-party hotel management company. (C) The aggregate cost of real estate for U.S. federal income tax purposes is approximately $ 6.288 billion as of December 31, 2022 . |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include the accounts of the Company, our wholly owned subsidiaries and entities in which we have a controlling financial interest, including variable interest entities (“VIEs”) where we are the primary beneficiary. The consolidated financial statements reflect our financial position, results of operations and cash flows, in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). All significant intercompany transactions and balances within these consolidated financial statements have been eliminated. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Reclassifications | Reclassifications Certain line items on the condensed consolidated balance sheets as of December 31, 2021 have been reclassified to conform to the current period presentation. |
Property and Equipment | Property and Equipment Property and equipment are recorded at cost, and interest applicable to major construction or development projects is capitalized. Costs of improvements that extend the economic life or improve service potential are also capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and maintenance are expensed as incurred. Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are generally as follows: buildings and improvements ( 8 to 40 years ); furniture and equipment ( 3 to 8 years ); and computer equipment and acquired software ( 3 years). Leasehold improvements are depreciated over the shorter of the estimated useful life, based on the estimates above, or the lease term. We evaluate the carrying value of our property and equipment if there are indicators of potential impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing the expected undiscounted future cash flows to the net book value of the asset. If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of comprehensive income (loss) within impairment losses. Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers. If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the obligation is incurred, which is generally upon acquisition, construction or development and/or through the normal operation of the asset. |
Assets Held for Sale | Assets Held for Sale We classify a property as held for sale when we commit to a plan to sell the asset, the sale of the asset is probable within one year, and it is unlikely that action to complete the sale will change or that the sale will be withdrawn. When we determine that classification of an asset as held for sale is appropriate, we cease recording depreciation for the asset and value the property at the lower of depreciated cost or fair value, less costs to dispose. Further, the related assets and liabilities of the held for sale property will be classified as assets held for sale in our consolidated balance sheets. Any gains on sales of properties are recognized at the time of sale or deferred and recognized in net income (loss) in subsequent periods as any relevant conditions requiring deferral are satisfied. |
Investments in Affiliates | Investments in Affiliates The consolidated financial statements include entities in which we have a controlling financial interest, including VIEs where we are the primary beneficiary. The determination of a controlling financial interest is based upon the terms of the governing agreements of the respective entities, including the evaluation of rights held by other interests. If the entity is considered to be a VIE, we determine whether we are the primary beneficiary, and then consolidate those VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our voting interests in the entity. We consolidate entities when we own more than 50 percent of the voting shares of a company or otherwise have a controlling financial interest. References in these financial statements to net income (loss) attributable to stockholders do not include non-controlling interests, which represent the outside ownership interests of our consolidated, non-wholly owned entities and are reported separately. We hold investments in affiliates that primarily own or lease hotels. Investments in affiliates over which we exercise significant influence, but lack a controlling financial interest, are accounted for using the equity method. We account for investments using the equity method when we have the ability to exercise significant influence over the entity, typically through a more than minimal investment. Our proportionate share of earnings (losses) from our equity method investments is presented as equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss). Distributions from investments in affiliates are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment. Distributions from investments in affiliates are recorded as an investing activity in our consolidated statements of cash flows when such distributions are a return of investment. We assess the recoverability of our equity method investments if there are indicators of potential impairment. If an identified event or change in circumstances requires an evaluation to determine if an investment may have an other-than-temporary impairment, we assess the fair value of the investment based on accepted valuation methodologies, which include discounted cash flows, estimates of sales proceeds and external appraisals. If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from investments in affiliates in our consolidated statements of comprehensive income (loss). |
Non-controlling Interests | Non-controlling Interests We present the portion of any equity that we do not own in entities that we have a controlling financial interest (and thus consolidate) as non-controlling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our consolidated balance sheets. For consolidated joint ventures with pro rata distribution allocations, net income or loss is allocated between the joint venture partners based on their respective stated ownership percentages. In addition, we include net income (loss) attributable to the noncontrolling interest in net income (loss) in our consolidated statements of comprehensive income (loss). |
Goodwill | Goodwill Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. We do not amortize goodwill, but rather evaluate goodwill for potential impairment on an annual basis or at other times during the year if events or circumstances indicate that the carrying amount may not be recoverable. We typically evaluate the carrying value of our goodwill annually. However, due to the effects of COVID-19, including (i) the significant decline in our common stock price, (ii) negative operating cash flows in the first quarter of 2020, (iii) the suspension of operations at certain of our hotels, and (iv) significant declines in occupancy and demand, we assessed goodwill during the first quarter of 2020. We had two reporting units, consolidated and unconsolidated hotels, to which goodwill had been allocated. Certain of the entities that are included in our consolidated financial statements were consolidated subsidiaries of our Parent at the time of its predecessor’s merger with an affiliate of The Blackstone Group L.P. (“Blackstone Merger”). Our Parent allocated goodwill to us based on the relative fair value of our properties compared to that of Parent’s ownership segment as of the date of the Blackstone Merger. We reviewed the carrying value of goodwill by comparing the carrying value of a reporting unit to its fair value, as determined by us. The valuation was based on internal projections of expected future cash flows and operating plans, as well as market conditions relative to the operations of our reporting unit. We determined that the carrying value of our consolidated and unconsolidated hotel reporting units exceeded their respective estimated fair value and fully impaired our remaining goodwill balance, recognizing an impairment loss of $ 607 million in the first quarter of 2020 included within casualty and impairment loss, net in our consolidated statements of comprehensive income (loss). |
Intangible Assets | Intangible Assets Intangible assets with finite useful lives primarily include an air rights contract. The air rights contract value is based on the present value of the difference between the contractual rental amounts and the market rental rates for similar contracts, measured over a period equal to the remaining non-cancellable term of the contract. Intangible assets are amortized using the straight-line method over the remaining term of the contract. We review all finite lived intangible assets for impairment when circumstances indicate that their carrying amounts may not be recoverable. If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of the carrying value over the fair value in our consolidated statements of comprehensive income (loss). |
Asset Acquisitions | Asset Acquisitions We consider an asset acquisition to occur when substantially all the fair value of an acquisition is concentrated in a single identifiable asset or a group of similar identifiable assets. In an acquisition of assets, we are not required to expense our acquisition-related costs, and goodwill is not assigned. We will account for the properties purchased as asset acquisitions by allocating the total cash consideration, including transaction costs, to the individual assets acquired and liabilities assumed, respectively, on a relative fair value basis. |
Business Combinations | Business Combinations We consider a business combination to occur when we take control of a business by acquiring its net assets or equity interests. We record the assets acquired, liabilities assumed and non-controlling interests at fair value as of the acquisition date, including any contingent consideration. We evaluate factors, including market data for similar assets, expected future cash flows discounted at risk-adjusted rates and replacement cost for the assets to determine an appropriate fair value of the assets. Acquisition-related costs, such as due diligence, legal and accounting fees, are expensed in the period incurred and are not capitalized or applied in determining the fair value of the acquired assets. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents include all highly liquid investments with original maturities, when purchased, of three months or less. |
Restricted Cash | Restricted Cash Restricted cash includes cash balances established as lender reserves required by our debt agreements and reserves for capital expenditures in accordance with certain of our management agreements. |
Allowance for Doubtful Accounts | Allowance for Doubtful Accounts An allowance for doubtful accounts is provided on accounts receivable when losses are probable based on historical collection activity and current business conditions. |
Leases | Leases We consider an arrangement to contain a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for compensation. Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent the present value of our fixed payment obligations. Leases with a term of 12 months or less are not recorded on the balance sheet. We use our estimated incremental borrowing rate to determine the present value of our lease obligations. Our operating leases may require fixed payments, variable payments based on a percentage of revenue or income, or payments equal to the greater of a fixed or variable payment. Variable payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation is incurred. Operating lease expense is recognized on a straight-line basis over the lease term. Our lease terms include renewal options that we are reasonably certain to exercise, and renewal options controlled by the lessor. |
Fair Value Measurements Valuation Hierarchy | Fair Value Measurements—Valuation Hierarchy Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (an exit price). We use the three-level valuation hierarchy for classification of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-level hierarchy of inputs is summarized below: • Level 1—Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets. • Level 2—Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument. • Level 3—Valuation is based upon other unobservable inputs that are significant to the fair value measurement. The classification of assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement in its entirety at the end of each reporting period. |
Derivative Instruments | Derivative Instruments We may use derivative instruments as part of our overall strategy to manage our exposure to market risks associated with fluctuations in interest rates. We will regularly monitor the financial stability and credit standing of the counterparties to our derivative instruments. Under the terms of certain loan agreements, we may be required to maintain derivative financial instruments to manage interest rates. We do not enter into derivative financial instruments for trading or speculative purposes. We record all derivatives at fair value. On the date the derivative contract is entered, we designate the derivative as one of the following: a hedge of a forecasted transaction or the variability of cash flows to be paid (“cash flow hedge”); a hedge of the fair value of a recognized asset or liability (“fair value hedge”); or an undesignated hedge instrument. Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income (loss) until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings. Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in current period earnings. Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged in the consolidated statements of cash flows. Cash flows from undesignated derivative financial instruments are included as an investing activity in our consolidated statements of cash flows. If we determine that we qualify for and will designate a derivative as a hedging instrument, at the designation date we formally document all relationships between hedging activities, including the risk management objective and strategy for undertaking various hedge transactions. This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted transactions and linking all derivatives designated as fair value hedges to specific assets and liabilities in our consolidated balance sheets. To the extent we have designated a derivative as a hedging instrument, each reporting period we assess the effectiveness of our designated hedges in offsetting the variability in the cash flows or fair values of the hedged assets or obligations using the Hypothetical Derivative Method. This method compares the cumulative change in fair value of each hedging instrument to the cumulative change in fair value of a hypothetical hedging instrument, which has terms that identically match the critical terms of the respective hedged transactions. Thus, the hypothetical hedging instrument is presumed to perfectly offset the hedged cash flows. Ineffectiveness results when the cumulative change in the fair value of the hedging instrument exceeds the cumulative change in the fair value of the hypothetical hedging instrument. We discontinue hedge accounting prospectively, when the derivative is not highly effective as a hedge, the underlying hedged transaction is no longer probable, or the hedging instrument expires, is sold, terminated or exercised. |
Revenue Recognition | Revenue Recognition Our results of operations primarily consist of room rentals, food and beverage sales and other ancillary goods and services from hotel properties. Other revenues primarily relate to support services we provide to Hilton Grand Vacations (“HGV”), in addition to revenue from our laundry business prior to permanently suspending operations in 2020. Hotel operating revenues are disaggregated into room revenue, food and beverage revenue, ancillary hotel revenue and other revenue on the consolidated statements of comprehensive income (loss) to illustrate how economic factors affect the nature, amount and timing, and uncertainty of revenue and cash flows. Rooms revenue is recognized over time when rooms are occupied and food and beverage revenue is recognized at a point in time when goods and services have been delivered or rendered. Ancillary hotel revenue and other revenue is generally recognized at a point in time as goods and services are delivered or rendered. We assess if we are the principal or agent for certain ancillary services provided by third parties. If we are the principal, we recognize revenue based on the gross sales price. If we are the agent, we recognize revenue net of costs paid to service providers. Payment received for a future stay or event is recognized as an advance deposit, which is included in other liabilities on our consolidated balance sheet. Advance deposits are recognized as revenue when rooms are occupied or goods or services have been delivered or rendered to our customer. Our advance deposit balance as of December 31, 2022 and 2021 was $ 103 million and $ 87 million, respectively, and are generally recognized as revenue within a one-year period. Additionally, we collect sales, use, occupancy and similar taxes at our hotels, which we present on a net basis (excluded from revenues) in our consolidated statements of comprehensive income (loss). |
Share-based Compensation | Share-based Compensation We recognize the cost of services received in share-based payment transactions with employees and non-employee directors as services are received and recognize a corresponding increase in additional paid-in capital for equity classified awards. We account for any forfeitures when they occur. The measurement objective for these equity awards is the estimated fair value at the grant date of the equity instruments that we will be obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. The compensation expense for an award classified as an equity instrument is recognized ratably over the requisite service period. The requisite service period is the period during which an employee is required to provide service in exchange for an award. |
Income Taxes | Income Taxes We are a REIT for U.S. federal income tax purposes. We have been organized and operated, and we expect to continue to be organized and operate, in a manner to qualify as a REIT. To qualify as a REIT, we must satisfy requirements related to, among other things, the real estate qualification of sources of our income, the real estate composition and values of our assets, the amounts we distribute to our stockholders annually and the diversity of ownership of our stock. To the extent we continue to remain qualified as a REIT, we generally will not be subject to U.S. federal income tax on taxable income generated by our REIT activities that we distribute annually to our stockholders. Accordingly, no provision for U.S. federal income taxes has been included in our accompanying consolidated financial statements for the years ended December 31, 2022, 2021 and 2020 related to our REIT activities other than taxes related to our sale of built-in gain property (representing property held by us with an excess of fair value over tax basis on January 4, 2017). We were subject to U.S. federal income tax on taxable sales of built-in gain property during the five-year period following the date of our spin-off, which ended in January 2022. In addition, we are subject to non-U.S. income tax on foreign held REIT activities and certain sales of foreign investments. Further, our taxable REIT subsidiaries (“TRSs”) are generally subject to U.S. federal, state and local, and foreign income taxes (as applicable). We account for income taxes using the asset and liability method. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their financial reporting amounts, and to recognize tax loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the respective temporary differences or operating loss or tax credit carry forwards are expected to be recovered or settled. The realization of deferred tax assets and tax loss and tax credit carry forwards is contingent upon the generation of future taxable income and other restrictions that may exist under the tax laws of the jurisdiction in which a deferred tax asset exists. Valuation allowances are provided to reduce such deferred tax assets to amounts more likely than not to be ultimately realized. We use a prescribed recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. For all income tax positions, we first determine whether it is “more-likely-than-not” that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. If it is determined that a position meets the more-likely-than-not recognition threshold, the benefit recognized in the financial statements is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon settlement. |
Dispositions and Acquisitions (
Dispositions and Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Summary of Assets and Liabilities Held for Sale and Dispositions | Hotel Location Month Sold Hampton Inn & Suites Memphis – Shady Grove Memphis, Tennessee April 2022 Hilton Chicago/Oak Brook Suites Chicago, Illinois May 2022 Homewood Suites by Hilton Seattle Convention Center Pike Street Seattle, Washington June 2022 Hilton Garden Inn Chicago/Oakbrook Terrace Chicago, Illinois July 2022 Hilton Garden Inn LAX/El Segundo El Segundo, California September 2022 Hotel Location Month Sold W New Orleans – French Quarter New Orleans, Louisiana April 2021 Hotel Indigo San Diego Gaslamp Quarter (1) San Diego, California June 2021 Courtyard Washington Capitol Hill Navy Yard (1) Washington, D.C . June 2021 Hotel Adagio, Autograph Collection San Francisco, California July 2021 Le Meridien San Francisco San Francisco, California August 2021 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and equipment were: December 31, 2022 2021 (in millions) Land $ 3,317 $ 3,333 Buildings and leasehold improvements 6,512 6,606 Furniture and equipment 994 1,005 Construction-in-progress 201 82 11,024 11,026 Accumulated depreciation and amortization ( 2,723 ) ( 2,515 ) $ 8,301 $ 8,511 |
Consolidated Variable Interes_2
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Consolidated Variable Interest Entities And Investments In Affiliates [Abstract] | |
Schedule of Assets and Liabilities Included in Consolidated Balance Sheets | Our consolidated balance sheets include the following assets and liabilities of these entities: December 31, 2022 2021 (in millions) Property and equipment, net $ 208 $ 209 Cash and cash equivalents 21 18 Restricted cash 2 6 Accounts receivable, net 4 3 Prepaid expenses 2 1 Debt 205 208 Accounts payable and accrued expenses 8 7 Due to hotel manager 2 1 Other liabilities 4 3 |
Schedule of Investments in Affiliates | Investments in affiliates were: December 31, Ownership % 2022 2021 (in millions) Hilton San Diego Bayfront (1) 25 % — 11 All others (4 and 5 hotels) (2) 20 % - 50 % 1 4 $ 1 $ 15 (1) In June 2022, we sold our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront. Refer to Note 3: "Dispositions and Acquisitions " for additional information. (2) In October 2022, the joint ventures that own and operate the DoubleTree Hotel Las Vegas Airport sold the hotel. Refer to Note 3: "Dispositions and Acquisitions " for additional information. |
Goodwill and Intangibles (Table
Goodwill and Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets | Intangible assets were: December 31, 2022 2021 (in millions) Air rights contract 45 45 Other 7 8 Accumulated amortization ( 9 ) ( 9 ) $ 43 $ 44 |
Schedule of Estimated Future Amortization Expense for Intangible Assets | As of December 31, 2022, we estimated our future amortization expense for our intangible assets to be: Year (in millions) 2023 $ 1 2024 1 2025 1 2026 1 2027 1 Thereafter 38 $ 43 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Debt balances and associated interest rates as of December 31, 2022 were: Principal balance as of Interest Rate Maturity Date December 31, 2022 December 31, 2021 (in millions) SF Mortgage Loan 4.11 % November 2023 $ 725 $ 725 HHV Mortgage Loan 4.20 % November 2026 1,275 1,275 Other mortgage loans (1) Average rate of 4.35 % 2023 to 2027 (2) 469 503 Revolver (3) SOFR + 2.10 % December 2026 50 — 2019 Term Facility (4) N/A August 2024 — 78 2025 Senior Notes 7.50 % June 2025 650 650 2028 Senior Notes 5.88 % October 2028 725 725 2029 Senior Notes 4.88 % May 2029 750 750 4,644 4,706 Add: unamortized premium 3 4 Less: unamortized deferred financing costs and ( 30 ) ( 38 ) $ 4,617 $ 4,672 (1) In December 2022, we fully repaid the $ 26 million mortgage loan secured by the Hilton Checkers Los Angeles . (2) Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice. As of December 31, 2022, Park had not received notice from the lender. (3) As of December 31, 2022, we had approximately $ 900 million of available capacity under our revolving credit facility ("Revolver"). (4) In December 2022, the 2019 Term Facility was fully repaid. |
Debt Maturities, Assuming the Exercise of all Extensions that are Exercisable Solely at our Option | The contractual maturities of our debt, assuming the exercise of all extensions that are exercisable solely at our option, as of December 31, 2022 were: Year (in millions) 2023 $ 863 2024 7 2025 657 2026 1,613 2027 30 Thereafter (1) 1,474 $ 4,644 (1) Assumes the exercise of all extensions that are exercisable solely at our option. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Debt and Hierarchy Level Used to Estimate Fair Values | The fair value of our debt and the hierarchy level we used to estimate fair values are shown below: December 31, 2022 December 31, 2021 Hierarchy Carrying Fair Value Carrying Fair Value (in millions) Liabilities: SF Mortgage Loan 3 $ 725 $ 692 $ 725 $ 733 HHV Mortgage Loan 3 1,275 1,142 1,275 1,282 Other mortgage loans 3 469 435 503 491 2019 Term Facility 3 — — 78 76 Revolver 3 50 50 — — 2025 Senior Notes 1 650 652 650 688 2028 Senior Notes 1 725 661 725 761 2029 Senior Notes 1 750 635 750 771 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Schedule of Future Minimum Rental Payments for Operating Leases | The future minimum rent payments under our current leases, due in each of the next five years and thereafter as of December 31, 2022, were: Operating Year (in millions) 2023 $ 24 2024 24 2025 27 2026 18 2027 19 Thereafter 345 Total minimum rent payments 457 Less: imputed interest 223 Total operating lease liabilities $ 234 |
Schedule of Rent Expense and Supplemental Cash Flow and Non Cash Information | The components of rent expense, which are primarily included in other property-level expenses in our consolidated statements of comprehensive income (loss), as well as supplemental cash flow and non-cash information for all operating leases were: Year Ended Year Ended Year Ended December 31, 2022 December 31, 2021 December 31, 2020 (in millions) Operating lease expense $ 28 $ 29 $ 30 Variable lease expense 13 4 2 Operating cash flows for operating leases 29 30 28 Operating lease right-of-use asset reassessment (1) ( 4 ) — — (1) For the year ended December 31, 2022, amount represents a reduction to our right-of-use assets and lease liability due to a change in discount rate upon a lease remeasurement. |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of Domestic and Foreign Income Before Income Taxes | Our tax provision includes U.S. federal, state and foreign income taxes payable. The domestic and foreign components of income (loss) before income taxes were: Year Ended December 31, 2022 2021 2020 (in millions) U.S. income (loss) before tax $ 173 $ ( 450 ) $ ( 1,449 ) Foreign loss before tax — — ( 1 ) Income (loss) before income taxes $ 173 $ ( 450 ) $ ( 1,450 ) |
Components of (Benefit) Provision for Income Taxes | The components of our provisio n (benefit) for income taxes were: Year Ended December 31, 2022 2021 2020 (in millions) Current: U.S. Federal $ 1 $ 5 $ 1 State 1 ( 2 ) 3 Foreign — — 20 Total current 2 3 24 Deferred: U.S. Federal — ( 1 ) ( 29 ) State ( 2 ) — — Foreign — — ( 1 ) Total deferred ( 2 ) ( 1 ) ( 30 ) Total provision (benefit) for income taxes $ — $ 2 $ ( 6 ) |
Schedule of Effective Income Tax Rate Reconciliation | Reconciliations of our tax provision at the U.S. statutory rate to the pro vision (benefit) for income taxes were: Year Ended December 31, 2022 2021 2020 (in millions) Statutory U.S. federal income tax provision (benefit) $ 36 $ ( 94 ) $ ( 306 ) State income taxes, net of U.S. federal tax benefit 1 — 1 Foreign income tax expense, net — — 19 Change in deferred tax asset valuation allowance 4 ( 22 ) 71 Tax rate change — — ( 7 ) REIT income not subject to tax ( 39 ) 116 221 Derecognition and remeasurement of deferred taxes ( 2 ) ( 1 ) ( 35 ) Recognized built-in gain tax — — 29 Other — 3 1 Provision (benefit) for income taxes $ — $ 2 $ ( 6 ) |
Schedule of Composition of Net Deferred Tax Balances | Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities plus carryforward items. The composition of net deferred tax balances were as follows: December 31, 2022 2021 (in millions) Deferred income tax assets (1) $ — $ 1 Deferred income tax liabilities (2) ( 9 ) ( 9 ) Net deferred tax liability $ ( 9 ) $ ( 8 ) (1) Included within other assets in our consolidated balance sheets, net of valuation allowance. |
Schedule of Net Deferred Tax Liability | The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax liability were: December 31, 2022 2021 (in millions) Deferred tax assets: Net operating loss carryforwards $ 53 $ 51 Deferred income 4 5 Accrued compensation 2 2 Other 7 7 Total gross deferred tax assets 66 65 Less: valuation allowance ( 59 ) ( 55 ) Deferred tax assets 7 10 Deferred tax liabilities: Property and equipment ( 3 ) ( 4 ) Investments ( 9 ) ( 9 ) Accrued compensation ( 4 ) ( 5 ) Deferred tax liabilities ( 16 ) ( 18 ) Net deferred tax liability $ ( 9 ) $ ( 8 ) |
Schedule of Cash Distributions to Stockholders for Federal Income Tax Purposes | made no cash distributions to our stockholders in 2021. The cash distributions to stockholders in 2022 and 2020 are characterized, for U.S. federal income tax purposes, as follows: Year Ended December 31, 2022 2020 Common distributions (per share): Ordinary dividends $ 0.000000 $ 0.244571 Capital gain distributions (1) 0.280000 0.205429 (1) Capital gain distribution disclosure pursuant to Treasury Regulation §1.1061-6(c). The following additional information relates to the capital gain distributions for calendar year 2022 and 2020, as reported on Park Hotels & Resorts Inc. Form 1099-DIV, Box 2a. For purposes of Internal Revenue Code Section 1061, which is generally applicable to direct and indirect holders of “applicable partnership interests”: (i) the “One Year Amounts” are $ 0.000000 and $ 0.205429 per share, and (ii) the “Three Year Amounts” are $ 0.000000 and $ 0.205429 per share, with respect to the 2022 and 2020 capital gain distributions, respectively. |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Restricted Stock Awards ("RSAs") | Restricted Stock Awards (“RSAs”) generally vest in annual installments between one and three years from each grant date. The following table provides a summary of RSAs for the years ended December 31, 2022, 2021 and 2020: Number of Shares Weighted-Average Unvested at January 1, 2020 557,245 $ 29.10 Granted 672,689 18.18 Vested ( 333,685 ) 25.67 Forfeited ( 61,991 ) 28.97 Unvested at December 31, 2020 834,258 21.68 Granted 434,486 20.52 Vested ( 456,357 ) 19.08 Forfeited ( 23,065 ) 22.45 Unvested at December 31, 2021 789,322 22.52 Granted 471,614 18.16 Vested ( 378,605 ) 22.51 Forfeited ( 38,485 ) 20.28 Unvested at December 31, 2022 843,846 $ 20.19 |
Schedule of Performance Stock Units ("PSUs") | The following table provides a summary of PSUs for the years ended December 31, 2022, 2021 and 2020: Number of Shares Weighted-Average Unvested at January 1, 2020 574,797 $ 32.82 Granted 1,641,117 14.39 Vested ( 973,891 ) 20.00 Forfeited ( 163,468 ) 17.34 Unvested at December 31, 2020 1,078,555 18.70 Granted 327,416 27.16 Vested ( 428,255 ) 16.33 Forfeited ( 5,642 ) 20.29 Unvested at December 31, 2021 972,074 22.59 Granted 393,225 21.93 Forfeited ( 166,974 ) 34.47 Unvested at December 31, 2022 1,198,325 $ 20.71 |
Schedule of Grant Date Fair Values of Awards Using Monte Carlo Simulation Valuation Model | The grant date fair values of the awards that are subject to the achievement of market conditions based on total shareholder return were determined using a Monte Carlo simulation valuation model with the following assumptions: Year Ended December 31, 2022 2021 2020 Expected volatility (1) 57.5 % 60.0 % 22.0 % - 65.0 % Dividend yield (2) — — — Risk-free rate 1.7 % 0.2 % - 0.3 % 0.3 % - 1.5 % Expected term 3 years 3 years 1 - 4 years (1) The weighted average expected volatility for the years ended December 31, 2022, 2021 and 2020 was 57.5 % , 60.0 % and 46.2 % , respectively. (2) Dividends are assumed to be reinvested in shares of our common stock and dividends will not be paid unless shares vest. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Basic and Diluted Earnings Per Share | The following table presents the calculation of basic and diluted earnings per share (“EPS”): Year Ended December 31, 2022 2021 2020 (in millions, except per share amounts) Numerator: Net income (loss) attributable to stockholders, net of earnings $ 162 $ ( 459 ) $ ( 1,440 ) Denominator: Weighted average shares outstanding – basic 228 $ 236 $ 236 Unvested restricted shares — $ — $ — Weighted average shares outstanding – diluted 228 $ 236 $ 236 Earnings (loss) per share – Basic (1) $ 0.71 $ ( 1.95 ) $ ( 6.11 ) Earnings (loss) per share – Diluted (1) $ 0.71 $ ( 1.95 ) $ ( 6.11 ) (1) Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented. |
Business Segment Information (T
Business Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net income (loss) to Hotel Adjusted EBITDA | The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA: Year Ended December 31, 2022 2021 2020 (in millions) Revenues: Total consolidated hotel revenue $ 2,426 $ 1,311 $ 823 Other revenues 75 51 29 Total revenues $ 2,501 $ 1,362 $ 852 Net income (loss) $ 173 $ ( 452 ) $ ( 1,444 ) Other revenues ( 75 ) ( 51 ) ( 29 ) Casualty and impairment loss, net 6 9 696 Depreciation and amortization expense 269 281 298 Corporate general and administrative expense (1) 63 62 61 Acquisition costs — — 10 Other operating expenses 72 49 36 (Gain) loss on sales of assets, net ( 13 ) 5 ( 62 ) Interest income ( 13 ) ( 1 ) ( 2 ) Interest expense 247 258 213 Equity in (earnings) losses from investments in affiliates ( 15 ) 7 22 Income tax expense (benefit) — 2 ( 6 ) Other (gain) loss, net ( 96 ) 7 15 Severance expense — — 33 Other items 12 1 12 Hotel Adjusted EBITDA $ 630 $ 177 $ ( 147 ) (1) Excludes severance expense . |
Schedule of Total Assets by Consolidated Hotels, Reconciled to Total Assets | The following table presents total assets for our consolidated hotels, reconciled to total assets: December 31, 2022 2021 (in millions) Consolidated hotels $ 9,726 $ 9,724 All other 5 19 Total assets $ 9,731 $ 9,743 |
Organization and Recent Events
Organization and Recent Events - Additional Information (Detail) - $ / shares | May 05, 2019 | Jan. 03, 2017 |
Park Intermediate Holdings LLC [Member] | ||
Organization [Line Items] | ||
Percentage of ownership interest | 100% | |
Chesapeake Lodging Trust [Member] | ||
Organization [Line Items] | ||
Business acquisition,par value per common share | $ 0.01 | |
Business acquisition, cash consideration transferred, per share | $ 11 | |
Business acquisition, consideration transferred number of shares per share | 0.628 | |
Fractional shares of common stock to be issued in merger agreement | 0 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies - Additional Information (Detail) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2020 USD ($) | Dec. 31, 2022 USD ($) Hotel | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Goodwill impairment loss | $ 607,000,000 | |||
Number of reporting units to which goodwill has allocated | Hotel | 2 | |||
Advance deposit balance | $ 103,000,000 | $ 87,000,000 | ||
Provision for U.S federal income taxes | $ 0 | 2,000,000 | $ (6,000,000) | |
Income tax benefit recognized in financial statements measured as largest amount of benefit that is greater than percentage value of being realized upon settlement | 50% | |||
REIT [Member] | U.S. Federal Tax [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Provision for U.S federal income taxes | $ 0 | $ 0 | $ 0 | |
Impairment Loss And Casualty Gain Loss, Net [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Goodwill impairment loss | $ 607,000,000 | |||
Minimum [Member] | Consolidated Variable Interest Entities [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Percentage of ownership for consolidate entity | 50% | |||
Building and Improvements [Member] | Minimum [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Property and equipment, estimated useful life | 8 years | |||
Building and Improvements [Member] | Maximum [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Property and equipment, estimated useful life | 40 years | |||
Furniture and Equipment [Member] | Minimum [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Property and equipment, estimated useful life | 3 years | |||
Furniture and Equipment [Member] | Maximum [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Property and equipment, estimated useful life | 8 years | |||
Computer Equipment And Acquired Software [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Property and equipment, estimated useful life | 3 years |
Dispositions and Acquisitions -
Dispositions and Acquisitions - Additional Information (Detail) $ in Millions | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||
Feb. 29, 2020 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) Hotel | Dec. 31, 2021 USD ($) Hotel | Dec. 31, 2020 USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Number of hotel portfolio properties sold | Hotel | 5 | 5 | |||
Gross proceeds on sale of hotel portfolio properties | $ 149 | $ 477 | |||
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration] | Costs and Expenses | Costs and Expenses | |||
Net gain (loss) on selling cost of hotel portfolio properties | $ 15 | $ 5 | |||
Acquisition costs | $ 0 | 0 | $ 10 | ||
Gain (loss) on sale of assets and asset impairment charges | $ (5) | ||||
DoubleTree Hotel Las Vegas Airport [Member] | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gross proceeds on sale of hotel portfolio properties | $ 22 | ||||
Pro Rata Share Before Customary Closing Adjustments Amount | 11 | ||||
Equity Method Investment, Realized Gain (Loss) on Disposal | 9 | ||||
Chesapeake Lodging Trust [Member] | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Acquisition costs | $ 9 | ||||
Hilton Sao Paulo Morumbi [Member] | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Reclassification of currency translation adjustment from accumulated other comprehensive loss to earnings on disposition of hotel portfolio properties | $ 7 | ||||
Hilton San Diego Bayfront [Member] | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gross proceeds on sale of hotel portfolio properties | 157 | ||||
Disposal Group, Including Discontinued Operation, Interest Expense | 55 | ||||
Net gain (loss) on selling cost of hotel portfolio properties | $ 92 | ||||
Embassy Suites Washington DC Georgetown [Member] | Hilton Sao Paulo Morumbi [Member] | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gross proceeds on sale of hotel portfolio properties | 208 | ||||
Net gain (loss) on selling cost of hotel portfolio properties | $ 63 |
Dispositions and Acquisitions_2
Dispositions and Acquisitions - Summary of Hotel Portfolio Properties Sold (Detail) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
W New Orleans - French Quarter [Member] | |||
Business Acquisition [Line Items] | |||
Location | New Orleans, Louisiana | ||
Month Sold | 2021-04 | ||
Hotel Indigo San Diego Gaslamp Quarter [Member] | |||
Business Acquisition [Line Items] | |||
Location | [1] | San Diego, California | |
Month Sold | [1] | 2021-06 | |
Courtyard Washington Capitol Hill Navy Yard [Member] | |||
Business Acquisition [Line Items] | |||
Location | [1] | Washington, D.C | |
Month Sold | [1] | 2021-06 | |
Hotel Adagio, Autograph Collection [Member] | |||
Business Acquisition [Line Items] | |||
Location | San Francisco, California | ||
Month Sold | 2021-07 | ||
Le Meridien San Francisco [Member] | |||
Business Acquisition [Line Items] | |||
Location | San Francisco, California | ||
Month Sold | 2021-08 | ||
Hampton Inn & Suites Memphis-Shady Grove [Member] | |||
Business Acquisition [Line Items] | |||
Location | Memphis, Tennessee | ||
Month Sold | 2022-04 | ||
Hilton Chicago [Member] | |||
Business Acquisition [Line Items] | |||
Location | Chicago, Illinois | ||
Month Sold | 2022-05 | ||
Homewood Suites By Hilton Seattle Convention Center Pike Street Member | |||
Business Acquisition [Line Items] | |||
Location | Seattle, Washington | ||
Month Sold | 2022-06 | ||
Hilton Garden Inn Chicago/Oak Brook [Member] | |||
Business Acquisition [Line Items] | |||
Location | Chicago, Illinois | ||
Month Sold | 2022-07 | ||
Hilton Garden Inn LAX/El Segundo [Member] | |||
Business Acquisition [Line Items] | |||
Location | El Segundo, California | ||
Month Sold | 2022-09 | ||
[1] Sold as a portfolio in the same transaction. |
Property and Equipment - Schedu
Property and Equipment - Schedule of Property and Equipment (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Abstract] | ||
Land | $ 3,317 | $ 3,333 |
Buildings and leasehold improvements | 6,512 | 6,606 |
Furniture and equipment | 994 | 1,005 |
Construction-in-progress | 201 | 82 |
Property and equipment, gross | 11,024 | 11,026 |
Accumulated depreciation and amortization | (2,723) | (2,515) |
Property and equipment, net | $ 8,301 | $ 8,511 |
Property and Equipment - Additi
Property and Equipment - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Line Items] | |||
Depreciation | $ 268 | $ 281 | $ 297 |
Gain (loss) on sale of assets and asset impairment charges | (5) | ||
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration] | Costs and Expenses | ||
Impairment Loss, Property and equipment | $ 90 | ||
Other gain (loss), net | $ 96 | $ (7) | $ (15) |
Consolidated Variable Interes_3
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates - Additional Information (Detail) $ in Millions | Dec. 31, 2022 USD ($) Entity | Dec. 31, 2021 USD ($) |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Number of consolidated VIEs | Entity | 3 | |
Debt of unconsolidated joint ventures | $ | $ 721 | $ 943 |
Consolidated Variable Interes_4
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates - Schedule of Assets and Liabilities Included in Consolidated Balance Sheets (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Variable Interest Entity [Line Items] | ||
Property and equipment, net | $ 8,301 | $ 8,511 |
Cash and cash equivalents | 906 | 688 |
Restricted cash | 33 | 75 |
Accounts receivable, net | 129 | 96 |
Prepaid expenses | 58 | 35 |
Other assets | 46 | 69 |
Debt | 4,617 | 4,672 |
Accounts payable and accrued expenses | 220 | 156 |
Due to hotel manager | 141 | 111 |
Other liabilities | 228 | 174 |
Consolidated VIEs [Member] | ||
Variable Interest Entity [Line Items] | ||
Property and equipment, net | 208 | 209 |
Cash and cash equivalents | 21 | 18 |
Restricted cash | 2 | 6 |
Accounts receivable, net | 4 | 3 |
Prepaid expenses | 2 | 1 |
Debt | 205 | 208 |
Accounts payable and accrued expenses | 8 | 7 |
Due to hotel manager | 2 | 1 |
Other liabilities | $ 4 | $ 3 |
Consolidated Variable Interes_5
Consolidated Variable Interest Entities ("VIEs") and Investments in Affiliates - Schedule of Investments in Affiliates (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Equity Method Investments [Line Items] | |||
Investments in affiliates | $ 1 | $ 15 | |
Hilton San Diego Bayfront [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership Percentage | [1] | 25% | |
Investments in affiliates | [1] | 0 | $ 11 |
All others (4 and 5 hotels) [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Investments in affiliates | [2] | $ 1 | $ 4 |
All others (4 and 5 hotels) [Member] | Minimum [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership Percentage | [2] | 20% | |
All others (4 and 5 hotels) [Member] | Maximum [Member] | |||
Schedule Of Equity Method Investments [Line Items] | |||
Ownership Percentage | [2] | 50% | |
[1] (1) In June 2022, we sold our ownership interests in the joint ventures that own and operate the Hilton San Diego Bayfront. Refer to Note 3: "Dispositions and Acquisitions " for additional information. (2) In October 2022, the joint ventures that own and operate the DoubleTree Hotel Las Vegas Airport sold the hotel. Refer to Note 3: "Dispositions and Acquisitions " for additional information. |
Goodwill and Intangibles - Addi
Goodwill and Intangibles - Additional Information (Detail) $ in Millions | 3 Months Ended |
Mar. 31, 2020 USD ($) | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill impairment loss | $ 607 |
Goodwill and Intangibles - Sche
Goodwill and Intangibles - Schedule of Intangible assets (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Air rights contract | $ 45 | $ 45 |
Other | 7 | 8 |
Accumulated amortization | (9) | (9) |
Finite-Lived Intangible Assets, Net, Total | $ 43 | $ 44 |
Goodwill and Intangibles - Sc_2
Goodwill and Intangibles - Schedule of Estimated Future Amortization Expense for Intangible Assets (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2023 | $ 1 | |
2024 | 1 | |
2025 | 1 | |
2026 | 1 | |
2027 | 1 | |
Thereafter | 38 | |
Finite-Lived Intangible Assets, Net, Total | $ 43 | $ 44 |
Debt - Schedule of Debt (Detail
Debt - Schedule of Debt (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Oct. 31, 2016 | ||
Debt Instrument [Line Items] | ||||
Debt and financing lease obligations, gross | $ 4,644 | $ 4,706 | ||
Add: unamortized premium | 3 | 4 | ||
Less: unamortized deferred financing costs and discount | (30) | (38) | ||
Debt | 4,617 | 4,672 | ||
SF Mortgage Loan [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt, gross | $ 725 | 725 | $ 725 | |
Debt instrument, interest rate, stated percentage | 4.11% | |||
Maturity Date | 2023-11 | |||
HHV Mortgage Loan [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt, gross | $ 1,275 | 1,275 | $ 1,275 | |
Debt instrument, interest rate, stated percentage | 4.20% | |||
Maturity Date | 2026-11 | |||
Mortgage Loans [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt, gross | [1] | $ 469 | 503 | |
Debt instrument, weighted average interest rate | [1] | 4.35% | ||
Voluntary prepayment maturity date, start year | [1] | 2023 | ||
Voluntary prepayment maturity date, end year | [1],[2] | 2027 | ||
2025 Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior Secured Notes | $ 650 | 650 | ||
Debt instrument, interest rate, stated percentage | 7.50% | |||
Maturity Date | 2025-06 | |||
2028 Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior Secured Notes | $ 725 | 725 | ||
Debt instrument, interest rate, stated percentage | 5.88% | |||
Maturity Date | 2028-10 | |||
2029 Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior Secured Notes | $ 750 | 750 | ||
Debt instrument, interest rate, stated percentage | 4.88% | |||
Maturity Date | 2029-05 | |||
2019 Term Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt, gross | [3] | $ 0 | 78 | |
Maturity Date | [3] | 2024-08 | ||
Revolver [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt, gross | [4] | $ 50 | $ 0 | |
Maturity Date | [4] | 2026-12 | ||
Revolver [Member] | SOFR [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, interest rate, stated percentage | [4] | 2.10% | ||
[1] (1) In December 2022, we fully repaid the $ 26 million mortgage loan secured by the Hilton Checkers Los Angeles (2) Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice. As of December 31, 2022, Park had not received notice from the lender. (4) In December 2022, the 2019 Term Facility was fully repaid. (3) As of December 31, 2022, we had approximately $ 900 million of available capacity under our revolving credit facility ("Revolver"). |
Debt - Schedule of Debt (Parent
Debt - Schedule of Debt (Parenthetical) (Detail) $ in Millions | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Debt Instrument [Line Items] | ||
Real Estate and Accumulated Depreciation, repayment of mortgage loan | $ 2,469 | $ 2,469 |
Revolver [Member] | ||
Debt Instrument [Line Items] | ||
Available credit capacity | 900 | $ 900 |
Hilton Checkers Los Angeles [Member] | ||
Debt Instrument [Line Items] | ||
Repayments of long-term debt | $ 26 | |
Hilton Denver City Center Mortgage Loan [Member] | ||
Debt Instrument [Line Items] | ||
Maturity Date, end year | 2042 |
Debt - Additional Information (
Debt - Additional Information (Detail) | 1 Months Ended | 12 Months Ended | ||||||||||||
Dec. 31, 2019 USD ($) | Sep. 18, 2019 USD ($) | Dec. 31, 2022 USD ($) Entity | Sep. 30, 2021 USD ($) | Sep. 30, 2020 USD ($) | Mar. 31, 2020 USD ($) | Aug. 31, 2019 USD ($) | Dec. 31, 2016 USD ($) | Dec. 31, 2022 USD ($) Entity | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | May 31, 2021 USD ($) | Oct. 31, 2016 USD ($) | ||
Debt Instrument [Line Items] | ||||||||||||||
Number of consolidated VIEs | Entity | 3 | 3 | ||||||||||||
Restricted cash | $ 33,000,000 | $ 33,000,000 | $ 75,000,000 | |||||||||||
Proceeds from issuance of senior secured notes | 78,000,000 | 1,193,000,000 | $ 1,099,000,000 | |||||||||||
Repayment of loan secured | $ 64,000,000 | 20,000,000 | 6,000,000 | |||||||||||
Debt instrument, covenant description | In December 2022, we amended and restated the Original Credit Agreement ("Credit Agreement"). The Credit Agreement provides aggregate commitments of $950 million for the Revolver, which can be increased by up to $500 million with lender approval, and matures on December 1, 2026, with the ability to extend its maturity by one year as (i) a one-year extension or (ii) two six-month extensions. Borrowings under the Revolver bear interest based upon the secured overnight financing rate ("SOFR") plus a credit spread adjustment of 0.1%, plus an applicable margin based on our leverage ratio. We incur an unused facility fee on the Revolver of between 0.2% and 0.3%, based on our level of usage. | |||||||||||||
Borrowings from credit facilities | $ 50,000,000 | 0 | 1,000,000,000 | |||||||||||
Proceeds from issuance of Senior Notes | $ 0 | 750,000,000 | 1,376,000,000 | |||||||||||
Derivative fixed interest rate | 1.86% | 1.86% | ||||||||||||
Derivative maturity date | Apr. 21, 2022 | |||||||||||||
Derivative notional amount | $ 225,000,000 | $ 225,000,000 | ||||||||||||
Wells Fargo Bank [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Line of credit facility, maximum borrowing capacity | $ 1,075,000,000 | |||||||||||||
Line of credit, maximum borrowing capacity | $ 50,000,000 | |||||||||||||
Maximum [Member] | Wells Fargo Bank [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Unused facility fee on the revolver | 0.30% | |||||||||||||
Minimum [Member] | Wells Fargo Bank [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Unused facility fee on the revolver | 0.20% | |||||||||||||
Revolver [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt issuance cost | 9,000,000 | 9,000,000 | ||||||||||||
Debt, gross | [1] | 50,000,000 | 50,000,000 | 0 | ||||||||||
Line of credit facility, increase to borrowing capacity | $ 500,000,000 | $ 500,000,000 | ||||||||||||
Expiration period of credit agreement | Dec. 01, 2026 | |||||||||||||
Period of credit agreement | 1 year | |||||||||||||
Description of period of credit agreement | two six-month extensions | |||||||||||||
Aggregate commitments | $ 950,000,000 | $ 901,000,000 | $ 950,000,000 | |||||||||||
Line of credit facility, remaining borrowing capacity | $ 174,000,000 | |||||||||||||
Debt instrument, maturity date start year | Dec. 31, 2021 | |||||||||||||
Debt instrument, maturity date end year | Dec. 31, 2023 | |||||||||||||
Revolver [Member] | Standby Letters of Credit [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Line of credit facility, outstanding amount | $ 4,000,000 | $ 4,000,000 | ||||||||||||
Revolver [Member] | SOFR [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, interest rate, stated percentage | [1] | 2.10% | 2.10% | |||||||||||
Credit spread adjustment | 0.10% | |||||||||||||
Revolver [Member] | COVID-19 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Borrowings from credit facilities | $ 1,000,000,000 | |||||||||||||
Revolver [Member] | Wells Fargo Bank [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Line of credit facility, description | The facility included a $1 billion Revolver, which was increased to $1.075 billion in September 2020, and a term loan due December 2021 ("2016 Term Loan") | |||||||||||||
Amount available for borrowing | $ 1,000,000,000 | |||||||||||||
2019 Term Facility [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Proceeds from issuance of senior secured notes | $ 50,000,000 | 592,000,000 | ||||||||||||
Repayment of loan secured | 78,000,000 | |||||||||||||
Debt instrument maturity date | Aug. 31, 2024 | |||||||||||||
Debt, gross | [2] | $ 0 | 0 | 78,000,000 | ||||||||||
Line of credit facility, maximum borrowing capacity | $ (100,000,000) | |||||||||||||
Line of credit, maximum borrowing capacity | $ 850,000,000 | $ 950,000,000 | ||||||||||||
Repayments of long-term debt | $ 180,000,000 | |||||||||||||
Notional amount outstanding | $ 78,000,000 | 78,000,000 | ||||||||||||
CMBS and mortgage loans [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Restricted cash | $ 6,000,000 | $ 6,000,000 | 60,000,000 | |||||||||||
2029 Senior Notes [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, interest rate, stated percentage | 4.88% | 4.88% | ||||||||||||
Proceeds from issuance of Senior Notes | 750,000,000 | |||||||||||||
2029 Senior Notes [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Senior secured notes issued | $ 750,000,000 | |||||||||||||
Debt instrument, interest rate, stated percentage | 4.875% | 4.875% | ||||||||||||
Payment, description | The 2029 Senior Notes bear interest at a rate of 4.875% per annum, payable semi-annually in arrears on May 15 and November 15 of each year, beginning November 15, 2021. | |||||||||||||
Debt instrument maturity date | May 15, 2029 | |||||||||||||
Debt issuance cost | 13,000,000 | |||||||||||||
Debt instrument, redemption, description | We may redeem the 2029 Senior Notes at any time prior to May 15, 2024, in whole or in part, at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium. On or after May 15, 2024, we may redeem the 2029 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture. On or after May 15, 2026, we may redeem the 2029 Senior Notes at 100% of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, before May 15, 2024, we may redeem up to 40% of the 2029 Senior Notes with the net cash proceeds from certain equity offerings at a redemption price of 104.875% of the principal amount redeemed. | |||||||||||||
Redemption price percentage of principal amount | 100% | |||||||||||||
2029 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Debt Instrument, Redemption Period Before May 15, 2024 to June 1, 2022 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption price percentage | 104.875% | |||||||||||||
Redemption period, start date | May 15, 2024 | |||||||||||||
2029 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Debt Instrument, Redemption Period Before May 15, 2024 to June 1, 2022 [Member] | Maximum [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption percentage of senior secured notes | 40% | |||||||||||||
2029 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Debt Instrument, Redemption Period After May 15, 2026 to June 1, 2024 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption price percentage of principal amount | 100% | |||||||||||||
Redemption period, start date | May 15, 2026 | |||||||||||||
2029 Senior Notes [Member] | Revolver [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Proceeds from issuance of senior secured notes | $ 564,000,000 | |||||||||||||
2029 Senior Notes [Member] | 2019 Term Facility [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Repayment of loan secured | $ 173,000,000 | |||||||||||||
2028 Senior Notes [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, interest rate, stated percentage | 5.88% | 5.88% | ||||||||||||
Proceeds from issuance of Senior Notes | $ 725,000,000 | |||||||||||||
2028 Senior Notes [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Senior secured notes issued | $ 725,000,000 | $ 725,000,000 | ||||||||||||
Debt instrument, interest rate, stated percentage | 5.875% | 5.875% | ||||||||||||
Payment, description | The 2028 Senior Notes bear interest at a rate of 5.875% per annum, payable semi-annually in arrears on April 1 and October 1 of each year beginning April 1, 2021. | |||||||||||||
Debt issuance cost | 13,000,000 | |||||||||||||
Debt instrument, redemption, description | We may redeem the 2028 Senior Notes at any time prior to October 1, 2023, in whole or in part, at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date plus a make-whole premium. On or after October 1, 2023, we may redeem the 2028 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture. On or after October 1, 2025, we may redeem the 2028 Senior Notes at 100% of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, before October 1, 2023, we may redeem up to 40% of the 2028 Senior Notes with the net cash proceeds from certain equity offerings at a redemption price of 105.875% of the principal amount redeemed. | |||||||||||||
Redemption price percentage of principal amount | 100% | |||||||||||||
2028 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Maximum [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption percentage of senior secured notes | 40% | |||||||||||||
2028 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Debt Instrument, Redemption Period Before October 1,2023 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption price percentage | 105.875% | |||||||||||||
Redemption period, start date | Oct. 01, 2023 | |||||||||||||
2028 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Debt Instrument, Redemption Period After October 1,2025 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption price percentage of principal amount | 100% | |||||||||||||
Redemption period, start date | Oct. 01, 2025 | |||||||||||||
2028 Senior Notes [Member] | Revolver [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Proceeds from issuance of senior secured notes | 80,000,000 | |||||||||||||
Senior Secured Notes [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, covenant description | These covenants are subject to a number of exceptions and qualifications, including the ability to declare or pay any cash dividend or make any cash distribution to us to the extent necessary for us to fund a dividend or distribution by us that we believe is necessary to maintain our status as a REIT or to avoid payment of any tax for any calendar year that could be avoided by reason of such distribution, and the ability to make certain restricted payments not to exceed $100 million, plus 95% of our cumulative Funds From Operations (as defined in the indentures), plus the aggregate net proceeds from (i) the sale of certain equity interests in, (ii) capital contributions to, and (iii) certain convertible indebtedness of the Operating Company. | |||||||||||||
Maximum aggregate payment permitted for restricted transactions | $ 100,000,000 | $ 100,000,000 | ||||||||||||
Maximum FFO permitted for restricted transactions | 95% | |||||||||||||
Minimum unencumbered assets to total indebtedness | 150% | |||||||||||||
Senior Secured Notes [Member] | Revolver [Member] | COVID-19 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Proceeds from issuance of senior secured notes | $ 2,100,000,000 | |||||||||||||
SF Mortgage Loan [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, interest rate, stated percentage | 4.11% | 4.11% | ||||||||||||
Debt, gross | $ 725,000,000 | $ 725,000,000 | 725,000,000 | $ 725,000,000 | ||||||||||
HHV Mortgage Loan [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, interest rate, stated percentage | 4.20% | 4.20% | ||||||||||||
Debt, gross | $ 1,275,000,000 | $ 1,275,000,000 | $ 1,275,000,000 | $ 1,275,000,000 | ||||||||||
HHV Mortgage Loan And Hilton Denver City Center Secured Mortgage Loan [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, collateral amount | $ 92,000,000 | $ 92,000,000 | ||||||||||||
2025 Senior Notes [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt instrument, interest rate, stated percentage | 7.50% | 7.50% | ||||||||||||
2025 Senior Notes [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Senior secured notes issued | $ 650,000,000 | $ 650,000,000 | ||||||||||||
Debt instrument, interest rate, stated percentage | 7.50% | 7.50% | ||||||||||||
Payment, description | The 2025 Senior Notes bear interest at a rate of 7.500% per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning December 1, 2020. | |||||||||||||
Debt instrument maturity date | Jun. 01, 2025 | |||||||||||||
Debt issuance cost | $ 13,000,000 | |||||||||||||
Debt instrument, redemption, description | We may redeem the 2025 Senior Notes, in whole or in part, at the applicable redemption prices set forth in the indenture. On or after June 1, 2024, we may redeem the 2025 Senior Notes at 100% of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. | |||||||||||||
2025 Senior Notes [Member] | PK Domestic and PK Finance [Member] | Debt Instrument, Redemption Period After June 1,2024 [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Redemption price percentage | 100% | |||||||||||||
Redemption period, start date | Jun. 01, 2024 | |||||||||||||
2025 Senior Notes [Member] | Revolver [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Proceeds from issuance of senior secured notes | $ 219,000,000 | |||||||||||||
2025 Senior Notes [Member] | 2016 Term Loan [Member] | PK Domestic and PK Finance [Member] | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Repayment of loan secured | $ 69,000,000 | |||||||||||||
[1] (3) As of December 31, 2022, we had approximately $ 900 million of available capacity under our revolving credit facility ("Revolver"). (4) In December 2022, the 2019 Term Facility was fully repaid. |
Debt - Debt Maturities, Assumin
Debt - Debt Maturities, Assuming the Exercise of all Extensions that are Exercisable Solely at our Option (Detail) $ in Millions | Dec. 31, 2022 USD ($) | |
Debt Disclosure [Abstract] | ||
2023 | $ 863 | |
2024 | 7 | |
2025 | 657 | |
2026 | 1,613 | |
2027 | 30 | |
Thereafter | 1,474 | [1] |
Debt and capital lease obligations, gross | $ 4,644 | |
[1] (1) Assumes the exercise of all extensions that are exercisable solely at our option. |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value of Debt and Hierarchy Level Used to Estimate Fair Values (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Carrying amount [Member] | SF CMBS Loan [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | $ 725 | $ 725 |
Carrying amount [Member] | HHV CMBS Loan [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 1,275 | 1,275 |
Carrying amount [Member] | Mortgage Loans [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 469 | 503 |
Carrying amount [Member] | 2019 Term Facility [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 0 | 78 |
Carrying amount [Member] | Revolver [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 50 | 0 |
Carrying amount [Member] | 2025 Senior Secured Notes [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 650 | 650 |
Carrying amount [Member] | 2028 Senior Secured Notes [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 725 | 725 |
Carrying amount [Member] | 2029 Senior Secured Notes [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 750 | 750 |
Fair Value [Member] | SF CMBS Loan [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 692 | 733 |
Fair Value [Member] | HHV CMBS Loan [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 1,142 | 1,282 |
Fair Value [Member] | Mortgage Loans [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 435 | 491 |
Fair Value [Member] | 2019 Term Facility [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 0 | 76 |
Fair Value [Member] | Revolver [Member] | Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 50 | 0 |
Fair Value [Member] | 2025 Senior Secured Notes [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 652 | 688 |
Fair Value [Member] | 2028 Senior Secured Notes [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | 661 | 761 |
Fair Value [Member] | 2029 Senior Secured Notes [Member] | Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan | $ 635 | $ 771 |
Leases - Additional Information
Leases - Additional Information (Details) - Property | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Leases [Abstract] | ||
Number of consolidated properties under ground leases | 14 | |
Leases ending expiration date | 2083 | |
Date majority of leases expire | 2032 | |
Weighted average remaining operating lease term | 26 years | 26 years 10 months 24 days |
Weighted average discount rate used to determine operating lease liabilities | 5.60% | 5.30% |
Leases - Schedule of Future Min
Leases - Schedule of Future Minimum Rental Payments for Operating Leases (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Leases [Abstract] | ||
2023 | $ 24 | |
2024 | 24 | |
2025 | 27 | |
2026 | 18 | |
2027 | 19 | |
Thereafter | 345 | |
Total minimum rent payments | 457 | |
Less: imputed interest | 223 | |
Total operating lease liabilities | $ 234 | $ 227 |
Leases - Schedule of Rent Expen
Leases - Schedule of Rent Expense and Supplemental Cash Flow and Non Cash Information (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Leases [Abstract] | ||||
Operating lease expense | $ 28 | $ 29 | $ 30 | |
Variable lease expense | 13 | 4 | 2 | |
Operating cash flows for operating leases | 29 | 30 | 28 | |
Operating lease right-of-use asset reassessment | [1] | $ (4) | $ 0 | $ 0 |
[1] (1) For the year ended December 31, 2022, amount represents a reduction to our right-of-use assets and lease liability due to a change in discount rate upon a lease remeasurement. |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Taxes [Line Items] | |||
Provision for U.S federal income taxes | $ 0 | $ 2,000,000 | $ (6,000,000) |
Net operating loss carryforwards | 53,000,000 | 51,000,000 | |
U.S. Federal Tax [Member] | REIT [Member] | |||
Income Taxes [Line Items] | |||
Provision for U.S federal income taxes | 0 | $ 0 | $ 0 |
Federal Member | |||
Income Taxes [Line Items] | |||
Net operating loss carryforwards | 696,000,000 | ||
State Member | |||
Income Taxes [Line Items] | |||
Net operating loss carryforwards | $ 1,100,000,000 | ||
Net operating loss carry forwards expiration year | 2025 | ||
Federal And State Member | |||
Income Taxes [Line Items] | |||
Net operating loss carryforwards | $ 1,800,000,000 |
Income Taxes - Schedule of Dome
Income Taxes - Schedule of Domestic and Foreign Income Before Income Taxes (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
U.S. income (loss) before tax | $ 173 | $ (450) | $ (1,449) |
Foreign loss before tax | 0 | 0 | (1) |
Income (loss) before income taxes | $ 173 | $ (450) | $ (1,450) |
Income Taxes - Components of (B
Income Taxes - Components of (Benefit) Provision for Income Taxes (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Current: | |||
U.S. Federal | $ 1 | $ 5 | $ 1 |
State | 1 | (2) | 3 |
Foreign | 0 | 0 | 20 |
Total current | 2 | 3 | 24 |
Deferred: | |||
U.S. Federal | 0 | (1) | (29) |
State | (2) | 0 | 0 |
Foreign | 0 | 0 | (1) |
Total deferred | (2) | (1) | (30) |
Total provision (benefit) for income taxes | $ 0 | $ 2 | $ (6) |
Income Taxes - Effective Income
Income Taxes - Effective Income Tax Rate Reconciliation (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
Statutory U.S. federal income tax provision (benefit) | $ 36 | $ (94) | $ (306) |
State income taxes, net of U.S. federal tax benefit | 1 | 0 | 1 |
Foreign income tax expense, net | 0 | 0 | 19 |
Change in deferred tax asset valuation allowance | 4 | (22) | 71 |
Tax rate change | 0 | 0 | (7) |
REIT income not subject to tax | (39) | 116 | 221 |
Derecognition and remeasurement of deferred taxes | (2) | (1) | (35) |
Recognized built-in gain tax | 0 | 0 | 29 |
Other | 0 | 3 | 1 |
Total provision (benefit) for income taxes | $ 0 | $ 2 | $ (6) |
Income Taxes - Schedule of Comp
Income Taxes - Schedule of Composition of Net Deferred Tax Balances (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |||
Deferred income tax assets | [1] | $ 0 | $ 1 |
Deferred income tax liabilities | [2] | (9) | (9) |
Net deferred tax liability | $ (9) | $ (8) | |
[1] Included within other assets in our consolidated balance sheets, net of valuation allowance. Included within other liabilities in our consolidated balance sheets. |
Income Taxes - Schedule of Net
Income Taxes - Schedule of Net Deferred Tax Liability (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred tax assets: | ||
Net operating loss carryforwards | $ 53 | $ 51 |
Deferred income | 4 | 5 |
Accrued compensation | 2 | 2 |
Other | 7 | 7 |
Total gross deferred tax assets | 66 | 65 |
Less: valuation allowance | (59) | (55) |
Deferred tax assets | 7 | 10 |
Deferred tax liabilities: | ||
Property and equipment | (3) | (4) |
Investments | (9) | (9) |
Accrued compensation | (4) | (5) |
Deferred tax liabilities | (16) | (18) |
Net deferred tax liability | $ (9) | $ (8) |
Income Taxes - Schedule of Cash
Income Taxes - Schedule of Cash Distributions to Stockholders for Federal Income Tax Purposes (Detail) - Common Stock [Member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2020 | ||
Common distributions (per share): | |||
Ordinary dividends | $ 0 | $ 0.244571 | |
Capital gain distributions | [1] | $ 0.280000 | $ 0.205429 |
[1] Capital gain distribution disclosure pursuant to Treasury Regulation §1.1061-6(c). The following additional information relates to the capital gain distributions for calendar year 2022 and 2020, as reported on Park Hotels & Resorts Inc. Form 1099-DIV, Box 2a. For purposes of Internal Revenue Code Section 1061, which is generally applicable to direct and indirect holders of “applicable partnership interests”: (i) the “One Year Amounts” are $ 0.000000 and $ 0.205429 per share, and (ii) the “Three Year Amounts” are $ 0.000000 and $ 0.205429 per share, with respect to the 2022 and 2020 capital gain distributions, respectively. |
Income Taxes - Schedule of Ca_2
Income Taxes - Schedule of Cash Distributions to Stockholders for Federal Income Tax Purposes (Parenthetical) (Detail) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2020 | |
One Year Amounts [Member] | ||
Income Taxes [Line Items] | ||
Capital gain distributions | $ 0 | $ 0.205429 |
Three Year Amounts [Member] | ||
Income Taxes [Line Items] | ||
Capital gain distributions | $ 0 | $ 0.205429 |
Share-Based Compensation - Addi
Share-Based Compensation - Additional Information (Detail) $ / shares in Units, $ in Millions | 1 Months Ended | 9 Months Ended | 12 Months Ended | ||
Nov. 30, 2020 d $ / shares | Sep. 30, 2021 | Dec. 31, 2022 USD ($) Target shares | Dec. 31, 2021 USD ($) Target shares | Dec. 31, 2020 USD ($) | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Common stock, authorized shares | 6,000,000,000 | 6,000,000,000 | |||
Compensation expense | $ | $ 17 | $ 19 | $ 20 | ||
Unrecognized compensation costs related to unvested awards | $ | $ 17 | ||||
Unrecognized compensation costs related to unvested awards, weighted-average period | 1 year 4 months 24 days | ||||
Total fair value of shares vested | $ | $ 7 | $ 18 | $ 27 | ||
2017 Employee Plan [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Shares of common stock reserved for future issuance | 2,312,448 | ||||
2017 Employee Plan [Member] | Maximum [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Common stock, authorized shares | 8,000,000 | ||||
2017 Director Plan [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Shares of common stock reserved for future issuance | 395,081 | ||||
2017 Director Plan [Member] | Maximum [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Common stock, authorized shares | 950,000 | ||||
Performance Stock Units ("PSUs") [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Share-based compensation arrangement by share-based payment award performance period | 3 years | ||||
Market capitalization | $ | $ 1,000 | ||||
Vesting rights | zero to 200 | ||||
Performance Stock Units ("PSUs") [Member] | Special Awards [Member] | Eight Share Price Targets [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Vesting rights | One-eighth | ||||
Consecutive trading day period | d | 20 | ||||
PSUs remaining performance period forfeited | 4 years | ||||
Share price target achieved | Target | 6 | ||||
Total share price targets | Target | 8 | ||||
Percentage of awards granted vested | 75% | ||||
Performance Stock Units ("PSUs") [Member] | Maximum [Member] | Special Awards [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Vesting rights | 200 | ||||
Average closing sales price per share, | $ / shares | $ 25 | ||||
Performance Stock Units ("PSUs") [Member] | Minimum [Member] | Special Awards [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Average closing sales price per share, | $ / shares | $ 11 |
Share-Based Compensation - Sche
Share-Based Compensation - Schedule of Restricted Stock Awards ("RSAs") (Detail) - Restricted stock awards (RSAs) [Member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Number of Shares, Beginning balance | 789,322 | 834,258 | 557,245 |
Number of Shares, Granted | 471,614 | 434,486 | 672,689 |
Number of Shares, Vested | (378,605) | (456,357) | (333,685) |
Number of Shares, Forfeited | (38,485) | (23,065) | (61,991) |
Number of Shares, Ending balance | 843,846 | 789,322 | 834,258 |
Weighted Average Grant Date Fair Value, Beginning balance | $ 22.52 | $ 21.68 | $ 29.10 |
Weighted Average Grant Date Fair Value, Granted | 18.16 | 20.52 | 18.18 |
Weighted Average Grant Date Fair Value, Vested | 22.51 | 19.08 | 25.67 |
Weighted Average Grant Date Fair Value, Forfeited | 20.28 | 22.45 | 28.97 |
Weighted Average Grant Date Fair Value, Ending balance | $ 20.19 | $ 22.52 | $ 21.68 |
Share-Based Compensation - Sc_2
Share-Based Compensation - Schedule of Performance Stock Units ("PSUs") (Detail) - Performance Stock Units ("PSUs") [Member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Number of Shares, Beginning balance | 972,074 | 1,078,555 | 574,797 |
Number of Shares, Granted | 393,225 | 327,416 | 1,641,117 |
Number of Shares, Vested | (428,255) | (973,891) | |
Number of Shares, Forfeited | (166,974) | (5,642) | (163,468) |
Number of Shares, Ending balance | 1,198,325 | 972,074 | 1,078,555 |
Weighted Average Grant Date Fair Value, Beginning balance | $ 22.59 | $ 18.70 | $ 32.82 |
Weighted Average Grant Date Fair Value, Granted | 21.93 | 27.16 | 14.39 |
Weighted Average Grant Date Fair Value, Vested | 16.33 | 20 | |
Weighted Average Grant Date Fair Value, Forfeited | 34.47 | 20.29 | 17.34 |
Weighted Average Grant Date Fair Value, Ending balance | $ 20.71 | $ 22.59 | $ 18.70 |
Share-Based Compensation - Sc_3
Share-Based Compensation - Schedule of Grant Date Fair Values of Awards Using Monte Carlo Simulation Valuation Model (Detail) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Expected volatility | [1] | 57.50% | 60% | |
Expected volatility, minimum | [1] | 22% | ||
Expected volatility, maximum | [1] | 65% | ||
Risk-free rate, minimum | 0.20% | 0.30% | ||
Risk-free rate, maximum | 0.30% | 1.50% | ||
Expected term | 3 years | 3 years | ||
Dividend yield | [2] | 0% | ||
Risk-free rate | 1.70% | |||
Minimum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Expected term | 1 year | |||
Maximum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Expected term | 4 years | |||
[1] The weighted average expected volatility for the years ended December 31, 2022, 2021 and 2020 was 57.5 % , 60.0 % and 46.2 % , respectively. Dividends are assumed to be reinvested in shares of our common stock and dividends will not be paid unless shares vest. |
Share-Based Compensation - Sc_4
Share-Based Compensation - Schedule of Grant Date Fair Values of Awards Using Monte Carlo Simulation Valuation Model (Parenthetical) (Detail) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-Based Payment Arrangement [Abstract] | |||
Weighted average expected volatility | 57.50% | 60% | 46.20% |
Earnings Per Share (Detail)
Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Numerator: | ||||
Net income (loss) attributable to stockholders, net of earnings allocated to participating securities | $ 162 | $ (459) | $ (1,440) | |
Denominator: | ||||
Weighted average shares outstanding – basic | 228 | 236 | 236 | |
Unvested restricted shares | 0 | 0 | 0 | |
Weighted average shares outstanding - diluted | 228 | 236 | 236 | |
Earnings (loss) per share - Basic | [1] | $ 0.71 | $ (1.95) | $ (6.11) |
Earnings (loss) per share - Diluted | [1] | $ 0.71 | $ (1.95) | $ (6.11) |
[1] Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented. |
Hotel Management Operating an_2
Hotel Management Operating and License Agreements -Additional Information (Detail) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) Hotel | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Description of renewal periods | allow for one or more renewal periods. | ||
Number of operating hotels under franchise agreements | Hotel | 4 | ||
Marketing fees | $ 45 | $ 26 | $ 15 |
Employee cost reimbursements | $ 117 | $ 55 | $ 57 |
Minimum [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Management agreement initial term | 5 years | ||
Management agreements total term including renewal periods | 5 years | ||
Franchise agreements initial term | 13 years | ||
Maximum [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Management agreement initial term | 30 years | ||
Management agreements total term including renewal periods | 70 years | ||
Franchise agreements initial term | 20 years |
Business Segment Information -
Business Segment Information - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2022 Segment | |
Segment Reporting [Abstract] | |
Number of operating business segments | 2 |
Number of reportable segment | 1 |
Business Segment Information _2
Business Segment Information - Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net income (loss) to Hotel Adjusted EBITDA (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items] | ||||
Total revenues | $ 2,501 | $ 1,362 | $ 852 | |
Net income (loss) | 173 | (452) | (1,444) | |
Casualty and impairment loss, net | 6 | 9 | 696 | |
Depreciation and amortization expense | 269 | 281 | 298 | |
Corporate general and administrative expense | [1] | 63 | 62 | 61 |
Acquisition costs | 0 | 0 | 10 | |
Other operating expenses | 72 | 49 | 36 | |
(Gain) loss on sales of assets, net | (13) | 5 | (62) | |
Interest income | (13) | (1) | (2) | |
Interest expense | 247 | 258 | 213 | |
Equity in (earnings) losses from investments in affiliates | (15) | 7 | 22 | |
Income tax (benefit) expense | 0 | 2 | (6) | |
Other (gain) loss, net | (96) | 7 | 15 | |
Severance expense | 0 | 0 | 33 | |
Other items | 12 | 1 | 12 | |
Hotel Adjusted EBITDA | 630 | 177 | (147) | |
Total consolidated hotel revenue [Member] | ||||
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items] | ||||
Total revenues | 2,426 | 1,311 | 823 | |
Other [Member] | ||||
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items] | ||||
Total revenues | $ 75 | $ 51 | $ 29 | |
[1] Excludes severance expense |
Business Segment Information _3
Business Segment Information - Schedule of Total Assets by Consolidated Hotels, Reconciled to Total Assets (Detail) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Segment Reporting Asset Reconciling Item [Line Items] | ||
Total assets | $ 9,731 | $ 9,743 |
Consolidated Hotels [Member] | ||
Segment Reporting Asset Reconciling Item [Line Items] | ||
Total assets | 9,726 | 9,724 |
All Other [Member] | ||
Segment Reporting Asset Reconciling Item [Line Items] | ||
Total assets | $ 5 | $ 19 |
Geographic and Business Segment
Geographic and Business Segment Information - Revenues and Property and Equipment, Net for Each of Geographical Areas (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenues | $ 2,501 | $ 1,362 | $ 852 |
Property and equipment, net | $ 8,301 | $ 8,511 |
Geographic and Business Segme_2
Geographic and Business Segment Information - Revenues and Property and Equipment, Net for Each of Geographical Areas (parenthetical) (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Property and Equipment, net | $ 168 | $ 54 | $ 86 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Feb. 28, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Commitments [Line Items] | ||||
Casualty and impairment loss, net | $ 6 | $ 9 | $ 696 | |
Purchase commitment, remaining minimum amount committed | 121 | |||
Reserve for ongoing claims | 8 | |||
Hilton Sydney [Member] | ||||
Other Commitments [Line Items] | ||||
Payment for claim | $ 11 | |||
Bonnet Creek complex [Member] | ||||
Other Commitments [Line Items] | ||||
Purchase commitment, remaining minimum amount committed | $ 57 |
Supplemental Disclosures of C_2
Supplemental Disclosures of Cash Flow Information - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest paid | $ 245 | $ 242 | $ 187 |
Income taxes paid | 7 | 31 | 23 |
Capital expenditures included within accounts payable and accrued expenses | 33 | $ 11 | $ 6 |
Unpaid and accrued dividends | $ 56 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) | 1 Months Ended | 12 Months Ended | |||
Feb. 28, 2023 USD ($) Room | Jan. 31, 2023 USD ($) shares | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Subsequent Event [Line Items] | |||||
Total purchase price | $ 227,000,000 | $ 66,000,000 | |||
Gross proceeds on sale of hotel portfolio properties | 149,000,000 | $ 477,000,000 | |||
Repayments of credit facilities | $ 78,000,000 | $ 1,193,000,000 | $ 1,099,000,000 | ||
Hilton Miami Airport [Member] | Forecast [Member] | |||||
Subsequent Event [Line Items] | |||||
Number Of hotel rooms | Room | 508 | ||||
Gross proceeds on sale of hotel portfolio properties | $ 118,250,000 | ||||
Proceeds from divestiture per key | 233,000 | ||||
Hilton Miami Airport [Member] | Forecast [Member] | Revolver [Member] | |||||
Subsequent Event [Line Items] | |||||
Repayments of credit facilities | $ 50,000,000 | ||||
Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Total purchase price | $ 30,000,000 | ||||
Additional repurchase of common stock | shares | 2,500,000 |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation (Detail) - USD ($) $ in Millions | 12 Months Ended | ||||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 2,469 | ||||
Initial Cost, Land | 3,447 | ||||
Initial Cost, Building & Improvements | 5,740 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 413 | ||||
Costs Capitalized Subsequent to Acquisition | 1,408 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 3,317 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 6,710 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 981 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 11,008 | $ 11,010 | $ 11,376 | $ 11,566 | |
Accumulated Depreciation | (2,712) | $ (2,504) | $ (2,241) | $ (2,038) | |
Caribe Hilton [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | 38 | ||||
Initial Cost, Building & Improvements | 56 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 7 | ||||
Costs Capitalized Subsequent to Acquisition | 85 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 40 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 111 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 35 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 186 | ||||
Accumulated Depreciation | $ (50) | ||||
Date of Construction | 1949 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Caribe Hilton [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Caribe Hilton [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Double Tree Hotel Durango [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Furniture, Fixtures & Equipment | $ 2 | ||||
Costs Capitalized Subsequent to Acquisition | 5 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 2 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 5 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 7 | ||||
Accumulated Depreciation | $ (5) | ||||
Date of Construction | 1985 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Double Tree Hotel Durango [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Double Tree Hotel Durango [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
DoubleTree Hotel Ontario Airport [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 30 | ||||
Initial Cost, Land | 14 | ||||
Initial Cost, Building & Improvements | 58 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | 20 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 13 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 64 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 18 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 95 | ||||
Accumulated Depreciation | $ (38) | ||||
Date of Construction | 1974 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
DoubleTree Hotel Ontario Airport [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
DoubleTree Hotel Ontario Airport [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Double Tree Hotel San Diego Mission Valley [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Furniture, Fixtures & Equipment | $ 2 | ||||
Costs Capitalized Subsequent to Acquisition | 17 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 10 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 9 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 19 | ||||
Accumulated Depreciation | $ (13) | ||||
Date of Construction | 1989 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Double Tree Hotel San Diego Mission Valley [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Double Tree Hotel San Diego Mission Valley [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Double Tree Hotel San Jose [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 15 | ||||
Initial Cost, Building & Improvements | 67 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 5 | ||||
Costs Capitalized Subsequent to Acquisition | 26 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 15 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 82 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 16 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 113 | ||||
Accumulated Depreciation | $ (45) | ||||
Date of Construction | 1980 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Double Tree Hotel San Jose [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Double Tree Hotel San Jose [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
DoubleTree Hotel Seattle Airport [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Furniture, Fixtures & Equipment | $ 11 | ||||
Costs Capitalized Subsequent to Acquisition | 27 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 11 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 27 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 38 | ||||
Accumulated Depreciation | $ (33) | ||||
Date of Construction | 1969 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
DoubleTree Hotel Seattle Airport [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
DoubleTree Hotel Seattle Airport [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
DoubleTree Hotel Sonoma Wine Country [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Furniture, Fixtures & Equipment | $ 4 | ||||
Costs Capitalized Subsequent to Acquisition | 11 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 6 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 9 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 15 | ||||
Accumulated Depreciation | $ (12) | ||||
Date of Construction | 1977 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
DoubleTree Hotel Sonoma Wine Country [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
DoubleTree Hotel Sonoma Wine Country [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Embassy Suites Austin Downtown South Congress [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 45 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 2 | ||||
Costs Capitalized Subsequent to Acquisition | 18 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 57 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 8 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 65 | ||||
Accumulated Depreciation | $ (39) | ||||
Date of Construction | 1983 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Embassy Suites Austin Downtown South Congress [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Embassy Suites Austin Downtown South Congress [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Embassy Suites Phoenix Airport [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 15 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 1 | ||||
Costs Capitalized Subsequent to Acquisition | $ (16) | ||||
Date of Construction | 1986 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Embassy Suites Phoenix Airport [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Embassy Suites Phoenix Airport [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Boston Logan Airport [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 108 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 6 | ||||
Costs Capitalized Subsequent to Acquisition | 31 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 130 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 15 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 145 | ||||
Accumulated Depreciation | $ (55) | ||||
Date of Construction | 1999 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Boston Logan Airport [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Boston Logan Airport [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Chicago [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 69 | ||||
Initial Cost, Building & Improvements | 233 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 12 | ||||
Costs Capitalized Subsequent to Acquisition | 177 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 70 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 368 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 53 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 491 | ||||
Accumulated Depreciation | $ (173) | ||||
Date of Construction | 1927 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Chicago [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Chicago [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Hawaiian Village Waikiki Beach Resort [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 1,275 | ||||
Initial Cost, Land | 925 | ||||
Initial Cost, Building & Improvements | 807 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 17 | ||||
Costs Capitalized Subsequent to Acquisition | 389 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 964 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 1,077 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 97 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 2,138 | ||||
Accumulated Depreciation | $ (503) | ||||
Date of Construction | 1961 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Hawaiian Village Waikiki Beach Resort [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Hawaiian Village Waikiki Beach Resort [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton McLean Tysons Corner [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 50 | ||||
Initial Cost, Building & Improvements | 82 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | (14) | ||||
Gross Amounts at Which Carried at Close of Period, Land | 23 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 55 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 43 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 121 | ||||
Accumulated Depreciation | $ (67) | ||||
Date of Construction | 1987 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton McLean Tysons Corner [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton McLean Tysons Corner [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton New Orleans Riverside [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 89 | ||||
Initial Cost, Building & Improvements | 217 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | 98 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 90 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 269 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 48 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 407 | ||||
Accumulated Depreciation | $ (142) | ||||
Date of Construction | 1977 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton New Orleans Riverside [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton New Orleans Riverside [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Oakland Airport [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 13 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | 1 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 9 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 8 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 17 | ||||
Accumulated Depreciation | $ (11) | ||||
Date of Construction | 1970 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Oakland Airport [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Oakland Airport [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Salt Lake City Center [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Furniture, Fixtures & Equipment | $ 10 | ||||
Costs Capitalized Subsequent to Acquisition | 19 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 8 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 21 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 29 | ||||
Accumulated Depreciation | $ (24) | ||||
Date of Construction | 2002 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Salt Lake City Center [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Salt Lake City Center [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton San Francisco Union Square [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | [2] | $ 725 | |||
Initial Cost, Land | 113 | ||||
Initial Cost, Building & Improvements | 232 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 16 | ||||
Costs Capitalized Subsequent to Acquisition | 138 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 114 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 342 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 43 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 499 | ||||
Accumulated Depreciation | $ (159) | ||||
Date of Construction | 1964 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton San Francisco Union Square [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton San Francisco Union Square [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Santa Barbara Beachfront Resort [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 162 | ||||
Initial Cost, Land | 71 | ||||
Initial Cost, Building & Improvements | 50 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 2 | ||||
Costs Capitalized Subsequent to Acquisition | 43 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 71 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 75 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 20 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 166 | ||||
Accumulated Depreciation | $ (40) | ||||
Date of Construction | 1986 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Santa Barbara Beachfront Resort [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Santa Barbara Beachfront Resort [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Seattle Airport & Conference Center [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 70 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | 16 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 80 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 9 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 89 | ||||
Accumulated Depreciation | $ (42) | ||||
Date of Construction | 1961 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Seattle Airport & Conference Center [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Seattle Airport & Conference Center [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Short Hills [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 59 | ||||
Initial Cost, Building & Improvements | 54 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | (91) | ||||
Gross Amounts at Which Carried at Close of Period, Land | 13 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 10 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 2 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 25 | ||||
Accumulated Depreciation | $ (2) | ||||
Date of Construction | 1988 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Short Hills [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Short Hills [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Waikoloa Village [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 160 | ||||
Initial Cost, Building & Improvements | 340 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 25 | ||||
Costs Capitalized Subsequent to Acquisition | (63) | ||||
Gross Amounts at Which Carried at Close of Period, Land | 110 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 291 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 61 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 462 | ||||
Accumulated Depreciation | $ (172) | ||||
Date of Construction | 1988 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
Hilton Waikoloa Village [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Waikoloa Village [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
New York Hilton Midtown [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 1,096 | ||||
Initial Cost, Building & Improvements | 542 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 13 | ||||
Costs Capitalized Subsequent to Acquisition | 135 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 1,043 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 655 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 88 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 1,786 | ||||
Accumulated Depreciation | $ (305) | ||||
Date of Construction | 1963 | ||||
Date Acquired | [1] | Oct. 24, 2007 | |||
New York Hilton Midtown [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
New York Hilton Midtown [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
DoubleTree Hotel Washington DC Crystal City [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 43 | ||||
Initial Cost, Building & Improvements | 95 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 2 | ||||
Costs Capitalized Subsequent to Acquisition | 49 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 43 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 127 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 19 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 189 | ||||
Accumulated Depreciation | $ (69) | ||||
Date of Construction | 1982 | ||||
Date Acquired | [1] | Dec. 14, 2007 | |||
DoubleTree Hotel Washington DC Crystal City [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
DoubleTree Hotel Washington DC Crystal City [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Miami Airport [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 64 | ||||
Initial Cost, Building & Improvements | 36 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | 39 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 64 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 61 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 17 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 142 | ||||
Accumulated Depreciation | $ (41) | ||||
Date of Construction | 1984 | ||||
Date Acquired | [1] | Dec. 14, 2007 | |||
Hilton Miami Airport [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Miami Airport [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
DoubleTree Hotel Spokane City Center [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 14 | ||||
Initial Cost, Land | 3 | ||||
Initial Cost, Building & Improvements | 24 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 2 | ||||
Costs Capitalized Subsequent to Acquisition | 12 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 3 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 30 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 8 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 41 | ||||
Accumulated Depreciation | $ (15) | ||||
Date of Construction | 1986 | ||||
Date Acquired | [1] | Jan. 01, 2010 | |||
DoubleTree Hotel Spokane City Center [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
DoubleTree Hotel Spokane City Center [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Orlando Lake Buena Vista [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 137 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 10 | ||||
Costs Capitalized Subsequent to Acquisition | 40 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 156 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 31 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 187 | ||||
Accumulated Depreciation | $ (74) | ||||
Date of Construction | 1983 | ||||
Date Acquired | [1] | Aug. 30, 2010 | |||
Hilton Orlando Lake Buena Vista [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Orlando Lake Buena Vista [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Embassy Suites Kansas City Plaza [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 26 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 1 | ||||
Costs Capitalized Subsequent to Acquisition | 4 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 28 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 3 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 31 | ||||
Accumulated Depreciation | $ (22) | ||||
Date of Construction | 1973 | ||||
Date Acquired | [1] | Jul. 25, 2014 | |||
Embassy Suites Kansas City Plaza [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Embassy Suites Kansas City Plaza [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Signia by Hilton Orlando Bonnet Creek [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 15 | ||||
Initial Cost, Building & Improvements | 377 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 31 | ||||
Costs Capitalized Subsequent to Acquisition | 101 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 18 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 474 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 32 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 524 | ||||
Accumulated Depreciation | $ (94) | ||||
Date of Construction | 2009 | ||||
Date Acquired | [1] | Feb. 12, 2015 | |||
Signia by Hilton Orlando Bonnet Creek [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Signia by Hilton Orlando Bonnet Creek [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Parc 55 San Francisco - A Hilton Hotel [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 175 | ||||
Initial Cost, Building & Improvements | 315 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 32 | ||||
Costs Capitalized Subsequent to Acquisition | 20 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 175 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 329 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 38 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 542 | ||||
Accumulated Depreciation | $ (100) | ||||
Date of Construction | 1984 | ||||
Date Acquired | [1] | Feb. 12, 2015 | |||
Parc 55 San Francisco - A Hilton Hotel [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Parc 55 San Francisco - A Hilton Hotel [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Waldorf Astoria Orlando [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 34 | ||||
Initial Cost, Building & Improvements | 274 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 29 | ||||
Costs Capitalized Subsequent to Acquisition | 22 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 34 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 289 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 36 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 359 | ||||
Accumulated Depreciation | $ (95) | ||||
Date of Construction | 2009 | ||||
Date Acquired | [1] | Feb. 12, 2015 | |||
Waldorf Astoria Orlando [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Waldorf Astoria Orlando [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Casa Marina Key West Curio Collection [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 164 | ||||
Initial Cost, Building & Improvements | 174 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 9 | ||||
Costs Capitalized Subsequent to Acquisition | 13 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 164 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 184 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 12 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 360 | ||||
Accumulated Depreciation | $ (47) | ||||
Date of Construction | 1920 | ||||
Date Acquired | [1] | Feb. 17, 2015 | |||
Casa Marina Key West Curio Collection [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Casa Marina Key West Curio Collection [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
The Reach Key West, Curio Collection [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 57 | ||||
Initial Cost, Building & Improvements | 67 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 3 | ||||
Costs Capitalized Subsequent to Acquisition | 18 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 57 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 79 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 9 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 145 | ||||
Accumulated Depreciation | $ (20) | ||||
Date of Construction | 1970 | ||||
Date Acquired | [1] | Feb. 17, 2015 | |||
The Reach Key West, Curio Collection [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
The Reach Key West, Curio Collection [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Juniper Hotel Cupertino, Curio Collection [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 40 | ||||
Initial Cost, Building & Improvements | 64 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 8 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 40 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 65 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 7 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 112 | ||||
Accumulated Depreciation | $ (19) | ||||
Date of Construction | 1973 | ||||
Date Acquired | [1] | Jun. 02, 2015 | |||
Juniper Hotel Cupertino, Curio Collection [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Juniper Hotel Cupertino, Curio Collection [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Boston Marriott Newton [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 24 | ||||
Initial Cost, Building & Improvements | 74 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 15 | ||||
Costs Capitalized Subsequent to Acquisition | 2 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 24 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 75 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 16 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 115 | ||||
Accumulated Depreciation | $ (16) | ||||
Date of Construction | 1969 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Boston Marriott Newton [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Boston Marriott Newton [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Checkers Los Angeles [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 19 | ||||
Initial Cost, Building & Improvements | 44 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 7 | ||||
Costs Capitalized Subsequent to Acquisition | 2 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 19 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 46 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 7 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 72 | ||||
Accumulated Depreciation | $ (7) | ||||
Date of Construction | 1927 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Hilton Checkers Los Angeles [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Checkers Los Angeles [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hilton Denver City Center [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 56 | ||||
Initial Cost, Land | 14 | ||||
Initial Cost, Building & Improvements | 163 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 21 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 14 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 163 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 21 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 198 | ||||
Accumulated Depreciation | $ (25) | ||||
Date of Construction | 1982 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Hilton Denver City Center [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hilton Denver City Center [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hyatt Centric Fishermans Wharf [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 33 | ||||
Initial Cost, Building & Improvements | 122 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 11 | ||||
Costs Capitalized Subsequent to Acquisition | 1 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 33 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 123 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 11 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 167 | ||||
Accumulated Depreciation | $ (21) | ||||
Date of Construction | 1990 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Hyatt Centric Fishermans Wharf [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hyatt Centric Fishermans Wharf [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hyatt Regency Boston [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 132 | ||||
Initial Cost, Building & Improvements | 177 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 14 | ||||
Costs Capitalized Subsequent to Acquisition | 1 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 178 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 14 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 192 | ||||
Accumulated Depreciation | $ (28) | ||||
Date of Construction | 1985 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Hyatt Regency Boston [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hyatt Regency Boston [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Hyatt Regency Mission Bay Spa And Marina [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 5 | ||||
Initial Cost, Building & Improvements | 118 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 15 | ||||
Costs Capitalized Subsequent to Acquisition | 3 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 5 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 120 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 16 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 141 | ||||
Accumulated Depreciation | $ (20) | ||||
Date of Construction | 1961 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Hyatt Regency Mission Bay Spa And Marina [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Hyatt Regency Mission Bay Spa And Marina [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
J W Marriott San Francisco Union Square [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Building & Improvements | $ 191 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 13 | ||||
Costs Capitalized Subsequent to Acquisition | 2 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 193 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 13 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 206 | ||||
Accumulated Depreciation | $ (23) | ||||
Date of Construction | 1987 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
J W Marriott San Francisco Union Square [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
J W Marriott San Francisco Union Square [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
Royal Palm South Beach Miami A Tribute Portfolio Resort [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 16 | ||||
Initial Cost, Building & Improvements | 139 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 12 | ||||
Costs Capitalized Subsequent to Acquisition | 4 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 16 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 142 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 13 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 171 | ||||
Accumulated Depreciation | $ (20) | ||||
Date of Construction | 1926 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
Royal Palm South Beach Miami A Tribute Portfolio Resort [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
Royal Palm South Beach Miami A Tribute Portfolio Resort [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
W Chicago City Centre [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Encumbrances | $ 75 | ||||
Initial Cost, Land | 20 | ||||
Initial Cost, Building & Improvements | 76 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 14 | ||||
Costs Capitalized Subsequent to Acquisition | 1 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 20 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 77 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 14 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 111 | ||||
Accumulated Depreciation | $ (13) | ||||
Date of Construction | 1928 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
W Chicago City Centre [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
W Chicago City Centre [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
W Chicago Lakeshore [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Initial Cost, Land | $ 22 | ||||
Initial Cost, Building & Improvements | 58 | ||||
Initial Cost, Furniture, Fixtures & Equipment | 8 | ||||
Costs Capitalized Subsequent to Acquisition | 2 | ||||
Gross Amounts at Which Carried at Close of Period, Land | 22 | ||||
Gross Amounts at Which Carried at Close of Period, Building & Improvements | 59 | ||||
Gross Amounts at Which Carried at Close of Period, Furniture, Fixtures & Equipment | 9 | ||||
Gross Amounts at Which Carried at Close of Period, Total | 90 | ||||
Accumulated Depreciation | $ (13) | ||||
Date of Construction | 1965 | ||||
Date Acquired | [1] | Sep. 18, 2019 | |||
W Chicago Lakeshore [Member] | Minimum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 3 years | ||||
W Chicago Lakeshore [Member] | Maximum [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Life Upon Which Depreciation is Computed | 40 years | ||||
[1] On October 24, 2007, a predecessor to our Parent became a wholly owned subsidiary of an affiliate of The Blackstone Group L.P. following the completion of the Blackstone Merger Single $ 725 million CMBS loan secured by Hilton San Francisco Union Square and Parc 55 San Francisco – A Hilton Hotel. |
Schedule III - Real Estate an_2
Schedule III - Real Estate and Accumulated Depreciation (Parenthetical) (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Hilton San Francisco Union Square and Parc Fifty Five San Francisco - A Hilton Hotel [Member] | |
Real Estate and Accumulated Depreciation [Line Items] | |
Senior Secured Notes | $ 725 |
Schedule III - Real Estate an_3
Schedule III - Real Estate and Accumulated Depreciation - Change in Total Cost of Properties (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | ||||
Balance at beginning of period | $ 11,010 | $ 11,376 | $ 11,566 | |
Additions during period: | ||||
Capital expenditures | 188 | 62 | 66 | |
Transfer to real estate assets | [1] | 0 | 83 | |
Dispositions, including casualty losses and impairment loss on planned dispositions | (190) | (511) | (250) | |
Foreign exchange effect | 0 | (6) | ||
Balance at end of period | $ 11,008 | $ 11,010 | $ 11,376 | |
[1] During 2021, four of our hotels that were previously managed by us were transitioned to a third-party hotel management company. |
Schedule III - Real Estate an_4
Schedule III - Real Estate and Accumulated Depreciation - Change in Accumulated Depreciation (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | ||||
Balance at beginning of period | $ 2,504 | $ 2,241 | $ 2,038 | |
Additions during period: | ||||
Depreciation expense | 267 | 280 | 294 | |
Transfer to real estate assets | [1] | 0 | 30 | |
Deductions during period: | ||||
Dispositions Including Casualty Losses | (59) | (47) | (89) | |
Foreign exchange effect | 0 | (2) | ||
Balance at end of period | $ 2,712 | $ 2,504 | $ 2,241 | |
[1] During 2021, four of our hotels that were previously managed by us were transitioned to a third-party hotel management company. |
Schedule III - Real Estate an_5
Schedule III - Real Estate and Accumulated Depreciation - Additional Information (Detail) $ in Millions | Dec. 31, 2022 USD ($) |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
Aggregate cost of real estate for U.S. federal income tax purposes | $ 6,288 |