WFRBS Commercial Mortgage Trust 2014-C23 | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | | Property Name | | Servicing Fee | | CREFC® IP Royalty License Fee Rate | | Net Mortgage Rate | | Interest Accrual Method | | Monthly P&I Payment ($) | | Amortization Type | | Interest Accrual Method During IO | | Original Term to Maturity or ARD (Mos.)(4) | | Remaining Term to Maturity or ARD (Mos.) | | Original IO Period (Mos.)(4) | | Remaining IO Period (Mos.) | | Original Amort Term (Mos.) | | Remaining Amort Term (Mos.) | | Seasoning (Mos.) | | Prepayment Provisions(4)(6) | | Grace Period Default (Days) | | Grace Period Late (Days)(5) |
33 | | Larchmont Village Plaza | | 0.02000% | | 0.00050% | | 4.02191% | | Actual/360 | | 23,953.13 | | Interest-only, Balloon | | Actual/360 | | 120 | | 119 | | 120 | | 119 | | 0 | | 0 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
34 | | Jordan Hospital Medical Office | | 0.02000% | | 0.00050% | | 4.31191% | | Actual/360 | | 31,996.30 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 60 | | 60 | | 360 | | 360 | | 0 | | L(24),GRTR 1% or YM(92),O(4) | | 0 | | 5 |
35 | | Shiloh Business Park | | 0.02000% | | 0.00050% | | 4.55091% | | Actual/360 | | 23,212.99 | | Interest-only, Balloon | | Actual/360 | | 120 | | 120 | | 120 | | 120 | | 0 | | 0 | | 0 | | L(24),D(92),O(4) | | 5 | | 5 |
36 | | Temescal Storage Center | | 0.02000% | | 0.00050% | | 4.26191% | | Actual/360 | | 21,385.45 | | Interest-only, Balloon | | Actual/360 | | 120 | | 119 | | 120 | | 119 | | 0 | | 0 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
37 | | Storage Choice Sugar Land | | 0.02000% | | 0.00050% | | 4.56191% | | Actual/360 | | 28,879.45 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 360 | | 360 | | 0 | | L(24),D(94),O(3) | | 0 | | 0 |
38 | | Chateau Villa Corp. | | 0.08000% | | 0.00050% | | 4.01191% | | Actual/360 | | 23,329.86 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 480 | | 480 | | 0 | | L(1),5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
39 | | Storage Choice Pearland | | 0.02000% | | 0.00050% | | 4.56191% | | Actual/360 | | 26,882.46 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 360 | | 360 | | 0 | | L(24),D(94),O(3) | | 0 | | 0 |
40 | | Country Life MHP | | 0.02000% | | 0.00050% | | 4.50191% | | Actual/360 | | 26,440.41 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 60 | | 60 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 0 |
41 | | Western Square Shopping Center | | 0.02000% | | 0.00050% | | 4.26191% | | Actual/360 | | 23,972.79 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 5 | | 5 |
42 | | La Quinta - Lexington | | 0.02000% | | 0.00050% | | 4.77191% | | Actual/360 | | 27,217.36 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 300 | | 300 | | 0 | | L(24),D(95),O(2) | | 5 | | 5 |
43 | | Brittany Estates | | 0.02000% | | 0.00050% | | 4.49691% | | Actual/360 | | 23,884.08 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 60 | | 60 | | 360 | | 360 | | 0 | | L(24),GRTR 1% or YM(92),O(4) | | 5 | | 5 |
44 | | All Storage Mustang SC | | 0.02000% | | 0.00050% | | 4.40891% | | Actual/360 | | 21,123.85 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 0 |
45 | | StorQuest - Hollywood | | 0.09000% | | 0.00050% | | 4.42191% | | Actual/360 | | 20,568.91 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 118 | | 24 | | 22 | | 360 | | 360 | | 2 | | L(26),GRTR 1% or YM(90),O(4) | | 5 | | 5 |
46 | | DAK Equities Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 13,518.52 | | Interest-only, Balloon | | Actual/360 | | 120 | | 119 | | 120 | | 119 | | 0 | | 0 | | 1 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
47 | | Comfort Suites - Wilmington | | 0.02000% | | 0.00050% | | 4.88191% | | Actual/360 | | 23,174.34 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 300 | | 300 | | 0 | | L(24),D(95),O(2) | | 5 | | 5 |
48 | | Storage Depot - Regal Row | | 0.02000% | | 0.00050% | | 4.37191% | | Actual/360 | | 19,279.30 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 119 | | 36 | | 35 | | 360 | | 360 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
49 | | Big Bend Storage | | 0.06000% | | 0.00050% | | 4.57191% | | Actual/360 | | 19,700.19 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 24 | | 24 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 5 | | 5 |
50 | | Mark Twain Owners’ Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 16,948.24 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
51 | | Town Lakes Self Storage | | 0.06000% | | 0.00050% | | 4.66191% | | Actual/360 | | 18,345.60 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 24 | | 24 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 5 | | 5 |
52 | | Renaissance Park I | | 0.02000% | | 0.00050% | | 4.27191% | | Actual/360 | | 17,320.50 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 119 | | 36 | | 35 | | 360 | | 360 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
53 | | Hidden Meadows, Inc. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 16,709.54 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 360 | | 360 | | 0 | | L(1),5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
54 | | Storage Choice Stafford | | 0.02000% | | 0.00050% | | 4.56191% | | Actual/360 | | 17,153.57 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 360 | | 360 | | 0 | | L(24),D(94),O(3) | | 0 | | 0 |
55 | | Walgreens - Albuquerque | | 0.02000% | | 0.00050% | | 4.71191% | | Actual/360 | | 17,455.00 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | L(25),D(91),O(4) | | 5 | | 5 |
56 | | Kingsgate Village Apartments | | 0.02000% | | 0.00050% | | 4.51191% | | Actual/360 | | 18,417.48 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 300 | | 299 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
57 | | StorQuest - Kalihi | | 0.11000% | | 0.00050% | | 4.50191% | | Actual/360 | | 15,762.05 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 119 | | 24 | | 23 | | 360 | | 360 | | 1 | | L(25),GRTR 1% or YM(91),O(4) | | 5 | | 5 |
58 | | Statewide Self Storage | | 0.02000% | | 0.00050% | | 4.50191% | | Actual/360 | | 15,806.16 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 300 | | 299 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
59 | | Storage Depot - Huebner Commons | | 0.02000% | | 0.00050% | | 4.37191% | | Actual/360 | | 14,146.50 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 119 | | 36 | | 35 | | 360 | | 360 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
60 | | Storage Choice Clear Lake | | 0.02000% | | 0.00050% | | 4.56191% | | Actual/360 | | 14,173.46 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 360 | | 360 | | 0 | | L(24),D(94),O(3) | | 0 | | 0 |
61 | | Saratoga Storage | | 0.02000% | | 0.00050% | | 4.65191% | | Actual/360 | | 15,652.62 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 300 | | 300 | | 0 | | L(24),D(92),O(4) | | 5 | | 5 |
62 | | Storage Depot - McAllen | | 0.02000% | | 0.00050% | | 4.37191% | | Actual/360 | | 13,770.93 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 119 | | 36 | | 35 | | 360 | | 360 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
63 | | Locust Street Owners Inc. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 11,935.38 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
64 | | Bridge Road Storage | | 0.06000% | | 0.00050% | | 4.75191% | | Actual/360 | | 12,621.00 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 24 | | 24 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 5 | | 5 |
65 | | Midtown Manor Apartments, Ltd. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 11,457.97 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
66 | | Cedar River Estates MHC | | 0.02000% | | 0.00050% | | 4.42191% | | Actual/360 | | 13,271.96 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 300 | | 300 | | 0 | | L(24),GRTR 1% or YM(92),O(4) | | 0 | | 5 |
67 | | Elmhurst House, Inc. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 11,457.97 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
68 | | 270 King Street | | 0.02000% | | 0.00050% | | 4.25191% | | Actual/360 | | 11,601.90 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
69 | | Storage Depot - Highway 77 | | 0.02000% | | 0.00050% | | 4.37191% | | Actual/360 | | 11,642.69 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 119 | | 36 | | 35 | | 360 | | 360 | | 1 | | L(25),D(91),O(4) | | 0 | | 5 |
70 | | 130 E. 94th Apartments Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 10,980.55 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
71 | | 95 Sedgwick Owners Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 10,503.14 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
72 | | Extra Space Palm Springs | | 0.02000% | | 0.00050% | | 4.39191% | | Actual/360 | | 10,038.86 | | Interest-only, Amortizing Balloon | | Actual/360 | | 120 | | 120 | | 60 | | 60 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
73 | | 2640 Marion Avenue Owners, Inc. | | 0.08000% | | 0.00050% | | 3.85191% | | Actual/360 | | 9,479.25 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | GRTR 1% or YM(113),1%(3),O(4) | | 10 | | 10 |
74 | | Bedford Square Apartments | | 0.02000% | | 0.00050% | | 4.60191% | | Actual/360 | | 10,288.78 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | L(25),GRTR 1% or YM(88),O(7) | | 0 | | 5 |
75 | | Kentwood MHC | | 0.07000% | | 0.00050% | | 4.44191% | | Actual/360 | | 9,649.61 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
76 | | Shops on Veterans | | 0.02000% | | 0.00050% | | 4.52191% | | Actual/360 | | 9,530.65 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),GRTR 1% or YM(92),O(4) | | 0 | | 5 |
77 | | Groff Studios Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 6,252.31 | | Interest-only, Balloon | | Actual/360 | | 120 | | 119 | | 120 | | 119 | | 0 | | 0 | | 1 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
78 | | 828 Fifth Avenue Owners Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 8,593.48 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
79 | | Samuell Self Storage | | 0.02000% | | 0.00050% | | 4.48191% | | Actual/360 | | 8,294.02 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
80 | | Clark Street Tenants Incorporated | | 0.08000% | | 0.00050% | | 4.02191% | | Actual/360 | | 6,796.89 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 480 | | 480 | | 0 | | GRTR 1% or YM(113),1%(3),O(4) | | 10 | | 10 |
81 | | 61 Irving Place Corporation | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 7,638.64 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
82 | | 444 East 87th Street Owners Corp. | | 0.08000% | | 0.00050% | | 3.98191% | | Actual/360 | | 6,545.69 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 480 | | 480 | | 0 | | L(1),GRTR 1% or YM(113),1%(3),O(4) | | 10 | | 10 |
83 | | Longhorn Self Storage | | 0.02000% | | 0.00050% | | 4.48191% | | Actual/360 | | 7,862.83 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
84 | | 40 W. 22nd St. Tenants Cooperative Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 5,069.44 | | Interest-only, Balloon | | Actual/360 | | 120 | | 120 | | 120 | | 120 | | 0 | | 0 | | 0 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
85 | | Cheney Center | | 0.02000% | | 0.00050% | | 4.80191% | | Actual/360 | | 7,897.20 | | Interest-only, Amortizing Balloon | | Actual/360 | | 121 | | 121 | | 1 | | 1 | | 360 | | 360 | | 0 | | L(24),D(94),O(3) | | 0 | | 0 |
86 | | 323 West 83rd Owners Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 7,161.23 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | 5%(23),4%(24),3%(24),2%(24),1%(21),O(4) | | 10 | | 10 |
87 | | Gibbons Commons Apartments | | 0.02000% | | 0.00050% | | 4.39191% | | Actual/360 | | 7,278.17 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
88 | | Dollar General - Ocoee | | 0.02000% | | 0.00050% | | 5.22191% | | Actual/360 | | 7,790.22 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 300 | | 299 | | 1 | | L(25),D(91),O(4) | | 5 | | 5 |
89 | | Trinity Arms Ltd. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 5,967.69 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
90 | | Garden Lofts Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 5,728.98 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | 5%(24),4%(24),3%(24),2%(24),1%(20),O(4) | | 10 | | 10 |
91 | | Merritt Island MHC | | 0.02000% | | 0.00050% | | 4.35191% | | Actual/360 | | 5,495.38 | | Amortizing Balloon | | | | 120 | | 120 | | 0 | | 0 | | 360 | | 360 | | 0 | | L(24),D(92),O(4) | | 0 | | 5 |
92 | | 256 West 21st Owners Corp. | | 0.08000% | | 0.00050% | | 3.91191% | | Actual/360 | | 4,774.15 | | Amortizing Balloon | | | | 120 | | 119 | | 0 | | 0 | | 360 | | 359 | | 1 | | GRTR 1% or YM(83),1%(33),O(4) | | 10 | | 10 |