Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Oct. 20, 2016 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | QSP | |
Entity Registrant Name | Restaurant Brands International Limited Partnership | |
Entity Central Index Key | 1,618,755 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Partnerships Exchangeable Units [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 227,049,533 | |
Class A Common Units [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 202,006,067 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Dec. 31, 2014 |
Current assets: | ||||
Cash and cash equivalents | $ 1,228.6 | $ 753.7 | $ 971.7 | $ 1,803.2 |
Trade and notes receivable, net of allowance of $14.1 million and $14.2 million, respectively | 374.3 | 421.7 | ||
Inventories and other current assets, net | 170.8 | 132.2 | ||
Advertising fund restricted assets | 57.7 | 57.5 | ||
Total current assets | 1,831.4 | 1,365.1 | ||
Property and equipment, net of accumulated depreciation of $446.6 million and $339.3 million, respectively | 2,095.8 | 2,150.6 | ||
Intangible assets, net | 9,434 | 9,147.8 | ||
Goodwill | 4,762 | 4,574.4 | ||
Net investment in property leased to franchisees | 100.1 | 117.2 | ||
Other assets, net | 942 | 1,053.4 | ||
Total assets | 19,165.3 | 18,408.5 | ||
Current liabilities: | ||||
Accounts and drafts payable | 352.1 | 361.5 | ||
Other accrued liabilities | 506.8 | 438.3 | ||
Gift card liability | 124.2 | 168.5 | ||
Advertising fund liabilities | 112.7 | 93.6 | ||
Current portion of long term debt and capital leases | 94.1 | 56.1 | ||
Total current liabilities | 1,189.9 | 1,118 | ||
Term debt, net of current portion | 8,421.3 | 8,462.3 | ||
Capital leases, net of current portion | 213.9 | 203.4 | ||
Other liabilities, net | 903.5 | 795.9 | ||
Deferred income taxes, net | 1,648.7 | 1,618.8 | ||
Total liabilities | 12,377.3 | 12,198.4 | ||
Partnership preferred units; $43.775848 par value; 68,530,939 authorized, issued and outstanding at September 30, 2016 and December 31, 2015 | 3,297 | 3,297 | ||
Partners' capital: | ||||
Accumulated other comprehensive income (loss) | (1,151.9) | (1,467.8) | ||
Total Partners' capital | 3,486.6 | 2,912.4 | ||
Noncontrolling interests | 4.4 | 0.7 | ||
Total equity | 3,491 | 2,913.1 | ||
Total liabilities, Partnership preferred units and equity | 19,165.3 | 18,408.5 | ||
Class A Common Units [Member] | ||||
Partners' capital: | ||||
Class A common units; 202,006,067 issued and outstanding at September 30, 2016 and December 31, 2015 | 3,235.9 | 2,876.7 | ||
Total equity | 3,235.9 | 2,876.7 | ||
Partnerships Exchangeable Units [Member] | ||||
Partners' capital: | ||||
Partnership exchangeable units; 227,049,533 issued and outstanding at September 30, 2016; 233,739,648 issued and outstanding at December 31, 2015 | 1,402.6 | 1,503.5 | ||
Total equity | $ 1,402.6 | $ 1,503.5 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Allowances for trade and notes receivable | $ 14.1 | $ 14.2 |
Property and equipment, accumulated depreciation | $ 446.6 | $ 339.3 |
Partnership preferred units, par value | $ 43.775848 | $ 43.775848 |
Partnership preferred units, authorized | 68,530,939 | 68,530,939 |
Partnership preferred units, issued | 68,530,939 | 68,530,939 |
Partnership preferred units; outstanding | 68,530,939 | 68,530,939 |
Class A Common Units [Member] | ||
Class A common units, issued | 202,006,067 | 202,006,067 |
Class A common units, outstanding | 202,006,067 | 202,006,067 |
Partnerships Exchangeable Units [Member] | ||
Partnership exchangeable units, issued | 227,049,533 | 233,739,648 |
Partnership exchangeable units, outstanding | 227,049,533 | 233,739,648 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (unaudited) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenues: | ||||
Sales | $ 586.4 | $ 545.9 | $ 1,635.5 | $ 1,613.2 |
Franchise and property revenues | 489.3 | 473.8 | 1,398.9 | 1,382 |
Total revenues | 1,075.7 | 1,019.7 | 3,034.4 | 2,995.2 |
Cost of sales | 455 | 446.6 | 1,279 | 1,354.6 |
Franchise and property expenses | 111.9 | 114.4 | 330.2 | 365.2 |
Selling, general and administrative expenses | 82.2 | 104.3 | 228.5 | 317.3 |
(Income) loss from equity method investments | (2.6) | 1 | (16.6) | 5.7 |
Other operating expenses (income), net | 8.7 | 9.4 | 38.2 | 82.2 |
Total operating costs and expenses | 655.2 | 675.7 | 1,859.3 | 2,125 |
Income from operations | 420.5 | 344 | 1,175.1 | 870.2 |
Interest expense, net | 117.3 | 116 | 349.6 | 362.3 |
(Gain) loss on early extinguishment of debt | 0.4 | 40 | ||
Income before income taxes | 303.2 | 227.6 | 825.5 | 467.9 |
Income tax expense | 64.6 | 44.7 | 171 | 140.7 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Net income attributable to noncontrolling interests (Note 12) | 1 | 0.9 | 2.8 | 2.9 |
Partnership preferred unit distributions | 67.5 | 67.5 | 202.5 | 203.7 |
Net income (loss) attributable to common unitholders / shareholders | $ 170.1 | $ 114.5 | $ 449.2 | $ 120.6 |
Weighted average units outstanding - basic and diluted (Note 4) | ||||
Weighted average units outstanding - basic and diluted | 429.1 | 467 | 430 | 467 |
Class A Common Units [Member] | ||||
Revenues: | ||||
Net income | $ 329.4 | |||
Partnership preferred unit distributions | 102.2 | |||
Net income (loss) attributable to common unitholders / shareholders | $ 86.3 | $ 49.6 | $ 227.2 | $ 52.2 |
Earnings per unit - basic and diluted (Note 4) | ||||
Earnings per unit - basic and diluted | $ 0.43 | $ 0.25 | $ 1.12 | $ 0.26 |
Weighted average units outstanding - basic and diluted (Note 4) | ||||
Weighted average units outstanding - basic and diluted | 202 | 202 | 202 | 202 |
Distributions per unit | ||||
Distributions per unit | $ 0.19 | $ 0.12 | $ 0.52 | $ 0.31 |
Partnerships Exchangeable Units [Member] | ||||
Revenues: | ||||
Net income | $ 322.3 | |||
Partnership preferred unit distributions | 100.3 | |||
Net income (loss) attributable to common unitholders / shareholders | $ 83.8 | $ 64.9 | $ 222 | $ 68.4 |
Earnings per unit - basic and diluted (Note 4) | ||||
Earnings per unit - basic and diluted | $ 0.37 | $ 0.25 | $ 0.97 | $ 0.26 |
Weighted average units outstanding - basic and diluted (Note 4) | ||||
Weighted average units outstanding - basic and diluted | 227.1 | 265 | 228 | 265 |
Distributions per unit | ||||
Distributions per unit | $ 0.16 | $ 0.12 | $ 0.45 | $ 0.31 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 238.6 | $ 182.9 | $ 654.5 | $ 327.2 |
Foreign currency translation adjustment | (131.7) | (644.8) | 538.8 | (1,543.5) |
Net change in fair value of net investment hedges, net of tax of $(2.7), $(51.8), $25.9 and $(94.6) | 17.4 | 345.9 | (173.7) | 572 |
Net change in fair value of cash flow hedges, net of tax of $(0.7), $11.8, $20.7 and $33.1 | 2.4 | (33.6) | (58.6) | (92.6) |
Amounts reclassified to earnings of cash flow hedges, net of tax of $(1.9), $0, $(3.7) and $(7.3) | 5.4 | 0.2 | 10.5 | 19.2 |
Pension and post-retirement benefit plans, net of tax of $0, $0, $0 and $0.1 | (0.1) | |||
Amortization of prior service (credits) costs, net of tax of $0.3, $0.3, $0.9 and $0.8 | (0.4) | (0.4) | (1.3) | (1.3) |
Amortization of actuarial (gains) losses, net of tax of $0, $(0.3), $(0.1) and $(0.8) | 0.1 | 0.4 | 0.2 | 1.3 |
Other comprehensive income (loss) | (106.8) | (332.3) | 315.9 | (1,045) |
Comprehensive income (loss) | 131.8 | (149.4) | 970.4 | (717.8) |
Comprehensive income (loss) attributable to noncontrolling interests | 1 | 0.9 | 2.8 | 2.9 |
Comprehensive income attributable to preferred unitholders | 67.5 | 67.5 | 202.5 | 203.7 |
Comprehensive income (loss) attributable to common unitholders | $ 63.3 | $ (217.8) | $ 765.1 | $ (924.4) |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Tax effect on change in fair value of investment hedges | $ 2.7 | $ (51.8) | $ 25.9 | $ (94.6) |
Tax effect on change in fair value of interest rate caps/swaps | (0.7) | 11.8 | 20.7 | 33.1 |
Tax effect on amounts reclassified to earnings of cash flow hedges | (1.9) | 0 | (3.7) | (7.3) |
Tax effect on pension and post-retirement benefit plans | 0 | 0 | 0 | 0.1 |
Tax effect on amortization prior service costs | 0.3 | 0.3 | 0.9 | 0.8 |
Tax effect on amortization of actuarial (gain) loss | $ 0 | $ (0.3) | $ (0.1) | $ (0.8) |
Condensed Consolidated Stateme7
Condensed Consolidated Statement of Equity (unaudited) - 9 months ended Sep. 30, 2016 - USD ($) $ in Millions | Total | Accumulated Other Comprehensive Income (Loss) [Member] | Noncontrolling Interest [Member] | Class A Common Units [Member] | Partnerships Exchangeable Units [Member] |
Beginning Balance at Dec. 31, 2015 | $ 2,913.1 | $ (1,467.8) | $ 0.7 | $ 2,876.7 | $ 1,503.5 |
Beginning Balance, shares at Dec. 31, 2015 | 202,006,067 | ||||
Beginning Balance, shares at Dec. 31, 2015 | 233,739,648 | ||||
Distributions declared on Class A common units | (105) | $ (105) | |||
Distributions declared on partnership exchangeable units | (102.3) | $ (102.3) | |||
Preferred unit distributions | $ (202.5) | (102.2) | (100.3) | ||
Exchange of Partnership exchangeable units for RBI common shares | 220.6 | $ (220.6) | |||
Exchange of Partnership exchange units for RBI common shares, shares | (6,690,115) | (6,690,115) | |||
Capital contribution from RBI Inc. | $ 44.9 | 44.9 | |||
Distribution to RBI Inc. | (28.5) | (28.5) | |||
Restaurant VIE contributions | 0.9 | 0.9 | |||
Net income | 654.5 | 2.8 | 329.4 | $ 322.3 | |
Other comprehensive income (loss) | 315.9 | 315.9 | |||
Ending Balance at Sep. 30, 2016 | $ 3,491 | $ (1,151.9) | $ 4.4 | $ 3,235.9 | $ 1,402.6 |
Ending Balance, shares at Sep. 30, 2016 | 202,006,067 | ||||
Ending Balance, shares at Sep. 30, 2016 | 227,049,533 |
Condensed Consolidated Stateme8
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 654.5 | $ 327.2 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 129 | 137.8 |
(Gain) loss on early extinguishment of debt | 40 | |
Amortization of deferred financing costs and debt issuance discount | 29.1 | 25 |
(Income) loss from equity method investments | (16.6) | 5.7 |
Loss (gain) on remeasurement of foreign denominated transactions | 16.1 | 31.1 |
Amortization of defined benefit pension and postretirement items | (1.9) | |
Net losses (gains) on derivatives | 15.3 | 50.1 |
Net losses (gains) on refranchisings and dispositions of assets | 10 | (5.8) |
Bad debt expense (recoveries), net | (0.1) | 0.9 |
Share-based compensation expense | 25.9 | 36.9 |
Acquisition accounting impact on cost of sales | 0.5 | |
Deferred income taxes | 34.6 | (114.8) |
Changes in current assets and liabilities, excluding acquisitions and dispositions: | ||
Reclassification of restricted cash to cash and cash equivalents | 79.2 | |
Trade and notes receivable | 20 | 35.4 |
Inventories and other current assets | (3) | (5.1) |
Accounts and drafts payable | 11.8 | 138.8 |
Accrued advertising | 4 | 29.8 |
Other accrued liabilities | (23.8) | 172.2 |
Other long-term assets and liabilities | 0.9 | (34.5) |
Net cash provided by operating activities | 905.8 | 950.4 |
Cash flows from investing activities: | ||
Payments for property and equipment | (18.2) | (82.9) |
Proceeds from refranchisings, disposition of assets and restaurant closures | 18.1 | 16.9 |
Return of investment on direct financing leases | 12.5 | 12.1 |
Settlement of derivatives, net | 4.9 | 11.8 |
Other investing activities, net | 2 | 2.1 |
Net cash provided by (used for) investing activities | 19.3 | (40) |
Cash flows from financing activities: | ||
Proceeds from Senior Notes | 1,250 | |
Repayments of term debt, Tim Hortons Notes and capital leases | (52.7) | (2,610.6) |
Payment of financing costs | (81.3) | |
Distributions on partnership units | (396.9) | (238.8) |
Capital contribution from RBI Inc. | 12.5 | |
Distributions to RBI Inc. | (28.5) | (0.1) |
Other financing activities, net | 0.8 | (3.9) |
Net cash provided by (used for) financing activities | (464.8) | (1,684.7) |
Effect of exchange rates on cash and cash equivalents | 14.6 | (57.2) |
Increase (decrease) in cash and cash equivalents | 474.9 | (831.5) |
Cash and cash equivalents at beginning of period | 753.7 | 1,803.2 |
Cash and cash equivalents at end of period | 1,228.6 | 971.7 |
Supplemental cashflow disclosures: | ||
Interest paid | 285.9 | 285.8 |
Income taxes paid | 93.3 | 91.8 |
Non-cash investing and financing activities: | ||
Acquisition of property with capital lease obligations | $ 22.5 | $ 10.4 |
Description of Business and Org
Description of Business and Organization | 9 Months Ended |
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Description of Business and Organization | Note 1. Description of Business and Organization Description of Business Restaurant Brands International Limited Partnership (“Partnership,” “we,” “us” or “our”) was formed on August 25, 2014 as a general partnership and was registered on October 27, 2014 as a limited partnership in accordance with the laws of the Province of Ontario. Pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended, Partnership is a successor issuer to Burger King Worldwide, Inc. Partnership is the indirect parent of The TDL Group Corp. (f/k/a Tim Hortons ULC and Tim Hortons Inc.), a limited company existing under the laws of British Columbia that franchises and operates quick service restaurants serving premium coffee and other beverage and food products under the Tim Hortons ® Burger King ® We are a limited partnership organized under the laws of Ontario, Canada and a subsidiary of Restaurant Brands International Inc. (“RBI”). RBI is our sole general partner. As our general partner, RBI has the exclusive right, power and authority to manage, control, administer and operate the business and affairs and to make decisions regarding the undertaking and business of Partnership in accordance with the partnership agreement of Partnership (“partnership agreement”) and applicable laws. There is no board of directors of Partnership. RBI has established a conflicts committee composed entirely of “independent directors” (as such term is defined in the partnership agreement) in order to consent to, approve or direct various enumerated actions on behalf of RBI (in its capacity as our general partner) in accordance with the terms of the partnership agreement. All references to “$” or “dollars” are to the currency of the United States unless otherwise indicated. All references to “C$” or “Canadian dollars” are to the currency of Canada unless otherwise indicated. |
Basis of Presentation and Conso
Basis of Presentation and Consolidation | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Consolidation | Note 2. Basis of Presentation and Consolidation We have prepared the accompanying unaudited condensed consolidated financial statements (“Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited consolidated financial statements contained in our Annual Report on Form 10-K filed with the SEC and Canadian securities regulatory authorities on February 26, 2016. The Financial Statements include our accounts and the accounts of our wholly-owned subsidiaries. We consolidate entities in which we have a controlling financial interest, the usual condition of which is ownership of a majority voting interest. All material intercompany balances and transactions have been eliminated in consolidation. Investments in other affiliates that are owned 50% or less where we have significant influence are accounted for by the equity method. We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. Our most significant variable interests are in entities that operate restaurants under our subsidiaries’ franchise arrangements and certain equity method investees that operate as master franchisees. Our maximum exposure to loss resulting from involvement with potential VIEs is attributable to trade and notes receivable balances, outstanding loan guarantees and future lease payments, where applicable. We do not have any ownership interests in our franchisees’ businesses, except for investments in various entities that are accounted for under the equity method. Tim Hortons has historically entered into certain arrangements in which an operator acquires the right to operate a restaurant, but Tim Hortons owns the restaurant’s assets. In these arrangements, Tim Hortons has the ability to determine which operators manage the restaurants and for what duration. Tim Hortons previously also entered into interest-free financing in connection with a Franchise Incentive Program (“FIP”) with certain U.S. restaurant owners whereby restaurant owners finance the initial franchise fee and purchase of restaurant assets. In both operator and FIP arrangements, we perform an analysis to determine if the legal entity in which operations are conducted is a VIE and consolidate a VIE entity if we also determine Tim Hortons is the entity’s primary beneficiary (“Restaurant VIEs”). Additionally, Tim Hortons participates in advertising funds which, on behalf of Tim Hortons Company and franchise restaurants, collect contributions and administer funds for advertising and promotional programs. Tim Hortons is the sole shareholder (Canada) and sole member (U.S.) in these funds, and is the primary beneficiary of these funds (the “Advertising VIEs”). As Burger King franchise and master franchise arrangements provide the franchise and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiary of any such entity that might be a VIE. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the full year. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our Financial Statements and notes to the Financial Statements. Management adjusts such estimates and assumptions when facts and circumstances dictate. Such estimates and assumptions may be affected by volatile credit, equity, foreign currency, energy markets and declines in consumer spending. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Certain prior year amounts in the accompanying Financial Statements and notes to the Financial Statements have been reclassified in order to be comparable with the current year classifications. These reclassifications had no effect on previously reported net income. |
New Accounting Pronouncements
New Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2016 | |
Accounting Changes and Error Corrections [Abstract] | |
New Accounting Pronouncements | Note 3. New Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update that amended accounting guidance on revenue recognition. In August 2015, the FASB deferred adoption of the new standard by one year. Several updates have been issued since to clarify the implementation guidance including, on principal versus agent considerations and on performance obligations and licensing. The new standard will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is allowed as of the original effective date, which is for fiscal years, and interim periods within those years, beginning after December 15, 2016. The accounting standards update permits the use of either the retrospective or cumulative effect transition method. We are evaluating the impact of this accounting standards update on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the accounting standards update on our ongoing financial reporting. In February 2016, the FASB issued an accounting standards update which sets out the principles for the recognition, measurement, presentation and disclosure of leases applicable to both lessors and lessees. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the impact that the adoption of this accounting standards update will have on our financial statements, but we expect this new guidance will have a material impact on our consolidated financial statements since the Company has a significant number of operating lease arrangements for which it is the lessee and others for which it is the lessor. In March 2016, the FASB issued an accounting standards update that clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under existing accounting guidance does not, in and of itself, require de-designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. Amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The amendments can be applied either prospectively or retrospectively on a modified basis. We do not expect the adoption of this new guidance to have a material impact on our consolidated financial statements. In March 2016, the FASB issued an accounting standards update that amends certain aspects of the equity method of accounting. Amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Early adoption is permitted. We do not expect the adoption of this new guidance to have a material impact on our consolidated financial statements. In March 2016, the FASB issued an accounting standards update to simplify several aspects of the accounting for share-based payment transactions. Amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. We expect this new guidance to have an impact on our consolidated financial statements since the Company has share-based compensation arrangements. We are currently evaluating the impact that the adoption of this accounting standards update will have on our financial statements. In August 2016, the FASB issued an accounting standards update to reduce the existing diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. Amendments in this update are effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. We are currently evaluating the impact that the adoption of this accounting standards update will have on our financial statements. |
Earnings (Loss) Per Unit
Earnings (Loss) Per Unit | 9 Months Ended |
Sep. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Unit | Note 4. Earnings (Loss) Per Unit Partnership uses the two-class method in the computation of earnings per unit. Pursuant to the terms of the partnership agreement, RBI, as the holder of Partnership’s Class A common units (“Class A common units”) is entitled to receive distributions from Partnership in an amount per Class A common unit equal to the aggregate dividends payable by RBI to holders of RBI common shares, and the holders of Partnership’s Class B exchangeable limited partnership units (“Partnership exchangeable units”) are entitled to receive distributions from Partnership in an amount per Partnership exchangeable unit equal to the dividends payable by RBI on each RBI common share. Partnership’s net income available to common unitholders is allocated between the Class A common units and Partnership exchangeable units on a fully-distributed basis and reflects residual net income after noncontrolling interests and Partnership preferred unit distributions. Basic and diluted earnings per Class A common unit is determined by dividing net income allocated to Class A common unitholders by the weighted average number of Class A common units outstanding for the period. Basic and diluted earnings per Partnership exchangeable unit is determined by dividing net income allocated to the Partnership exchangeable units by the weighted average number of Partnership exchangeable units outstanding during the period. The holders of Partnership exchangeable units each have the right to require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units on a one-for-one basis for RBI common shares, subject to RBI’s right as the general partner of Partnership, at RBI’s sole discretion, to deliver a cash payment in lieu of RBI common shares. The allocation of net income attributable to common unitholders between Class A common units and Partnership exchangeable units is affected by the exchange of Partnership exchangeable units. Since all stock options were issued by RBI, there are no dilutive securities for Partnership as the exercise of stock options will not affect the number of Class A common units or Partnership exchangeable units outstanding. However, the issuance of shares by RBI in future periods will affect the allocation of net income attributable to common unitholders between Class A common units and Partnership exchangeable units. The following table summarizes the basic and diluted earnings per unit calculations (in millions, except per unit amounts): Three Months Ended Nine Months Ended 2016 2015 2016 2015 Allocation of net income among partner interests: Net income allocated to Class A common unitholders $ 86.3 $ 49.6 $ 227.2 $ 52.2 Net income allocated to Partnership exchangeable unitholders 83.8 64.9 222.0 68.4 Net income attributable to common unitholders $ 170.1 $ 114.5 $ 449.2 $ 120.6 Basic and diluted partnership units: Weighted average Class A common units 202.0 202.0 202.0 202.0 Weighted average Partnership exchangeable units 227.1 265.0 228.0 265.0 Total weighted average basic and diluted units outstanding 429.1 467.0 430.0 467.0 Earnings per unit - basic and diluted: Class A common units $ 0.43 $ 0.25 $ 1.12 $ 0.26 Partnership exchangeable units $ 0.37 $ 0.25 $ 0.97 $ 0.26 |
Inventories and Other Current A
Inventories and Other Current Assets, net | 9 Months Ended |
Sep. 30, 2016 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Inventories and Other Current Assets, net | Note 5. Inventories and Other Current Assets, net Inventories and other current assets, net consist of the following (in millions): As of September 30, December 31, 2016 2015 Raw materials $ 29.0 $ 22.7 Finished goods 56.2 58.6 Total inventory 85.2 81.3 Refundable and prepaid income taxes 51.7 21.5 Prepaids and other current assets 33.9 29.4 Inventories and other current assets, net $ 170.8 $ 132.2 |
Intangible Assets, net and Good
Intangible Assets, net and Goodwill | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets, net and Goodwill | Note 6. Intangible Assets, net and Goodwill Intangible assets, net and goodwill consist of the following (in millions): As of September 30, 2016 December 31, 2015 Gross Accumulated Net Gross Accumulated Net Identifiable assets subject to amortization: Franchise agreements $ 665.7 $ (128.4 ) $ 537.3 $ 653.0 $ (106.8 ) $ 546.2 Favorable leases 444.6 (142.0 ) 302.6 436.5 (107.5 ) 329.0 Subtotal 1,110.3 (270.4 ) 839.9 1,089.5 (214.3 ) 875.2 Indefinite lived intangible assets: Tim Hortons $ 6,476.1 $ — $ 6,476.1 $ 6,175.4 $ — $ 6,175.4 Burger King 2,118.0 — 2,118.0 2,097.2 — 2,097.2 Subtotal 8,594.1 — 8,594.1 8,272.6 — 8,272.6 Intangible assets, net $ 9,434.0 $ 9,147.8 Goodwill $ 4,762.0 $ 4,574.4 We recorded amortization expense on intangible assets of $18.1 million for the three months ended September 30, 2016 and $19.2 million for the same period in the prior year. We recorded amortization expense on intangible assets of $54.2 million for the nine months ended September 30, 2016 and $58.8 million for the same period in the prior year. The change in the brands and goodwill balances during the nine months ended September 30, 2016 was due to the impact of foreign currency translation. |
Other Assets, net
Other Assets, net | 9 Months Ended |
Sep. 30, 2016 | |
Investments, All Other Investments [Abstract] | |
Other Assets, net | Note 7. Other Assets, net Other assets, net consist of the following (in millions): As of September 30, December 31, 2016 2015 Derivative assets $ 672.1 $ 830.9 Equity method investments 152.8 139.0 Other assets 117.1 83.5 Other assets, net $ 942.0 $ 1,053.4 |
Equity Method Investments
Equity Method Investments | 9 Months Ended |
Sep. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Equity Method Investments | Note 8. Equity Method Investments The aggregate carrying amount of our equity method investments was $152.8 million as of September 30, 2016 and $139.0 million as of December 31, 2015 and is included as a component of other assets, net in our condensed consolidated balance sheets. Below are the names of the entities, country of operation and our equity interest in our significant equity method investments based on the carrying value as of September 30, 2016. Entity Country Equity TIMWEN Partnership Canada 50.00 % Carrols Restaurant Group, Inc. United States 20.81 % Pangaea Foods (China) Holdings, Ltd. China 27.50 % With respect to our TH business, the most significant equity method investment is our 50% joint venture interest with The Wendy’s Company (the “TIMWEN Partnership”), which jointly holds real estate underlying Canadian combination restaurants. During the three months ended September 30, 2016, TH received $2.7 million in cash distributions and recognized $5.1 million of contingent rent expense associated with this joint venture. During the nine months ended September 30, 2016, TH received $8.3 million in cash distributions and recognized $14.7 million of contingent rent expense associated with this joint venture. The aggregate market value of our equity interest in Carrols Restaurant Group, Inc., based on the quoted market price on September 30, 2016, is approximately $124.4 million. No quoted market prices are available for our remaining equity method investments. With respect to our BK operations, most of the entities in which we have an equity interest own or franchise BK restaurants. Franchise and property revenue we recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Revenues from affiliates: Franchise royalties $ 34.9 $ 23.0 $ 94.2 $ 67.3 Property revenues 6.9 6.7 21.1 20.9 Franchise fees and other revenue 6.8 2.4 14.7 5.8 Total $ 48.6 $ 32.1 $ 130.0 $ 94.0 At September 30, 2016 and December 31, 2015, we had $20.0 million and $23.9 million, respectively, of accounts receivable from our equity method investments which were recorded in trade and notes receivable, net in our condensed consolidated balance sheets. (Income) loss from equity method investments reflects our share of investee net income or loss, non-cash dilution gains or losses from changes in our ownership interests in equity method investees and basis difference amortization. We recorded increases to the carrying value of our investment balances and non-cash dilution gains in the amounts of $11.6 million during the nine months ended September 30, 2016 and $10.9 million during the nine months ended September 30, 2015. The dilution gains resulted from the issuance of capital stock by Burger King France SAS (“France JV”) during the nine months ended September 30, 2016 and BK Brasil Operacao E Assesoria A Restaurantes S.A. (“Brazil JV”) during the nine months ended September 30, 2015, which reduced our ownership interests in these equity method investments. The dilution gains we recorded in connection with the issuance of capital stock by the France JV and Brazil JV reflect adjustments to the differences between the amount of underlying equity in the net assets of equity method investees before and after their issuances of capital stock. |
Other Accrued Liabilities and O
Other Accrued Liabilities and Other Liabilities, net | 9 Months Ended |
Sep. 30, 2016 | |
Other Liabilities Disclosure [Abstract] | |
Other Accrued Liabilities and Other Liabilities, net | Note 9. Other Accrued Liabilities and Other Liabilities, net Other accrued liabilities (current) and other liabilities, net (noncurrent) consist of the following (in millions): As of September 30, December 31, 2016 2015 Current: Dividend payable $ 141.3 $ 128.3 Interest payable 82.6 63.1 Accrued compensation and benefits 46.2 61.6 Taxes payable - current 79.3 46.9 Deferred income - current 48.6 33.5 Closed property reserve 10.1 14.0 Restructuring and other provisions 8.4 13.5 Derivatives liabilities - current 3.4 — Other 86.9 77.4 Other accrued liabilities $ 506.8 $ 438.3 Noncurrent: Unfavorable leases $ 292.1 $ 322.0 Taxes payable - noncurrent 256.2 236.7 Accrued pension 77.9 80.2 Derivatives liabilities - noncurrent 164.6 47.3 Lease liability - noncurrent 28.5 29.5 Deferred income - noncurrent 27.6 23.7 Other 56.6 56.5 Other liabilities, net $ 903.5 $ 795.9 |
Long-Term Debt
Long-Term Debt | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Note 10. Long-Term Debt Long-term debt consists of the following (in millions): As of September 30, December 31, Maturity dates 2016 2015 Term Loan Facility December 12, 2021 $ 5,059.0 $ 5,097.7 2015 Senior Notes January 15, 2022 1,250.0 1,250.0 2014 Senior Notes April 1, 2022 2,250.0 2,250.0 Tim Hortons Notes various 41.6 39.4 Other N/A 92.6 88.5 Less: unamortized discount and deferred financing costs (196.5 ) (224.3 ) Total debt, net 8,496.7 8,501.3 Less: current maturities of debt (75.4 ) (39.0 ) Total long-term debt $ 8,421.3 $ 8,462.3 As of September 30, 2016 and December 31, 2015, unamortized discount included $37.6 million and $43.2 million, respectively, related to our secured term loans (the “Term Loan Facility”) under our credit agreement dated May 22, 2015 (the “2015 Amended Credit Agreement”). As of September 30, 2016, deferred financing costs included $114.4 million related to the Term Loan Facility, $7.8 million related to the first lien senior secured notes (the “2015 Senior Notes”) and $36.7 million related to the second lien senior secured notes (the “2014 Senior Notes”). As of December 31, 2015, deferred financing costs included $131.3 million related to the Term Loan Facility, $9.0 million related to the 2015 Senior Notes and $40.8 million related to the 2014 Senior Notes. Deferred financing costs are amortized over the term of the debt into interest expense using the effective interest method. The amortization of deferred financing costs included in interest expense, net was $7.9 million for the three months ended September 30, 2016 and $7.6 million for the three months ended September 30, 2015. The amortization of deferred financing costs included in interest expense, net was $23.5 million for the nine months ended September 30, 2016 and $18.7 million for the nine months ended September 30, 2015. Revolving Credit Facility As of September 30, 2016, we had no amounts outstanding under the revolving credit facility available under the 2015 Amended Credit Agreement (the “Revolving Credit Facility”). Funds available under the Revolving Credit Facility may be used to repay other debt, to finance debt or share repurchases, to fund acquisitions or capital expenditures and for other general corporate purposes. We have a $125.0 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability under this facility by the cumulative amount of outstanding letters of credit. As of September 30, 2016, we had $1.5 million of letters of credit issued against the Revolving Credit Facility and our borrowing availability was $498.5 million. Interest Expense, net Interest expense, net consists of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Term Loan Facility $ 54.6 $ 52.6 $ 160.5 $ 197.8 2015 Senior Notes 14.5 14.4 43.4 20.7 2014 Senior Notes 33.8 33.8 101.3 101.3 Tim Hortons Notes 0.4 0.4 1.1 2.8 Amortization of deferred financing costs and debt issuance discount 9.8 9.7 29.1 25.0 Capital lease obligations 5.2 5.3 15.0 15.7 Other 0.3 0.7 2.0 2.3 Interest income (1.3 ) (0.9 ) (2.8 ) (3.3 ) Interest expense, net $ 117.3 $ 116.0 $ 349.6 $ 362.3 |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 11. Income Taxes Our effective tax rate was 21.3% and 20.7% for the three and nine months ended September 30, 2016, respectively. The effective tax rate during these periods was primarily a result of the mix of income from multiple tax jurisdictions, partially offset by the favorable impact from intercompany financing. Our effective tax rate was 19.6% and 30.1% for the three and nine months ended September 30, 2015, respectively. The effective tax rate during these periods was primarily a result of the mix of income from multiple tax jurisdictions and the revaluation of certain monetary assets and liabilities due to changes in foreign currency exchange rates, partially offset by the favorable impact from a restructuring of certain legal entities. |
Equity
Equity | 9 Months Ended |
Sep. 30, 2016 | |
Equity [Abstract] | |
Equity | Note 12. Equity Pursuant to the terms of the partnership agreement, RBI, as the holder of all of the Class A common units, is entitled to receive distributions from Partnership in an amount equal to the aggregate dividends payable by RBI to holders of RBI common shares, and the holders of Partnership exchangeable units are entitled to receive distributions from Partnership in an amount per Partnership exchangeable unit equal to the dividend payable by RBI on each RBI common share. Additionally, if RBI proposes to redeem, repurchase or otherwise acquire any RBI common shares, the partnership agreement requires that Partnership, immediately prior to such redemption, repurchase or acquisition, make a distribution to RBI on the Class A common units in an amount sufficient for RBI to fund such redemption, repurchase or acquisition, as the case may be. Each holder of a Partnership exchangeable unit is entitled to vote in respect of matters on which holders of RBI common shares are entitled to vote through one special voting share of RBI. Since December 12, 2015, the one year anniversary of the effective date of the Transactions, each holder of a Partnership exchangeable unit may require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for RBI common shares at a ratio of one RBI common share for each Partnership exchangeable unit, subject to RBI’s right as the general partner of Partnership, in its sole discretion, to deliver a cash payment in lieu of RBI common shares. If RBI elects to make a cash payment in lieu of issuing RBI common shares, the amount of the payment will be the weighted average trading price of the RBI common shares on the New York Stock Exchange for the 20 consecutive trading days ending on the last business day prior to the exchange date. During the nine months ended September 30, 2016, Partnership exchanged 6,690,115 Partnership exchangeable units pursuant to exchange notices received. In accordance with the terms of the partnership agreement, Partnership satisfied the exchange notices by exchanging these Partnership exchangeable units for the same number of newly issued RBI common shares. The exchanges represented increases in RBI’s ownership interest in Partnership and were accounted for as equity transactions, with no gain or loss recorded in the condensed consolidated statement of operations. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit is automatically deemed cancelled concurrently with such exchange. Noncontrolling Interests The noncontrolling interest recognized in connection with the Restaurant VIEs of Tim Hortons was $4.4 million and $0.7 million at September 30, 2016 and December 31, 2015, respectively. We adjust net income (loss) in our condensed consolidated statements of operations to exclude the noncontrolling interests’ proportionate share of results of operations. Also, we present the proportionate share of equity attributable to the noncontrolling interests as a separate component of equity within our condensed consolidated balance sheets. Distributions Declared As described above, the partnership agreement requires Partnership to make distributions to RBI as the holder of all of the Class A common units in an amount equal to the aggregate dividends payable by RBI to holders of RBI common shares. Additionally, the partnership agreement requires Partnership to make distributions to holders of Partnership exchangeable units in an amount per Partnership exchangeable unit equal to the dividend payable by RBI on each RBI common share. The terms of the Class A 9.0% cumulative compounding perpetual voting preferred shares of RBI (the “Preferred Shares”) and the 2015 Amended Credit Agreement, 2015 Senior Notes Indenture, 2014 Senior Notes Indenture and applicable Canadian law limit RBI’s ability to pay cash dividends in certain circumstances. Accumulated Other Comprehensive Income (Loss) The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions): Derivatives Pensions Foreign Currency AOCI Balances at December 31, 2015 $ 637.0 $ (24.7 ) $ (2,080.1 ) $ (1,467.8 ) Foreign currency translation adjustment — — 538.8 538.8 Net change in fair value of derivatives, net of tax (232.3 ) — — (232.3 ) Amounts reclassified to earnings of cash flow hedges, net of tax 10.5 — — 10.5 Amortization of prior service (credits) costs, net of tax — (1.3 ) — (1.3 ) Amortization of actuarial (gains) losses, net of tax — 0.2 — 0.2 Balances at September 30, 2016 $ 415.2 $ (25.8 ) $ (1,541.3 ) $ (1,151.9 ) The following table displays the reclassifications out of AOCI (in millions): Amounts Reclassified from AOCI Affected Line Item in the Three Months Ended Nine Months Ended September 30, Details about AOCI Components Statements of Operations 2016 2015 2016 2015 Gains (losses) on cash flow hedges: Interest rate derivative contracts Interest expense, net $ (5.9 ) $ (3.5 ) $ (15.3 ) $ (8.5 ) Interest rate derivative contracts Other operating expenses (income), net — — — (27.6 ) Forward-currency contracts Cost of sales (1.4 ) 3.3 1.1 9.6 Total before tax (7.3 ) (0.2 ) (14.2 ) (26.5 ) Income tax (expense) benefit 1.9 — 3.7 7.3 Net of tax $ (5.4 ) $ (0.2 ) $ (10.5 ) $ (19.2 ) Defined benefit pension: Amortization of prior service credits (costs) SG&A (a) 0.7 0.8 2.2 2.2 Amortization of actuarial gains (losses) SG&A (a) (0.1 ) (0.7 ) (0.3 ) (2.1 ) Total before tax 0.6 0.1 1.9 0.1 Income tax (expense) benefit (0.3 ) (0.1 ) (0.8 ) (0.1 ) Net of tax $ 0.3 $ — $ 1.1 $ — Total reclassifications Net of tax $ (5.1 ) $ (0.2 ) $ (9.4 ) $ (19.2 ) (a) Refers to selling, general and administrative expenses in the condensed consolidated statements of operations. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 13. Fair Value Measurements The following table presents our assets and liabilities measured at fair value on a recurring basis and the levels of inputs used to measure fair value, which include derivatives designated as cash flow hedging instruments and derivatives designated as net investment hedges, as well as their location on our condensed consolidated balance sheets as of September 30, 2016 and December 31, 2015 (in millions): Fair Value Measurements Fair Value Measurements at September 30, 2016 at December 31, 2015 Balance Sheet Location (Level 2) Total (Level 2) Total Assets: Derivatives designated as cash flow hedges Foreign currency Trade and notes receivable, net $ 1.1 $ 1.1 $ 6.6 $ 6.6 Derivatives designated as net investment hedges Foreign currency Other assets, net 672.1 672.1 830.9 830.9 Total assets at fair value $ 673.2 $ 673.2 $ 837.5 $ 837.5 Liabilities: Derivatives designated as cash flow hedges Interest rate Other liabilities, net $ 106.7 $ 106.7 $ 40.9 $ 40.9 Foreign currency Other accrued liabilities 3.4 3.4 — — Derivatives designated as net investment hedges Foreign currency Other liabilities, net 57.9 57.9 6.3 6.3 Total liabilities at fair value $ 168.0 $ 168.0 $ 47.2 $ 47.2 Our derivatives are valued using a discounted cash flow analysis that incorporates observable market parameters, such as interest rate yield curves and currency rates, classified as Level 2 within the valuation hierarchy. Derivative valuations incorporate credit risk adjustments that are necessary to reflect the probability of default by us or the counterparty. At September 30, 2016, the fair value of our variable rate term debt and bonds was estimated at $8.8 billion, compared to a principal carrying amount of $8.6 billion. At December 31, 2015, the fair value of our variable rate term debt and bonds was estimated at $8.7 billion, compared to a principal carrying amount of $8.6 billion. The fair value of our variable rate term debt and bonds was estimated using inputs based on bid and offer prices and are Level 2 inputs within the fair value hierarchy. Certain nonfinancial assets and liabilities are measured at fair value on a non-recurring basis. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to periodic impairment tests. These items primarily include long-lived assets, goodwill, the Tim Hortons Burger King |
Derivative Instruments
Derivative Instruments | 9 Months Ended |
Sep. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Note 14. Derivative Instruments Disclosures about Derivative Instruments and Hedging Activities We enter into derivative instruments for risk management purposes, including derivatives designated as cash flow hedges, derivatives designated as net investment hedges and those utilized as economic hedges. We use derivatives to manage exposure to fluctuations in interest rates and currency exchange rates. See Note 13 for fair value measurements of our derivative instruments. Interest Rate Swaps – Outstanding as of September 30, 2016 During May 2015, we entered into a series of receive-variable, pay-fixed interest rate swaps to hedge the variability in the interest payments on $2,500.0 million of our Term Loan Facility beginning May 28, 2015, through the expiration of the final swap on March 31, 2021. The notional value of the swaps is $2,500.0 million. There are six sequential interest rate swaps to achieve the hedged position. Each year on March 31, the existing interest rate swap is scheduled to expire and be immediately replaced with a new interest rate swap until the expiration of the final swap on March 31, 2021. At inception, these interest rate swaps were designated as a cash flow hedge for hedge accounting, and as such, the effective portion of unrealized changes in market value are recorded in AOCI and reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings. Interest Rate Swaps – Settled During 2015 The following derivative instruments were settled during May 2015. During November 2014, we entered into a series of receive-variable, pay-fixed interest rate swaps to hedge the variability in the interest payments associated with our Term Loan Facility beginning April 1, 2015, through the expiration of the final swap on March 31, 2021. The initial notional value of the swaps was $6,733.1 million, which initially aligned with the outstanding principal balance of the Term Loan Facility as of April 1, 2015, and was to be reduced quarterly in accordance with the principal repayments of the Term Loan Facility. There were six sequential interest rate swaps to achieve the hedged position. Each year on March 31, the existing interest rate swap was scheduled to expire and be immediately replaced with a new interest rate swap until the expiration of the arrangement on March 31, 2021. At inception, these interest rate swaps were designated as a cash flow hedge for hedge accounting, and as such, the effective portion of unrealized changes in market value were recorded in AOCI and reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness were recognized in earnings. During the first quarter of 2015, we temporarily discontinued hedge accounting on the entire balance of these interest rate swaps as a result of a $42.7 million mandatory prepayment of our Term Loan Facility as well as changes to forecasted cash flows, and settled $42.7 million of these instruments equal to the amount of the mandatory prepayment of our Term Loan Facility. During this same period, of the remaining $6,690.4 million of notional outstanding, we re-designated $5,690.4 million of notional amount as a cash flow hedge for hedge accounting and $1,000.0 million of notional amount was not designated for hedge accounting and as such changes in fair value on this portion of the interest rate swaps were recognized in earnings. During April 2015, in order to offset the cash flows associated with our $1,000.0 million notional value receive-variable, pay-fixed interest rate swap that was not designated for hedge accounting, we entered into a pay-variable, receive-fixed mirror interest rate swap with a notional value of $1,000.0 million and a maturity date of March 31, 2021. The following derivative instruments were also settled during May 2015. During October 2014, we entered into a series of receive-variable, pay-fixed interest rate swaps with a combined initial notional value of $6,750.0 million that was amortized each quarter at the same rate of the Term Loan Facility. To offset the cash flows associated with these interest rate swaps, in November 2014 we entered into a series of receive-fixed, pay-variable mirror interest rate swaps with a combined initial notional value of $6,750.0 million that was amortized each quarter at the same rate of the Term Loan Facility. For all of these derivative instruments, each year on March 31, the existing interest rate swap was scheduled to expire and be immediately replaced with a new interest rate swap until the expiration of the arrangement on March 31, 2021. These interest rate swaps were not designated for hedge accounting and as such changes in fair value were recognized in earnings. In connection with the interest rate swaps settled during May 2015, we paid $36.2 million, which is reflected as a use of cash from investing activities in the condensed consolidated statement of cash flows for the nine months ended September 30, 2015. The net unrealized loss remaining in AOCI totaled $84.6 million at the date of settlement and is being reclassified into interest expense, net as the original hedged forecasted transaction affects earnings. The amount of pre-tax losses in AOCI as of September 30, 2016 that we expect to be reclassified into interest expense within the next 12 months is $12.5 million. Cross-Currency Rate Swaps To protect the value of our investments in our foreign operations against adverse changes in foreign currency exchange rates, we may, from time to time, hedge a portion of our net investment in one or more of our foreign subsidiaries by using cross-currency rate swaps. We have designated cross-currency rate swap contracts between the Canadian dollar and U.S. dollar and the Euro and U.S. dollar as net investment hedges of a portion of our equity in foreign operations in those currencies. The component of the gains and losses on our net investment in these designated foreign operations driven by changes in foreign exchange rates are economically offset by movements in the fair value of our cross currency swap contracts. The fair value of the swaps is calculated each period with changes in fair value reported in AOCI net of tax. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations. At September 30, 2016, we had outstanding cross-currency rate swaps in which we pay quarterly between 4.802% and 7.002% on a tiered payment structure per annum on the Canadian dollar notional amount of C$5,641.7 million and receive quarterly between 3.948% and 6.525% on a tiered payment structure per annum on the U.S. dollar notional amount of $5,000.0 million through the maturity date of March 31, 2021. At inception, these derivative instruments were not designated for hedge accounting and, as such, changes in fair value were initially recognized in earnings. Beginning with the closing of the Transactions on December 12, 2014, we designated these cross-currency rate swaps as hedges and began accounting for these derivative instruments as net investment hedges. At September 30, 2016, we also had outstanding a cross-currency rate swap in which we pay quarterly fixed-rate interest payments on the Euro notional amount of €1,107.8 million and receive quarterly fixed-rate interest payments on the U.S. dollar notional amount of $1,200.0 million through the maturity date of March 31, 2021. At inception, this cross-currency rate swap was designated as a hedge and is accounted for as a net investment hedge. During the nine months ended September 30, 2015, we terminated our cross-currency rate swaps entered into prior to the Transactions with an aggregate notional value of $315.0 million. In connection with this termination, we received $52.1 million, which is reflected as a source of cash provided by investing activities in the condensed consolidated statement of cash flows for the nine months ended September 30, 2015. The net unrealized gains totaled $31.8 million as of the termination date. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations. At inception, these cross-currency rate swaps were designated as a hedge and were accounted for as net investment hedges. A total notional value of $115.0 million of these swaps were contracts to exchange quarterly fixed-rate interest payments we make in Euros for quarterly fixed-rate interest payments we receive in U.S. dollars and had an original maturity of October 19, 2016. A total notional value of $200.0 million of these swaps were contracts to exchange quarterly floating-rate interest payments we make in Euros based on EURIBOR for quarterly floating-rate interest payments we receive in U.S. dollars based on LIBOR and had an original maturity of September 28, 2017. These cross-currency rate swaps also required the exchange of Euros and U.S. dollar principal payments upon maturity. Foreign Currency Exchange Contracts We use foreign exchange derivative instruments to manage the impact of foreign exchange fluctuations on U.S. dollar purchases and payments, such as coffee made by our Canadian Tim Hortons operations. At September 30, 2016, we had outstanding forward currency contracts to manage this risk in which we sell Canadian dollars and buy U.S. dollars with a notional value of $149.2 million with maturities to December 2017. We have designated these instruments as cash flow hedges, and as such, the effective portion of unrealized changes in market value are recorded in AOCI and are reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings. Credit Risk By entering into derivative instrument contracts, we are exposed to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to us, which creates credit risk for us. We attempt to minimize this risk by selecting counterparties with investment grade credit ratings and regularly monitoring our market position with each counterparty. Credit-Risk Related Contingent Features Our derivative instruments do not contain any credit-risk related contingent features. The following tables present the required quantitative disclosures for our derivative instruments (in millions): Gain (Loss) Recognized in Other Comprehensive Income (Loss) (effective portion) Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Derivatives designated as cash flow hedges: Forward-starting interest rate swaps $ 1.0 $ (53.4 ) $ (71.6 ) $ (139.3 ) Forward-currency contracts $ 2.1 $ 8.0 $ (7.7 ) $ 13.5 Derivatives designated as net investment hedges: Cross-currency rate swaps $ 20.1 $ 397.7 $ (199.6 ) $ 666.7 Classification on Condensed Consolidated Statements of Operations Gain (Loss) Reclassified from AOCI into Earnings Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Interest expense, net $ (5.9 ) $ (3.5 ) $ (15.3 ) $ (8.5 ) Other operating expenses (income), net $ — $ — $ — $ (27.6 ) Cost of sales $ (1.4 ) $ 3.3 $ 1.1 $ 9.6 Gain (Loss) Recognized in Other Operating Expenses (Income), net Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Derivatives not designated as hedging instruments: Interest rate swaps $ — $ — $ — $ (12.4 ) Forward-currency contracts $ — $ 1.5 $ — $ 4.3 Ineffectiveness of cash flow hedges: Interest rate swaps $ — $ — $ — $ (1.6 ) |
Franchise and Property Revenues
Franchise and Property Revenues | 9 Months Ended |
Sep. 30, 2016 | |
Other Industries [Abstract] | |
Franchise and Property Revenues | Note 15. Franchise and Property Revenues Franchise and property revenues consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Franchise royalties $ 261.1 $ 242.8 $ 738.7 $ 697.8 Property revenues 194.6 191.7 563.9 567.7 Franchise fees and other revenue 33.6 39.3 96.3 116.5 Franchise and property revenues $ 489.3 $ 473.8 $ 1,398.9 $ 1,382.0 |
Other Operating Expenses (Incom
Other Operating Expenses (Income), net | 9 Months Ended |
Sep. 30, 2016 | |
Other Income and Expenses [Abstract] | |
Other Operating Expenses (Income), net | Note 16. Other Operating Expenses (Income), net Other operating expenses (income), net consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Net losses (gains) on disposal of assets, restaurant closures and refranchisings $ 3.3 $ 0.2 $ 19.6 $ (3.2 ) Litigation settlements and reserves, net 0.4 (0.1 ) 2.0 1.8 Net losses (gains) on derivatives — (1.5 ) — 37.3 Net losses (gains) on foreign exchange 4.1 10.8 16.1 45.1 Other, net 0.9 — 0.5 1.2 Other operating expenses (income), net $ 8.7 $ 9.4 $ 38.2 $ 82.2 Net losses (gains) on disposal of assets, restaurant closures and refranchisings for the nine months ended September 30, 2016 primarily reflects losses in connection with refranchisings in our TH business. Net losses (gains) on derivatives for the nine months ended September 30, 2015 is primarily due to changes in fair value related to interest rate swaps not designated for hedge accounting. These interest rate swaps were settled during May 2015. Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities. |
Variable Interest Entities
Variable Interest Entities | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interest Entities | Note 17. Variable Interest Entities VIEs for Which We Are the Primary Beneficiary The number of Restaurant VIEs where TH is the restaurants’ primary beneficiary was as follows: As of September 30, December 31, September 30, Number of consolidated Restaurant VIEs 104 141 198 Sales and operating costs and expenses associated with Restaurant VIEs, prior to consolidation adjustments, were as follows (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Sales $ 32.4 $ 54.6 $ 98.1 $ 180.2 Operating costs and expenses $ 31.3 $ 53.5 $ 94.8 $ 176.6 The liabilities recognized as a result of consolidating these VIEs do not necessarily represent additional claims on our general assets; rather, they represent claims against the specific assets of the consolidated VIEs. Conversely, assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims by our creditors as they are not legally included within our general assets. VIEs for Which We Are Not the Primary Beneficiary We have investments in certain TH real estate ventures and certain TH and BK master franchisees, which were determined to be VIEs of which we are not the primary beneficiary. We do not consolidate these entities as control is considered to be shared by both TH and the other joint owners in the case of the TH real estate ventures, or control rests with other parties in the case of TH and BK master franchisee VIEs. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Sep. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Reporting | Note 18. Segment Reporting Under the Tim Hortons Burger King We have two operating segments: (1) TH, which includes all operations of our Tim Hortons Burger King Revenues by operating segment and country consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Revenues by operating segment: TH $ 789.9 $ 737.7 $ 2,207.5 $ 2,185.4 BK 285.8 282.0 826.9 809.8 Total revenues $ 1,075.7 $ 1,019.7 $ 3,034.4 $ 2,995.2 Revenues by country: Canada $ 708.8 $ 658.1 $ 1,973.0 $ 1,943.1 United States 249.2 244.3 725.0 726.2 Other 117.7 117.3 336.4 325.9 Total revenues $ 1,075.7 $ 1,019.7 $ 3,034.4 $ 2,995.2 Only Canada and the United States represented 10% or more of our total revenues in each period presented. Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest, (gain) loss on early extinguishment of debt, taxes, depreciation and amortization, adjusted to exclude the impact of share-based compensation and non-cash incentive compensation expense, other operating expenses (income), net, (income) loss from equity method investments, net of cash distributions received from equity method investments, and all other specifically identified items that management believes are not relevant to management’s assessment of operating performance or the performance of an acquired business. Adjusted EBITDA assists management in comparing segment performance by removing the impact of such items, including acquisition accounting impact on cost of sales, TH transaction and restructuring costs, and integration costs. A reconciliation of segment income to net income consists of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Segment Income: TH $ 287.1 $ 244.0 $ 793.9 $ 663.3 BK 201.8 196.7 581.9 560.3 Adjusted EBITDA 488.9 440.7 1,375.8 1,223.6 Share-based compensation and non-cash incentive compensation expense 11.8 15.5 31.0 37.5 Acquisition accounting impact on cost of sales — (0.3 ) — 0.5 TH transaction and restructuring costs — 24.3 — 79.7 Integration costs 4.4 — 10.4 — Impact of equity method investments (a) 0.3 4.7 (7.6 ) 15.7 Other operating expenses (income), net 8.7 9.4 38.2 82.2 EBITDA 463.7 387.1 1,303.8 1,008.0 Depreciation and amortization 43.2 43.1 128.7 137.8 Income from operations 420.5 344.0 1,175.1 870.2 Interest expense, net 117.3 116.0 349.6 362.3 (Gain) loss on early extinguishment of debt — 0.4 — 40.0 Income tax expense 64.6 44.7 171.0 140.7 Net income $ 238.6 $ 182.9 $ 654.5 $ 327.2 (a) Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income. |
Supplemental Financial Informat
Supplemental Financial Information | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Supplemental Financial Information | Note 19. Supplemental Financial Information On May 22, 2015, 1011778 B.C Unlimited Liability Company (the “Parent Issuer”) and New Red Finance Inc. (the “Co-Issuer” and together with the Parent Issuer, the “Issuers”) entered into the 2015 Amended Credit Agreement. On May 22, 2015, the Issuers entered into an indenture (the “2015 Senior Notes Indenture”) with respect to the 2015 Senior Notes. On October 8, 2014, the Issuers entered into an indenture (the “2014 Senior Notes Indenture”) with respect to the 2014 Senior Notes. The 2015 Amended Credit Agreement, the 2015 Senior Notes Indenture and the 2014 Senior Notes Indenture allow the financial reporting obligation of the Parent Issuer to be satisfied through the reporting of Partnership’s consolidated financial information, provided that the consolidated financial information of the Parent Issuer and its restricted subsidiaries is presented on a standalone basis. The following represents the condensed consolidating financial information for the Parent Issuer and its restricted subsidiaries (“Consolidated Borrowers”) on a consolidated basis, together with eliminations, as of and for the periods indicated. The condensed consolidating financial information of Partnership is combined with the financial information of its wholly-owned subsidiaries that are also parent entities of the Parent Issuer and presented in a single column under the heading “RBILP”. The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuers and Partnership operated as independent entities. RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In millions) As of September 30, 2016 Consolidated RBILP Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 1,228.6 $ — $ — $ 1,228.6 Trade and notes receivable, net 374.3 — — 374.3 Inventories and other current assets, net 170.8 — — 170.8 Advertising fund restricted assets 57.7 — — 57.7 Total current assets 1,831.4 — — 1,831.4 Property and equipment, net 2,095.8 — — 2,095.8 Intangible assets, net 9,434.0 — — 9,434.0 Goodwill 4,762.0 — — 4,762.0 Net investment in property leased to franchisees 100.1 — — 100.1 Intercompany receivable — 141.3 (141.3 ) — Investment in subsidiaries — 6,788.0 (6,788.0 ) — Other assets, net 942.0 — — 942.0 Total assets $ 19,165.3 $ 6,929.3 $ (6,929.3 ) $ 19,165.3 LIABILITIES, PARTNERSHIP PREFERRED UNITS AND EQUITY Current liabilities: Accounts and drafts payable $ 352.1 $ — $ — $ 352.1 Other accrued liabilities 365.5 141.3 — 506.8 Gift card liability 124.2 — — 124.2 Advertising fund liabilities 112.7 — — 112.7 Current portion of long term debt and capital leases 94.1 — — 94.1 Total current liabilities 1,048.6 141.3 — 1,189.9 Term debt, net of current portion 8,421.3 — — 8,421.3 Capital leases, net of current portion 213.9 — — 213.9 Other liabilities, net 903.5 — — 903.5 Payables to affiliates 141.3 — (141.3 ) — Deferred income taxes, net 1,648.7 — — 1,648.7 Total liabilities 12,377.3 141.3 (141.3 ) 12,377.3 Partnership preferred units — 3,297.0 — 3,297.0 Partners’ capital: Class A common units — 3,235.9 — 3,235.9 Partnership exchangeable units — 1,402.6 — 1,402.6 Common shares 6,953.2 — (6,953.2 ) — Retained earnings 982.3 — (982.3 ) — Accumulated other comprehensive income (loss) (1,151.9 ) (1,151.9 ) 1,151.9 (1,151.9 ) Total Partners’ capital/shareholders’ equity 6,783.6 3,486.6 (6,783.6 ) 3,486.6 Noncontrolling interests 4.4 4.4 (4.4 ) 4.4 Total equity 6,788.0 3,491.0 (6,788.0 ) 3,491.0 Total liabilities, Partnership preferred units and equity $ 19,165.3 $ 6,929.3 $ (6,929.3 ) $ 19,165.3 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In millions) As of December 31, 2015 Consolidated RBILP Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 753.7 $ — $ — $ 753.7 Trade and notes receivable, net 421.7 — — 421.7 Inventories and other current assets, net 132.2 — — 132.2 Advertising fund restricted assets 57.5 — — 57.5 Total current assets 1,365.1 — — 1,365.1 Property and equipment, net 2,150.6 — — 2,150.6 Intangible assets, net 9,147.8 — — 9,147.8 Goodwill 4,574.4 — — 4,574.4 Net investment in property leased to franchisees 117.2 — — 117.2 Intercompany receivable — 128.3 (128.3 ) — Investment in subsidiaries — 6,210.1 (6,210.1 ) — Other assets, net 1,053.4 — — 1,053.4 Total assets $ 18,408.5 $ 6,338.4 $ (6,338.4 ) $ 18,408.5 LIABILITIES, PARTNERSHIP PREFERRED UNITS AND EQUITY Current liabilities: Accounts and drafts payable $ 361.5 $ — $ — $ 361.5 Other accrued liabilities 310.0 128.3 — 438.3 Gift card liability 168.5 — — 168.5 Advertising fund liabilities 93.6 — — 93.6 Current portion of long term debt and capital leases 56.1 — — 56.1 Total current liabilities 989.7 128.3 — 1,118.0 Term debt, net of current portion 8,462.3 — — 8,462.3 Capital leases, net of current portion 203.4 — — 203.4 Other liabilities, net 795.9 — — 795.9 Payables to affiliates 128.3 — (128.3 ) — Deferred income taxes, net 1,618.8 — — 1,618.8 Total liabilities 12,198.4 128.3 (128.3 ) 12,198.4 Partnership preferred units — 3,297.0 — 3,297.0 Partners’ capital: Class A common units — 2,876.7 — 2,876.7 Partnership exchangeable units — 1,503.5 — 1,503.5 Common shares 7,318.1 — (7,318.1 ) — Retained earnings 359.1 — (359.1 ) — Accumulated other comprehensive income (loss) (1,467.8 ) (1,467.8 ) 1,467.8 (1,467.8 ) Total Partners’ capital/shareholders’ equity 6,209.4 2,912.4 (6,209.4 ) 2,912.4 Noncontrolling interests 0.7 0.7 (0.7 ) 0.7 Total equity 6,210.1 2,913.1 (6,210.1 ) 2,913.1 Total liabilities, Partnership preferred units and equity $ 18,408.5 $ 6,338.4 $ (6,338.4 ) $ 18,408.5 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Three Months Ended September 30, 2016 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 586.4 $ — $ — $ 586.4 Franchise and property revenues 489.3 — — 489.3 Total revenues 1,075.7 — — 1,075.7 Cost of sales 455.0 — — 455.0 Franchise and property expenses 111.9 — — 111.9 Selling, general and administrative expenses 82.2 — — 82.2 (Income) loss from equity method investments (2.6 ) — — (2.6 ) Other operating expenses (income), net 8.7 — — 8.7 Total operating costs and expenses 655.2 — — 655.2 Income from operations 420.5 — — 420.5 Interest expense, net 117.3 — — 117.3 Income before income taxes 303.2 — — 303.2 Income tax expense 64.6 — — 64.6 Net income 238.6 — — 238.6 Equity in earnings of consolidated subsidiaries — 238.6 (238.6 ) — Net income 238.6 238.6 (238.6 ) 238.6 Net income attributable to noncontrolling interests 1.0 1.0 (1.0 ) 1.0 Partnership preferred unit distributions — 67.5 — 67.5 Net income (loss) attributable to common unitholders / shareholders $ 237.6 $ 170.1 $ (237.6 ) $ 170.1 Total comprehensive income (loss) $ 131.8 $ 131.8 $ (131.8 ) $ 131.8 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Nine Months Ended September 30, 2016 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 1,635.5 $ — $ — $ 1,635.5 Franchise and property revenues 1,398.9 — — 1,398.9 Total revenues 3,034.4 — — 3,034.4 Cost of sales 1,279.0 — — 1,279.0 Franchise and property expenses 330.2 — — 330.2 Selling, general and administrative expenses 228.5 — — 228.5 (Income) loss from equity method investments (16.6 ) — — (16.6 ) Other operating expenses (income), net 38.2 — — 38.2 Total operating costs and expenses 1,859.3 — — 1,859.3 Income from operations 1,175.1 — — 1,175.1 Interest expense, net 349.6 — — 349.6 Income before income taxes 825.5 — — 825.5 Income tax expense 171.0 — — 171.0 Net income 654.5 — — 654.5 Equity in earnings of consolidated subsidiaries — 654.5 (654.5 ) — Net income 654.5 654.5 (654.5 ) 654.5 Net income attributable to noncontrolling interests 2.8 2.8 (2.8 ) 2.8 Partnership preferred unit distributions — 202.5 — 202.5 Net income (loss) attributable to common unitholders / shareholders $ 651.7 $ 449.2 $ (651.7 ) $ 449.2 Total comprehensive income (loss) $ 970.4 $ 970.4 $ (970.4 ) $ 970.4 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Three Months Ended September 30, 2015 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 545.9 $ — $ — $ 545.9 Franchise and property revenues 473.8 — — 473.8 Total revenues 1,019.7 — — 1,019.7 Cost of sales 446.6 — — 446.6 Franchise and property expenses 114.4 — — 114.4 Selling, general and administrative expenses 104.3 — — 104.3 (Income) loss from equity method investments 1.0 — — 1.0 Other operating expenses (income), net 9.4 — — 9.4 Total operating costs and expenses 675.7 — — 675.7 Income from operations 344.0 — — 344.0 Interest expense, net 116.0 — — 116.0 (Gain) loss on early extinguishment of debt 0.4 — — 0.4 Income before income taxes 227.6 — — 227.6 Income tax expense 44.7 — — 44.7 Net income 182.9 — — 182.9 Equity in earnings of consolidated subsidiaries — 182.9 (182.9 ) — Net income 182.9 182.9 (182.9 ) 182.9 Net income attributable to noncontrolling interests 0.9 0.9 (0.9 ) 0.9 Partnership preferred unit distributions — 67.5 — 67.5 Net income (loss) attributable to common unitholders / shareholders $ 182.0 $ 114.5 $ (182.0 ) $ 114.5 Total comprehensive income (loss) $ (149.4 ) $ (149.4 ) $ 149.4 $ (149.4 ) RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Nine Months Ended September 30, 2015 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 1,613.2 $ — $ — $ 1,613.2 Franchise and property revenues 1,382.0 — — 1,382.0 Total revenues 2,995.2 — — 2,995.2 Cost of sales 1,354.6 — — 1,354.6 Franchise and property expenses 365.2 — — 365.2 Selling, general and administrative expenses 317.3 — — 317.3 (Income) loss from equity method investments 5.7 — — 5.7 Other operating expenses (income), net 82.2 — — 82.2 Total operating costs and expenses 2,125.0 — — 2,125.0 Income from operations 870.2 — — 870.2 Interest expense, net 362.3 — — 362.3 (Gain) loss on early extinguishment of debt 40.0 — — 40.0 Income before income taxes 467.9 — — 467.9 Income tax expense 140.7 — — 140.7 Net income 327.2 — — 327.2 Equity in earnings of consolidated subsidiaries — 327.2 (327.2 ) — Net income 327.2 327.2 (327.2 ) 327.2 Net income attributable to noncontrolling interests 2.9 2.9 (2.9 ) 2.9 Partnership preferred unit distributions — 203.7 — 203.7 Net income (loss) attributable to common unitholders / shareholders $ 324.3 $ 120.6 $ (324.3 ) $ 120.6 Total comprehensive income (loss) $ (717.8 ) $ (717.8 ) $ 717.8 $ (717.8 ) RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In millions) Nine Months Ended September 30, 2016 Consolidated RBILP Eliminations Consolidated Cash flows from operating activities: Net income $ 654.5 $ 654.5 $ (654.5 ) $ 654.5 Adjustments to reconcile net income to net cash provided by operating activities: Equity in loss (earnings) of consolidated subsidiaries — (654.5 ) 654.5 — Depreciation and amortization 129.0 — — 129.0 Amortization of deferred financing costs and debt issuance discount 29.1 — — 29.1 (Income) loss from equity method investments (16.6 ) — — (16.6 ) Loss (gain) on remeasurement of foreign denominated transactions 16.1 — — 16.1 Amortization of defined pension and postretirement benefits (1.9 ) — — (1.9 ) Net losses (gains) on derivatives 15.3 — — 15.3 Net losses (gains) on refranchisings and dispositions of assets 10.0 — — 10.0 Bad debt expense (recoveries), net (0.1 ) — — (0.1 ) Share-based compensation expense 25.9 — — 25.9 Deferred income taxes 34.6 — — 34.6 Changes in current assets and liabilities, excluding acquisitions and dispositions: Trade and notes receivable 20.0 — — 20.0 Inventories and other current assets (3.0 ) — — (3.0 ) Accounts and drafts payable 11.8 — — 11.8 Accrued advertising 4.0 — — 4.0 Other accrued liabilities (23.8 ) — — (23.8 ) Other long-term assets and liabilities 0.9 — — 0.9 Net cash provided by operating activities 905.8 — — 905.8 Cash flows from investing activities: Payments for property and equipment (18.2 ) — — (18.2 ) Proceeds from refranchisings, disposition of assets and restaurant closures 18.1 — — 18.1 Return of investment on direct financing leases 12.5 — — 12.5 Settlement of derivatives, net 4.9 — — 4.9 Other investing activities, net 2.0 — — 2.0 Net cash provided by (used for) investing activities 19.3 — — 19.3 Cash flows from financing activities: Repayments of term debt and capital leases (52.7 ) — (52.7 ) Distributions on partnership units — (396.9 ) — (396.9 ) Capital contribution from RBI Inc. — 12.5 — 12.5 Distributions to RBI Inc. — (28.5 ) — (28.5 ) Other financing activities, net 0.8 — — 0.8 Intercompany financing (412.9 ) 412.9 — — Net cash provided by (used for) financing activities (464.8 ) — — (464.8 ) Effect of exchange rates on cash and cash equivalents 14.6 — — 14.6 Increase (decrease) in cash and cash equivalents 474.9 — — 474.9 Cash and cash equivalents at beginning of period 753.7 — — 753.7 Cash and cash equivalents at end of period $ 1,228.6 $ — $ — $ 1,228.6 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In millions) Nine Months Ended September 30, 2015 Consolidated RBILP Eliminations Consolidated Cash flows from operating activities: Net income $ 327.2 $ 327.2 $ (327.2 ) $ 327.2 Adjustments to reconcile net income to net cash provided by operating activities: Equity in loss (earnings) of consolidated subsidiaries — (327.2 ) 327.2 — Depreciation and amortization 137.8 — — 137.8 Loss on early extinguishment of debt 40.0 — — 40.0 Amortization of deferred financing costs and debt issuance discount 25.0 — — 25.0 (Income) loss from equity method investments 5.7 — — 5.7 Loss (gain) on remeasurement of foreign denominated transactions 31.1 — — 31.1 Net losses (gains) on derivatives 50.1 — — 50.1 Net losses (gains) on refranchisings and dispositions of assets (5.8 ) — — (5.8 ) Bad debt expense (recoveries), net 0.9 — — 0.9 Share-based compensation expense 36.9 — — 36.9 Acquisition accounting impact on cost of sales 0.5 0.5 Deferred income taxes (114.8 ) — — (114.8 ) Changes in current assets and liabilities, excluding acquisitions and dispositions: Reclassification of restricted cash to cash and cash equivalents 79.2 — — 79.2 Trade and notes receivable 35.4 — — 35.4 Inventories and other current assets (5.1 ) — — (5.1 ) Accounts and drafts payable 138.8 — — 138.8 Accrued advertising 29.8 — — 29.8 Other accrued liabilities 172.2 — — 172.2 Other long-term assets and liabilities (34.5 ) — (34.5 ) Net cash provided by operating activities 950.4 — — 950.4 Cash flows from investing activities: Payments for property and equipment (82.9 ) — — (82.9 ) Proceeds from refranchisings, disposition of assets and restaurant closures 16.9 — — 16.9 Return of investment on direct financing leases 12.1 — — 12.1 Settlement of derivatives, net 11.8 — — 11.8 Other investing activities, net 2.1 — — 2.1 Net cash provided by (used for) investing activities (40.0 ) — — (40.0 ) Cash flows from financing activities: Proceeds from Senior Notes 1,250.0 — — 1,250.0 Repayments of term debt, Tim Hortons Notes and capital leases (2,610.6 ) — — (2,610.6 ) Payment of financing costs (81.3 ) — — (81.3 ) Distributions on partnership units — (238.8 ) — (238.8 ) Distributions to RBI Inc. — (0.1 ) — (0.1 ) Other financing activities, net (3.9 ) — — (3.9 ) Intercompany financing (238.9 ) 238.9 — — Net cash provided by (used for) financing activities (1,684.7 ) — — (1,684.7 ) Effect of exchange rates on cash and cash equivalents (57.2 ) — — (57.2 ) Increase (decrease) in cash and cash equivalents (831.5 ) — — (831.5 ) Cash and cash equivalents at beginning of period 1,803.2 — — 1,803.2 Cash and cash equivalents at end of period $ 971.7 $ — $ — $ 971.7 |
Subsequent Event
Subsequent Event | 9 Months Ended |
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Event | Note 20. Subsequent Event Dividends On October 4, 2016, RBI paid a cash dividend of $0.16 per RBI common share to common shareholders of record on September 6, 2016. On such date, Partnership made a distribution to RBI as holder of all of the Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution in respect of each Partnership exchangeable unit in the amount of $0.16 per Partnership exchangeable unit to holders of record on September 6, 2016. On October 3, 2016, RBI paid a cash dividend of $0.98 per preferred share, for a total dividend of $67.5 million, to the holder of the preferred shares. The dividend on the preferred shares included the amount due for the third calendar quarter of 2016. Partnership made a distribution to RBI as holder of the Partnership preferred units in an equal amount on the same date. On October 24, 2016, the RBI board of directors declared a cash dividend of $0.17 per RBI common share, which will be paid on January 4, 2017 to RBI common shareholders of record on December 8, 2016. Partnership will make a distribution to RBI as holder of all of the Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.17 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above. On October 24, 2016, the RBI board of directors declared a cash dividend of $0.98 per preferred share, for a total dividend of $67.5 million which will be paid to the holder of the preferred shares on January 3, 2017. The dividend on the preferred shares includes the amount due for the fourth calendar quarter of 2016. Partnership will make a distribution to RBI as holder of the Partnership preferred units in an equal amount on the same date. |
Earnings (Loss) Per Unit (Table
Earnings (Loss) Per Unit (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Earnings Per Share [Abstract] | |
Basic and Diluted Earnings Per Unit | The following table summarizes the basic and diluted earnings per unit calculations (in millions, except per unit amounts): Three Months Ended Nine Months Ended 2016 2015 2016 2015 Allocation of net income among partner interests: Net income allocated to Class A common unitholders $ 86.3 $ 49.6 $ 227.2 $ 52.2 Net income allocated to Partnership exchangeable unitholders 83.8 64.9 222.0 68.4 Net income attributable to common unitholders $ 170.1 $ 114.5 $ 449.2 $ 120.6 Basic and diluted partnership units: Weighted average Class A common units 202.0 202.0 202.0 202.0 Weighted average Partnership exchangeable units 227.1 265.0 228.0 265.0 Total weighted average basic and diluted units outstanding 429.1 467.0 430.0 467.0 Earnings per unit - basic and diluted: Class A common units $ 0.43 $ 0.25 $ 1.12 $ 0.26 Partnership exchangeable units $ 0.37 $ 0.25 $ 0.97 $ 0.26 |
Inventories and Other Current30
Inventories and Other Current Assets, net (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Inventories and Other Current Assets, Net | Inventories and other current assets, net consist of the following (in millions): As of September 30, December 31, 2016 2015 Raw materials $ 29.0 $ 22.7 Finished goods 56.2 58.6 Total inventory 85.2 81.3 Refundable and prepaid income taxes 51.7 21.5 Prepaids and other current assets 33.9 29.4 Inventories and other current assets, net $ 170.8 $ 132.2 |
Intangible Assets, net and Go31
Intangible Assets, net and Goodwill (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets, Net and Goodwill | Intangible assets, net and goodwill consist of the following (in millions): As of September 30, 2016 December 31, 2015 Gross Accumulated Net Gross Accumulated Net Identifiable assets subject to amortization: Franchise agreements $ 665.7 $ (128.4 ) $ 537.3 $ 653.0 $ (106.8 ) $ 546.2 Favorable leases 444.6 (142.0 ) 302.6 436.5 (107.5 ) 329.0 Subtotal 1,110.3 (270.4 ) 839.9 1,089.5 (214.3 ) 875.2 Indefinite lived intangible assets: Tim Hortons $ 6,476.1 $ — $ 6,476.1 $ 6,175.4 $ — $ 6,175.4 Burger King 2,118.0 — 2,118.0 2,097.2 — 2,097.2 Subtotal 8,594.1 — 8,594.1 8,272.6 — 8,272.6 Intangible assets, net $ 9,434.0 $ 9,147.8 Goodwill $ 4,762.0 $ 4,574.4 |
Other Assets, net (Tables)
Other Assets, net (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Investments, All Other Investments [Abstract] | |
Other Assets, Net | Other assets, net consist of the following (in millions): As of September 30, December 31, 2016 2015 Derivative assets $ 672.1 $ 830.9 Equity method investments 152.8 139.0 Other assets 117.1 83.5 Other assets, net $ 942.0 $ 1,053.4 |
Equity Method Investments (Tabl
Equity Method Investments (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Summary of Equity Method Investment | Below are the names of the entities, country of operation and our equity interest in our significant equity method investments based on the carrying value as of September 30, 2016. Entity Country Equity TIMWEN Partnership Canada 50.00 % Carrols Restaurant Group, Inc. United States 20.81 % Pangaea Foods (China) Holdings, Ltd. China 27.50 % |
Summary of Franchise and Property Revenue | Franchise and property revenue we recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Revenues from affiliates: Franchise royalties $ 34.9 $ 23.0 $ 94.2 $ 67.3 Property revenues 6.9 6.7 21.1 20.9 Franchise fees and other revenue 6.8 2.4 14.7 5.8 Total $ 48.6 $ 32.1 $ 130.0 $ 94.0 |
Other Accrued Liabilities and34
Other Accrued Liabilities and Other Liabilities, net (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of Other Accrued Liabilities (Current) and Other Liabilities (Non-Current), Net | Other accrued liabilities (current) and other liabilities, net (noncurrent) consist of the following (in millions): As of September 30, December 31, 2016 2015 Current: Dividend payable $ 141.3 $ 128.3 Interest payable 82.6 63.1 Accrued compensation and benefits 46.2 61.6 Taxes payable - current 79.3 46.9 Deferred income - current 48.6 33.5 Closed property reserve 10.1 14.0 Restructuring and other provisions 8.4 13.5 Derivatives liabilities - current 3.4 — Other 86.9 77.4 Other accrued liabilities $ 506.8 $ 438.3 Noncurrent: Unfavorable leases $ 292.1 $ 322.0 Taxes payable - noncurrent 256.2 236.7 Accrued pension 77.9 80.2 Derivatives liabilities - noncurrent 164.6 47.3 Lease liability - noncurrent 28.5 29.5 Deferred income - noncurrent 27.6 23.7 Other 56.6 56.5 Other liabilities, net $ 903.5 $ 795.9 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Summary of Long-Term Debt | Long-term debt consists of the following (in millions): As of September 30, December 31, Maturity dates 2016 2015 Term Loan Facility December 12, 2021 $ 5,059.0 $ 5,097.7 2015 Senior Notes January 15, 2022 1,250.0 1,250.0 2014 Senior Notes April 1, 2022 2,250.0 2,250.0 Tim Hortons Notes various 41.6 39.4 Other N/A 92.6 88.5 Less: unamortized discount and deferred financing costs (196.5 ) (224.3 ) Total debt, net 8,496.7 8,501.3 Less: current maturities of debt (75.4 ) (39.0 ) Total long-term debt $ 8,421.3 $ 8,462.3 |
Schedule of Interest Expense, Net | Interest expense, net consists of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Term Loan Facility $ 54.6 $ 52.6 $ 160.5 $ 197.8 2015 Senior Notes 14.5 14.4 43.4 20.7 2014 Senior Notes 33.8 33.8 101.3 101.3 Tim Hortons Notes 0.4 0.4 1.1 2.8 Amortization of deferred financing costs and debt issuance discount 9.8 9.7 29.1 25.0 Capital lease obligations 5.2 5.3 15.0 15.7 Other 0.3 0.7 2.0 2.3 Interest income (1.3 ) (0.9 ) (2.8 ) (3.3 ) Interest expense, net $ 117.3 $ 116.0 $ 349.6 $ 362.3 |
Equity (Tables)
Equity (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Equity [Abstract] | |
Summary of Changes in the Components of Accumulated Other Comprehensive Income (Loss) | The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions): Derivatives Pensions Foreign Currency AOCI Balances at December 31, 2015 $ 637.0 $ (24.7 ) $ (2,080.1 ) $ (1,467.8 ) Foreign currency translation adjustment — — 538.8 538.8 Net change in fair value of derivatives, net of tax (232.3 ) — — (232.3 ) Amounts reclassified to earnings of cash flow hedges, net of tax 10.5 — — 10.5 Amortization of prior service (credits) costs, net of tax — (1.3 ) — (1.3 ) Amortization of actuarial (gains) losses, net of tax — 0.2 — 0.2 Balances at September 30, 2016 $ 415.2 $ (25.8 ) $ (1,541.3 ) $ (1,151.9 ) |
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) | The following table displays the reclassifications out of AOCI (in millions): Amounts Reclassified from AOCI Affected Line Item in the Three Months Ended Nine Months Ended September 30, Details about AOCI Components Statements of Operations 2016 2015 2016 2015 Gains (losses) on cash flow hedges: Interest rate derivative contracts Interest expense, net $ (5.9 ) $ (3.5 ) $ (15.3 ) $ (8.5 ) Interest rate derivative contracts Other operating expenses (income), net — — — (27.6 ) Forward-currency contracts Cost of sales (1.4 ) 3.3 1.1 9.6 Total before tax (7.3 ) (0.2 ) (14.2 ) (26.5 ) Income tax (expense) benefit 1.9 — 3.7 7.3 Net of tax $ (5.4 ) $ (0.2 ) $ (10.5 ) $ (19.2 ) Defined benefit pension: Amortization of prior service credits (costs) SG&A (a) 0.7 0.8 2.2 2.2 Amortization of actuarial gains (losses) SG&A (a) (0.1 ) (0.7 ) (0.3 ) (2.1 ) Total before tax 0.6 0.1 1.9 0.1 Income tax (expense) benefit (0.3 ) (0.1 ) (0.8 ) (0.1 ) Net of tax $ 0.3 $ — $ 1.1 $ — Total reclassifications Net of tax $ (5.1 ) $ (0.2 ) $ (9.4 ) $ (19.2 ) (a) Refers to selling, general and administrative expenses in the condensed consolidated statements of operations. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table presents our assets and liabilities measured at fair value on a recurring basis and the levels of inputs used to measure fair value, which include derivatives designated as cash flow hedging instruments and derivatives designated as net investment hedges, as well as their location on our condensed consolidated balance sheets as of September 30, 2016 and December 31, 2015 (in millions): Fair Value Measurements Fair Value Measurements at September 30, 2016 at December 31, 2015 Balance Sheet Location (Level 2) Total (Level 2) Total Assets: Derivatives designated as cash flow hedges Foreign currency Trade and notes receivable, net $ 1.1 $ 1.1 $ 6.6 $ 6.6 Derivatives designated as net investment hedges Foreign currency Other assets, net 672.1 672.1 830.9 830.9 Total assets at fair value $ 673.2 $ 673.2 $ 837.5 $ 837.5 Liabilities: Derivatives designated as cash flow hedges Interest rate Other liabilities, net $ 106.7 $ 106.7 $ 40.9 $ 40.9 Foreign currency Other accrued liabilities 3.4 3.4 — — Derivatives designated as net investment hedges Foreign currency Other liabilities, net 57.9 57.9 6.3 6.3 Total liabilities at fair value $ 168.0 $ 168.0 $ 47.2 $ 47.2 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Quantitative Disclosures of Derivative Instruments | The following tables present the required quantitative disclosures for our derivative instruments (in millions): Gain (Loss) Recognized in Other Comprehensive Income (Loss) (effective portion) Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Derivatives designated as cash flow hedges: Forward-starting interest rate swaps $ 1.0 $ (53.4 ) $ (71.6 ) $ (139.3 ) Forward-currency contracts $ 2.1 $ 8.0 $ (7.7 ) $ 13.5 Derivatives designated as net investment hedges: Cross-currency rate swaps $ 20.1 $ 397.7 $ (199.6 ) $ 666.7 Classification on Condensed Consolidated Statements of Operations Gain (Loss) Reclassified from AOCI into Earnings Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Interest expense, net $ (5.9 ) $ (3.5 ) $ (15.3 ) $ (8.5 ) Other operating expenses (income), net $ — $ — $ — $ (27.6 ) Cost of sales $ (1.4 ) $ 3.3 $ 1.1 $ 9.6 Gain (Loss) Recognized in Other Operating Expenses (Income), net Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Derivatives not designated as hedging instruments: Interest rate swaps $ — $ — $ — $ (12.4 ) Forward-currency contracts $ — $ 1.5 $ — $ 4.3 Ineffectiveness of cash flow hedges: Interest rate swaps $ — $ — $ — $ (1.6 ) |
Franchise and Property Revenu39
Franchise and Property Revenues (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Other Industries [Abstract] | |
Summary of Franchise and Property Revenues | Franchise and property revenues consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Franchise royalties $ 261.1 $ 242.8 $ 738.7 $ 697.8 Property revenues 194.6 191.7 563.9 567.7 Franchise fees and other revenue 33.6 39.3 96.3 116.5 Franchise and property revenues $ 489.3 $ 473.8 $ 1,398.9 $ 1,382.0 |
Other Operating Expenses (Inc40
Other Operating Expenses (Income), net (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Other Income and Expenses [Abstract] | |
Other Operating Expenses (Income), Net | Other operating expenses (income), net consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Net losses (gains) on disposal of assets, restaurant closures and refranchisings $ 3.3 $ 0.2 $ 19.6 $ (3.2 ) Litigation settlements and reserves, net 0.4 (0.1 ) 2.0 1.8 Net losses (gains) on derivatives — (1.5 ) — 37.3 Net losses (gains) on foreign exchange 4.1 10.8 16.1 45.1 Other, net 0.9 — 0.5 1.2 Other operating expenses (income), net $ 8.7 $ 9.4 $ 38.2 $ 82.2 |
Variable Interest Entities (Tab
Variable Interest Entities (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Number of Restaurant VIEs Including Primary Beneficiary TH | The number of Restaurant VIEs where TH is the restaurants’ primary beneficiary was as follows: As of September 30, December 31, September 30, Number of consolidated Restaurant VIEs 104 141 198 |
Schedule of Sales and Operating Costs and Expenses Associated with VIEs, Prior to Consolidation Adjustments | Sales and operating costs and expenses associated with Restaurant VIEs, prior to consolidation adjustments, were as follows (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Sales $ 32.4 $ 54.6 $ 98.1 $ 180.2 Operating costs and expenses $ 31.3 $ 53.5 $ 94.8 $ 176.6 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Segment Reporting [Abstract] | |
Revenues by Operating Segment and Country | Revenues by operating segment and country consist of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Revenues by operating segment: TH $ 789.9 $ 737.7 $ 2,207.5 $ 2,185.4 BK 285.8 282.0 826.9 809.8 Total revenues $ 1,075.7 $ 1,019.7 $ 3,034.4 $ 2,995.2 Revenues by country: Canada $ 708.8 $ 658.1 $ 1,973.0 $ 1,943.1 United States 249.2 244.3 725.0 726.2 Other 117.7 117.3 336.4 325.9 Total revenues $ 1,075.7 $ 1,019.7 $ 3,034.4 $ 2,995.2 |
Reconciliation of Segment Income to Net Income | A reconciliation of segment income to net income consists of the following (in millions): Three Months Ended Nine Months Ended September 30, September 30, 2016 2015 2016 2015 Segment Income: TH $ 287.1 $ 244.0 $ 793.9 $ 663.3 BK 201.8 196.7 581.9 560.3 Adjusted EBITDA 488.9 440.7 1,375.8 1,223.6 Share-based compensation and non-cash incentive compensation expense 11.8 15.5 31.0 37.5 Acquisition accounting impact on cost of sales — (0.3 ) — 0.5 TH transaction and restructuring costs — 24.3 — 79.7 Integration costs 4.4 — 10.4 — Impact of equity method investments (a) 0.3 4.7 (7.6 ) 15.7 Other operating expenses (income), net 8.7 9.4 38.2 82.2 EBITDA 463.7 387.1 1,303.8 1,008.0 Depreciation and amortization 43.2 43.1 128.7 137.8 Income from operations 420.5 344.0 1,175.1 870.2 Interest expense, net 117.3 116.0 349.6 362.3 (Gain) loss on early extinguishment of debt — 0.4 — 40.0 Income tax expense 64.6 44.7 171.0 140.7 Net income $ 238.6 $ 182.9 $ 654.5 $ 327.2 (a) Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income. |
Supplemental Financial Inform43
Supplemental Financial Information (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Condensed Consolidating Financial Statements | The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuers and Partnership operated as independent entities. RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In millions) As of September 30, 2016 Consolidated RBILP Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 1,228.6 $ — $ — $ 1,228.6 Trade and notes receivable, net 374.3 — — 374.3 Inventories and other current assets, net 170.8 — — 170.8 Advertising fund restricted assets 57.7 — — 57.7 Total current assets 1,831.4 — — 1,831.4 Property and equipment, net 2,095.8 — — 2,095.8 Intangible assets, net 9,434.0 — — 9,434.0 Goodwill 4,762.0 — — 4,762.0 Net investment in property leased to franchisees 100.1 — — 100.1 Intercompany receivable — 141.3 (141.3 ) — Investment in subsidiaries — 6,788.0 (6,788.0 ) — Other assets, net 942.0 — — 942.0 Total assets $ 19,165.3 $ 6,929.3 $ (6,929.3 ) $ 19,165.3 LIABILITIES, PARTNERSHIP PREFERRED UNITS AND EQUITY Current liabilities: Accounts and drafts payable $ 352.1 $ — $ — $ 352.1 Other accrued liabilities 365.5 141.3 — 506.8 Gift card liability 124.2 — — 124.2 Advertising fund liabilities 112.7 — — 112.7 Current portion of long term debt and capital leases 94.1 — — 94.1 Total current liabilities 1,048.6 141.3 — 1,189.9 Term debt, net of current portion 8,421.3 — — 8,421.3 Capital leases, net of current portion 213.9 — — 213.9 Other liabilities, net 903.5 — — 903.5 Payables to affiliates 141.3 — (141.3 ) — Deferred income taxes, net 1,648.7 — — 1,648.7 Total liabilities 12,377.3 141.3 (141.3 ) 12,377.3 Partnership preferred units — 3,297.0 — 3,297.0 Partners’ capital: Class A common units — 3,235.9 — 3,235.9 Partnership exchangeable units — 1,402.6 — 1,402.6 Common shares 6,953.2 — (6,953.2 ) — Retained earnings 982.3 — (982.3 ) — Accumulated other comprehensive income (loss) (1,151.9 ) (1,151.9 ) 1,151.9 (1,151.9 ) Total Partners’ capital/shareholders’ equity 6,783.6 3,486.6 (6,783.6 ) 3,486.6 Noncontrolling interests 4.4 4.4 (4.4 ) 4.4 Total equity 6,788.0 3,491.0 (6,788.0 ) 3,491.0 Total liabilities, Partnership preferred units and equity $ 19,165.3 $ 6,929.3 $ (6,929.3 ) $ 19,165.3 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In millions) As of December 31, 2015 Consolidated RBILP Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 753.7 $ — $ — $ 753.7 Trade and notes receivable, net 421.7 — — 421.7 Inventories and other current assets, net 132.2 — — 132.2 Advertising fund restricted assets 57.5 — — 57.5 Total current assets 1,365.1 — — 1,365.1 Property and equipment, net 2,150.6 — — 2,150.6 Intangible assets, net 9,147.8 — — 9,147.8 Goodwill 4,574.4 — — 4,574.4 Net investment in property leased to franchisees 117.2 — — 117.2 Intercompany receivable — 128.3 (128.3 ) — Investment in subsidiaries — 6,210.1 (6,210.1 ) — Other assets, net 1,053.4 — — 1,053.4 Total assets $ 18,408.5 $ 6,338.4 $ (6,338.4 ) $ 18,408.5 LIABILITIES, PARTNERSHIP PREFERRED UNITS AND EQUITY Current liabilities: Accounts and drafts payable $ 361.5 $ — $ — $ 361.5 Other accrued liabilities 310.0 128.3 — 438.3 Gift card liability 168.5 — — 168.5 Advertising fund liabilities 93.6 — — 93.6 Current portion of long term debt and capital leases 56.1 — — 56.1 Total current liabilities 989.7 128.3 — 1,118.0 Term debt, net of current portion 8,462.3 — — 8,462.3 Capital leases, net of current portion 203.4 — — 203.4 Other liabilities, net 795.9 — — 795.9 Payables to affiliates 128.3 — (128.3 ) — Deferred income taxes, net 1,618.8 — — 1,618.8 Total liabilities 12,198.4 128.3 (128.3 ) 12,198.4 Partnership preferred units — 3,297.0 — 3,297.0 Partners’ capital: Class A common units — 2,876.7 — 2,876.7 Partnership exchangeable units — 1,503.5 — 1,503.5 Common shares 7,318.1 — (7,318.1 ) — Retained earnings 359.1 — (359.1 ) — Accumulated other comprehensive income (loss) (1,467.8 ) (1,467.8 ) 1,467.8 (1,467.8 ) Total Partners’ capital/shareholders’ equity 6,209.4 2,912.4 (6,209.4 ) 2,912.4 Noncontrolling interests 0.7 0.7 (0.7 ) 0.7 Total equity 6,210.1 2,913.1 (6,210.1 ) 2,913.1 Total liabilities, Partnership preferred units and equity $ 18,408.5 $ 6,338.4 $ (6,338.4 ) $ 18,408.5 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Three Months Ended September 30, 2016 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 586.4 $ — $ — $ 586.4 Franchise and property revenues 489.3 — — 489.3 Total revenues 1,075.7 — — 1,075.7 Cost of sales 455.0 — — 455.0 Franchise and property expenses 111.9 — — 111.9 Selling, general and administrative expenses 82.2 — — 82.2 (Income) loss from equity method investments (2.6 ) — — (2.6 ) Other operating expenses (income), net 8.7 — — 8.7 Total operating costs and expenses 655.2 — — 655.2 Income from operations 420.5 — — 420.5 Interest expense, net 117.3 — — 117.3 Income before income taxes 303.2 — — 303.2 Income tax expense 64.6 — — 64.6 Net income 238.6 — — 238.6 Equity in earnings of consolidated subsidiaries — 238.6 (238.6 ) — Net income 238.6 238.6 (238.6 ) 238.6 Net income attributable to noncontrolling interests 1.0 1.0 (1.0 ) 1.0 Partnership preferred unit distributions — 67.5 — 67.5 Net income (loss) attributable to common unitholders / shareholders $ 237.6 $ 170.1 $ (237.6 ) $ 170.1 Total comprehensive income (loss) $ 131.8 $ 131.8 $ (131.8 ) $ 131.8 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Nine Months Ended September 30, 2016 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 1,635.5 $ — $ — $ 1,635.5 Franchise and property revenues 1,398.9 — — 1,398.9 Total revenues 3,034.4 — — 3,034.4 Cost of sales 1,279.0 — — 1,279.0 Franchise and property expenses 330.2 — — 330.2 Selling, general and administrative expenses 228.5 — — 228.5 (Income) loss from equity method investments (16.6 ) — — (16.6 ) Other operating expenses (income), net 38.2 — — 38.2 Total operating costs and expenses 1,859.3 — — 1,859.3 Income from operations 1,175.1 — — 1,175.1 Interest expense, net 349.6 — — 349.6 Income before income taxes 825.5 — — 825.5 Income tax expense 171.0 — — 171.0 Net income 654.5 — — 654.5 Equity in earnings of consolidated subsidiaries — 654.5 (654.5 ) — Net income 654.5 654.5 (654.5 ) 654.5 Net income attributable to noncontrolling interests 2.8 2.8 (2.8 ) 2.8 Partnership preferred unit distributions — 202.5 — 202.5 Net income (loss) attributable to common unitholders / shareholders $ 651.7 $ 449.2 $ (651.7 ) $ 449.2 Total comprehensive income (loss) $ 970.4 $ 970.4 $ (970.4 ) $ 970.4 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Three Months Ended September 30, 2015 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 545.9 $ — $ — $ 545.9 Franchise and property revenues 473.8 — — 473.8 Total revenues 1,019.7 — — 1,019.7 Cost of sales 446.6 — — 446.6 Franchise and property expenses 114.4 — — 114.4 Selling, general and administrative expenses 104.3 — — 104.3 (Income) loss from equity method investments 1.0 — — 1.0 Other operating expenses (income), net 9.4 — — 9.4 Total operating costs and expenses 675.7 — — 675.7 Income from operations 344.0 — — 344.0 Interest expense, net 116.0 — — 116.0 (Gain) loss on early extinguishment of debt 0.4 — — 0.4 Income before income taxes 227.6 — — 227.6 Income tax expense 44.7 — — 44.7 Net income 182.9 — — 182.9 Equity in earnings of consolidated subsidiaries — 182.9 (182.9 ) — Net income 182.9 182.9 (182.9 ) 182.9 Net income attributable to noncontrolling interests 0.9 0.9 (0.9 ) 0.9 Partnership preferred unit distributions — 67.5 — 67.5 Net income (loss) attributable to common unitholders / shareholders $ 182.0 $ 114.5 $ (182.0 ) $ 114.5 Total comprehensive income (loss) $ (149.4 ) $ (149.4 ) $ 149.4 $ (149.4 ) RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Operations (In millions) Nine Months Ended September 30, 2015 Consolidated RBILP Eliminations Consolidated Revenues: Sales $ 1,613.2 $ — $ — $ 1,613.2 Franchise and property revenues 1,382.0 — — 1,382.0 Total revenues 2,995.2 — — 2,995.2 Cost of sales 1,354.6 — — 1,354.6 Franchise and property expenses 365.2 — — 365.2 Selling, general and administrative expenses 317.3 — — 317.3 (Income) loss from equity method investments 5.7 — — 5.7 Other operating expenses (income), net 82.2 — — 82.2 Total operating costs and expenses 2,125.0 — — 2,125.0 Income from operations 870.2 — — 870.2 Interest expense, net 362.3 — — 362.3 (Gain) loss on early extinguishment of debt 40.0 — — 40.0 Income before income taxes 467.9 — — 467.9 Income tax expense 140.7 — — 140.7 Net income 327.2 — — 327.2 Equity in earnings of consolidated subsidiaries — 327.2 (327.2 ) — Net income 327.2 327.2 (327.2 ) 327.2 Net income attributable to noncontrolling interests 2.9 2.9 (2.9 ) 2.9 Partnership preferred unit distributions — 203.7 — 203.7 Net income (loss) attributable to common unitholders / shareholders $ 324.3 $ 120.6 $ (324.3 ) $ 120.6 Total comprehensive income (loss) $ (717.8 ) $ (717.8 ) $ 717.8 $ (717.8 ) RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In millions) Nine Months Ended September 30, 2016 Consolidated RBILP Eliminations Consolidated Cash flows from operating activities: Net income $ 654.5 $ 654.5 $ (654.5 ) $ 654.5 Adjustments to reconcile net income to net cash provided by operating activities: Equity in loss (earnings) of consolidated subsidiaries — (654.5 ) 654.5 — Depreciation and amortization 129.0 — — 129.0 Amortization of deferred financing costs and debt issuance discount 29.1 — — 29.1 (Income) loss from equity method investments (16.6 ) — — (16.6 ) Loss (gain) on remeasurement of foreign denominated transactions 16.1 — — 16.1 Amortization of defined pension and postretirement benefits (1.9 ) — — (1.9 ) Net losses (gains) on derivatives 15.3 — — 15.3 Net losses (gains) on refranchisings and dispositions of assets 10.0 — — 10.0 Bad debt expense (recoveries), net (0.1 ) — — (0.1 ) Share-based compensation expense 25.9 — — 25.9 Deferred income taxes 34.6 — — 34.6 Changes in current assets and liabilities, excluding acquisitions and dispositions: Trade and notes receivable 20.0 — — 20.0 Inventories and other current assets (3.0 ) — — (3.0 ) Accounts and drafts payable 11.8 — — 11.8 Accrued advertising 4.0 — — 4.0 Other accrued liabilities (23.8 ) — — (23.8 ) Other long-term assets and liabilities 0.9 — — 0.9 Net cash provided by operating activities 905.8 — — 905.8 Cash flows from investing activities: Payments for property and equipment (18.2 ) — — (18.2 ) Proceeds from refranchisings, disposition of assets and restaurant closures 18.1 — — 18.1 Return of investment on direct financing leases 12.5 — — 12.5 Settlement of derivatives, net 4.9 — — 4.9 Other investing activities, net 2.0 — — 2.0 Net cash provided by (used for) investing activities 19.3 — — 19.3 Cash flows from financing activities: Repayments of term debt and capital leases (52.7 ) — (52.7 ) Distributions on partnership units — (396.9 ) — (396.9 ) Capital contribution from RBI Inc. — 12.5 — 12.5 Distributions to RBI Inc. — (28.5 ) — (28.5 ) Other financing activities, net 0.8 — — 0.8 Intercompany financing (412.9 ) 412.9 — — Net cash provided by (used for) financing activities (464.8 ) — — (464.8 ) Effect of exchange rates on cash and cash equivalents 14.6 — — 14.6 Increase (decrease) in cash and cash equivalents 474.9 — — 474.9 Cash and cash equivalents at beginning of period 753.7 — — 753.7 Cash and cash equivalents at end of period $ 1,228.6 $ — $ — $ 1,228.6 RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In millions) Nine Months Ended September 30, 2015 Consolidated RBILP Eliminations Consolidated Cash flows from operating activities: Net income $ 327.2 $ 327.2 $ (327.2 ) $ 327.2 Adjustments to reconcile net income to net cash provided by operating activities: Equity in loss (earnings) of consolidated subsidiaries — (327.2 ) 327.2 — Depreciation and amortization 137.8 — — 137.8 Loss on early extinguishment of debt 40.0 — — 40.0 Amortization of deferred financing costs and debt issuance discount 25.0 — — 25.0 (Income) loss from equity method investments 5.7 — — 5.7 Loss (gain) on remeasurement of foreign denominated transactions 31.1 — — 31.1 Net losses (gains) on derivatives 50.1 — — 50.1 Net losses (gains) on refranchisings and dispositions of assets (5.8 ) — — (5.8 ) Bad debt expense (recoveries), net 0.9 — — 0.9 Share-based compensation expense 36.9 — — 36.9 Acquisition accounting impact on cost of sales 0.5 0.5 Deferred income taxes (114.8 ) — — (114.8 ) Changes in current assets and liabilities, excluding acquisitions and dispositions: Reclassification of restricted cash to cash and cash equivalents 79.2 — — 79.2 Trade and notes receivable 35.4 — — 35.4 Inventories and other current assets (5.1 ) — — (5.1 ) Accounts and drafts payable 138.8 — — 138.8 Accrued advertising 29.8 — — 29.8 Other accrued liabilities 172.2 — — 172.2 Other long-term assets and liabilities (34.5 ) — (34.5 ) Net cash provided by operating activities 950.4 — — 950.4 Cash flows from investing activities: Payments for property and equipment (82.9 ) — — (82.9 ) Proceeds from refranchisings, disposition of assets and restaurant closures 16.9 — — 16.9 Return of investment on direct financing leases 12.1 — — 12.1 Settlement of derivatives, net 11.8 — — 11.8 Other investing activities, net 2.1 — — 2.1 Net cash provided by (used for) investing activities (40.0 ) — — (40.0 ) Cash flows from financing activities: Proceeds from Senior Notes 1,250.0 — — 1,250.0 Repayments of term debt, Tim Hortons Notes and capital leases (2,610.6 ) — — (2,610.6 ) Payment of financing costs (81.3 ) — — (81.3 ) Distributions on partnership units — (238.8 ) — (238.8 ) Distributions to RBI Inc. — (0.1 ) — (0.1 ) Other financing activities, net (3.9 ) — — (3.9 ) Intercompany financing (238.9 ) 238.9 — — Net cash provided by (used for) financing activities (1,684.7 ) — — (1,684.7 ) Effect of exchange rates on cash and cash equivalents (57.2 ) — — (57.2 ) Increase (decrease) in cash and cash equivalents (831.5 ) — — (831.5 ) Cash and cash equivalents at beginning of period 1,803.2 — — 1,803.2 Cash and cash equivalents at end of period $ 971.7 $ — $ — $ 971.7 |
Description of Business and O44
Description of Business and Organization - Additional Information (Detail) | Sep. 30, 2016RestaurantsCountry |
Basis Of Presentation [Line Items] | |
Number of franchised or owned | 19,735 |
Number of countries in which company and franchise restaurants operated | Country | 100 |
Percentage of franchised Tim Hortons and Burger King restaurants | 100.00% |
Tim Hortons [Member] | |
Basis Of Presentation [Line Items] | |
Number of franchised or owned | 4,492 |
Burger King [Member] | |
Basis Of Presentation [Line Items] | |
Number of franchised or owned | 15,243 |
Earnings (Loss) Per Unit - Addi
Earnings (Loss) Per Unit - Additional information (Detail) | 9 Months Ended |
Sep. 30, 2016 | |
Burger King Worldwide [Member] | |
Earnings Per Share Disclosure [Line Items] | |
Conversion basis | One-for-one |
Earnings (Loss) Per Unit - Basi
Earnings (Loss) Per Unit - Basic and Diluted Earnings Per Unit (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Schedule Of Computation Of Basic And Diluted Earnings Per Common Share [Line Items] | ||||
Net income attributable to common unitholders | $ 170.1 | $ 114.5 | $ 449.2 | $ 120.6 |
Basic and diluted partnership units: | ||||
Total weighted average basic and diluted units outstanding | 429.1 | 467 | 430 | 467 |
Class A Common Units [Member] | ||||
Schedule Of Computation Of Basic And Diluted Earnings Per Common Share [Line Items] | ||||
Net income attributable to common unitholders | $ 86.3 | $ 49.6 | $ 227.2 | $ 52.2 |
Basic and diluted partnership units: | ||||
Total weighted average basic and diluted units outstanding | 202 | 202 | 202 | 202 |
Earnings per unit - basic and diluted: | ||||
Earnings per unit / share - basic and diluted | $ 0.43 | $ 0.25 | $ 1.12 | $ 0.26 |
Partnerships Exchangeable Units [Member] | ||||
Schedule Of Computation Of Basic And Diluted Earnings Per Common Share [Line Items] | ||||
Net income attributable to common unitholders | $ 83.8 | $ 64.9 | $ 222 | $ 68.4 |
Basic and diluted partnership units: | ||||
Total weighted average basic and diluted units outstanding | 227.1 | 265 | 228 | 265 |
Earnings per unit - basic and diluted: | ||||
Earnings per unit / share - basic and diluted | $ 0.37 | $ 0.25 | $ 0.97 | $ 0.26 |
Inventories and Other Current47
Inventories and Other Current Assets, Net - Schedule of Inventories and Other Current Assets, Net (Detail) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Inventories And Other Assets Current [Abstract] | ||
Raw materials | $ 29 | $ 22.7 |
Finished goods | 56.2 | 58.6 |
Total inventory | 85.2 | 81.3 |
Refundable and prepaid income taxes | 51.7 | 21.5 |
Prepaids and other current assets | 33.9 | 29.4 |
Inventories and other current assets, net | $ 170.8 | $ 132.2 |
Intangible Assets, Net and Go48
Intangible Assets, Net and Goodwill - Schedule of Intangible Assets, Net and Goodwill (Detail) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Identifiable assets, Gross | $ 1,110.3 | $ 1,089.5 |
Goodwill | 4,762 | 4,574.4 |
Identifiable assets, accumulated amortization | (270.4) | (214.3) |
Indefinite lived intangible assets, Net | 8,594.1 | 8,272.6 |
Identifiable assets, Net | 839.9 | 875.2 |
Intangible assets, net | 9,434 | 9,147.8 |
Tim Hortons [Member] | Trade Names [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Indefinite lived intangible assets, Net | 6,476.1 | 6,175.4 |
Burger King [Member] | Trade Names [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Indefinite lived intangible assets, Net | 2,118 | 2,097.2 |
Franchise Agreements [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Identifiable assets, Gross | 665.7 | 653 |
Identifiable assets, accumulated amortization | (128.4) | (106.8) |
Identifiable assets, Net | 537.3 | 546.2 |
Favorable Lease [Member] | ||
Finite And Indefinite Lived Intangible Assets [Line Items] | ||
Identifiable assets, Gross | 444.6 | 436.5 |
Identifiable assets, accumulated amortization | (142) | (107.5) |
Identifiable assets, Net | $ 302.6 | $ 329 |
Intangible Assets, Net and Go49
Intangible Assets, Net and Goodwill - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense on intangible assets | $ 18.1 | $ 19.2 | $ 54.2 | $ 58.8 |
Other Assets, Net - Other Asset
Other Assets, Net - Other Assets, Net (Detail) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Inventories And Other Non Current Assets [Abstract] | ||
Derivative assets | $ 672.1 | $ 830.9 |
Equity method investments | 152.8 | 139 |
Other assets | 117.1 | 83.5 |
Other assets, net | $ 942 | $ 1,053.4 |
Equity Method Investments - Add
Equity Method Investments - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investments | $ 152.8 | $ 152.8 | $ 139 | |
Carrols Restaurant Group, Inc. [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Quoted market price | $ 124.4 | $ 124.4 | ||
TIMWEN Partnership [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Joint-venture interest | 50.00% | 50.00% | ||
Cash distributions | $ 2.7 | $ 8.3 | ||
Contingent rent expense | 5.1 | 14.7 | ||
Burger King France SAS [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Increase in carrying value of investment and noncash dilution gain on the issuance of capital stock | 11.6 | |||
BK Brasil Operacao E Assesoria A Restaurantes S.A. ("Brazil JV") [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Increase in carrying value of investment and noncash dilution gain on the issuance of capital stock | $ 10.9 | |||
Equity Method Investee [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Accounts receivable from equity method investments | $ 20 | $ 20 | $ 23.9 |
Equity Method Investments - Sum
Equity Method Investments - Summary of Equity Method Investment (Detail) | Sep. 30, 2016 |
TIMWEN Partnership [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment ownership percentage | 50.00% |
TIMWEN Partnership [Member] | Canada [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment ownership percentage | 50.00% |
Carrols Restaurant Group, Inc. [Member] | United States [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment ownership percentage | 20.81% |
Pangaea Foods (China) Holdings, Ltd. [Member] | China [Member] | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment ownership percentage | 27.50% |
Equity Method Investments - S53
Equity Method Investments - Summary of Franchise and Property Revenue (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenues from affiliates: | ||||
Franchise royalties | $ 261.1 | $ 242.8 | $ 738.7 | $ 697.8 |
Property revenues | 194.6 | 191.7 | 563.9 | 567.7 |
Franchise fees and other revenue | 33.6 | 39.3 | 96.3 | 116.5 |
Total | 489.3 | 473.8 | 1,398.9 | 1,382 |
Affiliates [Member] | ||||
Revenues from affiliates: | ||||
Franchise royalties | 34.9 | 23 | 94.2 | 67.3 |
Property revenues | 6.9 | 6.7 | 21.1 | 20.9 |
Franchise fees and other revenue | 6.8 | 2.4 | 14.7 | 5.8 |
Total | $ 48.6 | $ 32.1 | $ 130 | $ 94 |
Other Accrued Liabilities and54
Other Accrued Liabilities and Other Liabilities, net - Schedule of Other Accrued Liabilities (Current) and Other Liabilities (Non-Current), Net (Detail) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Current: | ||
Dividend payable | $ 141.3 | $ 128.3 |
Interest payable | 82.6 | 63.1 |
Accrued compensation and benefits | 46.2 | 61.6 |
Taxes payable - current | 79.3 | 46.9 |
Deferred income - current | 48.6 | 33.5 |
Closed property reserve | 10.1 | 14 |
Restructuring and other provisions | 8.4 | 13.5 |
Derivatives liabilities - current | 3.4 | |
Other | 86.9 | 77.4 |
Other accrued liabilities | 506.8 | 438.3 |
Noncurrent: | ||
Unfavorable leases | 292.1 | 322 |
Taxes payable - noncurrent | 256.2 | 236.7 |
Accrued pension | 77.9 | 80.2 |
Derivatives liabilities - noncurrent | 164.6 | 47.3 |
Lease liability - noncurrent | 28.5 | 29.5 |
Deferred income - noncurrent | 27.6 | 23.7 |
Other | 56.6 | 56.5 |
Other liabilities, net | $ 903.5 | $ 795.9 |
Long-Term Debt - Summary of Lon
Long-Term Debt - Summary of Long-Term Debt (Detail) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2016 | Dec. 31, 2015 | |
Debt Instrument [Line Items] | ||
Other | $ 92.6 | $ 88.5 |
Less: unamortized discount and deferred financing costs | (196.5) | (224.3) |
Total debt, net | 8,496.7 | 8,501.3 |
Total debt, net | 8,496.7 | 8,501.3 |
Less: current maturities of debt | (75.4) | (39) |
Total long-term debt | $ 8,421.3 | 8,462.3 |
Term Loan Facility [Member] | ||
Debt Instrument [Line Items] | ||
Maturity Dates | Dec. 12, 2021 | |
Term Loan Facility | $ 5,059 | 5,097.7 |
2015 Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Maturity Dates | Jan. 15, 2022 | |
Senior Notes | $ 1,250 | 1,250 |
2014 Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Maturity Dates | Apr. 1, 2022 | |
Senior Notes | $ 2,250 | 2,250 |
Tim Hortons Notes [Member] | ||
Debt Instrument [Line Items] | ||
Tim Hortons Notes | $ 41.6 | $ 39.4 |
Long- Term Debt - Additional In
Long- Term Debt - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Interest Expense, Net [Member] | |||||
Debt Instrument [Line Items] | |||||
Amortization of deferred financing costs | $ 7.9 | $ 7.6 | $ 23.5 | $ 18.7 | |
2015 Senior Notes [Member] | |||||
Debt Instrument [Line Items] | |||||
Deferred financing costs | 7.8 | 7.8 | $ 9 | ||
2014 Senior Notes [Member] | |||||
Debt Instrument [Line Items] | |||||
Deferred financing costs | 36.7 | 36.7 | 40.8 | ||
Term Loan Facility [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt instrument unamortized discount | 37.6 | 37.6 | 43.2 | ||
Deferred financing costs | $ 114.4 | $ 114.4 | $ 131.3 |
Long- Term Debt - Revolving Cre
Long- Term Debt - Revolving Credit Facility - Additional Information (Detail) - Revolving Credit Facility [Member] | Sep. 30, 2016USD ($) |
Line of Credit Facility [Line Items] | |
Amount outstanding at the credit facility | $ 0 |
Letter of credit sublimit as part of revolving credit facility | 125,000,000 |
Amount withdrawn from revolving credit facility | 1,500,000 |
Remaining borrowing capacity | $ 498,500,000 |
Long-Term Debt - Schedule of In
Long-Term Debt - Schedule of Interest Expense, Net (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Debt Instrument [Line Items] | ||||
Amortization of deferred financing costs and debt issuance discount | $ 9.8 | $ 9.7 | $ 29.1 | $ 25 |
Capital lease obligations | 5.2 | 5.3 | 15 | 15.7 |
Other | 0.3 | 0.7 | 2 | 2.3 |
Interest income | (1.3) | (0.9) | (2.8) | (3.3) |
Interest expense, net | 117.3 | 116 | 349.6 | 362.3 |
Term Loan Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 54.6 | 52.6 | 160.5 | 197.8 |
2015 Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 14.5 | 14.4 | 43.4 | 20.7 |
2014 Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 33.8 | 33.8 | 101.3 | 101.3 |
Tim Hortons Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Interest expense | $ 0.4 | $ 0.4 | $ 1.1 | $ 2.8 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | ||||
Effective income tax rate | 21.30% | 19.60% | 20.70% | 30.10% |
Equity - Additional Information
Equity - Additional Information (Detail) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Stockholders Equity [Line Items] | ||
Partnership exchangeable units | 6,690,115 | |
Noncontrolling interest recognized in connection with VIE restaurants | $ 4.4 | $ 0.7 |
Class A Common Units [Member] | ||
Stockholders Equity [Line Items] | ||
Preferred Stock, Dividend Rate, Percentage | 9.00% |
Equity - Summary of Changes in
Equity - Summary of Changes in the Components of Accumulated Other Comprehensive Income (Loss) ("AOCI") (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive income (loss), Beginning balance | $ (1,467.8) | |||
Foreign currency translation adjustment | $ (131.7) | $ (644.8) | 538.8 | $ (1,543.5) |
Net change in fair value of derivatives, net of tax | (232.3) | |||
Amounts reclassified to earnings of cash flow hedges, net of tax | 5.4 | 0.2 | 10.5 | 19.2 |
Amortization of prior service (credits) costs, net of tax | (0.4) | (0.4) | (1.3) | (1.3) |
Amortization of actuarial (gains) losses, net of tax | 0.1 | 0.4 | 0.2 | 1.3 |
Accumulated other comprehensive income (loss), Ending balance | (1,151.9) | (1,151.9) | ||
Gains (Losses) on Cash Flow Hedges [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive income (loss), Beginning balance | 637 | |||
Net change in fair value of derivatives, net of tax | (232.3) | |||
Amounts reclassified to earnings of cash flow hedges, net of tax | 5.4 | $ 0.2 | 10.5 | $ 19.2 |
Accumulated other comprehensive income (loss), Ending balance | 415.2 | 415.2 | ||
Defined Benefit Pension [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive income (loss), Beginning balance | (24.7) | |||
Amortization of prior service (credits) costs, net of tax | (1.3) | |||
Amortization of actuarial (gains) losses, net of tax | 0.2 | |||
Accumulated other comprehensive income (loss), Ending balance | (25.8) | (25.8) | ||
Foreign Currency Translation Adjustments [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive income (loss), Beginning balance | (2,080.1) | |||
Foreign currency translation adjustment | 538.8 | |||
Accumulated other comprehensive income (loss), Ending balance | $ (1,541.3) | $ (1,541.3) |
Equity - Reclassifications Out
Equity - Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest rate derivative contracts, Income tax (expense) benefit | $ 1.9 | $ 0 | $ 3.7 | $ 7.3 |
Total reclassifications, Net of tax | (5.4) | (0.2) | (10.5) | (19.2) |
Total reclassifications, Net of tax | (5.1) | (0.2) | (9.4) | (19.2) |
Gains (Losses) on Cash Flow Hedges [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Forward-currency contracts, Cost of sales | (1.4) | 3.3 | 1.1 | 9.6 |
Interest rate derivative contracts, Interest expense, net | (7.3) | (0.2) | (14.2) | (26.5) |
Interest rate derivative contracts, Income tax (expense) benefit | 1.9 | 3.7 | 7.3 | |
Total reclassifications, Net of tax | (5.4) | (0.2) | (10.5) | (19.2) |
Gains (Losses) on Cash Flow Hedges [Member] | Interest Expense, Net [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest rate derivative contracts, Interest expense, net | (5.9) | (3.5) | (15.3) | (8.5) |
Gains (Losses) on Cash Flow Hedges [Member] | Other Operating Expenses (Income) , Net [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest rate derivative contracts, Interest expense, net | (27.6) | |||
Defined Benefit Pension [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Amortization of prior service credits (costs), SG&A | 0.7 | 0.8 | 2.2 | 2.2 |
Amortization of actuarial gains (losses), SG&A | (0.1) | (0.7) | (0.3) | (2.1) |
Defined benefit pension plan expense before tax | 0.6 | 0.1 | 1.9 | 0.1 |
Defined benefit, Income tax (expense) benefit | (0.3) | $ (0.1) | (0.8) | $ (0.1) |
Total reclassifications, Net of tax | $ 0.3 | $ 1.1 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | $ 673.2 | $ 837.5 |
Total liabilities at fair value | 168 | 47.2 |
Derivatives Designated as Cash Flow Hedges [Member] | Interest Rate [Member] | Other Liabilities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities at fair value | 106.7 | 40.9 |
Derivatives Designated as Cash Flow Hedges [Member] | Foreign Currency [Member] | Other Accrued Liabilities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities at fair value | 3.4 | |
Derivatives Designated as Cash Flow Hedges [Member] | Foreign Currency [Member] | Trade and Notes Receivable , Net [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 1.1 | 6.6 |
Derivatives Designated as Net Investment Hedges [Member] | Foreign Currency [Member] | Other Liabilities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities at fair value | 57.9 | 6.3 |
Derivatives Designated as Net Investment Hedges [Member] | Foreign Currency [Member] | Other [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 672.1 | 830.9 |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 673.2 | 837.5 |
Total liabilities at fair value | 168 | 47.2 |
Level 2 [Member] | Derivatives Designated as Cash Flow Hedges [Member] | Interest Rate [Member] | Other Liabilities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities at fair value | 106.7 | 40.9 |
Level 2 [Member] | Derivatives Designated as Cash Flow Hedges [Member] | Foreign Currency [Member] | Other Accrued Liabilities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities at fair value | 3.4 | |
Level 2 [Member] | Derivatives Designated as Cash Flow Hedges [Member] | Foreign Currency [Member] | Trade and Notes Receivable , Net [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 1.1 | 6.6 |
Level 2 [Member] | Derivatives Designated as Net Investment Hedges [Member] | Foreign Currency [Member] | Other Liabilities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities at fair value | 57.9 | 6.3 |
Level 2 [Member] | Derivatives Designated as Net Investment Hedges [Member] | Foreign Currency [Member] | Other [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | $ 672.1 | $ 830.9 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - USD ($) $ in Billions | Sep. 30, 2016 | Dec. 31, 2015 |
Debt Instrument Fair Value Carrying Value [Abstract] | ||
Fair value of variable rate term debt and bonds | $ 8.8 | $ 8.7 |
Carrying amount, net of original issue discount | $ 8.6 | $ 8.6 |
Derivative Instruments - Additi
Derivative Instruments - Additional Information (Detail) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||
Oct. 31, 2014USD ($) | Mar. 31, 2015USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2016EUR (€) | Sep. 30, 2016CAD | May 31, 2015USD ($)Interest_Rate_Swaps | Nov. 30, 2014USD ($)Interest_Rate_Swaps | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Net cash provided by (used for) investing activities | $ 19,300,000 | $ (40,000,000) | ||||||
Settlement of derivatives | (4,900,000) | (11,800,000) | ||||||
Maximum [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Foreign currency forward contract notional amount | 149,200,000 | |||||||
Fixed Income Interest Rate [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Foreign currency forward contract notional amount | 115,000,000 | |||||||
Variable Income Interest Rate [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Foreign currency forward contract notional amount | 200,000,000 | |||||||
Interest Expense, Net [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Amount of pre-tax losses in AOCI expect to be reclassified into interest expense | $ (12,500,000) | |||||||
Interest Rate Swaps [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Amount on 2014 term loan facility for interest payments | $ 2,500,000,000 | |||||||
Cross-currency rate swaps, maturity date | Mar. 31, 2021 | Mar. 31, 2021 | ||||||
Foreign currency forward contract notional amount | $ 6,750,000,000 | $ 6,690,400,000 | $ 2,500,000,000 | $ 6,733,100,000 | ||||
Number of sequential interest rate swap | Interest_Rate_Swaps | 6 | 6 | ||||||
Derivative, type of interest rate paid on swap | Fixed | |||||||
Settlement of derivative notional amount | $ 42,700,000 | |||||||
Mandatory prepayment | $ 42,700,000 | |||||||
Net cash provided by (used for) investing activities | $ 36,200,000 | |||||||
Interest Rate Swaps [Member] | Interest Expense, Net [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Net unrealized loss remaining in AOCI | $ 84,600,000 | |||||||
Interest Rate Swaps [Member] | Derivatives Not Designated as Hedging Instruments [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Cross-currency rate swaps, maturity date | Mar. 31, 2021 | |||||||
Foreign currency forward contract notional amount | $ 1,000,000,000 | |||||||
Interest Rate Swaps [Member] | Designated as Hedging Instrument [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Foreign currency forward contract notional amount | $ 5,690,400,000 | |||||||
Cross Currency Interest Rate Contract [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Cross-currency rate swaps, maturity date | Sep. 28, 2017 | |||||||
Foreign currency forward contract notional amount | $ 315,000,000 | |||||||
Foreign currency forward contract - net unrealized gains | 31,800,000 | |||||||
Settlement of derivatives | $ 52,100,000 | |||||||
Cross Currency Interest Rate Contract [Member] | Maximum [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Outstanding cross currency rate swaps | 6.525% | |||||||
Cross Currency Interest Rate Contract [Member] | Minimum [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Outstanding cross currency rate swaps | 3.948% | |||||||
Cross Currency Interest Rate Contract [Member] | Fixed Income Interest Rate [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Foreign currency forward contract notional amount | $ 1,200,000,000 | € 1,107,800,000 | ||||||
Cross Currency Interest Rate Contract [Member] | Canadian Dollar [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Foreign currency forward contract notional amount | CAD | CAD 5,641,700,000 | |||||||
Cross Currency Interest Rate Contract [Member] | Canadian Dollar [Member] | Maximum [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Outstanding cross currency rate swaps | 7.002% | |||||||
Cross Currency Interest Rate Contract [Member] | Canadian Dollar [Member] | Minimum [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Outstanding cross currency rate swaps | 4.802% | |||||||
Cross Currency Interest Rate Contract [Member] | United States Dollar [Member] | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Cross-currency rate swaps, maturity date | Mar. 31, 2021 | |||||||
Foreign currency forward contract notional amount | $ 5,000,000,000 |
Derivative Instruments - Quanti
Derivative Instruments - Quantitative Disclosures of Derivative Instruments (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Reclassified from AOCI into Earnings | $ (15.3) | $ (50.1) | ||
Gain (Loss) Recognized in Other Operating Expenses (Income), net | $ 1.5 | (37.3) | ||
Interest Rate Swaps [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Recognized in Other Operating Expenses (Income), net, Ineffectiveness of cash flow hedges | (1.6) | |||
Derivatives Not Designated as Hedging Instruments [Member] | Interest Rate Swaps [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Recognized in Other Operating Expenses (Income), net | (12.4) | |||
Derivatives Not Designated as Hedging Instruments [Member] | Forward Currency Contracts [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Recognized in Other Operating Expenses (Income), net | 1.5 | 4.3 | ||
Derivatives Designated as Cash Flow Hedges [Member] | Interest Rate Caps [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Interest Expense, Net [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Reclassified from AOCI into Earnings | $ (5.9) | (3.5) | (15.3) | (8.5) |
Derivatives Designated as Cash Flow Hedges [Member] | Interest Rate Swaps [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) | 1 | (53.4) | (71.6) | (139.3) |
Derivatives Designated as Cash Flow Hedges [Member] | Interest Rate Swaps [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Other Operating Income (Expense) Net [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Reclassified from AOCI into Earnings | (27.6) | |||
Derivatives Designated as Cash Flow Hedges [Member] | Forward Currency Contracts [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) | 2.1 | 8 | (7.7) | 13.5 |
Derivatives Designated as Cash Flow Hedges [Member] | Forward Currency Contracts [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cost of Sales [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Reclassified from AOCI into Earnings | (1.4) | 3.3 | 1.1 | 9.6 |
Derivatives Designated as Net Investment Hedges [Member] | Cross-Currency Rate Swaps [Member] | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) | $ 20.1 | $ 397.7 | $ (199.6) | $ 666.7 |
Franchise and Property Revenu67
Franchise and Property Revenues - Summary of Franchise and Property Revenues (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Franchisor Revenue [Abstract] | ||||
Franchise royalties | $ 261.1 | $ 242.8 | $ 738.7 | $ 697.8 |
Property revenues | 194.6 | 191.7 | 563.9 | 567.7 |
Franchise fees and other revenue | 33.6 | 39.3 | 96.3 | 116.5 |
Franchise and property revenues | $ 489.3 | $ 473.8 | $ 1,398.9 | $ 1,382 |
Other Operating Expenses (Inc68
Other Operating Expenses (Income), net - Other Operating Expenses (Income), Net (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Other Income and Expenses [Abstract] | ||||
Net losses (gains) on disposal of assets, restaurant closures and refranchisings | $ 3.3 | $ 0.2 | $ 19.6 | $ (3.2) |
Litigation settlements and reserves, net | 0.4 | (0.1) | 2 | 1.8 |
Net losses (gains) on derivatives | (1.5) | 37.3 | ||
Net losses (gains) on foreign exchange | 4.1 | 10.8 | 16.1 | 45.1 |
Other, net | 0.9 | 0.5 | 1.2 | |
Other operating expenses (income), net | $ 8.7 | $ 9.4 | $ 38.2 | $ 82.2 |
Variable Interest Entities - Sc
Variable Interest Entities - Schedule of Number of Restaurant VIEs Including Primary Beneficiary TH (Detail) - Restaurants | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Restaurant VIEs [Member] | |||
Variable Interest Entity [Line Items] | |||
Number of consolidated Restaurant VIEs | 104 | 141 | 198 |
Variable Interest Entities - 70
Variable Interest Entities - Schedule of Sales and Operating Costs and Expenses Associated with VIEs, Prior to Consolidation Adjustments (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Variable Interest Entity [Line Items] | ||||
Sales | $ 586.4 | $ 545.9 | $ 1,635.5 | $ 1,613.2 |
Restaurant VIEs [Member] | ||||
Variable Interest Entity [Line Items] | ||||
Sales | 32.4 | 54.6 | 98.1 | 180.2 |
Operating costs and expenses | $ 31.3 | $ 53.5 | $ 94.8 | $ 176.6 |
Segment Reporting - Additional
Segment Reporting - Additional Information (Detail) - Segment | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Number of operating segments | 2 | |||
Number of reportable segments | 2 | |||
Tim Hortons [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Number of operating segments | 1 | |||
Burger King [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Number of operating segments | 1 | |||
Canada and United States [Member] | Geographic Concentration Risk [Member] | Sales Revenue, Net [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Revenues percentage | 10.00% | 10.00% | 10.00% | 10.00% |
Segment Reporting - Revenues by
Segment Reporting - Revenues by Operating Segment and Country (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenue, Major Customer [Line Items] | ||||
Total revenues | $ 1,075.7 | $ 1,019.7 | $ 3,034.4 | $ 2,995.2 |
Tim Hortons [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Total revenues | 789.9 | 737.7 | 2,207.5 | 2,185.4 |
Burger King [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Total revenues | 285.8 | 282 | 826.9 | 809.8 |
Canada [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Total revenues | 708.8 | 658.1 | 1,973 | 1,943.1 |
United States [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Total revenues | 249.2 | 244.3 | 725 | 726.2 |
Other [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Total revenues | $ 117.7 | $ 117.3 | $ 336.4 | $ 325.9 |
Segment Reporting - Reconciliat
Segment Reporting - Reconciliation of Segment Income to Net Income (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Acquisition accounting impact on cost of sales | $ 0.5 | |||
Impact of equity method investments | $ (2.6) | $ 1 | $ (16.6) | 5.7 |
Other operating expenses (income), net | 8.7 | 9.4 | 38.2 | 82.2 |
EBITDA | 463.7 | 387.1 | 1,303.8 | 1,008 |
Depreciation and amortization | 43.2 | 43.1 | 128.7 | 137.8 |
Income from operations | 420.5 | 344 | 1,175.1 | 870.2 |
Interest expense, net | 117.3 | 116 | 349.6 | 362.3 |
(Gain) loss on early extinguishment of debt | 0.4 | 40 | ||
Income tax expense | 64.6 | 44.7 | 171 | 140.7 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Operating Segments [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Segment income | 488.9 | 440.7 | 1,375.8 | 1,223.6 |
Operating Segments [Member] | Tim Hortons [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Segment income | 287.1 | 244 | 793.9 | 663.3 |
Operating Segments [Member] | Burger King [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Segment income | 201.8 | 196.7 | 581.9 | 560.3 |
Unallocated Management G&A [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
Share-based compensation and non-cash incentive compensation expense | 11.8 | 15.5 | 31 | 37.5 |
Acquisition accounting impact on cost of sales | (0.3) | 0.5 | ||
Integration costs | 4.4 | 10.4 | ||
Impact of equity method investments | 0.3 | 4.7 | (7.6) | 15.7 |
Other operating expenses (income), net | $ 8.7 | 9.4 | $ 38.2 | 82.2 |
Unallocated Management G&A [Member] | Tim Hortons [Member] | ||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||
TH transaction and restructuring costs | $ 24.3 | $ 79.7 |
Supplemental Financial Inform74
Supplemental Financial Information - Condensed Consolidating Balance Sheets (Detail) - USD ($) $ in Millions | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Dec. 31, 2014 |
Current assets: | ||||
Cash and cash equivalents | $ 1,228.6 | $ 753.7 | $ 971.7 | $ 1,803.2 |
Trade and notes receivable, net | 374.3 | 421.7 | ||
Inventories and other current assets, net | 170.8 | 132.2 | ||
Advertising fund restricted assets | 57.7 | 57.5 | ||
Total current assets | 1,831.4 | 1,365.1 | ||
Property and equipment, net | 2,095.8 | 2,150.6 | ||
Intangible assets, net | 9,434 | 9,147.8 | ||
Goodwill | 4,762 | 4,574.4 | ||
Net investment in property leased to franchisees | 100.1 | 117.2 | ||
Investment in subsidiaries | 152.8 | 139 | ||
Other assets, net | 942 | 1,053.4 | ||
Total assets | 19,165.3 | 18,408.5 | ||
Current liabilities: | ||||
Accounts and drafts payable | 352.1 | 361.5 | ||
Other accrued liabilities | 506.8 | 438.3 | ||
Gift card liability | 124.2 | 168.5 | ||
Advertising fund liabilities | 112.7 | 93.6 | ||
Current portion of long term debt and capital leases | 94.1 | 56.1 | ||
Total current liabilities | 1,189.9 | 1,118 | ||
Term debt, net of current portion | 8,421.3 | 8,462.3 | ||
Capital leases, net of current portion | 213.9 | 203.4 | ||
Other liabilities, net | 903.5 | 795.9 | ||
Deferred income taxes, net | 1,648.7 | 1,618.8 | ||
Total liabilities | 12,377.3 | 12,198.4 | ||
Partnership preferred units | 3,297 | 3,297 | ||
Partners' capital: | ||||
Accumulated other comprehensive income (loss) | (1,151.9) | (1,467.8) | ||
Total Partners' capital | 3,486.6 | 2,912.4 | ||
Noncontrolling interests | 4.4 | 0.7 | ||
Total equity | 3,491 | 2,913.1 | ||
Total liabilities, Partnership preferred units and equity | 19,165.3 | 18,408.5 | ||
Borrowers [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | 1,228.6 | 753.7 | $ 971.7 | $ 1,803.2 |
Trade and notes receivable, net | 374.3 | 421.7 | ||
Inventories and other current assets, net | 170.8 | 132.2 | ||
Advertising fund restricted assets | 57.7 | 57.5 | ||
Total current assets | 1,831.4 | 1,365.1 | ||
Property and equipment, net | 2,095.8 | 2,150.6 | ||
Intangible assets, net | 9,434 | 9,147.8 | ||
Goodwill | 4,762 | 4,574.4 | ||
Net investment in property leased to franchisees | 100.1 | 117.2 | ||
Other assets, net | 942 | 1,053.4 | ||
Total assets | 19,165.3 | 18,408.5 | ||
Current liabilities: | ||||
Accounts and drafts payable | 352.1 | 361.5 | ||
Other accrued liabilities | 365.5 | 310 | ||
Gift card liability | 124.2 | 168.5 | ||
Advertising fund liabilities | 112.7 | 93.6 | ||
Current portion of long term debt and capital leases | 94.1 | 56.1 | ||
Total current liabilities | 1,048.6 | 989.7 | ||
Term debt, net of current portion | 8,421.3 | 8,462.3 | ||
Capital leases, net of current portion | 213.9 | 203.4 | ||
Other liabilities, net | 903.5 | 795.9 | ||
Payables to affiliates | 141.3 | 128.3 | ||
Deferred income taxes, net | 1,648.7 | 1,618.8 | ||
Total liabilities | 12,377.3 | 12,198.4 | ||
Partners' capital: | ||||
Common shares | 6,953.2 | 7,318.1 | ||
Retained earnings | 982.3 | 359.1 | ||
Accumulated other comprehensive income (loss) | (1,151.9) | (1,467.8) | ||
Total Partners' capital | 6,783.6 | 6,209.4 | ||
Noncontrolling interests | 4.4 | 0.7 | ||
Total equity | 6,788 | 6,210.1 | ||
Total liabilities, Partnership preferred units and equity | 19,165.3 | 18,408.5 | ||
Restaurant Brands International Limited Partnership [Member] | ||||
Current assets: | ||||
Intercompany receivable | 141.3 | 128.3 | ||
Investment in subsidiaries | 6,788 | |||
Investment in subsidiaries | 6,210.1 | |||
Total assets | 6,929.3 | 6,338.4 | ||
Current liabilities: | ||||
Other accrued liabilities | 141.3 | 128.3 | ||
Total current liabilities | 141.3 | 128.3 | ||
Total liabilities | 141.3 | 128.3 | ||
Partnership preferred units | 3,297 | 3,297 | ||
Partners' capital: | ||||
Accumulated other comprehensive income (loss) | (1,151.9) | (1,467.8) | ||
Total Partners' capital | 3,486.6 | 2,912.4 | ||
Noncontrolling interests | 4.4 | 0.7 | ||
Total equity | 3,491 | 2,913.1 | ||
Total liabilities, Partnership preferred units and equity | 6,929.3 | 6,338.4 | ||
Class A Common Units [Member] | ||||
Partners' capital: | ||||
Class A common units | 3,235.9 | 2,876.7 | ||
Total equity | 3,235.9 | 2,876.7 | ||
Class A Common Units [Member] | Restaurant Brands International Limited Partnership [Member] | ||||
Partners' capital: | ||||
Class A common units | 3,235.9 | 2,876.7 | ||
Partnerships Exchangeable Units [Member] | ||||
Partners' capital: | ||||
Partnership exchangeable units | 1,402.6 | 1,503.5 | ||
Total equity | 1,402.6 | 1,503.5 | ||
Partnerships Exchangeable Units [Member] | Restaurant Brands International Limited Partnership [Member] | ||||
Partners' capital: | ||||
Partnership exchangeable units | 1,402.6 | 1,503.5 | ||
Eliminations [Member] | ||||
Current assets: | ||||
Intercompany receivable | (141.3) | (128.3) | ||
Investment in subsidiaries | (6,788) | |||
Investment in subsidiaries | (6,210.1) | |||
Total assets | (6,929.3) | (6,338.4) | ||
Current liabilities: | ||||
Payables to affiliates | (141.3) | (128.3) | ||
Total liabilities | (141.3) | (128.3) | ||
Partners' capital: | ||||
Common shares | (6,953.2) | (7,318.1) | ||
Retained earnings | (982.3) | (359.1) | ||
Accumulated other comprehensive income (loss) | 1,151.9 | 1,467.8 | ||
Total Partners' capital | (6,783.6) | (6,209.4) | ||
Noncontrolling interests | (4.4) | (0.7) | ||
Total equity | (6,788) | (6,210.1) | ||
Total liabilities, Partnership preferred units and equity | $ (6,929.3) | $ (6,338.4) |
Supplemental Financial Inform75
Supplemental Financial Information - Condensed Consolidating Statements of Operations (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenues: | ||||
Sales | $ 586.4 | $ 545.9 | $ 1,635.5 | $ 1,613.2 |
Franchise and property revenues | 489.3 | 473.8 | 1,398.9 | 1,382 |
Total revenues | 1,075.7 | 1,019.7 | 3,034.4 | 2,995.2 |
Cost of sales | 455 | 446.6 | 1,279 | 1,354.6 |
Franchise and property expenses | 111.9 | 114.4 | 330.2 | 365.2 |
Selling, general and administrative expenses | 82.2 | 104.3 | 228.5 | 317.3 |
(Income) loss from equity method investments | (2.6) | 1 | (16.6) | 5.7 |
Other operating expenses (income), net | 8.7 | 9.4 | 38.2 | 82.2 |
Total operating costs and expenses | 655.2 | 675.7 | 1,859.3 | 2,125 |
Income from operations | 420.5 | 344 | 1,175.1 | 870.2 |
Interest expense, net | 117.3 | 116 | 349.6 | 362.3 |
(Gain) loss on early extinguishment of debt | 0.4 | 40 | ||
Income before income taxes | 303.2 | 227.6 | 825.5 | 467.9 |
Income tax expense | 64.6 | 44.7 | 171 | 140.7 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Net income attributable to noncontrolling interests | 1 | 0.9 | 2.8 | 2.9 |
Partnership preferred unit distributions | 67.5 | 67.5 | 202.5 | 203.7 |
Net income (loss) attributable to common unitholders / shareholders | 170.1 | 114.5 | 449.2 | 120.6 |
Total comprehensive income (loss) | 131.8 | (149.4) | 970.4 | (717.8) |
Eliminations [Member] | ||||
Revenues: | ||||
Equity in earnings of consolidated subsidiaries | (238.6) | (182.9) | (654.5) | (327.2) |
Net income | (238.6) | (182.9) | (654.5) | (327.2) |
Net income attributable to noncontrolling interests | (1) | (0.9) | (2.8) | (2.9) |
Net income (loss) attributable to common unitholders / shareholders | (237.6) | (182) | (651.7) | (324.3) |
Total comprehensive income (loss) | (131.8) | 149.4 | (970.4) | 717.8 |
Borrowers [Member] | ||||
Revenues: | ||||
Sales | 586.4 | 545.9 | 1,635.5 | 1,613.2 |
Franchise and property revenues | 489.3 | 473.8 | 1,398.9 | 1,382 |
Total revenues | 1,075.7 | 1,019.7 | 3,034.4 | 2,995.2 |
Cost of sales | 455 | 446.6 | 1,279 | 1,354.6 |
Franchise and property expenses | 111.9 | 114.4 | 330.2 | 365.2 |
Selling, general and administrative expenses | 82.2 | 104.3 | 228.5 | 317.3 |
(Income) loss from equity method investments | (2.6) | 1 | (16.6) | 5.7 |
Other operating expenses (income), net | 8.7 | 9.4 | 38.2 | 82.2 |
Total operating costs and expenses | 655.2 | 675.7 | 1,859.3 | 2,125 |
Income from operations | 420.5 | 344 | 1,175.1 | 870.2 |
Interest expense, net | 117.3 | 116 | 349.6 | 362.3 |
(Gain) loss on early extinguishment of debt | 0.4 | 40 | ||
Income before income taxes | 303.2 | 227.6 | 825.5 | 467.9 |
Income tax expense | 64.6 | 44.7 | 171 | 140.7 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Net income attributable to noncontrolling interests | 1 | 0.9 | 2.8 | 2.9 |
Net income (loss) attributable to common unitholders / shareholders | 237.6 | 182 | 651.7 | 324.3 |
Total comprehensive income (loss) | 131.8 | (149.4) | 970.4 | (717.8) |
Restaurant Brands International Limited Partnership [Member] | ||||
Revenues: | ||||
Equity in earnings of consolidated subsidiaries | 238.6 | 182.9 | 654.5 | 327.2 |
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Net income attributable to noncontrolling interests | 1 | 0.9 | 2.8 | 2.9 |
Partnership preferred unit distributions | 67.5 | 67.5 | 202.5 | 203.7 |
Net income (loss) attributable to common unitholders / shareholders | 170.1 | 114.5 | 449.2 | 120.6 |
Total comprehensive income (loss) | $ 131.8 | $ (149.4) | $ 970.4 | $ (717.8) |
Supplemental Financial Inform76
Supplemental Financial Information - Condensed Consolidating Statements of Cash Flows (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Cash flows from operating activities: | ||||
Net income | $ 238.6 | $ 182.9 | $ 654.5 | $ 327.2 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 129 | 137.8 | ||
Loss on early extinguishment of debt | 40 | |||
Amortization of deferred financing costs and debt issuance discount | 9.8 | 9.7 | 29.1 | 25 |
(Income) loss from equity method investments | (2.6) | 1 | (16.6) | 5.7 |
Loss (gain) on remeasurement of foreign denominated transactions | 16.1 | 31.1 | ||
Amortization of defined pension and postretirement benefits | (1.9) | |||
Net losses (gains) on derivatives | 15.3 | 50.1 | ||
Net losses (gains) on refranchisings and dispositions of assets | 10 | (5.8) | ||
Bad debt expense (recoveries), net | (0.1) | 0.9 | ||
Share-based compensation expense | 25.9 | 36.9 | ||
Acquisition accounting impact on cost of sales | 0.5 | |||
Deferred income taxes | 34.6 | (114.8) | ||
Changes in current assets and liabilities, excluding acquisitions and dispositions: | ||||
Reclassification of restricted cash to cash and cash equivalents | 79.2 | |||
Trade and notes receivable | 20 | 35.4 | ||
Inventories and other current assets | (3) | (5.1) | ||
Accounts and drafts payable | 11.8 | 138.8 | ||
Accrued advertising | 4 | 29.8 | ||
Other accrued liabilities | (23.8) | 172.2 | ||
Other long-term assets and liabilities | 0.9 | (34.5) | ||
Net cash provided by operating activities | 905.8 | 950.4 | ||
Cash flows from investing activities: | ||||
Payments for property and equipment | (18.2) | (82.9) | ||
Proceeds from refranchisings, disposition of assets and restaurant closures | 18.1 | 16.9 | ||
Proceeds from refranchisings, disposition of assets and restaurant closures | 18.1 | |||
Return of investment on direct financing leases | 12.5 | 12.1 | ||
Settlement of derivatives, net | 4.9 | 11.8 | ||
Other investing activities, net | 2 | 2.1 | ||
Net cash provided by (used for) investing activities | 19.3 | (40) | ||
Cash flows from financing activities: | ||||
Proceeds from Senior Notes | 1,250 | |||
Repayments of term debt, Tim Hortons Notes and capital leases | (52.7) | (2,610.6) | ||
Payment of financing costs | (81.3) | |||
Distributions on partnership units | (396.9) | (238.8) | ||
Capital contribution from RBI Inc. | 12.5 | |||
Distributions to RBI Inc. | (28.5) | (0.1) | ||
Other financing activities, net | 0.8 | (3.9) | ||
Net cash provided by (used for) financing activities | (464.8) | (1,684.7) | ||
Effect of exchange rates on cash and cash equivalents | 14.6 | (57.2) | ||
Increase (decrease) in cash and cash equivalents | 474.9 | (831.5) | ||
Cash and cash equivalents at beginning of period | 753.7 | 1,803.2 | ||
Cash and cash equivalents at end of period | 1,228.6 | 971.7 | 1,228.6 | 971.7 |
Eliminations [Member] | ||||
Cash flows from operating activities: | ||||
Net income | (238.6) | (182.9) | (654.5) | (327.2) |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Equity in loss (earnings) of consolidated subsidiaries | 238.6 | 182.9 | 654.5 | 327.2 |
Borrowers [Member] | ||||
Cash flows from operating activities: | ||||
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 129 | 137.8 | ||
Loss on early extinguishment of debt | 40 | |||
Amortization of deferred financing costs and debt issuance discount | 29.1 | 25 | ||
(Income) loss from equity method investments | (2.6) | 1 | (16.6) | 5.7 |
Loss (gain) on remeasurement of foreign denominated transactions | 16.1 | 31.1 | ||
Amortization of defined pension and postretirement benefits | (1.9) | |||
Net losses (gains) on derivatives | 15.3 | 50.1 | ||
Net losses (gains) on refranchisings and dispositions of assets | 10 | (5.8) | ||
Bad debt expense (recoveries), net | (0.1) | 0.9 | ||
Share-based compensation expense | 25.9 | 36.9 | ||
Acquisition accounting impact on cost of sales | 0.5 | |||
Deferred income taxes | 34.6 | (114.8) | ||
Changes in current assets and liabilities, excluding acquisitions and dispositions: | ||||
Reclassification of restricted cash to cash and cash equivalents | 79.2 | |||
Trade and notes receivable | 20 | 35.4 | ||
Inventories and other current assets | (3) | (5.1) | ||
Accounts and drafts payable | 11.8 | 138.8 | ||
Accrued advertising | 4 | 29.8 | ||
Other accrued liabilities | (23.8) | 172.2 | ||
Other long-term assets and liabilities | 0.9 | (34.5) | ||
Net cash provided by operating activities | 905.8 | 950.4 | ||
Cash flows from investing activities: | ||||
Payments for property and equipment | (18.2) | (82.9) | ||
Proceeds from refranchisings, disposition of assets and restaurant closures | 16.9 | |||
Proceeds from refranchisings, disposition of assets and restaurant closures | 18.1 | |||
Return of investment on direct financing leases | 12.5 | 12.1 | ||
Settlement of derivatives, net | 4.9 | 11.8 | ||
Other investing activities, net | 2 | 2.1 | ||
Net cash provided by (used for) investing activities | 19.3 | (40) | ||
Cash flows from financing activities: | ||||
Proceeds from Senior Notes | 1,250 | |||
Repayments of term debt, Tim Hortons Notes and capital leases | (52.7) | (2,610.6) | ||
Payment of financing costs | (81.3) | |||
Other financing activities, net | 0.8 | (3.9) | ||
Intercompany financing | (412.9) | (238.9) | ||
Net cash provided by (used for) financing activities | (464.8) | (1,684.7) | ||
Effect of exchange rates on cash and cash equivalents | 14.6 | (57.2) | ||
Increase (decrease) in cash and cash equivalents | 474.9 | (831.5) | ||
Cash and cash equivalents at beginning of period | 753.7 | 1,803.2 | ||
Cash and cash equivalents at end of period | 1,228.6 | 971.7 | 1,228.6 | 971.7 |
Restaurant Brands International Limited Partnership [Member] | ||||
Cash flows from operating activities: | ||||
Net income | 238.6 | 182.9 | 654.5 | 327.2 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Equity in loss (earnings) of consolidated subsidiaries | $ (238.6) | $ (182.9) | (654.5) | (327.2) |
Cash flows from financing activities: | ||||
Distributions on partnership units | (396.9) | (238.8) | ||
Capital contribution from RBI Inc. | 12.5 | |||
Distributions to RBI Inc. | (28.5) | (0.1) | ||
Intercompany financing | $ 412.9 | $ 238.9 |
Subsequent Event - Additional I
Subsequent Event - Additional Information (Detail) - Subsequent Event [Member] - USD ($) $ / shares in Units, $ in Millions | Oct. 24, 2016 | Oct. 04, 2016 | Oct. 03, 2016 |
Subsequent Event [Line Items] | |||
Cash dividend paid per common share | $ 0.16 | ||
Cash dividend paid per preferred share | $ 0.98 | ||
Dividend payable record date | Dec. 8, 2016 | Sep. 6, 2016 | |
Dividends paid preferred share | $ 67.5 | ||
Cash dividend declared by board | $ 0.17 | ||
Dividend to be paid date | Jan. 4, 2017 | ||
Preferred Share [Member] | |||
Subsequent Event [Line Items] | |||
Dividend payable record date | Jan. 3, 2017 | ||
Cash dividend declared by board | $ 0.98 | ||
Dividends Payable preferred share | $ 67.5 | ||
Partnerships Exchangeable Units [Member] | |||
Subsequent Event [Line Items] | |||
Partnership exchangeable unit | $ 0.17 | $ 0.16 |