Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | May. 01, 2016 | |
Document and Entity Information | ||
Entity Registrant Name | SteadyMed Ltd. | |
Entity Central Index Key | 1,619,087 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 13,585,810 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 25,378 | $ 31,851 |
Restricted cash | 132 | 323 |
Other accounts receivable and prepaid expenses | 321 | 288 |
Total current assets | 25,831 | 32,462 |
LONG-TERM LEASE DEPOSIT | 63 | 61 |
SEVERANCE PAY FUND | 127 | 124 |
PROPERTY AND EQUIPMENT, NET | 3,247 | 2,583 |
Total assets | 29,268 | 35,230 |
CURRENT LIABILITIES: | ||
Trade payables | 1,678 | 1,572 |
Current maturity of loan | 92 | 230 |
Deferred revenues | 1,505 | 1,705 |
Other accounts payable and accrued expenses | 2,825 | 2,333 |
Total current liabilities | 6,100 | 5,840 |
NON-CURRENT LIABILITIES: | ||
Deferred revenues | 251 | 426 |
Accrued severance pay | 178 | 159 |
Other accounts payable | 258 | 258 |
Total non-current liabilities | $ 687 | $ 843 |
COMMITMENTS AND CONTINGENT LIABILITIES | ||
STOCKHOLDERS' EQUITY (DEFICIT): | ||
Ordinary Shares of NIS 0.01 par value - Authorized: 50,000,000 at December 31, 2015 and March 31, 2016, respectively; Issued and outstanding: 13,585,810 at December 31, 2015 and March 31, 2016, respectively | $ 34 | $ 34 |
Additional paid-in capital | 92,022 | 91,814 |
Accumulated deficit | (69,575) | (63,301) |
Total shareholders' equity | 22,481 | 28,547 |
Total liabilities and shareholders' equity | $ 29,268 | $ 35,230 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - ₪ / shares | Mar. 31, 2016 | Dec. 31, 2015 |
Ordinary Shares Disclosures | ||
Ordinary Shares, par value per share | ₪ 0.01 | ₪ 0.01 |
Ordinary Shares, shares authorized | 50,000,000 | 50,000,000 |
Ordinary Shares, shares issued | 13,585,810 | 13,585,810 |
Ordinary Shares, shares outstanding | 13,585,810 | 13,585,810 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||
Licensing Revenues | $ 375 | |
Operating expenses: | ||
Research and development | 4,965 | $ 4,409 |
Marketing | 212 | 222 |
General and administrative | 1,433 | 905 |
Total operating expenses: | 6,610 | 5,536 |
Total operating loss | 6,235 | 5,536 |
Financial income, net | (69) | (103) |
Loss before taxes on income | 6,166 | 5,433 |
Taxes on income | (108) | (123) |
Net loss | $ 6,274 | $ 5,556 |
Net loss per share: | ||
Basic and diluted net loss per Ordinary Share | $ (0.46) | $ (4.35) |
Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share | 13,585,810 | 1,503,708 |
STATEMENTS OF CHANGES IN SHAREH
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - 3 months ended Mar. 31, 2016 - USD ($) $ in Thousands | Ordinary Shares | Additional paid-in capital | Accumulated deficit | Total |
Balance, beginning at Dec. 31, 2015 | $ 34 | $ 91,814 | $ (63,301) | $ 28,547 |
Balance, beginning (in shares) at Dec. 31, 2015 | 13,585,810 | |||
Increase (decrease) in Stockholders' Equity | ||||
Stock-based compensation | 208 | 208 | ||
Net loss | (6,274) | (6,274) | ||
Balance, ending at Mar. 31, 2016 | $ 34 | $ 92,022 | $ (69,575) | $ 22,481 |
Balance, ending (in shares) at Mar. 31, 2016 | 13,585,810 |
CONSOLIDATED STATEMENT OF CASH
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Cash flows from operating activities: | ||
Net loss | $ (6,274) | $ (5,556) |
Adjustments required to reconcile net loss to net cash used in operating activities: | ||
Stock-based compensation | 208 | 91 |
Depreciation | 131 | 85 |
Accrued severance pay, net | 15 | (4) |
Amortization of discount on loan | 3 | 3 |
Revaluation of fair value of warrants to purchase Convertible Preferred Shares | (40) | |
Increase in other accounts receivable and prepaid expenses | (34) | (132) |
Decrease in deferred revenues | (375) | |
Increase (decrease) in trade payables | 106 | (184) |
Increase in other accounts payable and accrued expenses | 331 | 831 |
Net cash used in operating activities | (5,889) | (4,906) |
Cash flows from investing activities: | ||
Proceeds from maturity of investment in restricted cash | 191 | 176 |
Purchase of property and equipment | (634) | (204) |
Net cash used in investing activities | (443) | (28) |
Cash flows from financing activities: | ||
Proceeds from issuance of Ordinary Shares, net of issuance costs upon IPO | 36,250 | |
Proceeds from issuance of convertible preferred shares | 11,406 | |
Repayment of loan | (141) | (141) |
Proceeds from exercise of options into Ordinary Shares | 145 | |
Net cash (used in) provided by financing activities | (141) | 47,660 |
Net increase (decrease) in cash and cash equivalents | (6,473) | 42,726 |
Cash and cash equivalents at the beginning of the period | 31,851 | 6,167 |
Cash and cash equivalents at the end of the period | 25,378 | 48,893 |
Supplemental disclosure of non-cash investing and financing activities: | ||
Purchase of property and equipment | 161 | 184 |
Conversion of Convertible Preferred Shares into Ordinary Shares | 5,945 | |
Conversion of Warrants to purchase Convertible Preferred Shares into Ordinary Shares | 47,075 | |
Non-cash deferred IPO costs | 1,463 | |
Conversion of Warrants to purchase Convertible Preferred Shares into Warrants to purchase Ordinary Shares | 87 | |
Cash paid during the year: | ||
Interest | 3 | 10 |
Taxes on income | $ 203 | $ 182 |
GENERAL
GENERAL | 3 Months Ended |
Mar. 31, 2016 | |
GENERAL | |
GENERAL | NOTE 1: - GENERAL a. SteadyMed Ltd. (the “Company”) was incorporated and is located in Israel, commenced its operations on June 15, 2005 and, together with its wholly-owned subsidiary, SteadyMed Therapeutics, Inc. (“Inc.”), and Inc.’s wholly-owned subsidiary, SteadyMed U.S. Holdings, Inc. (“Holdings”), is a specialty pharmaceutical company focused on the development and commercialization of therapeutic product candidates that address the limitations of market-leading products in certain orphan and other well-defined high-margin specialty markets. The Company’s primary focus is to obtain approval in the United States for the sale of Trevyent® for the treatment of pulmonary arterial hypertension (“PAH”). The Company is also developing two products for the treatment of post-surgical and acute pain in the home setting. Its product candidates are enabled by its proprietary PatchPump®, which is a discreet, water resistant and disposable drug administration technology that is aseptically prefilled with liquid drug at the site of manufacture and pre-programmed to deliver an accurate, steady flow of drug to a patient, either subcutaneously or intravenously. Inc. and Holdings are located in the United States, and commenced operations on January 1, 2012 and March 25, 2015, respectively. The principal executive officers of the Company are located in the offices of Inc. and Holdings, and Inc.’s and Holdings’ principal business activities are to provide executive management, treasury and administrative support functions to the Company. b. For the three months ended March 31, 2016, the Company incurred operating losses of $6,274 and negative cash flows from operating activities of $5,889. The Company’s current cash and cash equivalents will not be enough to support the Company’s future operations for the next 12 months. In 2016, management intends to raise significant additional capital by way of a private placement of debt and/or equity and/or a secondary public offering to allow the Company to continue as a going concern. While the Company believes in its ability to raise additional capital, there can be no assurance that it will be able to do so. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. c. Initial Public Offering: On March 19, 2015, a registration statement covering the public sale of 4,700,000 Ordinary Shares was declared effective by the U.S. Securities and Exchange Commission (“SEC”). Commencing on March 20, 2015, the Company’s ordinary shares began trading on the NASDAQ Stock Market operated under the ticker symbol “STDY”. On March 25, 2015, the Company closed its IPO at a price of $8.50 per share and the aggregate net proceeds received by the Company from the offering were $34,696, net of underwriting discounts and commissions and offering expenses payable by the Company. On April 22, 2015, the Company’s underwriters exercised a portion of their overallotment option pursuant to which they purchased 165,452 Ordinary Shares of the Company for $1,308, net of underwriters’ fees and commissions. Upon the closing of the IPO, all shares of the Company’s outstanding Convertible Preferred Shares were automatically converted into 7,464,320 Ordinary Shares. As of December 31, 2014, there were 711,120 outstanding warrants exercisable into Convertible Preferred Shares. Prior to the IPO, all but 10,191 warrants were exercised into Ordinary Shares. Of the exercised warrants, 295,697 were exercised for cash, and 405,232 were exercised on a cashless basis, resulting in the net exercise of 401,746 warrants (and 3,486 warrants were cancelled). Upon the closing of the IPO, the 10,191 warrants outstanding were automatically converted into warrants to purchase Ordinary Shares. d. On June 28, 2015, the Company entered into an Exclusive License and Supply Agreement (the “Agreement”) with Cardiome Pharma Corp. and Correvio International Sárl (hereinafter collectively referred to as “Cardiome”) pursuant to which an exclusive royalty bearing license to certain of the Company’s patents relating to Trevyent® (“License”) was granted to Cardiome in order to develop and commercialize Trevyent, if approved for the treatment of PAH in certain regions outside the United States; specifically, Europe, Canada and the Middle East (the “Regions”). The Company is obligated to perform certain services for Cardiome (“Services”) estimated to be completed by May 31, 2017. Cardiome is responsible for the regulatory submissions and approvals and commercialization of Trevyent in the Regions. In addition, the Company has agreed to supply Trevyent as finished goods to Cardiome upon commercialization of Trevyent® in the Regions (“Supply Services”). Cardiome made a $3,000 upfront payment to the Company and the Agreement provides for future regulatory, third-party payor reimbursement approval and commercialization milestone payments to be achieved by Cardiome of up to $9,250 and a scaling royalty ranging from the low teens to mid-teens percent on future Trevyent sales by Cardiome in the Regions. In addition, there is a fixed price on finished goods to be supplied by the Company as part of the Supply Services. |
UNAUDITED INTERIM CONSOLIDATED
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | 3 Months Ended |
Mar. 31, 2016 | |
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | NOTE 2: - UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS The accompanying unaudited interim consolidated financial statements have been prepared in accordance with Article 10 of Regulation S-X, “Interim Financial Statements” and the rules and regulations for Form 10-Q of the SEC. Pursuant to those rules and regulations, the Company has condensed or omitted certain information and footnote disclosure it normally includes in its annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”). In the opinion of management, the Company has made all adjustments (consisting only of normal, recurring adjustments, except as otherwise indicated) considered necessary for a fair presentation of the Company’s consolidated financial position as of March 31, 2016. Consolidated results of operations and consolidated cash flows for the three months period ended March 31, 2016 and 2015, have been included. The results for the three months period ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ended December 31, 2016. The accompanying Consolidated Financial Statements and related financial information should be read in conjunction with the audited financial statements and the related notes thereto for the year ended December 31, 2015 included in the Company’s Annual Report on Form 10-K filed pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), on March 29, 2016 with the SEC. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2016 | |
SIGNIFICANT ACCOUNTING POLICIES | |
SIGNIFICANT ACCOUNTING POLICIES | NOTE 3: - SIGNIFICANT ACCOUNTING POLICIES The significant accounting policies applied in the audited annual consolidated financial statements of the Company, as disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 29, 2016 pursuant to the Exchange Act, are applied consistently in these unaudited interim consolidated financial statements. a. In April 2015, the FASB Issued ASU 2015-03, “Interest-Imputation of Interest”. ASU 2015-03 reduces the complexity of disclosing debt issuance costs and debt discount and premium on the balance sheet by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The effective date of ASU 2015-03 is for interim and annual reporting periods beginning after December 15, 2015. The ASU has not yet been adopted and will not have a material impact on the Company’s financial position, cash flows or results of operations. b. In May 2014, the FASB issued ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)”, which creates a new Topic, Accounting Standards Codification Topic 606. The standard is principle-based and provides a five-step model to determine when and how revenue is recognized. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB approved the deferral of the effective date by one year. The accounting standard is now effective for annual and interim periods beginning after December 15, 2017, which for the Company is January 1, 2018, the first day of its 2018 fiscal year. The final ASU permits organizations to adopt the new revenue standard early, but not before annual and interim periods beginning after December 15, 2016. The Company is currently evaluating the impact of adopting this guidance. c. In August 2015, the FASB issued ASU 2015-15 “Interest-Imputation of Interest (Subtopic 835-30), Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting”. The amendments to the SEC paragraphs in this update state that given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The guidance in ASU 2015-15 is effective upon the adoption of ASU 2015-03 and is not expected to have a material effect on the Company’s consolidated results of operations and financial condition. d. In February 2016, the FASB issued ASU 2016-02-Leases (ASC 842), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. ASC 842 supersedes the previous leases standard, ASC 840 Leases. The standard is effective on January 1, 2019, with early adoption permitted. The Company is currently in the process of evaluating the impact of the adoption of this standard on its consolidated financial statements. e. In March 2016, the FASB issued ASU 2016-09 “ Improvements to Employee Share-Based Payment Accounting” . This ASU affects entities that issue share-based payment awards to their employees. The ASU is designed to simplify several aspects of accounting for share-based payment award transactions which include the income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows and forfeiture rate calculations. ASU 2016-09 will become effective for the Company in the annual period ending August 31, 2018. Early adoption is permitted in any interim or annual period. The Company is currently in the process of evaluating the impact of the adoption of this standard on its consolidated financial statements. |
LOAN
LOAN | 3 Months Ended |
Mar. 31, 2016 | |
LOAN | |
LOAN | NOTE 4: - LOAN On February 20, 2013, Inc. signed a Loan and Security Agreement (“Agreement”) with a commercial bank (“Bank”) pursuant to which $1,500 (“Loan”) was provided at the closing date at a variable annual rate equal to the greater of 5.25% or the three-year constant maturity treasury rate plus 5%. From September 30, 2013, the outstanding Loan is being repaid in 32 equal installments through May 22, 2016 (“Maturity Date”). On February 15, 2015, the Agreement was amended to add Holdings as a co-borrower (collectively, Inc. and Holdings are the “Borrower”). Under the Agreement, the Borrower must maintain at all times through the Maturity Date a cash balance at the lending Bank of not less than 125% of the outstanding loan principal. In addition, the Borrower is permitted to transfer cash to the Company from time to time, however, at all times at least 90% of the aggregate amount of cash of the consolidated entities must be held by the Borrower. Further the Borrower pledged to the Bank a continuing security interest in all of its assets, excluding intellectual property, and agreed not to pledge its intellectual property to any third party. On February 20, 2013, the Company entered into an Unconditional Guarantee agreement with the Bank that was updated on February 15, 2015 under which it unconditionally guaranteed to the Bank the prompt and complete payment and performance of all of Borrower’s obligations to the Bank. In addition, the Company granted and pledged to the Bank a fixed charge over all issued and outstanding shares of Inc. which are owned and held by the Company as set forth in the Debenture of Fixed Charge (the “Debenture”) between the Company and the Bank (the “Fixed Charged Assets”) and a floating charge over all of the present and future assets of the Company as they may be from time to time, excluding any intellectual property assets (the “Floating Charged Assets”), the Company also agreed not to sell, transfer, assign, mortgage, pledge, lease, grant a security interest in, or encumber any of its assets other than as set forth in the Debenture. As of March 31, 2016, the Company has met all the aforementioned financial covenants. As part of the Agreement, the Company issued the Bank warrants to purchase 7,332 shares of Series D Preferred Shares at an exercise price of $6.14 per Preferred D Share. The warrant has an exercise period which is the earliest of ten years after February 20, 2013, consummation of a qualified IPO as determined for such warrants or the automatic conversion of Convertible Preferred Shares into Ordinary Shares as defined in the applicable articles of association. Such warrants were exercised on a cashless basis during the year ended December 31, 2015. Based on the aforementioned cash covenant, the Company restricted certain of its cash of $117 and $293 as of March 31, 2016 and December 31, 2015, respectively. |
COMMITMENTS AND CONTINGENT LIAB
COMMITMENTS AND CONTINGENT LIABILITIES | 3 Months Ended |
Mar. 31, 2016 | |
COMMITMENTS AND CONTINGENT LIABILITIES | |
COMMITMENTS AND CONTINGENT LIABILITIES | NOTE 5: - COMMITMENTS AND CONTINGENT LIABILITIES a. The Company’s lease agreement for its Israeli offices had a three year term ending June 30, 2015. The lease was amended to extend the term by an additional six months, and on July 22, 2015, the Company exercised an option to extend the lease term for an additional 24 months ending December 31, 2017. Inc.’s lease agreement for its U.S. offices had a 17-month term ending February 28, 2015 continued on a month-to-month basis through July 31, 2015. In May 2015, Inc. signed a lease agreement for a period of four years. b. During the years 2005- 2010, the Company received grants under the royalty-bearing programs administered by the Office of the Chief Scientist (“OCS”), and from the Incubator, RAD BioMed Ltd. In May 2015, the OCS approved the Company’s request to transfer manufacturing rights outside of Israel, noting that the Company would be required to pay an increased royalty rate without providing any specifics. Therefore, if income will be generated from the funded research program, the Company will be obligated to pay royalties on such revenue at a rate between 3% to 4% for the first three years and between 3.5% to 4.5% commencing the fourth year (based on the portion of manufacturing out of Israel while non-product related revenues are subject to the lower end of the ranges) and up to 150% to 300% of the amount received, linked to the LIBOR. As of March 31, 2016, the total amount of grants received from the OCS and the Incubator including interest was $725 and royalties paid amounted to $35. The revenues under the Agreement with Cardiome are subject to royalties under the above programs. For the three months ended March 31, 2016 the Company recorded royalties expenses in the amount of $3. In the event that intellectual property rights are deemed to be transferred out of Israel, the grants received from the OCS and the Incubator may become a loan to be repaid immediately at up to 600% of the grants amounts. Currently, the Company’s management believes no intellectual property has been transferred out of Israel and disclosure of the Company’s know how is made solely in connection with the transfer of manufacturing rights of the Company’s products to subcontractors. Accordingly, no provision has been recorded in such respect. c. In October 2015, the Company filed a petition with the Patent Trial and Appeal Board (“PTAB”) of the United States Patent and Trademark Office for an inter partes review of U.S. Patent No. 8,497,393 (the “‘393 Patent”) granted to United Therapeutics Corporation (“UTC”), seeking to invalidate this patent. The ‘393 Patent relates to a process for preparing prostacyclin derivatives such as treprostinil. Treprostinil is used in Trevyent. UTC filed a response to the Company’s petition in January 2016, defending the ‘393 Patent. In April 2016, the PTAB decided to institute the review of the ‘393 Patent. A final decision by the PTAB is expected in April 2017. |
SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY | 3 Months Ended |
Mar. 31, 2016 | |
SHAREHOLDERS' EQUITY | |
SHAREHOLDERS' EQUITY | NOTE 6: - SHAREHOLDERS’ EQUITY a. On January 24, 2015, the Company signed an addendum to the Series E Convertible Preferred Share purchase agreement to raise additional funds of $11,406, net of fees and expenses. Under the addendum, the Company issued 1,445,966 Series E Convertible Preferred Shares to its existing and new investors for a price of $8.49 per share. b. On March 1, 2015, the Company effected a 7.75 for 1 forward split of its Ordinary Shares, by way of issuance and distribution of bonus shares without a change in nominal value of the Company’s outstanding Ordinary Shares. For accounting purposes, this transaction was recorded as a share split and accordingly, all Shares, warrants to purchase Convertible Preferred Shares, options to purchase Ordinary Shares and loss per share amounts have been adjusted to give retroactive effect to this Share Split for all periods presented in these consolidated financial statements. Any fractional shares resulting from the Share Split will be rounded up to the nearest whole share. In addition, the Company’s Board of Directors approved an increase the Company’s authorized Shares from 5,000,000 to 50,000,000. c. As described in Note 1c, on March 19, 2015, the Company completed its IPO by raising gross consideration of $40,000 for issuance of 4,700,000 Ordinary Shares for a price of $8.50 per share. The issuance costs in respect of the IPO transaction amounted to $5,200. d. On April 22, 2015, the Company’s underwriters exercised their overallotment option pursuant to which they purchased 165,452 Ordinary Shares of the Company for $1,308 net of underwriters’ fees and commissions. e. Stock-based compensation: On June 18, 2009, a Stock Option Plan (the “2009 Plan”) was adopted by the Board of Directors of the Company, under which options to purchase up to 55,971 Ordinary Shares were reserved. Such pool was increased over the years and as of December 31, 2014, options to purchase up to 978,655 Ordinary Shares were authorized. The 2009 Plan was adopted in accordance with the amended sections 102 and 3(i) of Israel’s Income Tax Ordinance. Under the 2009 Plan, options to purchase Ordinary Shares of the Company may be granted to employees, advisors, directors, consultants and service providers of the Company or any subsidiary or affiliate. The default vesting schedule is up to three years, subject to the continuation of employment or service. Each option may be exercised into Ordinary Shares during a period of seven years from the date of grant, unless a different term is provided in the option agreement. On April 30, 2013, the 2013 Stock Incentive Sub Plan (the “2013 Sub Plan”) was adopted by the Board of Directors of the Company, which set forth the terms for the grant of stock awards to Inc.’s employees or US non employees. On January 25, 2015, the Board of Directors reserved an additional 1,072,879 Ordinary Shares out of its authorized and unissued share capital for future option grants under the 2009 Plan. On February 20, 2015, the Company’s Board of Directors approved the replacement of the 2009 Plan and 2013 Sub Plan by adopting the Amended and Restated 2009 Stock Incentive Plan. This action was approved by the shareholders on March 1, 2015. During year ended December 31, 2015, the Company’s Board of Directors approved grants of 263,711 options to certain employees to purchase the Company’s Ordinary Shares at an exercise price of $3.00 to $7.45. On August 6, 2015, the Company’s shareholders approved among other actions, grants of 200,100 options to its directors to purchase the Company’s Ordinary Shares at an exercise price of $5.60, at the Company’s 2015 annual general meeting of shareholders. Transactions related to the grant of options to employees and directors under the Amended and Restated 2009 Stock Incentive Plan during the three months period ended March 31, 2016 (unaudited), were as follows: Number of Weighted average exercise price Weighted average remaining contractual life Aggregate intrinsic value options $ (years) $ Options outstanding at January 1, 2016 Options granted — — Options expired — — Options exercised — — Options outstanding at end of the period Options vested and expected to be vested at end of the period Options vested at end of the period The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the deemed fair value of the Company’s ordinary shares on the last day of the three months period ended March 31, 2016 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2016. This amount is impacted by the changes in the fair market value of the Company’s shares. As of March 31, 2016, the Company has 744,875 Ordinary Shares available for future grant under the Amended and Restated 2009 Plan. As of March 31, 2016, the total unrecognized estimated compensation cost related to non-vested stock options granted prior to that date was $1,226, which is expected to be recognized over a weighted average period of approximately 1.94 years. The total compensation cost related to all of the Company’s equity-based awards, recognized during the three months period ended March 31, 2016 and 2015 (unaudited) was comprised as follows: Three months ended March 31, 2016 2015 Unaudited Research and development $ $ Marketing General and administrative $ $ |
SELECTED STATEMENTS OF COMPREHE
SELECTED STATEMENTS OF COMPREHENSIVE LOSS | 3 Months Ended |
Mar. 31, 2016 | |
SELECTED STATEMENTS OF COMPREHENSIVE LOSS | |
SELECTED STATEMENTS OF COMPREHENSIVE LOSS | NOTE 7: - SELECTED STATEMENTS OF COMPREHENSIVE LOSS a. Financial income, net: Three months ended March 31, 2016 2015 Unaudited Interest expense and bank fees $ $ Interest income ) — Revaluation of fair value of warrants to purchase Convertible Preferred Shares — ) Foreign currency translation adjustments ) ) $ ) $ ) b. The net loss and the weighted average number of shares used in computing basic and diluted net loss per share is as follows: Three months ended March 31, 2016 2015 Unaudited Numerator: Net loss $ $ Dividends accumulated for the period (*) — Net loss available to shareholders of Ordinary shares $ $ Denominator: Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share The net loss used for the computation of basic and diluted net loss per share include the compounded dividend of eight percent per annum which shall be distributed to shareholders in case of distributable assets determined in the applicable article of association under the liquidation preference right prior to the closing of the IPO event as mentioned in Note 1c. Convertible securities such as warrants to purchase Series Preferred A2, D, E1 Shares, Series Preferred A1, A2, B, C, D, E Shares and options to grantees under the Amended and Restated 2009 Stock Incentive Plan, have not been taken into account due to their anti-dilutive effect. |
SHAREHOLDERS' EQUITY (Tables)
SHAREHOLDERS' EQUITY (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
SHAREHOLDERS' EQUITY | |
Schedule of stock options roll forward | Number of Weighted average exercise price Weighted average remaining contractual life Aggregate intrinsic value options $ (years) $ Options outstanding at January 1, 2016 Options granted — — Options expired — — Options exercised — — Options outstanding at end of the period Options vested and expected to be vested at end of the period Options vested at end of the period |
Schedule of total compensation cost related to all of the Company's equity-based awards | Three months ended March 31, 2016 2015 Unaudited Research and development $ $ Marketing General and administrative $ $ |
SELECTED STATEMENTS OF COMPRE15
SELECTED STATEMENTS OF COMPREHENSIVE LOSS (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
SELECTED STATEMENTS OF COMPREHENSIVE LOSS | |
Schedule of financial income, net | Three months ended March 31, 2016 2015 Unaudited Interest expense and bank fees $ $ Interest income ) — Revaluation of fair value of warrants to purchase Convertible Preferred Shares — ) Foreign currency translation adjustments ) ) $ ) $ ) |
Schedule of weighted average number of shares | Three months ended March 31, 2016 2015 Unaudited Numerator: Net loss $ $ Dividends accumulated for the period (*) — Net loss available to shareholders of Ordinary shares $ $ Denominator: Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share |
GENERAL (Details)
GENERAL (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)product | Mar. 31, 2015USD ($) | |
Organization Disclosures [Line Items] | ||
Net loss | $ 6,274 | $ 5,556 |
Negative cash flows from operating activities | $ 5,889 | $ 4,906 |
Products for Treatment Of Post-Surgical And Acute Pain In Home Setting | ||
Organization Disclosures [Line Items] | ||
Number of products in development | product | 2 |
GENERAL - IPO (Details)
GENERAL - IPO (Details) - USD ($) $ / shares in Units, $ in Thousands | Apr. 22, 2015 | Mar. 25, 2015 | Mar. 25, 2015 | Mar. 19, 2015 | Dec. 31, 2014 |
Warrants Disclosures | |||||
Number of Warrants for Convertible Preferred Shares exercised for cash (in shares) | 295,697 | ||||
Number of Warrants for Convertible Preferred Shares exercised on cashless basis (in shares) | 405,232 | ||||
Net number of Warrants for Convertible Preferred Shares exercised (in shares) | 401,746 | ||||
Number of Warrants for Convertible Preferred Shares cancelled (in shares) | 3,486 | ||||
Number of Warrants for Convertible Preferred Shares automatically converted into warrants for Ordinary Shares (in shares) | 10,191 | ||||
Convertible Preferred Shares | |||||
Warrants Disclosures | |||||
Warrants outstanding (in shares) | 10,191 | 711,120 | |||
IPO | |||||
Initial Public Offering | |||||
Common stock issued (in shares) | 4,700,000 | ||||
Price per share | $ 8.50 | $ 8.50 | |||
Aggregate net proceeds received from IPO offering, net of underwriting discounts and commissions and offering expenses | $ 34,696 | ||||
Conversion of Convertible Preferred Shares into Ordinary Shares upon IPO (in shares) | 7,464,320 | ||||
Underwriters Overallotment Option Exercise | |||||
Initial Public Offering | |||||
Issuance of Ordinary Shares, net of underwriters fees (in shares) | 165,452 | ||||
Proceeds From Issuance of Ordinary Shares, Net of Underwriters' Fees | $ 1,308 |
GENERAL - EXECUTIVE LICENSE AND
GENERAL - EXECUTIVE LICENSE AND SUPPLY AGREEMENT (Details) - Cardiome - Collaboration $ in Thousands | Jun. 28, 2015USD ($) |
License and supply agreement | |
Upfront payment provided for per license agreement | $ 3,000 |
Aggregate maximum milestone payments to be achieved per agreement | $ 9,250 |
Scaling royalty percentage, low end of range | low teens |
Scaling royalty percentage, high end of range | mid-teens |
LOAN (Details)
LOAN (Details) $ / shares in Units, $ in Thousands | Feb. 20, 2013USD ($)installment$ / sharesshares | Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) |
Loan | |||
Restricted cash | $ 132 | $ 323 | |
Loan Agreement | |||
Loan | |||
Amount borrowed | $ 1,500 | ||
Minimum variable annual rate | 5.25% | ||
Variable rate basis | three-year constant maturity treasury rate | ||
Basis spread on variable rate | 5.00% | ||
Number of installments for repayment | installment | 32 | ||
Minimum percentage of outstanding loan principal to be maintained as cash balance | 125.00% | ||
Percentage of aggregate amount of cash of consolidated entities to be held by entity that signed debt agreement | 90.00% | ||
Restricted cash | $ 117 | $ 293 | |
Bank | Series D Preferred shares | |||
Loan | |||
Warrants issued to purchase preferred stock | shares | 7,332 | ||
Exercise price of warrant | $ / shares | $ 6.14 | ||
Expiration term of warrants | 10 years |
COMMITMENTS AND CONTINGENT LI20
COMMITMENTS AND CONTINGENT LIABILITIES - LEASES (Details) | Sep. 30, 2013 | Jun. 30, 2012 | May. 31, 2015 |
Israel | |||
Operating lease agreement | |||
Lease term | 3 years | ||
Lease extension term | 6 months | ||
Additional lease extension term per option exercised | 24 months | ||
San Ramon, California | Previous Office | |||
Operating lease agreement | |||
Lease term | 17 months | ||
San Ramon, California | New Office | |||
Operating lease agreement | |||
Lease term | 4 years |
COMMITMENTS AND CONTINGENT LI21
COMMITMENTS AND CONTINGENT LIABILITIES - OTHER COMMITMENTS (Details) - USD ($) $ in Thousands | 3 Months Ended | 135 Months Ended |
Mar. 31, 2016 | Mar. 31, 2016 | |
Combined OCS and Incubator, RAD Biomed Ltd | ||
Royalties | ||
Grants received | $ 725 | |
Royalties to be paid as percentage of amount received, maximum if transfer intellectual property out of Israel (as a percent) | 600.00% | |
Intellectual property transferred out of Israel | $ 0 | |
Provision for grants received which become loans to be repaid if transfer intellectual property out of Israel | $ 0 | |
OCS | ||
Royalties | ||
Royalties to be paid as percentage of amount received, minimum at base (as a percent) | 150.00% | |
Royalties to be paid as percentage of amount received, maximum at base (as a percent) | 300.00% | |
Royalties paid | $ 35 | |
Cardiome | ||
Royalties | ||
Royalty Expense | $ 3 | |
Minimum | First three years royalty term | OCS | ||
Royalties | ||
Royalties commitment on future revenues (as a percent) | 3.00% | |
Minimum | Commencing the fourth year royalty term | OCS | ||
Royalties | ||
Royalties commitment on future revenues (as a percent) | 3.50% | |
Maximum | First three years royalty term | OCS | ||
Royalties | ||
Royalties commitment on future revenues (as a percent) | 4.00% | |
Maximum | Commencing the fourth year royalty term | OCS | ||
Royalties | ||
Royalties commitment on future revenues (as a percent) | 4.50% |
SHAREHOLDERS' EQUITY DEFICIT -
SHAREHOLDERS' EQUITY DEFICIT - Share capital additional disclosures (Details) $ / shares in Units, $ in Thousands | Apr. 22, 2015USD ($)shares | Mar. 25, 2015USD ($)$ / sharesshares | Mar. 01, 2015shares | Jan. 24, 2015USD ($)$ / sharesshares | Mar. 31, 2015USD ($) | Mar. 31, 2016shares | Dec. 31, 2015shares | Feb. 28, 2015shares |
Shareholders' Deficit disclosures | ||||||||
Proceeds from issuance of convertible preferred shares | $ 11,406 | |||||||
Stock split ratio | 7.75 | |||||||
Ordinary Shares, shares authorized | shares | 50,000,000 | 50,000,000 | 50,000,000 | 5,000,000 | ||||
IPO | ||||||||
Shareholders' Deficit disclosures | ||||||||
Price per share | $ / shares | $ 8.50 | |||||||
Proceeds from Issuance - Initial Public Offering | $ 40,000 | |||||||
Issuance of Ordinary Shares, upon IPO (in shares) | shares | 4,700,000 | |||||||
Stock issuance costs | $ 5,200 | |||||||
Underwriters Over-Allotment Option | ||||||||
Shareholders' Deficit disclosures | ||||||||
Issuance of Ordinary Shares, net of underwriters' fees (in shares) | shares | 165,452 | |||||||
Proceeds from issuance of Ordinary Shares, net of underwriters' fees | $ 1,308 | |||||||
Series E Preferred shares | ||||||||
Shareholders' Deficit disclosures | ||||||||
Proceeds from issuance of convertible preferred shares | $ 11,406 | |||||||
Convertible Preferred Stock issued (in shares) | shares | 1,445,966 | |||||||
Price per share | $ / shares | $ 8.49 |
SHAREHOLDERS' EQUITY - STOCK BA
SHAREHOLDERS' EQUITY - STOCK BASED COMPENSATION (Details) - 2009 Plan - Stock options, all inclusive recipients - shares | Jan. 24, 2015 | Mar. 31, 2016 | Dec. 31, 2014 | Jun. 18, 2009 |
Stock-based compensation | ||||
Shares authorized for issue under the plan | 978,655 | 55,971 | ||
Vesting period | 3 years | |||
Expiration period | 7 years | |||
Additional shares authorized | 1,072,879 | |||
Shares available for future grant (in shares) | 744,875 |
SHAREHOLDERS' EQUITY DEFICIT 24
SHAREHOLDERS' EQUITY DEFICIT - Stock based compensation additional disclosures (Details) - $ / shares | Aug. 06, 2015 | Dec. 31, 2015 |
Stock options, employees | ||
Stock-based compensation | ||
Options granted (in shares) | 263,711 | |
Stock options, employees | Minimum | ||
Stock-based compensation | ||
Options granted (in dollars per share) | $ 3 | |
Stock options, employees | Maximum | ||
Stock-based compensation | ||
Options granted (in dollars per share) | $ 7.45 | |
Stock options, directors | ||
Stock-based compensation | ||
Options granted (in shares) | 200,100 | |
Options granted (in dollars per share) | $ 5.60 |
SHAREHOLDERS' EQUITY - OPTIONS
SHAREHOLDERS' EQUITY - OPTIONS ROLLFORWARD (Details) - Amended and Restated 2009 Stock Incentive Plan - Stock options, employees and directors - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Number of options | ||
Options outstanding at beginning of period | 1,249,898 | |
Options outstanding at end of period | 1,249,898 | 1,249,898 |
Options vested and expected to be vested at end of period | 1,244,200 | |
Options vested at end of period | 704,647 | |
Weighted average exercise price per share | ||
Options outstanding at beginning of period (in dollars per share) | $ 4.39 | |
Options outstanding at end of period ( in dollars per share) | 4.39 | $ 4.39 |
Options vested and expected to be vested at end of period (in dollars per share) | 4.39 | |
Options vested at end of period (in dollars per share) | $ 3.93 | |
Weighted average remaining contractual term | ||
Weighted average remaining contractual life, Outstanding | 5 years 6 months 11 days | 5 years 9 months 11 days |
Weighted average remaining contractual life, Vested and expected to be vested | 5 years 6 months 7 days | |
Weighted average remaining contractual life, Vested | 4 years 4 months 2 days | |
Aggregate intrinsic value | ||
Aggregate intrinsic value, Outstanding at the beginning of the period | $ 8,990 | |
Aggregate intrinsic value, Outstanding at the end of the period | 6,670 | $ 8,990 |
Aggregate intrinsic value, Vested and expected to be vested | 6,670 | |
Aggregate intrinsic value, Vested | $ 6,670 |
SHAREHOLDERS' EQUITY (DEFICIT)
SHAREHOLDERS' EQUITY (DEFICIT) - FAIR VALUE ASSUMPTIONS FOR OPTIONS GRANTED (Details) - Stock options, all inclusive recipients $ in Thousands | 3 Months Ended |
Mar. 31, 2016USD ($) | |
Stock-based compensation | |
Total unrecognized compensation cost related to non-vested stock option awards | $ 1,226 |
Weighted average period for recognition of compensation cost related to unvested stock awards | 1 year 11 months 9 days |
SHAREHOLDERS' EQUITY (DEFICIT27
SHAREHOLDERS' EQUITY (DEFICIT) - COMPENSATION COST RELATED TO EQUITY-BASED AWARDS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Stock-based compensation costs | ||
Allocated share based compensation expense | $ 208 | $ 91 |
Research and development | ||
Stock-based compensation costs | ||
Allocated share based compensation expense | 33 | 24 |
Marketing | ||
Stock-based compensation costs | ||
Allocated share based compensation expense | 1 | 4 |
General and administrative | ||
Stock-based compensation costs | ||
Allocated share based compensation expense | $ 174 | $ 63 |
SELECTED STATEMENTS OF COMPRE28
SELECTED STATEMENTS OF COMPREHENSIVE LOSS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Financial expense (income), net: | ||
Interest expense and bank fees | $ 13 | $ 28 |
Interest income | (30) | |
Revaluation of fair value of warrants to purchase Convertible Preferred Shares | (40) | |
Foreign currency translation adjustments | (52) | (91) |
Financial income, net | (69) | (103) |
Numerator: | ||
Net loss | 6,274 | 5,556 |
Dividends accumulated for the period | 988 | |
Net loss available to shareholders of Ordinary shares | $ 6,274 | $ 6,544 |
Denominator: | ||
Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share | 13,585,810 | 1,503,708 |
Preferred stock dividend rate (as a percent) | 8.00% |