Schedule of Unaudited Quarterly Financial Data | The following table presents the quarterly information for fiscal 2019 (dollars in thousands, except per share data): Q1 2019 Q2 2019 Q3 2019 Q4 2019 Revenue: ITPS $ 325,172 $ 309,840 $ 292,607 $ 306,665 HS 61,343 63,440 62,132 69,806 LLPS 17,842 17,569 18,806 17,115 Total Revenue 404,357 390,849 373,545 393,586 Cost of revenue: ITPS 259,272 249,589 241,867 250,927 HS 40,341 43,353 42,717 53,634 LLPS 10,988 10,889 10,861 10,297 Cost of revenue (exclusive of depreciation and amortization) 310,601 303,831 295,445 314,858 Selling, general and administrative expenses (exclusive of depreciation and amortization) 49,677 51,162 48,347 49,678 Depreciation and amortization 26,624 24,779 25,079 24,421 Impairment of goodwill and other intangible assets — — 97,158 252,399 Related party expense 998 5,331 1,430 1,742 Operating income (loss) 16,457 5,746 (93,914) (249,512) Other expense (income), net: Interest expense, net 39,701 39,959 40,573 43,216 Debt modification and extinguishment costs — 1,404 — — Sundry expense (income), net 2,715 (1,311) 165 (600) Other income, net 1,493 2,527 406 10,003 Net loss before income taxes (27,452) (36,833) (135,058) (302,131) Income tax (expense) benefit (4,720) (4,738) 3,769 (1,953) Net loss (32,172) (41,571) (131,289) (304,084) Cumulative dividends for Series A Preferred Stock (914) (914) (884) (597) Net loss attributable to common stockholders $ (33,086) $ (42,485) $ (132,173) $ (304,681) Weighted average outstanding common shares (Refer to Net Loss per Share discussion in Note 2) 145,572,221 145,466,193 145,636,749 146,161,353 Earnings per share: Basic and diluted $ (0.23) $ (0.29) $ (0.91) $ (2.09) The following table presents the quarterly information for fiscal 2018 (dollars in thousands, except per share data): Q1 2018 Q2 2018 Q3 2018 Q4 2018 Revenue: ITPS $ 311,936 $ 330,131 $ 307,313 $ 324,267 HS 58,632 56,314 56,776 56,293 LLPS 22,599 23,937 18,941 19,083 Total Revenue 393,167 410,382 383,030 399,643 Cost of revenue: ITPS 246,042 262,066 247,021 255,191 HS 35,192 39,538 37,139 40,008 LLPS 13,663 13,563 12,525 11,455 Cost of revenue (exclusive of depreciation and amortization) 294,897 315,167 296,685 306,654 Selling, general and administrative expenses (exclusive of depreciation and amortization) 45,519 46,378 44,897 48,114 Depreciation and amortization 36,239 34,744 33,410 33,684 Impairment of goodwill and other intangible assets — — — 48,127 Related party expense 1,181 6,783 775 3,664 Operating income (loss) 15,331 7,310 7,263 (40,600) Other expense (income), net: Interest expense, net 38,676 39,229 39,087 38,999 Debt modification and extinguishment costs — — 1,067 — Sundry expense (income), net 229 (2,122) (2,283) 905 Other income, net (3,621) (907) (1,069) 2,567 Net loss before income taxes (19,953) (28,890) (29,539) (83,071) Income tax (expense) benefit (4,025) (1,619) 733 (3,442) Net loss (23,978) (30,509) (28,806) (86,513) Cumulative dividends for Series A Preferred Stock (914) (914) (914) (914) Net loss attributable to common stockholders $ (24,892) $ (31,423) $ (29,720) $ (87,427) Weighted average outstanding common shares (Refer to Net Loss per Share discussion in Note 2) 147,569,383 147,688,855 147,092,936 147,773,089 Earnings per share: — Basic and diluted $ (0.17) $ (0.21) $ (0.20) $ (0.59) The restated quarterly Consolidated Balance Sheets for the first three quarters of fiscal 2019 and fiscal 2018 are presented below: Exela Technologies, Inc. and Subsidiaries Consolidated Balance Sheets (in thousands of United States dollars except share and per share amounts) (Unaudited) As of March 31, 2019 As of March 31, 2018 As Previously Restatement As Previously Restatement Restatement Reported Adjustment As Restated Reported Adjustment As Restated Reference Assets Current assets Cash and cash equivalents $ 8,262 $ 297 $ 8,559 $ 26,882 $ 2,128 $ 29,010 c Restricted cash 4,998 (297) 4,701 12,549 (2,128) 10,421 c Accounts receivable, net 278,064 — 278,064 238,680 — 238,680 Inventories, net 16,321 — 16,321 13,519 — 13,519 Prepaid expenses and other current assets 25,330 (78) 25,252 27,520 — 27,520 c Total current assets 332,975 (78) 332,897 319,150 — 319,150 Property, plant and equipment, net 129,621 — 129,621 132,870 — 132,870 Operating lease right-of-use assets, net 100,727 — 100,727 — — — Goodwill 708,285 — 708,285 747,325 — 747,325 Intangible assets, net 397,412 (13,732) 383,680 438,929 (14,678) 424,251 b Deferred income tax assets 16,202 120 16,322 9,171 796 9,967 c Other noncurrent assets 17,667 — 17,667 18,490 — 18,490 Total assets $ 1,702,889 $ (13,690) $ 1,689,199 $ 1,665,935 $ (13,882) $ 1,652,053 Liabilities and Stockholders' Equity (Deficit) Current liabilities Accounts payables $ 90,924 $ — $ 90,924 $ 77,194 $ — $ 77,194 Related party payables 6,184 7,628 13,812 14,172 — 14,172 c Income tax payable 4,898 — 4,898 6,967 — 6,967 Accrued liabilities 63,138 41,880 105,018 31,805 38,412 70,217 a, c Accrued compensation and benefits 57,961 (2,216) 55,745 49,738 (2,459) 47,279 c Accrued interest 23,928 — 23,928 23,795 — 23,795 Customer deposits 28,410 — 28,410 36,542 — 36,542 Deferred revenue 19,966 — 19,966 15,933 — 15,933 Obligation for claim payment 46,063 — 46,063 56,554 — 56,554 Current portion of finance lease liabilities 15,961 — 15,961 14,785 — 14,785 Current portion of operating lease liabilities 27,368 — 27,368 — — — Current portion of long-term debts 32,821 — 32,821 21,170 — 21,170 Total current liabilities 417,622 47,292 464,914 348,655 35,953 384,608 Long-term debt, net of current maturities 1,336,152 — 1,336,152 1,277,029 — 1,277,029 Finance lease liabilities, net of current portion 27,231 — 27,231 26,474 — 26,474 Pension liabilities 25,514 2,216 27,730 26,081 2,459 28,540 c Deferred income tax liabilities 12,439 2 12,441 5,478 — 5,478 c Long-term income tax liabilities 3,158 — 3,158 3,470 — 3,470 Operating lease liabilities, net of current portion 78,290 — 78,290 — — — Other long-term liabilities 6,747 — 6,747 13,879 — 13,879 Total liabilities 1,907,153 49,510 1,956,663 1,701,066 38,412 1,739,478 Commitments and Contingencies Shareholders' equity (deficit) Common Stock 15 — 15 15 — 15 Preferred Stock 1 — 1 1 — 1 Additional paid-in capital 482,018 (36,566) 445,452 482,018 (36,566) 445,452 Treasury stock (10,342) — (10,342) (249) — (249) Equity-based compensation 44,529 — 44,529 35,044 — 35,044 Accumulated deficit (707,787) (26,776) (734,563) (540,041) (15,703) (555,744) Accumulated other comprehensive loss: Foreign currency translation adjustment (3,173) 142 (3,031) (462) (25) (487) Unrealized pension actuarial losses, net of tax (9,525) — (9,525) (11,457) — (11,457) Total accumulated other comprehensive loss (12,698) 142 (12,556) (11,919) (25) (11,944) Total stockholders' equity (deficit) (204,264) (63,200) (267,464) (35,131) (52,294) (87,425) Total liabilities and equity $ 1,702,889 $ (13,690) $ 1,689,199 $ 1,665,935 $ (13,882) $ 1,652,053 As of March 31, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $41.5 million to accrued liabilities at March 31, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $13.7 million of decrease to intangible assets, net at March 31, 2019. (c) Other Misstatement Adjustments: Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $7.6 million to related party payables. Other Adjustments - Corrections to other misstatements were as follows: (i) Reclassification of operating accounts that are not restricted resulted in an increase of $0.3 million in cash and cash equivalents and decrease of $0.3 million to restricted cash. (ii) Reclassification of pension liabilities between long-term and short-term resulted in a decrease of $2.2 million to Accrued compensation and benefits and an increase of $2.2 million to pension liabilities. (iii) Correction of non-accrual of legal expenses related to 2019 resulted in an increase of $0.4 million to accrued liabilities. As of March 31, 2018 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $38.4 million to accrued liabilities at March 31, 2018. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $14.7 million of decrease to intangible assets, net at March 31, 2018. (c) Other Misstatement Adjustments: Other Adjustments - Corrections to other misstatements were as follows: (i) Reclassification of operating accounts that are not restricted resulted in an increase of $2.1 million in cash and cash equivalents and decrease of $2.1 million to restricted cash. (ii) Reclassification of pension liabilities between long-term and short-term resulted in a decrease of $2.5 million to Accrued compensation and benefits and an increase of $2.5 million to pension liabilities. (iii) The correction of all misstatements resulted in an increase of $0.8 million to deferred income tax assets. Exela Technologies, Inc. and Subsidiaries Consolidated Balance Sheets (in thousands of United States dollars except share and per share amounts) (Unaudited) As of June 30, 2019 As of June 30, 2018 As Previously Restatement As Previously Restatement Restatement Reported Adjustment As Restated Reported Adjustment As Restated Reference Assets Current assets Cash and cash equivalents $ 18,449 $ (43) $ 18,406 $ 55,783 $ 1,178 $ 56,961 c Restricted cash 4,977 43 5,020 31,088 (1,178) 29,910 c Accounts receivable, net 266,660 — 266,660 262,260 — 262,260 Related party receivables 206 — 206 — — — Inventories, net 16,735 — 16,735 15,088 — 15,088 Prepaid expenses and other current assets 23,791 (78) 23,713 24,108 — 24,108 c Total current assets 330,818 (78) 330,740 388,327 — 388,327 Property, plant and equipment, net 125,018 — 125,018 135,585 — 135,585 Operating lease right-of-use assets, net 96,498 — 96,498 — — — Goodwill 708,246 — 708,246 748,708 — 748,708 Intangible assets, net 387,775 (15,771) 372,004 419,725 (14,268) 405,457 b Deferred income tax assets 16,181 120 16,301 15,280 796 16,076 c Other noncurrent assets 14,714 — 14,714 21,276 — 21,276 Total assets $ 1,679,250 $ (15,729) $ 1,663,521 $ 1,728,901 $ (13,472) $ 1,715,429 Liabilities and Stockholders' Equity (Deficit) Current liabilities Accounts payables $ 99,089 $ — $ 99,089 $ 86,304 $ — $ 86,304 Related party payables 238 11,433 11,671 11,987 5,036 17,023 c Income tax payable 2,525 — 2,525 5,385 — 5,385 Accrued liabilities 59,487 42,778 102,265 40,737 39,114 79,851 a, c Accrued compensation and benefits 52,493 (2,275) 50,218 50,905 (2,496) 48,409 c Accrued interest 48,935 — 48,935 48,885 — 48,885 Customer deposits 28,914 — 28,914 36,997 — 36,997 Deferred revenue 19,428 — 19,428 20,654 — 20,654 Obligation for claim payment 41,496 — 41,496 94,233 — 94,233 Current portion of finance lease liabilities 15,897 — 15,897 16,568 — 16,568 Current portion of operating lease liabilities 27,444 — 27,444 — — — Current portion of long-term debts 38,929 — 38,929 16,299 3,500 19,799 Total current liabilities 434,875 51,936 486,811 428,954 45,154 474,108 Long-term debt, net of current maturities 1,331,898 — 1,331,898 1,281,697 (3,500) 1,278,197 Finance lease liabilities, net of current portion 25,772 — 25,772 25,193 — 25,193 Pension liabilities 24,866 2,275 27,141 30,471 2,496 32,967 c Deferred income tax liabilities 15,896 2 15,898 5,016 — 5,016 c Long-term income tax liabilities 2,842 — 2,842 3,470 — 3,470 Operating lease liabilities, net of current portion 74,290 — 74,290 — — — Other long-term liabilities 7,882 — 7,882 16,208 — 16,208 Total liabilities 1,918,321 54,213 1,972,534 1,791,009 44,150 1,835,159 Commitments and Contingencies Shareholders' equity (deficit) Common Stock 15 — 15 15 — 15 Preferred Stock 1 — 1 1 — 1 Additional paid-in capital 482,018 (36,566) 445,452 482,018 (36,566) 445,452 Treasury stock (10,949) — (10,949) (3,728) — (3,728) Equity-based compensation 47,190 — 47,190 36,980 — 36,980 Accumulated deficit (742,616) (33,518) (776,134) (565,222) (21,031) (586,253) Accumulated other comprehensive loss: Foreign currency translation adjustment (5,461) 142 (5,319) (1,341) (25) (1,366) Unrealized pension actuarial losses, net of tax (9,269) — (9,269) (10,831) — (10,831) Total accumulated other comprehensive loss (14,730) 142 (14,588) (12,172) (25) (12,197) Total stockholders' equity (deficit) (239,071) (69,942) (309,013) (62,108) (57,622) (119,730) Total liabilities and equity $ 1,679,250 $ (15,729) $ 1,663,521 $ 1,728,901 $ (13,472) $ 1,715,429 As of June 30, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $42.3 million to accrued liabilities at June 30, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $15.8 million of decrease to intangible assets, net at June 30, 2019. (c) Other Misstatement Adjustments: Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $11.4 million to related party payables. Other Adjustments - Corrections to other misstatements were as follows: (i) Reclassification of operating accounts that are not restricted resulted in a decrease of $0.04 million in cash and cash equivalents and increase of $0.04 million to restricted cash. (ii) Reclassification of pension liabilities between long-term and short-term resulted in a decrease of $2.3 million to Accrued compensation and benefits and an increase of $2.3 million to pension liabilities. (iii) Correction of non-accrual of legal expenses related to 2019 resulted in an increase of $0.5 million to accrued liabilities. As of June 30, 2018 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $39.1 million to accrued liabilities at June 30, 2018. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $14.3 million of decrease to intangible assets, net at June 30, 2018. (c) Other Misstatement Adjustments: Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $5.0 million to related party payables. Other Adjustments - Corrections to other misstatements were as follows: (i) Reclassification of operating accounts that are not restricted resulted in an increase of $1.2 million in cash and cash equivalents and decrease of $1.2 million to restricted cash. (ii) Reclassification of pension liabilities between long-term and short-term resulted in a decrease of $2.5 million to Accrued compensation and benefits and an increase of $2.5 million to pension liabilities. (iii) Reclassification of debt between current and long-term resulted in an increase of $3.5 million to current portion of long-term debts and a decrease of $3.5 million to long-term debt, net of current maturities. (iv)The correction of all misstatements resulted in an increase of $0.8 million to deferred income tax assets. Exela Technologies, Inc. and Subsidiaries Consolidated Balance Sheets (in thousands of United States dollars except share and per share amounts) (Unaudited) As of September 30, 2019 As of September 30, 2018 As Previously Restatement As Previously Restatement Restatement Reported Adjustment As Restated Reported Adjustment As Restated Reference Assets Current assets Cash and cash equivalents $ 10,312 $ (954) $ 9,358 $ 40,692 $ 514 $ 41,206 c Restricted cash 4,913 954 5,867 8,955 (514) 8,441 c Accounts receivable, net 260,438 — 260,438 253,986 — 253,986 Related party receivables 42 — 42 — — — Inventories, net 16,996 — 16,996 16,122 — 16,122 Prepaid expenses and other current assets 22,695 (78) 22,617 26,933 — 26,933 c Total current assets 315,396 (78) 315,318 346,688 — 346,688 Property, plant and equipment, net 119,469 — 119,469 131,156 — 131,156 Operating lease right-of-use assets, net 93,352 — 93,352 — — — Goodwill 609,458 2,524 611,982 749,762 — 749,762 Intangible assets, net 374,445 (17,331) 357,114 398,280 (13,385) 384,895 b Deferred income tax assets 15,830 120 15,950 14,810 796 15,606 c Other noncurrent assets 13,557 — 13,557 21,650 — 21,650 Total assets $ 1,541,507 $ (14,765) $ 1,526,742 $ 1,662,346 $ (12,589) $ 1,649,757 Liabilities and Stockholders' Equity (Deficit) Current liabilities Accounts payables $ 93,815 $ — $ 93,815 $ 90,673 $ — $ 90,673 Related party payables 274 9,933 10,207 10,756 5,036 15,792 c Income tax payable — — — 5,422 — 5,422 Accrued liabilities 60,994 43,103 104,097 41,397 39,862 81,259 a Accrued compensation and benefits 51,819 (2,183) 49,636 54,975 (2,511) 52,464 c Accrued interest 24,602 — 24,602 23,845 — 23,845 Customer deposits 30,161 — 30,161 39,419 — 39,419 Deferred revenue 17,368 — 17,368 18,084 — 18,084 Obligation for claim payment 43,267 — 43,267 52,889 — 52,889 Current portion of finance lease liabilities 15,172 — 15,172 15,926 — 15,926 Current portion of operating lease liabilities 26,604 — 26,604 — — — Current portion of long-term debts 37,237 — 37,237 20,062 — 20,062 Total current liabilities 401,313 50,853 452,166 373,448 42,387 415,835 Long-term debt, net of current maturities 1,367,583 — 1,367,583 1,307,884 — 1,307,884 Finance lease liabilities, net of current portion 24,159 — 24,159 22,945 — 22,945 Pension liabilities 26,667 2,183 28,850 30,376 2,511 32,887 c Deferred income tax liabilities 12,677 2 12,679 2,115 — 2,115 c Long-term income tax liabilities 2,892 — 2,892 3,470 — 3,470 Operating lease liabilities, net of current portion 71,661 — 71,661 — — — Other long-term liabilities 7,866 — 7,866 15,307 — 15,307 Total liabilities 1,914,818 53,038 1,967,856 1,755,545 44,898 1,800,443 Commitments and Contingencies Shareholders' equity (deficit) Common Stock 15 — 15 15 — 15 Preferred Stock 1 — 1 1 — 1 Additional paid-in capital 482,018 (36,566) 445,452 482,018 (36,566) 445,452 Treasury stock (10,949) — (10,949) (5,148) — (5,148) Equity-based compensation 48,411 — 48,411 38,601 — 38,601 Accumulated deficit (876,043) (31,379) (907,422) (594,162) (20,896) (615,058) Accumulated other comprehensive loss: Foreign currency translation adjustment (7,786) 142 (7,644) (3,833) (25) (3,858) Unrealized pension actuarial losses, net of tax (8,978) — (8,978) (10,691) — (10,691) Total accumulated other comprehensive loss (16,764) 142 (16,622) (14,524) (25) (14,549) Total stockholders' equity (deficit) (373,311) (67,803) (441,114) (93,199) (57,487) (150,686) Total liabilities and equity $ 1,541,507 $ (14,765) $ 1,526,742 $ 1,662,346 $ (12,589) $ 1,649,757 As of September 30, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $43.1 million to accrued liabilities at September 30, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $17.3 million of decrease to intangible assets, net at September 30, 2019. (c) Other Misstatement Adjustments: Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $9.9 million to related party payables. Other Adjustments - Corrections to other misstatements were as follows: (i) Reclassification of operating accounts that are not restricted resulted in a decrease of $1.0 million in cash and cash equivalents and increase of $1.0 million to restricted cash. (ii) Reclassification of pension liabilities between long-term and short-term resulted in a decrease of $2.2 million to Accrued compensation and benefits and an increase of $2.2 million to pension liabilities. (iii) Correction of goodwill impairment charges resulted in an increase of $2.5 million to goodwill. As of September 30, 2018 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $39.9 million to accrued liabilities at September 30, 2018. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $13.4 million of decrease to intangible assets, net at September 30, 2018. (c) Other Misstatement Adjustments: Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $5.0 million to related party payables for non-accrual of expenses related to reimbursement obligations under the Consent, Waiver and Amendment incurred by Ex-Sigma 2 required to be reimbursed pursuant to the terms of the Consent, Waiver and Amendment. Other Adjustments - Corrections to other misstatements were as follows: (i) Reclassification of operating accounts that are not restricted resulted in an increase of $0.5 million in cash and cash equivalents and decrease of $0.5 million to restricted cash. (ii) Reclassification of pension liabilities between long-term and short-term resulted in a decrease of $2.5 million to Accrued compensation and benefits and an increase of $2.5 million to pension liabilities. (iii) The correction of all misstatements resulted in an increase of $0.8 million to deferred income tax assets. The restated quarterly Consolidated Statements of Operations for the first three quarters of fiscal 2019 and each of the quarterly periods in fiscal 2018 are presented below: Exela Technologies, Inc. and Subsidiaries Consolidated Statement of Operations (in thousands of United States dollars) (Unaudited) For the Three Months Ended March 31, 2019 As Previously Restatement Restatement Reported Adjustment As Restated Reference Revenue $ 403,765 $ 592 $ 404,357 c Cost of revenue (exclusive of depreciation and amortization) 306,882 3,719 310,601 b, c Selling, general and administrative expenses (exclusive of depreciation and amortization) 49,949 (272) 49,677 c Depreciation and amortization 28,020 (1,396) 26,624 b Related party expense 994 4 998 c Operating loss 17,920 (1,463) 16,457 Other expense (income), net: Interest expense, net 38,899 802 39,701 a Sundry expense (income), net 2,531 184 2,715 c Other expense (income), net 1,677 (184) 1,493 c Net loss before income taxes (25,187) (2,265) (27,452) Income tax (expense) benefit (4,720) — (4,720) Net loss $ (29,907) $ (2,265) $ (32,172) Cumulative dividends for Series A Preferred Stock (914) — (914) Net loss attributable to common stockholders $ (30,821) $ (2,265) $ (33,086) For the three months ended March 31, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $0.8 million to interest expense for the three months ended March 31, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $3.1 million of increase to cost of revenue and a decrease of $1.4 million to depreciation and amortization for the three months ended March 31, 2019. (c) Other Misstatement Adjustments: Revenue Recognition Adjustments: The correction of this misstatement resulted in an increase of $0.6 million to revenue and an increase of $0.6 million to cost of revenue for the three months ended March 31, 2019. Other Adjustments - Corrections to other misstatements were as follows: (i) Correction of non-accrual of legal expenses resulted in a decrease of $0.3 million to selling, general and administrative expenses. (ii) Correction to reclassify foreign exchange transaction gain / loss resulted in an increase of $0.2 million to sundry expense (income), net and a decrease of $0.2 million to other expense (loss), net. Exela Technologies, Inc. and Subsidiaries Consolidated Statements of Operations (in thousands of United States dollars) (Unaudited) For the Three Months Ended June 30, 2019 For the Six Months Ended June 30, 2019 As Previously Restatement As Previously Restatement Restatement Reported Adjustment As Restated Reported Adjustment As Restated Reference Revenue $ 390,160 $ 689 $ 390,849 $ 793,924 $ 1,282 $ 795,206 c Cost of revenue (exclusive of depreciation and amortization) 298,006 5,825 303,831 604,888 9,544 614,432 b, c Selling, general and administrative expenses (exclusive of depreciation and amortization) 51,564 (402) 51,162 101,513 (674) 100,839 c Depreciation and amortization 27,191 (2,412) 24,779 55,211 (3,808) 51,403 b, c Related party expense 1,055 4,276 5,331 2,049 4,280 6,329 c Operating loss 12,344 (6,598) 5,746 30,263 (8,060) 22,203 Other expense (income), net: Interest expense, net 39,132 827 39,959 78,031 1,629 79,660 a Debt modification and extinguishment costs 1,404 — 1,404 1,404 — 1,404 Sundry expense (income), net (1,493) 182 (1,311) 1,038 366 1,404 c Other expense (income), net 2,709 (182) 2,527 4,386 (366) 4,020 c Net loss before income taxes (29,408) (7,425) (36,833) (54,596) (9,689) (64,285) Income tax (expense) benefit (4,738) — (4,738) (9,458) — (9,458) Net loss $ (34,146) $ (7,425) $ (41,571) $ (64,054) $ (9,689) $ (73,743) Cumulative dividends for Series A Preferred Stock (914) — (914) (1,828) — (1,828) Net loss attributable to common stockholders $ (35,060) $ (7,425) $ (42,485) $ (65,882) $ (9,689) $ (75,571) For the three months ended June 30, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $0.8 million to interest expense for the three months ended June 30, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $4.5 million of increase to cost of revenue and a decrease of $1.7 million to depreciation and amortization for the three months ended June 30, 2019. (c) Other Misstatement Adjustments: Revenue Recognition Adjustments: The correction of this misstatement resulted in an increase of $0.7 million to revenue and an increase of $0.7 million to cost of revenue for the three months ended June 30, 2019. Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $4.3 million to related party expense. Other Adjustments - Corrections to other misstatements were as follows: (i) Correction to reclassify legal expenses and related party expenses to appropriate quarters resulted in a net decrease of $0.4 million to selling, general and administrative expenses. (ii) Correction of ASC 842 implementation related deferred rents resulted in an increase of $0.7 million to cost of revenue. (iii) Correction of amortization related to internally developed software resulted in $0.7 million of decrease to depreciation and amortization. (iv) Correction to reclassify foreign exchange transaction gain / loss resulted in an increase of $0.2 million to sundry expense (income), net and a decrease of $0.2 million to other expense (loss), net. For the six months ended June 30, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $1.6 million to interest expense for the six months ended June 30, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $7.6 million of increase to cost of revenue and a decrease of $3.1 million to depreciation and amortization for the six months ended June 30, 2019. (c) Other Misstatement Adjustments: Revenue Recognition Adjustments: The correction of this misstatement resulted in an increase of $1.3 million to revenue and an increase of $1.3 million to cost of revenue for the six months ended June 30, 2019. Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $4.3 million to related party expense. Other Adjustments - Corrections to other misstatements were as follows: (i) Correction of non-accrual of legal expenses resulted in a net decrease of $0.7 million to selling, general and administrative expenses. (ii) Correction of ASC 842 implementation related deferred rents resulted in an increase of $0.7 million to cost of revenue. (iii) Correction of amortization related to internally developed software resulted in $0.7 million of decrease to depreciation and amortization. (iv) Correction to reclassify foreign exchange transaction gain / loss resulted in an increase of $0.4 million to sundry expense (income), net and a decrease of $0.4 million to other expense (loss), net. Exela Technologies, Inc. and Subsidiaries Consolidated Statements of Operations (in thousands of United States dollars) (Unaudited) For the Three Months Ended September 30, 2019 For the Nine Months Ended September 30, 2019 As Previously Restatement As Previously Restatement Restatement Reported Adjustment As Restated Reported Adjustment As Restated Reference Revenue $ 372,917 $ 628 $ 373,545 $ 1,166,841 $ 1,910 $ 1,168,751 c Cost of revenue (exclusive of depreciation and amortization) 291,222 4,223 295,445 896,110 13,767 909,877 b, c Selling, general and administrative expenses (exclusive of depreciation and amortization) 50,372 (2,025) 48,347 151,884 (2,698) 149,186 c Depreciation and amortization 27,114 (2,035) 25,079 82,326 (5,844) 76,482 b, c Impairment of goodwill and other intangible assets 99,682 (2,524) 97,158 99,682 (2,524) 97,158 Related party expense 1,405 25 1,430 3,454 4,305 7,759 c Operating loss (96,878) 2,964 (93,914) (66,615) (5,096) (71,711) Other expense (income), net: Interest expense, net 39,747 826 40,573 117,778 2,457 120,235 a Debt modification and extinguishment costs — — — 1,404 — 1,404 Sundry expense (income), net (10) 175 165 1,028 541 1,569 c Other expense (income), net 581 (175) 406 4,965 (541) 4,424 c Net loss before income taxes (137,196) 2,138 (135,058) (191,790) (7,553) (199,343) Income tax (expense) benefit 3,769 — 3,769 (5,689) — (5,689) Net loss $ (133,427) $ 2,138 $ (131,289) $ (197,479) $ (7,553) $ (205,032) Cumulative dividends for Series A Preferred Stock (884) — (884) (2,712) — (2,712) Net loss attributable to common stockholders $ (134,311) $ 2,138 $ (132,173) $ (200,191) $ (7,553) $ (207,744) For the three months ended September 30, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $0.8 million to interest expense for the three months ended September 30, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $3.6 million of increase to cost of revenue and a decrease of $2.7 million to depreciation and amortization for the three months ended September 30, 2019. (c) Other Misstatement Adjustments: Revenue Recognition Adjustments: The correction of this misstatement resulted in an increase of $0.6 million to revenue and an increase of $0.6 million to cost of revenue for the three months ended September 30, 2019. Other Adjustments - Corrections to other misstatements were as follows: (i) Correction to reclassify legal expenses and related party expenses to appropriate quarters resulted in a net decrease of $2.0 million to selling, general and administrative expenses. (ii) Correction to reclassify goodwill impairment charges resulted in a decrease of $2.5 million to goodwill (iii) Correction of amortization related to internally developed software resulted in $0.7 million of increase to depreciation and amortization. (iv) Correction to reclassify foreign exchange transaction gain / loss resulted in an increase of $0.2 million to sundry expense (income), net and a decrease of $0.2 million to other expense (loss), net. For the nine months ended September 30, 2019 (a) Appraisal Action Liability Adjustments: The correction of this misstatement resulted in an increase of $2.5 million to interest expense for the nine months ended September 30, 2019. (b) Outsourced Contract Cost Adjustments: The correction of this misstatement resulted in $11.2 million of increase to cost of revenue and a decrease of $5.8 million to depreciation and amortization for the nine months ended September 30, 2019. (c) Other Misstatement Adjustments: Revenue Recognition Adjustments: The correction of this misstatement resulted in an increase of $1.9 million to revenue and an increase of $1.9 million to cost of revenue for the nine months ended September 30, 2019. Expense Reimbursement Adjustments: The correction of this misstatement resulted in an increase of $4.3 million to related party expense. Other Adjustments - Corrections to other misstatements were as follows: (i) Correction to reclassify legal expenses and related party expenses to appropriate quarters resulted in a net decrease of $2.7 million to selling, general and administrative expenses. (ii) Correction to reclassify goodwill impairment charges resulted in a decrease of $2.5 million to goodwill (iii) Correction of ASC 842 implementation related deferred rents resulted in an increase of $0.7 million to cost of revenue. (iv) Correction to reclassify foreign exchange transaction gain / loss resulted in an increase of $0.5 million to sundry expense (income), net and a decrease of $0.5 million to other expense (loss), net. Exela Technologies, Inc. and Subsidiaries Consolidated Statement of Operations (in thousands of Unit |