Supplemental Guarantor Information | Note 14. Supplemental Guarantor Information In connection with the issuance of the Senior Secured Notes, Senior Unsecured Notes and Term Loan Facility due 2022, the Guarantors provided guarantees of that indebtedness. These guarantees are full and unconditional as well as joint and several. All property assets and related operations of the Guarantors are pledged as collateral under these obligations and the Guarantors are subject to restrictions on certain investments and payments. Subject to the terms and provisions of the debt agreements, in certain circumstances, a Guarantor may be released from its guarantee obligation including, upon the sale or transfer of any portion of its equity interest or all or substantially all its property, and upon any Guarantor being designated an Unrestricted Subsidiary, as defined in the Credit Agreement, or otherwise no longer being required to remain a Guarantor given its size or regulatory restrictions. The following information summarizes our Condensed Consolidating Balance Sheets as of March 31, 2016 and December 31, 2015, Condensed Consolidating Statement of Comprehensive Income (Loss) for the three months ended March 31, 2016, and the Condensed Consolidating Statement of Cash Flows for the three months ended March 31, 2016: Condensed Consolidating Balance Sheet As of March 31, 2016 (Thousands) CS&L CSL Capital Guarantors Non-Guarantors Eliminations Consolidated Assets: Real estate investments, net of accumulated depreciation $ — $ — $ 1,799,279 $ 521,845 $ — $ 2,321,124 Cash and cash equivalents 58 — 160,158 5,124 — 165,340 Accounts receivable, net — — 400 432 — 832 Affiliate receivable — — — 1 (1 ) — Intangible assets, net — — — 11,190 — 11,190 Straight-line rent receivable — — 16,117 — — 16,117 Investment in consolidated subsidiaries 2,404,503 2,404,503 11,235 1,850 (4,822,091 ) - Other assets — — 2,936 376 — 3,312 Total Assets $ 2,404,561 $ 2,404,503 $ 1,990,125 $ 540,818 $ (4,822,092 ) $ 2,517,915 Liabilities and Shareholders' Deficit: Accounts payable, accrued expenses and other liabilities $ — $ — $ 6,880 $ 1,716 $ — $ 8,596 Accrued interest payable 53,340 53,340 — — (53,340 ) 53,340 Deferred revenue — — 67,952 31,308 — 99,260 Derivative liability 45,869 45,869 — — (45,869 ) 45,869 Affiliate payable — — 1 — (1 ) — Dividends payable 90,621 — — — — 90,621 Deferred income taxes — — 1,780 3,718 — 5,498 Notes and other debt, net 3,503,642 3,503,642 — — (3,503,642 ) 3,503,642 Total liabilities 3,693,472 3,602,851 76,613 36,742 (3,602,852 ) 3,806,826 Common stock 15 — — — — 15 Additional paid-in capital 3,407 — — — — 3,407 Accumulated other comprehensive income (45,789 ) (45,869 ) — 80 45,789 (45,789 ) Distributions in excess of earnings (1,246,544 ) (1,152,479 ) 1,913,512 503,996 (1,265,029 ) (1,246,544 ) Total shareholders' deficit (1,288,911 ) (1,198,348 ) 1,913,512 504,076 (1,219,240 ) (1,288,911 ) Total Liabilities and Shareholders' Deficit $ 2,404,561 $ 2,404,503 $ 1,990,125 $ 540,818 $ (4,822,092 ) $ 2,517,915 Condensed Consolidating Balance Sheet As of December 31, 2015 (Thousands) CS&L CSL Capital Guarantors Non-Guarantors Eliminations Consolidated Assets: Real estate investments, net of accumulated depreciation $ — $ — $ 1,839,603 $ 533,048 $ — $ 2,372,651 Cash and cash equivalents 17 — 140,197 2,284 — 142,498 Accounts receivable, net — — 474 1,609 — 2,083 Affiliate receivable — — 151 — (151 ) — Intangible assets, net — — — 10,530 — 10,530 Straight-line rent receivable — — 11,795 — — 11,795 Investment in consolidated subsidiaries 2,458,679 2,458,679 11,235 — (4,928,593 ) — Other assets — — 2,781 298 — 3,079 Total Assets $ 2,458,696 $ 2,458,679 $ 2,006,236 $ 547,769 $ (4,928,744 ) $ 2,542,636 Liabilities and Shareholders' Deficit: Accounts payable, accrued expenses and other liabilities $ — $ — $ 9,204 $ 1,205 $ — $ 10,409 Accrued interest payable 24,440 24,440 — — (24,440 ) 24,440 Deferred revenue — — 44,862 22,955 — 67,817 Derivative liability 5,427 5,427 — — (5,427 ) 5,427 Affiliate payable — — — 151 (151 ) — Dividends payable 90,507 — — — — 90,507 Deferred income taxes — — 1,677 4,037 — 5,714 Notes and other debt, net 3,505,228 3,505,228 — — (3,505,228 ) 3,505,228 Total liabilities 3,625,602 3,535,095 55,743 28,348 (3,535,246 ) 3,709,542 Common stock 15 — — — — 15 Additional paid-in capital 1,392 — — — — 1,392 Accumulated other comprehensive income (5,427 ) (5,427 ) — — 5,427 (5,427 ) Distributions in excess of earnings (1,162,886 ) (1,070,989 ) 1,950,493 519,421 (1,398,925 ) (1,162,886 ) Total shareholders' deficit (1,166,906 ) (1,076,416 ) 1,950,493 519,421 (1,393,498 ) (1,166,906 ) Total Liabilities and Shareholders' Deficit $ 2,458,696 $ 2,458,679 $ 2,006,236 $ 547,769 $ (4,928,744 ) $ 2,542,636 Condensed Consolidating Statement of Comprehensive Income (Loss) For the Three Months Ended March 31, 2016 (Thousands) CS&L CSL Capital Guarantors Non-Guarantors Eliminations Consolidated Revenues: Rental revenues $ — $ — $ 168,275 $ 366 $ — $ 168,641 Consumer CLEC — — — 6,034 — 6,034 Total revenues — — 168,275 6,400 — 174,675 Costs and Expenses: Interest expense 66,145 66,145 (96 ) — (66,145 ) 66,049 Depreciation and amortization — — 64,085 22,255 — 86,340 General and administrative expense 930 — 4,163 96 — 5,189 Operating expense — — — 4,707 — 4,707 Transaction related costs — — 3,910 — — 3,910 Total costs and expenses 67,075 66,145 72,062 27,058 (66,145 ) 166,195 Earnings (losses) from consolidated subsidiaries 75,111 75,111 — — (150,222 ) — Income (loss) before income taxes 8,036 8,966 96,213 (20,658 ) (84,077 ) 8,480 Income tax expense — — 248 196 — 444 Net income (loss) $ 8,036 $ 8,966 $ 95,965 $ (20,854 ) $ (84,077 ) $ 8,036 Comprehensive (loss) income $ (32,326 ) $ (31,476 ) $ 95,965 $ (20,774 ) $ (43,715 ) $ (32,326 ) Condensed Consolidating Statement of Cash Flows For the Three Months Ended March 31, 2016 (Thousands) CS&L CSL Capital Guarantors Non-Guarantors Eliminations Consolidated Cash flow from operating activities Net cash provided by (used in) operating activities $ 97,665 $ — $ 153,550 $ 1,181 $ (130,695 ) $ 121,701 Cash flow from investing activities Acquisition of real estate — — (1,347 ) — — (1,347 ) Acquisition of business, to include cash acquired — — — 111 — 111 Capital expenditures — — (77 ) — — (77 ) Net cash (used in) provided by investing activities — — (1,424 ) 111 — (1,313 ) Cash flow from financing activities Principal payment on debt (6,044 ) — — — — (6,044 ) Net share settlement (Note 9) (1,266 ) — — — — (1,266 ) Dividends paid (90,314 ) — — — — (90,314 ) Intercompany transactions, net — — (132,165 ) 1,470 130,695 — Net cash (used in) provided by investing activities (97,624 ) — (132,165 ) 1,470 130,695 (97,624 ) Effect of exchange rates on cash and cash equivalents — — — 78 — 78 Net increase in cash and cash equivalents 41 — 19,961 2,840 — 22,842 Cash and cash equivalents, December 31, 2015 17 — 140,197 2,284 — 142,498 Cash and cash equivalents, March 31, 2016 $ 58 $ — $ 160,158 $ 5,124 $ — $ 165,340 |