Real Estate Investments | 5. Real Estate Investments As of March 31, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Intangible Construction in Furniture, Totals Arbors on Forest Ridge $ 2,330 $ 11,683 $ — $ 6 $ 1,685 $ 15,704 Cutter's Point 3,330 8,186 — 7,266 2,046 20,828 Silverbrook 4,860 27,283 — 5 5,124 37,272 Beechwood Terrace 1,390 22,266 — — 2,839 26,495 The Summit at Sabal Park 5,770 13,741 — — 1,842 21,353 Courtney Cove 5,880 13,758 — 194 2,223 22,055 Radbourne Lake 2,440 22,657 — — 2,190 27,287 Timber Creek 11,260 13,252 — 44 3,519 28,075 Sabal Palm at Lake Buena Vista 7,580 42,417 — — 2,451 52,448 Cornerstone 1,500 30,787 — 2 3,440 35,729 The Preserve at Terrell Mill 10,170 50,855 — 1,696 7,779 70,500 Versailles 6,720 21,772 — 3 3,880 32,375 Seasons 704 Apartments 7,480 14,480 — — 1,825 23,785 Madera Point 4,920 17,949 — — 2,322 25,191 Venue at 8651 2,350 16,682 — 218 3,587 22,837 Parc500 3,860 21,006 — 11 3,896 28,773 The Venue on Camelback 8,340 38,176 — 11 2,740 49,267 Old Farm 11,078 70,794 — 36 3,506 85,414 Stone Creek at Old Farm 3,493 19,362 — 5 810 23,670 Hollister Place 2,782 21,151 — 16 2,599 26,548 Rockledge Apartments 17,451 96,983 — 169 5,457 120,060 Atera Apartments 22,371 36,700 — 401 2,198 61,670 Cedar Pointe 2,371 24,274 — — 1,616 28,261 Crestmont Reserve 4,124 21,038 — — 1,426 26,588 Brandywine I & II 6,237 73,633 — — 4,295 84,165 Bella Vista 10,942 36,804 — — 2,260 50,006 The Enclave 11,046 30,339 — — 1,946 43,331 The Heritage 6,835 34,796 — — 1,947 43,578 Summers Landing 1,798 18,020 — — 695 20,513 Residences at Glenview Reserve 3,367 42,201 — — 1,593 47,161 Residences at West Place 3,345 51,839 — 264 1,237 56,685 Avant at Pembroke Pines 48,436 275,032 — 1,157 8,897 333,522 Arbors of Brentwood 6,346 55,808 — — 1,227 63,381 Torreyana Apartments 23,824 43,541 — 101 1,095 68,561 Bloom 23,805 82,351 — — 1,921 108,077 Bella Solara 12,605 53,229 — 33 1,344 67,211 Fairways at San Marcos 10,993 71,620 1,675 337 920 85,545 323,429 1,546,465 1,675 11,975 100,377 1,983,921 Accumulated depreciation and amortization — ( 166,571 ) ( 1,396 ) — ( 67,702 ) ( 235,669 ) Total Operating Properties $ 323,429 $ 1,379,894 $ 279 $ 11,975 $ 32,675 $ 1,748,252 As of December 31, 2020, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Intangible Lease Construction in Furniture, Totals Arbors on Forest Ridge $ 2,330 $ 11,682 $ — $ 17 $ 1,650 $ 15,679 Cutter's Point 3,330 8,035 — 4,983 2,044 18,392 Silverbrook 4,860 27,256 — 3 5,049 37,168 Beechwood Terrace 1,390 22,233 — 32 2,791 26,446 The Summit at Sabal Park 5,770 13,749 — — 1,813 21,332 Courtney Cove 5,880 13,713 — 114 2,165 21,872 Radbourne Lake 2,440 22,617 — — 2,147 27,204 Timber Creek 11,260 13,245 — 42 3,473 28,020 Sabal Palm at Lake Buena Vista 7,580 42,401 — — 2,391 52,372 Cornerstone 1,500 30,781 — 2 3,343 35,626 The Preserve at Terrell Mill 10,170 50,757 — 1,524 7,310 69,761 Versailles 6,720 21,766 — — 3,861 32,347 Seasons 704 Apartments 7,480 14,418 — 18 1,743 23,659 Madera Point 4,920 17,926 — — 2,273 25,119 Venue at 8651 2,350 17,473 — 106 3,531 23,460 Parc500 3,860 20,927 — 22 3,827 28,636 The Venue on Camelback 8,340 38,106 — 37 2,570 49,053 Old Farm 11,078 70,846 — 24 3,419 85,367 Stone Creek at Old Farm 3,493 19,471 — — 792 23,756 Hollister Place 2,782 21,884 — — 2,555 27,221 Rockledge Apartments 17,451 96,902 — 86 5,363 119,802 Atera Apartments 22,371 37,525 — 9 2,188 62,093 Cedar Pointe 2,371 24,268 — — 1,577 28,216 Crestmont Reserve 4,124 20,955 — 19 1,411 26,509 Brandywine I & II 6,237 73,613 — 6 4,072 83,928 Bella Vista 10,942 36,787 — — 2,110 49,839 The Enclave 11,046 30,308 — — 1,856 43,210 The Heritage 6,835 34,761 — — 1,793 43,389 Summers Landing 1,798 17,909 — 43 670 20,420 Residences at Glenview Reserve 3,367 42,027 — 14 1,495 46,903 Residences at West Place 3,345 51,802 — 154 1,049 56,350 Avant at Pembroke Pines 48,436 272,436 — 2,847 7,977 331,696 Arbors of Brentwood 6,346 55,777 — 21 1,118 63,262 Torreyana Apartments 23,824 43,489 — 122 1,047 68,482 Bloom 23,805 81,714 — 494 1,782 107,795 Bella Solara 12,605 53,134 — 57 1,228 67,024 Fairways at San Marcos 10,993 71,422 1,675 — 745 84,835 323,429 1,544,115 1,675 10,796 96,228 1,976,243 Accumulated depreciation and amortization — ( 153,063 ) ( 558 ) — ( 61,873 ) ( 215,494 ) Total Operating Properties $ 323,429 $ 1,391,052 $ 1,117 $ 10,796 $ 34,355 $ 1,760,749 Depreciation expense was $ 19.9 million and $ 18.5 million for the three months ended March 31, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets was $ 0.8 million and $ 4.8 million for the three months ended March 31, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets for all acquisitions completed through March 31, 2021 is expected to be $ 0.3 million for the remainder of the year ended December 31, 2021. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to September 30, 2020 has been fully amortized and the assets and related accumulated amortization have been written off as of March 31, 2021. Acquisitions There were no acquisitions of real estate during the three months ended March 31, 2021 and 2020. Dispositions There were no dispositions of real estate during the three months ended March 31, 2021 . The Company sold three properties during the three months ended March 31, 2020 for approximately $ 86.5 million. Cutter’s Point Casualty Losses On October 20, 2019, as a result of a tornado, the Cutter’s Point property suffered significant property damage. The damage incurred rendered the property inoperable; therefore, the Company has ceased operations at the property as it is under reconstruction. In relation to this event, the Company wrote down the carrying value of Cutter’s Point by approximately $ 7.8 million, and, in accordance with ASC 610 Other Income , the Company recognized approximately $ 3.5 million in casualty losses on the consolidated statement of operations and comprehensive income during the year ended December 31, 2019. Lost rental income is insured and the Company expects any operating losses resulting from the damage to be immaterial while the property undergoes reconstruction. Starting November 1, 2019, the Company began capitalizing insurance expense, real estate taxes, interest expense and debt issuance costs to construction in progress and stopped depreciation due to Cutter’s Point being under development. As of March 31, 2021, approximately $ 0.8 million of these costs have been capitalized. During the three months ended March 31, 2021, Cutter's Point recognized no casualty gains on the consolidated statements of operations and comprehensive income (loss) in relation to this event. The Company filed a business interruption insurance claim and recognized approximately $ 0.3 million for the lost rent, which is included in miscellaneous income on the consolidated statement of operations and comprehensive income (loss) for the three months ended March 31, 2021. Upon completion of Phase I of the rebuild efforts, the Company returned 60 units to service in 2020; there are 60 units occupied out of the 60 available as of March 31, 2021. The remaining 136 units are currently being rebuilt as part of Phase II of the rebuild with an expected return to service in 2021. As of March 31, 2021, Cutter's Point excluded 136 units from the Portfolio’s total unit count due to the property reconstruction which is estimated to be completed in 2021. Venue 8651 Casualty Losses On June 10, 2020, as a result of a fire, the Venue 8651 property suffered property damage. In relation to this event, the Company wrote down the carrying value of Venue 8651 by approximately $ 0.6 million, and, in accordance with ASC 610 Other Income , the Company recognized approximately $ 0.2 million in net casualty gains which is included in property operating expense on the consolidated statements of operations and comprehensive income (loss) during the year ended December 31, 2020. During the three months ended March 31, 2021, Venue 8651 recognized approximately $ 0.1 million in business interruption proceeds for lost rent which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). As of March 31, 2021, Venue 8651 excluded 21 units from the Portfolio’s total unit count and all same store pools due to the property reconstruction which is estimated to be completed in 2021. Timber Creek Casualty Losses On November 26, 2020, as a result of a fire, the Timber Creek property suffered property damage. In relation to this event, the Company wrote down the carrying value of Timber Creek by approximately $ 0.6 million. During the three months ended March 31, 2021, Timber Creek recognized approximately $ 0.1 million in business interruption proceeds for lost rent which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). As of March 31, 2021, Timber Creek excluded 15 units from the Portfolio’s total unit count and all same store pools due to the property reconstruction which is estimated to be completed in 2021. Winter Storm Uri In February of 2021, as a result of winter storm Uri, Atera, Hollister Place, Old Farm, Stone Creek, and Venue 8651 each sustained significant property damage. In relation to this event, the Company wrote down the carrying value of the impacted properties by approximately $ 2.0 million. For the three months ended March 31, 2021, approximately $ 0.1 million of business interruption for lost rent was recognized which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). In accordance with ASC 450 Contingencies, the Company did not recognize a gain contingency since a final settlement from insurance was not reached as of March 31, 2021. As of March 31, 2021, 57 units damaged by winter storm Uri are excluded from the Portfolio’s total unit count and all same store pools due to the properties reconstruction which are estimated to be completed in 2021. |