Real Estate Investments | 4. Real Estate Investments As of June 30, 2023, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Construction in Furniture, Totals Arbors on Forest Ridge $ 2,330 $ 11,829 $ ( 26 ) $ 2,104 $ 16,237 Cutter's Point 3,330 13,266 — 7,867 24,463 Silverbrook 4,860 26,001 2,934 6,443 40,238 The Summit at Sabal Park 5,770 14,404 — 2,489 22,663 Courtney Cove 5,880 15,018 — 3,068 23,966 Radbourne Lake 2,440 23,159 7 3,828 29,434 Timber Creek 11,260 13,575 2,830 4,512 32,177 Sabal Palm at Lake Buena Vista 7,558 44,346 759 4,168 56,831 Cornerstone 1,500 31,037 208 4,841 37,586 The Preserve at Terrell Mill 10,170 53,635 78 13,353 77,236 Versailles 6,720 21,614 475 4,908 33,717 Seasons 704 Apartments 7,480 15,131 11 3,407 26,029 Madera Point 4,920 18,328 — 3,423 26,671 Venue at 8651 2,350 18,165 1,403 4,691 26,609 Parc500 3,860 21,423 4 5,115 30,402 The Venue on Camelback 8,340 39,029 — 4,703 52,072 Rockledge Apartments 17,451 97,726 1,582 9,370 126,129 Atera Apartments 22,371 39,053 8 3,141 64,573 Versailles II 4,124 20,841 54 2,177 27,196 Brandywine I & II 6,237 74,081 23 8,343 88,684 Bella Vista 10,942 37,593 4 3,677 52,216 The Enclave 11,046 30,908 — 3,312 45,266 The Heritage 6,835 35,335 — 3,315 45,485 Summers Landing 1,798 18,809 5 1,261 21,873 Residences at Glenview Reserve 3,367 42,822 2 4,661 50,852 Residences at West Place 3,345 53,596 — 3,706 60,647 Avant at Pembroke Pines 48,434 283,291 1,202 18,147 351,074 Arbors of Brentwood 6,346 54,326 987 3,519 65,178 Torreyana Apartments 23,824 43,902 212 2,251 70,189 Bloom 23,805 83,427 — 5,094 112,326 Bella Solara 12,605 52,401 742 2,973 68,721 Fairways at San Marcos 10,993 73,109 — 3,848 87,950 The Verandas at Lake Norman 9,510 53,237 281 2,117 65,145 Creekside at Matthews 11,515 45,955 9 2,646 60,125 Six Forks Station 11,357 62,149 1,279 3,080 77,865 High House at Cary 23,809 68,047 27 2,480 94,363 The Adair 8,357 57,246 45 2,295 67,943 Estates on Maryland 11,573 65,276 301 2,395 79,545 378,412 1,773,090 15,446 172,728 2,339,676 Accumulated depreciation and amortization — ( 277,232 ) — ( 119,018 ) ( 396,250 ) Total Operating Properties $ 378,412 $ 1,495,858 $ 15,446 $ 53,710 $ 1,943,426 Held For Sale Properties Old Farm $ 11,078 $ 71,393 $ 87 $ 5,005 $ 87,563 Stone Creek at Old Farm 3,493 19,793 6 1,227 24,519 Accumulated depreciation and amortization — ( 17,339 ) — ( 4,678 ) ( 22,017 ) Total Held For Sale Properties $ 14,571 $ 73,847 $ 93 $ 1,554 $ 90,065 Total $ 392,983 $ 1,569,705 $ 15,539 $ 55,264 $ 2,033,491 As of December 31, 2022, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Construction in Furniture, Totals Arbors on Forest Ridge $ 2,330 $ 11,809 $ 2 $ 2,029 $ 16,170 Cutter's Point 3,330 13,147 — 7,562 24,039 Silverbrook 4,860 25,927 1,962 6,201 38,950 The Summit at Sabal Park 5,770 13,990 38 2,326 22,124 Courtney Cove 5,880 14,920 — 2,883 23,683 Radbourne Lake 2,440 23,040 — 3,237 28,717 Timber Creek 11,260 13,504 2,823 4,337 31,924 Sabal Palm at Lake Buena Vista 7,580 42,809 314 3,776 54,479 Cornerstone 1,500 31,014 146 4,440 37,100 The Preserve at Terrell Mill 10,170 53,429 — 11,177 74,776 Versailles 6,720 21,594 124 4,618 33,056 Seasons 704 Apartments 7,480 15,042 9 3,095 25,626 Madera Point 4,920 18,294 — 3,174 26,388 Venue at 8651 2,350 17,977 1,036 4,394 25,757 Parc500 3,860 21,352 4 4,893 30,109 The Venue on Camelback 8,340 38,860 27 4,277 51,504 Rockledge Apartments 17,451 96,896 912 8,241 123,500 Atera Apartments 22,371 38,942 — 2,956 64,269 Versailles II 4,124 21,105 6 1,954 27,189 Brandywine I & II 6,237 73,920 — 7,156 87,313 Bella Vista 10,942 37,493 8 3,416 51,859 The Enclave 11,046 30,777 16 3,037 44,876 The Heritage 6,835 35,286 — 3,166 45,287 Summers Landing 1,798 18,669 — 1,124 21,591 Residences at Glenview Reserve 3,367 42,563 — 3,867 49,797 Residences at West Place 3,345 52,712 12 3,195 59,264 Avant at Pembroke Pines 48,436 278,736 2,139 15,780 345,091 Arbors of Brentwood 6,346 54,239 121 3,126 63,832 Torreyana Apartments 23,824 43,861 — 1,965 69,650 Bloom 23,803 82,802 37 4,226 110,868 Bella Solara 12,605 52,351 — 2,687 67,643 Fairways at San Marcos 10,993 73,007 — 3,397 87,397 The Verandas at Lake Norman 9,510 53,061 25 1,726 64,322 Creekside at Matthews 11,515 45,779 78 2,133 59,505 Six Forks Station 11,357 62,816 116 2,111 76,400 High House at Cary 23,809 67,855 52 1,789 93,505 The Adair 8,361 56,163 525 1,453 66,502 Estates on Maryland 11,573 65,041 90 1,605 78,309 378,438 1,760,782 10,622 152,529 2,302,371 Accumulated depreciation and amortization — ( 245,093 ) — ( 104,183 ) ( 349,276 ) Total Operating Properties $ 378,438 $ 1,515,689 $ 10,622 $ 48,346 $ 1,953,095 Held For Sale Properties Old Farm $ 11,078 $ 71,305 $ 12 $ 4,686 $ 87,081 Stone Creek at Old Farm 3,493 19,772 3 1,125 24,393 Accumulated depreciation and amortization — ( 17,339 ) — ( 4,678 ) ( 22,017 ) Total Held For Sale Properties $ 14,571 $ 73,738 $ 15 $ 1,133 $ 89,457 Total $ 393,009 $ 1,589,427 $ 10,637 $ 49,479 $ 2,042,552 Depreciation expense was $ 23.9 million and $ 23.8 million for the three months ended June 30, 2023 and 2022, respectively. Depreciation expense was $ 47.1 million and $ 46.4 million for the six months ended June 30, 2023 and 2022, respectively. Amortization expense related to the Company’s intangible lease assets was $ 0.0 million and $ 1.8 million for the three months ended June 30, 2023 and 2022, respectively. Amortization expense related to the Company’s intangible lease assets was $ 0.0 million and $ 2.8 million for the six months ended June 30, 2023 and 2022, respectively. The Company does not project any amortization expense for the rest of the year related to intangible lease assets. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to December 31, 2022 has been fully amortized and the assets and related accumulated amortization have been written off as of June 30, 2023. Acquisitions There were no acquisitions of real estate during the six months ended June 30, 2023. During the six months ended June 30, 2022, the Company acquired two properties, as detailed in the table below (dollars in thousands). Property Name Location Date of Acquisition Purchase Price Mortgage Debt (1) # Units Effective Ownership The Adair Sandy Springs, Georgia April 1, 2022 $ 65,500 $ 35,115 232 100 % Estates on Maryland Phoenix, Arizona April 1, 2022 77,900 43,157 330 100 % $ 143,400 $ 78,272 562 Dispositions There were no dispositions of real estate during the six months ended June 30, 2023 and 2022. Casualty Losses During the six months ended June 30, 2022, nine of the Company’s properties, Silverbrook, Venue at 8651, Bloom, Arbors of Brentwood, Parc500, Timber Creek, Hollister Place, The Preserve at Terrell Mill and Six Forks, suffered significant property damage as a result of fires and flooding. As of June 30, 2022, 73 units were excluded from the Portfolio’s total unit count and 67 units were excluded from all same store pools due to reconstruction. Business interruption proceeds for lost rent are included in miscellaneous income in the accompanying consolidated statements of operations and comprehensive income (loss) in relation to these events. During the three and six months ended June 30, 2022, the Company recognized approximately $ 0.2 million and $ 0.4 million in casualty loss and a $ 0.1 million loss and a $ 0.3 million gain in business interruption income on the consolidated statement of operations and comprehensive income (loss), respectively. As of June 30, 2023, eight of the Company’s properties, Silverbrook, Bella Solara, Parc500, Arbors of Brentwood, Versailles, Versailles II, Rockledge, and Six Forks Station, had suffered significant property damages as a result of fires and water damage and are currently undergoing rehab. As of June 30, 2023, 91 units were excluded from the Portfolio’s total unit count. Business interruption proceeds for lost rent are included in miscellaneous income in the consolidated statements of operations and comprehensive income (loss) in relation to these events. Cash flows from business interruption are included on the Company’s consolidated statements of cash flows as operating activities. Certain casualty proceeds from insurance are recorded in casualty gains (loss) on the consolidated statements of operations and comprehensive income (loss) in relation to these events. Events that are considered to be small, standard and not extraordinary are recorded through property operating expense. Insurance proceeds received from casualty losses are recognized on the Company’s consolidated statements of cash flows as investing activities. The Company differentiates proceeds received from business interruption and casualty gains/(losses) in accounting for the transactions. Business interruption proceeds are specifically insurance proceeds to recoup lost rents due to a qualifying event(s) (i.e., fires, floods, storms, water damage, etc.) as determined by the insurance policy. Casualty gains/(losses) are distinctly attributable to damage and subsequent write down of the property (loss), and the recoupment of funds from the insurance policy, as it relates to the damage. Such proceeds received from the damage to the property are accounted for as a gain to the Company, and potentially offset losses attributable to net write off of damaged assets. For the three and six months ended June 30, 2023, the Company recognized approximately $ 0.0 million and $ 0.9 million in casualty loss which is included in casualty gains (loss) and $ 0.3 million and $ 0.7 million in business interruption income which is included in miscellaneous income on the consolidated statement of operations and comprehensive income (loss), respectively. |