Real Estate Investments | 5. Real Estate Investments As of June 30, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,689 $ — $ 37 $ 1,725 $ 15,781 Cutter's Point 3,330 13,318 — 3,269 2,053 21,970 Silverbrook 4,860 27,302 — 43 5,321 37,526 The Summit at Sabal Park 5,770 13,763 — — 1,890 21,423 Courtney Cove 5,880 13,942 — 312 2,265 22,399 Radbourne Lake 2,440 22,733 — — 2,272 27,445 Timber Creek 11,260 13,261 — 48 3,611 28,180 Sabal Palm at Lake Buena Vista 7,580 42,415 — 2 2,563 52,560 Cornerstone 1,500 30,808 — — 3,534 35,842 The Preserve at Terrell Mill 10,170 52,079 — 777 8,121 71,147 Versailles 6,720 21,776 — 4 3,939 32,439 Seasons 704 Apartments 7,480 14,546 — — 1,914 23,940 Madera Point 4,920 17,973 — — 2,432 25,325 Venue at 8651 2,350 16,695 — 407 3,654 23,106 Parc500 3,860 21,054 — 9 3,989 28,912 The Venue on Camelback 8,340 38,216 — 17 2,907 49,480 Old Farm 11,078 70,817 — 128 3,643 85,666 Stone Creek at Old Farm 3,493 19,363 — 115 828 23,799 Hollister Place 2,782 21,152 — 386 2,645 26,965 Rockledge Apartments 17,451 97,020 — 169 5,550 120,190 Atera Apartments 22,371 36,736 — 915 2,261 62,283 Crestmont Reserve 4,124 21,048 — — 1,454 26,626 Brandywine I & II 6,237 73,668 — — 4,536 84,441 Bella Vista 10,942 36,856 — 74 2,440 50,312 The Enclave 11,046 30,336 — 38 2,127 43,547 The Heritage 6,835 34,808 — — 2,079 43,722 Summers Landing 1,798 18,047 — 3 708 20,556 Residences at Glenview Reserve 3,367 42,267 — (15 ) 2,041 47,660 Residences at West Place 3,345 51,963 — 246 1,324 56,878 Avant at Pembroke Pines 48,434 274,974 — 1,752 9,644 334,804 Arbors of Brentwood 6,346 55,886 — — 1,829 64,061 Torreyana Apartments 23,824 43,612 — 30 1,212 68,678 Bloom 23,805 82,238 — 166 2,166 108,375 Bella Solara 12,605 53,306 — 27 1,513 67,451 Fairways at San Marcos 10,993 72,048 — 528 1,248 84,817 The Verandas at Lake Norman 9,510 52,758 971 — 541 63,780 Creekside at Matthews 11,515 45,250 1,001 — 490 58,256 340,691 1,605,723 1,972 9,487 102,469 2,060,342 Accumulated depreciation and amortization — (172,804 ) — — (70,148 ) (242,952 ) Total Operating Properties $ 340,691 $ 1,432,919 $ 1,972 $ 9,487 $ 32,321 $ 1,817,390 Held For Sale Properties Beechwood Terrace 1,390 22,281 — — 2,905 26,576 Cedar Pointe 2,372 24,284 — — 1,646 28,302 Accumulated depreciation and amortization — (7,537 ) — — (3,491 ) (11,028 ) Total Held For Sale Properties $ 3,762 $ 39,028 $ — $ — $ 1,060 $ 43,850 Total $ 344,453 $ 1,471,947 $ 1,972 $ 9,487 $ 33,381 $ 1,861,240 As of December 31, 2020 , the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,682 $ — $ 17 $ 1,650 $ 15,679 Cutter's Point 3,330 8,035 — 4,983 2,044 18,392 Silverbrook 4,860 27,256 — 3 5,049 37,168 Beechwood Terrace 1,390 22,233 — 32 2,791 26,446 The Summit at Sabal Park 5,770 13,749 — — 1,813 21,332 Courtney Cove 5,880 13,713 — 114 2,165 21,872 Radbourne Lake 2,440 22,617 — — 2,147 27,204 Timber Creek 11,260 13,245 — 42 3,473 28,020 Sabal Palm at Lake Buena Vista 7,580 42,401 — — 2,391 52,372 Cornerstone 1,500 30,781 — 2 3,343 35,626 The Preserve at Terrell Mill 10,170 50,757 — 1,524 7,310 69,761 Versailles 6,720 21,766 — — 3,861 32,347 Seasons 704 Apartments 7,480 14,418 — 18 1,743 23,659 Madera Point 4,920 17,926 — — 2,273 25,119 Venue at 8651 2,350 17,473 — 106 3,531 23,460 Parc500 3,860 20,927 — 22 3,827 28,636 The Venue on Camelback 8,340 38,106 — 37 2,570 49,053 Old Farm 11,078 70,846 — 24 3,419 85,367 Stone Creek at Old Farm 3,493 19,471 — — 792 23,756 Hollister Place 2,782 21,884 — — 2,555 27,221 Rockledge Apartments 17,451 96,902 — 86 5,363 119,802 Atera Apartments 22,371 37,525 — 9 2,188 62,093 Cedar Pointe 2,371 24,268 — — 1,577 28,216 Crestmont Reserve 4,124 20,955 — 19 1,411 26,509 Brandywine I & II 6,237 73,613 — 6 4,072 83,928 Bella Vista 10,942 36,787 — — 2,110 49,839 The Enclave 11,046 30,308 — — 1,856 43,210 The Heritage 6,835 34,761 — — 1,793 43,389 Summers Landing 1,798 17,909 — 43 670 20,420 Residences at Glenview Reserve 3,367 42,027 — 14 1,495 46,903 Residences at West Place 3,345 51,802 — 154 1,049 56,350 Avant at Pembroke Pines 48,436 272,436 — 2,847 7,977 331,696 Arbors of Brentwood 6,346 55,777 — 21 1,118 63,262 Torreyana Apartments 23,824 43,489 — 122 1,047 68,482 Bloom 23,805 81,714 — 494 1,782 107,795 Bella Solara 12,605 53,134 — 57 1,228 67,024 Fairways at San Marcos 10,993 71,422 1,675 — 745 84,835 323,429 1,544,115 1,675 10,796 96,228 1,976,243 Accumulated depreciation and amortization — (153,063 ) (558 ) — (61,873 ) (215,494 ) Total Operating Properties $ 323,429 $ 1,391,052 $ 1,117 $ 10,796 $ 34,355 $ 1,760,749 Depreciation expense was $19.7 million and $20.0 million for the three months ended June 30, 2021 and 2020, respectively. Depreciation expense was $39.6 million and $38.5 million for the six months ended June 30, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets was $0.3 million and $1.4 million for the three months ended June 30, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets was $1.1 million and $6.2 million for the six months ended June 30, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets for all acquisitions completed through June 30, 2021 is expected to be $2.0 million for the remainder of the year ended December 31, 2021. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to December 31, 2020 has been fully amortized and the assets and related accumulated amortization have been written off as of June 30, 2021. Acquisitions The Company acquired two properties during the six months ended June 30, 2021, as detailed in the table below (dollars in thousands). There were no acquisitions of real estate during the six months ended June 30, 2020. Property Name Location Date of Acquisition Purchase Price Mortgage Debt # Units Effective Ownership The Verandas at Lake Norman Charlotte, North Carolina June 30, 2021 $ 63,500 $ 34,925 264 100 % Creekside at Matthews Charlotte, North Carolina June 30, 2021 58,000 31,900 240 100 % $ 121,500 $ 66,825 504 Dispositions There were no dispositions of real estate during the six months ended June 30, 2021. The Company sold three properties for approximately $86.5 million during the six months ended June 30, 2020. Cutter’s Point Casualty Losses On October 20, 2019, as a result of a tornado, the Cutter’s Point property suffered significant property damage. The damage incurred rendered the property inoperable; therefore, the Company has ceased operations at the property as it is under reconstruction. In relation to this event, the Company wrote down the carrying value of Cutter’s Point by approximately $7.8 million, and, in accordance with ASC 610 Other Income, the Company recognized approximately $3.5 million in casualty losses on the consolidated statement of operations and comprehensive income during the year ended December 31, 2019. Lost rental income is insured and the Company expects any operating losses resulting from the damage to be immaterial while the property undergoes reconstruction. Starting November 1, 2019, the Company began capitalizing insurance expense, real estate taxes, interest expense and debt issuance costs to construction in progress and stopped depreciation due to Cutter’s Point being under development. As of June 30, 2021, approximately $0.8 million of these costs have been capitalized. During the six months ended June 30, 2021, Cutter's Point recognized $1.1 million in casualty gains on the consolidated statements of operations and comprehensive income (loss) in relation to this event. The Company filed a business interruption insurance claim and recognized approximately $0.6 million for the lost rent, which is included in miscellaneous income on the consolidated statement of operations and comprehensive income (loss) for the six months ended June 30, 2021. Upon completion of Phase I of the rebuild efforts, the Company returned 60 units to service in 2020; On June 21, 2021, 80 downed units were returned to service, of which 17 were occupied as of June 30, 2021. The remaining 56 units are currently being rebuilt as part of Phase II of the rebuild with an expected return to service late in 2021. As of June 30, 2021, we excluded 136 of the Cutter’s Point units from the Portfolio’s total unit count due to the limited amount of time the 80 returned units were available for the period ending June 30, 2021, and property reconstruction on 56 units which is estimated to be completed in 2021. Venue 8651 Casualty Losses On June 10, 2020, as a result of a fire, the Venue 8651 property suffered property damage. In relation to this event, the Company wrote down the carrying value of Venue 8651 by approximately $0.6 million, and, in accordance with ASC 610 Other Income, the Company recognized approximately $0.2 million in net casualty gains which is included in property operating expense on the consolidated statements of operations and comprehensive income (loss) during the year ended December 31, 2020. During the six months ended June 30, 2021, Venue 8651 recognized approximately $0.1 million in business interruption proceeds for lost rent which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). As of June 30, 2021, we excluded 26 of the Venue 8651 units from the Portfolio’s total unit count and all same store pools due to the property reconstruction which is estimated to be completed in 2021. Timber Creek Casualty Losses On November 26, 2020, as a result of a fire, the Timber Creek property suffered property damage. In relation to this event, the Company wrote down the carrying value of Timber Creek by approximately $0.6 million. During the six months ended June 30, 2021, Timber Creek recognized approximately $0.1 million in business interruption proceeds for lost rent which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). As of June 30, 2021, we excluded 15 of the Timber Creek units from the Portfolio’s total unit count and all same store pools due to the property reconstruction which is estimated to be completed in 2021. Winter Storm Uri In February of 2021, as a result of winter storm Uri, Atera, Hollister Place, Old Farm, Stone Creek, and Venue 8651 each sustained significant property damage. In relation to this event, the Company wrote down the carrying value of the impacted properties by approximately $2.0 million. For the six months ended June 30, 2021, approximately $0.1 million of business interruption for lost rent was recognized which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss) . During the six months ended June 30, 2021, the Company recognized $ 1.3 million in casualty gains on the consolidated statements of operations and comprehensive income (loss) in relation to this event . As of June 30, 2021, 72 units damaged by winter storm Uri are excluded from the Portfolio’s total unit count and all same store pools due to the properties reconstruction which are estimated to be completed in 2021. |