Real Estate Investments | 5. Real Estate Investments As of September 30, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,693 $ — $ 37 $ 1,779 $ 15,839 Cutter's Point 3,330 17,869 — (2 ) 2,065 23,262 Silverbrook 4,860 27,406 — 47 5,471 37,784 The Summit at Sabal Park 5,770 13,768 — — 1,922 21,460 Courtney Cove 5,880 13,916 — 347 2,329 22,472 Radbourne Lake 2,440 22,792 — — 2,361 27,593 Timber Creek 11,260 13,293 — 54 3,743 28,350 Sabal Palm at Lake Buena Vista 7,580 42,428 — — 2,679 52,687 Cornerstone 1,500 30,870 — — 3,658 36,028 The Preserve at Terrell Mill 10,170 53,043 — — 8,522 71,735 Versailles 6,720 21,879 — 4 4,033 32,636 Seasons 704 Apartments 7,480 14,598 — — 2,001 24,079 Madera Point 4,920 17,983 — 70 2,519 25,492 Venue at 8651 2,350 16,746 — 1,070 3,713 23,879 Parc500 3,860 21,101 — — 4,089 29,050 The Venue on Camelback 8,340 38,419 — 19 3,074 49,852 Old Farm 11,078 70,936 — 73 3,768 85,855 Stone Creek at Old Farm 3,493 19,396 — 301 866 24,056 Hollister Place 2,782 21,155 — 945 2,696 27,578 Rockledge Apartments 17,451 97,340 — — 5,658 120,449 Atera Apartments 22,371 36,785 — 1,336 2,320 62,812 Crestmont Reserve 4,124 21,067 — — 1,499 26,690 Brandywine I & II 6,237 73,692 — — 4,867 84,796 Bella Vista 10,942 36,874 — 255 2,561 50,632 The Enclave 11,046 30,431 — — 2,293 43,770 The Heritage 6,835 34,824 — 107 2,240 44,006 Summers Landing 1,798 18,384 — — 772 20,954 Residences at Glenview Reserve 3,367 42,289 — (15 ) 2,163 47,804 Residences at West Place 3,345 52,284 — — 1,424 57,053 Avant at Pembroke Pines 48,434 275,618 — 1,459 10,529 336,040 Arbors of Brentwood 6,346 55,986 — — 2,006 64,338 Torreyana Apartments 23,824 43,654 — 25 1,257 68,760 Bloom 23,805 82,301 — 162 2,373 108,641 Bella Solara 12,605 53,358 — 22 1,659 67,644 Fairways at San Marcos 10,993 72,746 — 58 1,708 85,505 The Verandas at Lake Norman 9,510 52,760 971 — 584 63,825 Creekside at Matthews 11,515 45,269 1,001 — 577 58,362 Six Forks Station 11,357 61,897 1,200 — 652 75,106 352,048 1,676,850 3,172 6,374 108,430 2,146,874 Accumulated depreciation and amortization — (187,207 ) (1,186 ) — (76,150 ) (264,543 ) Total Operating Properties $ 352,048 $ 1,489,643 $ 1,986 $ 6,374 $ 32,280 $ 1,882,331 Held For Sale Properties Beechwood Terrace 1,390 22,286 — — 2,982 26,658 Cedar Pointe 2,372 24,290 — — 1,706 28,368 Accumulated depreciation and amortization — (7,537 ) — — (3,491 ) (11,028 ) Total Held For Sale Properties $ 3,762 $ 39,039 $ — $ — $ 1,197 $ 43,998 Total $ 355,810 $ 1,528,682 $ 1,986 $ 6,374 $ 33,477 $ 1,926,329 As of December 31, 2020, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,682 $ — $ 17 $ 1,650 $ 15,679 Cutter's Point 3,330 8,035 — 4,983 2,044 18,392 Silverbrook 4,860 27,256 — 3 5,049 37,168 Beechwood Terrace 1,390 22,233 — 32 2,791 26,446 The Summit at Sabal Park 5,770 13,749 — — 1,813 21,332 Courtney Cove 5,880 13,713 — 114 2,165 21,872 Radbourne Lake 2,440 22,617 — — 2,147 27,204 Timber Creek 11,260 13,245 — 42 3,473 28,020 Sabal Palm at Lake Buena Vista 7,580 42,401 — — 2,391 52,372 Cornerstone 1,500 30,781 — 2 3,343 35,626 The Preserve at Terrell Mill 10,170 50,757 — 1,524 7,310 69,761 Versailles 6,720 21,766 — — 3,861 32,347 Seasons 704 Apartments 7,480 14,418 — 18 1,743 23,659 Madera Point 4,920 17,926 — — 2,273 25,119 Venue at 8651 2,350 17,473 — 106 3,531 23,460 Parc500 3,860 20,927 — 22 3,827 28,636 The Venue on Camelback 8,340 38,106 — 37 2,570 49,053 Old Farm 11,078 70,846 — 24 3,419 85,367 Stone Creek at Old Farm 3,493 19,471 — — 792 23,756 Hollister Place 2,782 21,884 — — 2,555 27,221 Rockledge Apartments 17,451 96,902 — 86 5,363 119,802 Atera Apartments 22,371 37,525 — 9 2,188 62,093 Cedar Pointe 2,371 24,268 — — 1,577 28,216 Crestmont Reserve 4,124 20,955 — 19 1,411 26,509 Brandywine I & II 6,237 73,613 — 6 4,072 83,928 Bella Vista 10,942 36,787 — — 2,110 49,839 The Enclave 11,046 30,308 — — 1,856 43,210 The Heritage 6,835 34,761 — — 1,793 43,389 Summers Landing 1,798 17,909 — 43 670 20,420 Residences at Glenview Reserve 3,367 42,027 — 14 1,495 46,903 Residences at West Place 3,345 51,802 — 154 1,049 56,350 Avant at Pembroke Pines 48,436 272,436 — 2,847 7,977 331,696 Arbors of Brentwood 6,346 55,777 — 21 1,118 63,262 Torreyana Apartments 23,824 43,489 — 122 1,047 68,482 Bloom 23,805 81,714 — 494 1,782 107,795 Bella Solara 12,605 53,134 — 57 1,228 67,024 Fairways at San Marcos 10,993 71,422 1,675 — 745 84,835 323,429 1,544,115 1,675 10,796 96,228 1,976,243 Accumulated depreciation and amortization — (153,063 ) (558 ) — (61,873 ) (215,494 ) Total Operating Properties $ 323,429 $ 1,391,052 $ 1,117 $ 10,796 $ 34,355 $ 1,760,749 Depreciation expense was $20.4 million and $17.7 million for the three months ended September 30, 2021 and 2020, respectively. Depreciation expense was $60.0 million and $56.2 million for the nine months ended September 30, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets was $1.2 million and $0.0 million for the three months ended September 30, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets was $2.3 million and $6.2 million for the nine months ended September 30, 2021 and 2020, respectively. Amortization expense related to the Company’s intangible lease assets for all acquisitions completed through September 30, 2021 is expected to be $1.5 million for the remainder of the year ended December 31, 2021. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to March 31, 2021 has been fully amortized and the assets and related accumulated amortization have been written off as of September 30, 2021. Acquisitions The Company acquired three properties during the nine months ended September 30, 2021, as detailed in the table below (dollars in thousands). There were no acquisitions of real estate during the nine months ended September 30, 2020. Property Name Location Date of Acquisition Purchase Price Mortgage Debt # Units Effective Ownership The Verandas at Lake Norman Charlotte, North Carolina June 30, 2021 $ 63,500 $ 34,925 264 100 % Creekside at Matthews Charlotte, North Carolina June 30, 2021 58,000 31,900 240 100 % Six Forks Station Raleigh, North Carolina September 10, 2021 74,760 41,180 323 100 % $ 196,260 $ 108,005 827 Dispositions There were no dispositions of real estate during the nine months ended September 30, 2021. The Company sold four properties for approximately $142.0 million during the nine months ended September 30, 2020. Cutter’s Point Casualty Losses On October 20, 2019, as a result of a tornado, the Cutter’s Point property suffered significant property damage. The damage incurred rendered the property inoperable; therefore, the Company ceased operations at the property because it was under reconstruction. In relation to this event, the Company wrote down the carrying value of Cutter’s Point by approximately $7.8 million, and, in accordance with ASC 610 Other Income, the Company recognized approximately $3.5 million in casualty losses on the consolidated statement of operations and comprehensive income during the year ended December 31, 2019. Lost rental income is insured and the Company expects any operating losses resulting from the damage to be immaterial while the property undergoes reconstruction. Starting November 1, 2019, the Company began capitalizing insurance expense, real estate taxes, interest expense and debt issuance costs to construction in progress and stopped depreciation due to Cutter’s Point being under development. As of September 30, 2021, approximately $0.8 million of these costs have been capitalized. During the nine months ended September 30, 2021, Cutter's Point recognized $1.1 million in casualty gains on the consolidated statements of operations and comprehensive income (loss) in relation to this event. The Company filed a business interruption insurance claim and recognized approximately $0.9 million for the lost rent, which is included in miscellaneous income on the consolidated statement of operations and comprehensive income (loss) for the nine months ended September 30, 2021. Upon completion of Phase I of the rebuild efforts, the Company returned 60 units to service in 2020; On June 21, 2021, 80 downed units were returned to service; During the third quarter of 2021, the remaining 56 units as part of Phase II of the rebuild were completed of which 48 were leased as of September 30, 2021. As of September 30, 2021, we excluded eight of the Cutter’s Point units from the Portfolio’s total unit count due to the limited amount of time the eight returned units were available for the period ending September 30, 2021. Venue 8651 Casualty Losses On June 10, 2020, as a result of a fire, the Venue 8651 property suffered property damage. In relation to this event, the Company wrote down the carrying value of Venue 8651 by approximately $0.6 million, and, in accordance with ASC 610 Other Income, the Company recognized approximately $0.2 million in net casualty gains which is included in property operating expense on the consolidated statements of operations and comprehensive income (loss) during the year ended December 31, 2020. During the nine months ended September 30, 2021, Venue 8651 recognized approximately $0.1 million in business interruption proceeds for lost rent which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). As of September 30, 2021, we excluded eight of the Venue 8651 units from the Portfolio’s total unit count and all same store pools due to the property reconstruction which is estimated to be completed in 2022. Timber Creek Casualty Losses On November 26, 2020, as a result of a fire, the Timber Creek property suffered property damage. In relation to this event, the Company wrote down the carrying value of Timber Creek by approximately $0.6 million. During the nine months ended September 30, 2021, Timber Creek recognized approximately $0.2 million in business interruption proceeds for lost rent which is included in miscellaneous income on the consolidated statements of operations and comprehensive income (loss). As of September 30, 2021, we excluded 16 of the Timber Creek units from the Portfolio’s total unit count and all same store pools due to the property reconstruction which is estimated to be completed in 2022. Winter Storm Uri In February of 2021, as a result of winter storm Uri, Atera, Hollister Place, Old Farm, Stone Creek, Cutter’s Point, and Venue 8651 each sustained significant property damage. In relation to this event, the Company wrote down the carrying value of the impacted properties by approximately $ 2.0 million. During the nine months ended September 30, 2021, the Company recognized $ million in casualty gains and $ 0.4 million in business interruption proceeds for lost rent, which is included in miscellaneous income, on the consolidated statements of operations and comprehensive income (loss) in relation to this event . As of September 30, 2021, 57 units damaged by winter storm Uri are excluded from the Portfolio’s total unit count and all same store pools due to the properties reconstruction which are estimated to be completed in 2021. |