Real Estate Investments | 5. Real Estate Investments As of March 31, 2022, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,760 $ — $ 1 $ 1,865 $ 15,956 Cutter's Point 3,330 13,088 — 1 7,393 23,812 Silverbrook 4,860 25,691 — 196 5,690 36,437 The Summit at Sabal Park 5,770 13,885 — — 2,048 21,703 Courtney Cove 5,880 14,345 — 17 2,548 22,790 Radbourne Lake 2,440 22,848 — — 2,642 27,930 Timber Creek 11,260 13,334 — 380 3,931 28,905 Sabal Palm at Lake Buena Vista 7,580 42,461 — 10 2,874 52,925 Cornerstone 1,500 30,915 — 21 3,833 36,269 The Preserve at Terrell Mill 10,170 53,148 — — 9,414 72,732 Versailles 6,720 21,953 — 2 4,155 32,830 Seasons 704 Apartments 7,480 14,725 — — 2,262 24,467 Madera Point 4,920 18,155 — — 2,698 25,773 Venue at 8651 2,350 17,548 — 322 3,914 24,134 Parc500 3,860 21,193 — 5 4,228 29,286 The Venue on Camelback 8,340 38,513 — 141 3,450 50,444 Old Farm 11,078 71,070 — 174 4,031 86,353 Stone Creek at Old Farm 3,493 19,718 — 2 936 24,149 Hollister Place 2,782 21,202 — 1,468 2,793 28,245 Rockledge Apartments 17,451 97,417 — — 6,405 121,273 Atera Apartments 22,371 38,691 — 7 2,545 63,614 Crestmont Reserve 4,124 21,068 — — 1,558 26,750 Brandywine I & II 6,237 73,769 — — 5,385 85,391 Bella Vista 10,942 37,310 — 6 2,865 51,123 The Enclave 11,046 30,515 — — 2,500 44,061 The Heritage 6,835 35,131 — 26 2,562 44,554 Summers Landing 1,798 18,447 — 1 821 21,067 Residences at Glenview Reserve 3,367 42,339 — — 2,602 48,308 Residences at West Place 3,345 52,369 — — 1,855 57,569 Avant at Pembroke Pines 48,434 276,632 — 1,056 12,425 338,547 Arbors of Brentwood 6,346 56,063 — — 2,414 64,823 Torreyana Apartments 23,824 43,771 — 3 1,533 69,131 Bloom 23,805 82,595 — 19 3,007 109,426 Bella Solara 12,605 53,440 — 22 2,068 68,135 Fairways at San Marcos 10,993 72,922 — 297 2,005 86,217 The Verandas at Lake Norman 9,510 52,800 — 115 857 63,282 Creekside at Matthews 11,515 45,337 — — 1,046 57,898 Six Forks Station 11,357 61,517 — 218 1,045 74,137 High House at Cary 23,809 67,656 1,376 19 827 93,687 375,857 1,745,341 1,376 4,529 127,030 2,254,133 Accumulated depreciation and amortization — (218,292 ) (917 ) — (89,793 ) (309,002 ) Total Operating Properties $ 375,857 $ 1,527,049 $ 459 $ 4,529 $ 37,237 $ 1,945,131 As of December 31, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,755 $ — $ — $ 1,821 $ 15,906 Cutter's Point 3,330 13,091 — — 7,379 23,800 Silverbrook 4,860 27,495 — — 5,566 37,921 The Summit at Sabal Park 5,770 13,882 — — 1,978 21,630 Courtney Cove 5,880 14,350 — — 2,444 22,674 Radbourne Lake 2,440 22,744 — 64 2,455 27,703 Timber Creek 11,260 13,310 — 239 3,827 28,636 Sabal Palm at Lake Buena Vista 7,580 42,456 — 2 2,758 52,796 Cornerstone 1,500 30,901 — 21 3,722 36,144 The Preserve at Terrell Mill 10,170 53,080 — — 8,997 72,247 Versailles 6,720 21,887 — — 4,075 32,682 Seasons 704 Apartments 7,480 14,644 — — 2,078 24,202 Madera Point 4,920 18,090 — 48 2,612 25,670 Venue at 8651 2,350 17,495 — 334 3,843 24,022 Parc500 3,860 21,172 — — 4,147 29,179 The Venue on Camelback 8,340 38,328 — 306 3,248 50,222 Old Farm 11,078 70,993 — 99 3,902 86,072 Stone Creek at Old Farm 3,493 19,714 — 2 899 24,108 Hollister Place 2,782 21,196 — 1,308 2,739 28,025 Rockledge Apartments 17,451 97,374 — — 5,968 120,793 Atera Apartments 22,371 36,857 — 1,824 2,384 63,436 Crestmont Reserve 4,124 21,067 — — 1,515 26,706 Brandywine I & II 6,237 73,737 — — 5,160 85,134 Bella Vista 10,942 37,193 — 51 2,687 50,873 The Enclave 11,046 30,469 — 11 2,403 43,929 The Heritage 6,835 35,011 — 68 2,386 44,300 Summers Landing 1,798 18,433 — 1 790 21,022 Residences at Glenview Reserve 3,367 42,306 — — 2,366 48,039 Residences at West Place 3,345 52,310 — — 1,591 57,246 Avant at Pembroke Pines 48,434 275,968 — 1,414 11,611 337,427 Arbors of Brentwood 6,346 56,040 — — 2,235 64,621 Torreyana Apartments 23,824 43,700 — 25 1,371 68,920 Bloom 23,805 82,545 — 16 2,697 109,063 Bella Solara 12,605 53,415 — 24 1,854 67,898 Fairways at San Marcos 10,993 72,920 — 2 1,989 85,904 The Verandas at Lake Norman 9,510 52,884 — 6 650 63,050 Creekside at Matthews 11,515 45,271 — 18 756 57,560 Six Forks Station 11,357 62,129 1,200 195 748 75,629 High House at Cary 23,809 67,654 1,376 — 768 93,607 375,857 1,743,866 2,576 6,078 120,419 2,248,796 Accumulated depreciation and amortization — (203,125 ) (1,029 ) — (82,942 ) (287,096 ) Total Operating Properties $ 375,857 $ 1,540,741 $ 1,547 $ 6,078 $ 37,477 $ 1,961,700 Depreciation expense was $22.6 million and $19.9 million for the three months ended March 31, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets was $1.1 million and $0.8 million for the three months ended March 31, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets for all acquisitions completed through March 31, 2022 is expected to be $0.5 million for the remainder of the year ended December 31, 2022. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to September 30, 2021 has been fully amortized and the assets and related accumulated amortization have been written off as of March 31, 2022. Acquisitions There were no acquisitions of real estate during the three months ended March 31, 2022 and 2021. Dispositions There were no dispositions of real estate during the three months ended March 31, 2022 and 2021. Casualty Losses As of March 31, 2022, seven of the Company’s properties, Silverbrook, Venue at 8651, Bloom, Old Farm, Timber Creek, The Preserve at Terrell Mill and Six Forks, suffered significant property damages as a result of fires and flooding. As of March 31, 2022, 49 units were excluded from the Portfolio’s total unit count and all same store pools due to reconstruction. Business interruption proceeds for lost rent are included in miscellaneous income in the accompanying consolidated statements of operations and comprehensive income in relation to these events. |