Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2022 | Aug. 02, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2022 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | NXRT | |
Entity Registrant Name | NexPoint Residential Trust, Inc. | |
Entity Central Index Key | 0001620393 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 25,647,942 | |
Entity Current Reporting Status | Yes | |
Entity Shell Company | false | |
Entity File Number | 001-36663 | |
Entity Tax Identification Number | 47-1881359 | |
Entity Address, Address Line One | 300 Crescent Court | |
Entity Address, Address Line Two | Suite 700 | |
Entity Address, City or Town | Dallas | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 75201 | |
City Area Code | (214) | |
Local Phone Number | 276-6300 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | Yes | |
Entity Incorporation, State or Country Code | MD | |
Title of 12(b) Security | Common Stock, par value $0.01 per share | |
Security Exchange Name | NYSE |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Operating Real Estate Investments | ||
Land | $ 395,791 | $ 375,857 |
Buildings and improvements | 1,867,698 | 1,743,866 |
Intangible lease assets | 2,603 | 2,576 |
Construction in progress | 5,504 | 6,078 |
Furniture, fixtures, and equipment | 137,601 | 120,419 |
Total Gross Operating Real Estate Investments | 2,409,197 | 2,248,796 |
Accumulated depreciation and amortization | (332,701) | (287,096) |
Total Net Real Estate Investments | 2,076,496 | 1,961,700 |
Cash and cash equivalents | 20,463 | 49,450 |
Restricted cash | 45,755 | 39,246 |
Accounts receivable, net | 11,919 | 4,844 |
Prepaid and other assets | 12,087 | 4,701 |
Fair market value of interest rate swaps | 75,461 | 3,526 |
TOTAL ASSETS | 2,242,181 | 2,063,467 |
Liabilities: | ||
Mortgages payable, net | 1,351,172 | 1,276,285 |
Credit facility, net | 333,203 | 278,215 |
Accounts payable and other accrued liabilities | 16,673 | 12,590 |
Accrued real estate taxes payable | 15,124 | 13,182 |
Accrued interest payable | 4,001 | 2,491 |
Security deposit liability | 3,119 | 2,945 |
Prepaid rents | 1,772 | 1,775 |
Total Liabilities | 1,725,064 | 1,587,483 |
Redeemable noncontrolling interests in the Operating Partnership | 7,022 | 6,139 |
Stockholders' Equity: | ||
Preferred stock, $0.01 par value: 100,000,000 shares authorized; 0 shares issued | ||
Common stock, $0.01 par value: 500,000,000 shares authorized; 25,647,942 and 25,500,567 shares issued and outstanding, respectively | 256 | 255 |
Additional paid-in capital | 407,436 | 407,803 |
Accumulated earnings less dividends | 28,120 | 59,209 |
Accumulated other comprehensive income | 74,283 | 2,578 |
Total Stockholders' Equity | 510,095 | 469,845 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 2,242,181 | $ 2,063,467 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2022 | Dec. 31, 2021 |
Statement Of Financial Position [Abstract] | ||
Preferred stock, shares authorized | 100,000,000 | 100,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares, issued | 25,647,942 | 25,500,567 |
Common stock, shares, outstanding | 25,647,942 | 25,500,567 |
Common stock, par value | $ 0.01 | $ 0.01 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||
Revenues | |||||
Rental income | $ 64,152 | $ 51,047 | $ 123,449 | $ 101,387 | |
Other income | 1,614 | 1,516 | 3,103 | 2,972 | |
Total revenues | 65,766 | 52,563 | 126,552 | 104,359 | |
Expenses | |||||
Property operating expenses | 16,703 | 11,173 | 30,299 | 22,389 | |
Real estate taxes and insurance | 9,531 | 8,508 | 18,251 | 17,230 | |
Property management fees | [1] | 1,912 | 1,516 | 3,669 | 3,001 |
Advisory and administrative fees | [2] | 1,868 | 1,900 | 3,711 | 3,768 |
Corporate general and administrative expenses | 3,812 | 2,978 | 7,298 | 5,918 | |
Property general and administrative expenses | 2,193 | 1,760 | 4,199 | 3,319 | |
Depreciation and amortization | 25,548 | 19,986 | 49,266 | 40,744 | |
Total expenses | 61,567 | 47,821 | 116,693 | 96,369 | |
Operating income | 4,199 | 4,742 | 9,859 | 7,990 | |
Interest expense | (12,402) | (10,683) | (23,038) | (21,299) | |
Loss on extinguishment of debt and modification costs | (328) | (328) | |||
Casualty gains | 229 | 2,379 | 357 | 2,379 | |
Miscellaneous income | 147 | 472 | 328 | 940 | |
Net loss | (7,827) | (3,418) | (12,494) | (10,318) | |
Net loss attributable to redeemable noncontrolling interests in the Operating Partnership | (30) | (10) | (44) | (31) | |
Net loss attributable to common stockholders | (7,797) | (3,408) | (12,450) | (10,287) | |
Other comprehensive income (loss) | |||||
Unrealized gains (losses) on interest rate derivatives | 17,357 | (4,805) | 71,936 | 26,537 | |
Total comprehensive income (loss) | 9,530 | (8,223) | 59,442 | 16,219 | |
Comprehensive income (loss) attributable to redeemable noncontrolling interests in the Operating Partnership | 37 | (24) | 187 | 49 | |
Comprehensive income (loss) attributable to common stockholders | $ 9,493 | $ (8,199) | $ 59,255 | $ 16,170 | |
Weighted average common stock outstanding - basic | 25,672 | 25,140 | 25,646 | 25,104 | |
Weighted average common stock outstanding - diluted | [3] | 25,672 | 25,140 | 25,646 | 25,104 |
Loss per share - basic | $ (0.30) | $ (0.14) | $ (0.49) | $ (0.41) | |
Loss per share - diluted | $ (0.30) | $ (0.14) | $ (0.49) | $ (0.41) | |
[1]Fees incurred to an unaffiliated third party that is an affiliate of the noncontrolling limited partner of the Company’s operating partnership (see Note 10).[2]Fees incurred to the Adviser (see Note 11).[3] If the Company sustains a net loss for the period presented, unvested restricted stock units are not included in the diluted earnings per share calculation. |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accumulated Earnings (Loss) Less Dividends | Accumulated Other Comprehensive Income (Loss) | Common Stock Held in Treasury at Cost |
Beginning Balance, Values at Dec. 31, 2020 | $ 407,927 | $ 250 | $ 376,710 | $ 75,321 | $ (44,354) | |
Beginning Balance, Shares at Dec. 31, 2020 | 25,016,957 | |||||
Net income (loss) attributable to common stockholders | $ (10,287) | (10,287) | ||||
Retirement of common stock held in treasury, Shares | 0 | |||||
Vesting of stock-based compensation | $ 1,918 | $ 1 | 1,917 | |||
Vesting of stock-based compensation, Shares | 132,970 | |||||
Issuance of common stock through at-the-market offering, net of offering costs | (262) | (262) | ||||
Common stock dividends declared | (17,558) | (17,558) | ||||
Other comprehensive income (loss) | 26,457 | 26,457 | ||||
Adjustment to reflect redemption value of redeemable noncontrolling interests in the Operating Partnership | (925) | (925) | ||||
Ending Balance, Values at Jun. 30, 2021 | 407,270 | $ 251 | 378,365 | 46,551 | (17,897) | |
Ending Balance, Shares at Jun. 30, 2021 | 25,149,927 | |||||
Beginning Balance, Values at Mar. 31, 2021 | 423,493 | $ 251 | 376,897 | 59,451 | (13,106) | |
Beginning Balance, Shares at Mar. 31, 2021 | 25,127,141 | |||||
Net income (loss) attributable to common stockholders | (3,408) | (3,408) | ||||
Vesting of stock-based compensation | 1,554 | 1,554 | ||||
Vesting of stock-based compensation, Shares | 22,786 | |||||
Issuance of common stock through at-the-market offering, net of offering costs | (86) | (86) | ||||
Common stock dividends declared | (8,782) | (8,782) | ||||
Other comprehensive income (loss) | (4,791) | (4,791) | ||||
Adjustment to reflect redemption value of redeemable noncontrolling interests in the Operating Partnership | (710) | (710) | ||||
Ending Balance, Values at Jun. 30, 2021 | 407,270 | $ 251 | 378,365 | 46,551 | (17,897) | |
Ending Balance, Shares at Jun. 30, 2021 | 25,149,927 | |||||
Beginning Balance, Values at Dec. 31, 2021 | $ 469,845 | $ 255 | 407,803 | 59,209 | 2,578 | |
Beginning Balance, Shares at Dec. 31, 2021 | 25,500,567 | 25,500,567 | ||||
Net income (loss) attributable to common stockholders | $ (12,450) | (12,450) | ||||
Repurchases of common stock | $ (5,136) | $ (5,136) | ||||
Retirement of common stock held in treasury | $ (1) | (5,135) | 5,136 | |||
Retirement of common stock held in treasury, Shares | (69,567) | (69,567) | ||||
Vesting of stock-based compensation | $ 754 | $ 1 | 753 | |||
Vesting of stock-based compensation, Shares | 164,851 | |||||
Issuance of common stock through at-the-market offering, net of offering costs | 4,068 | $ 1 | 4,067 | |||
Issuance of common stock through at-the-market offering, net of offering costs, Shares | 52,091 | |||||
Common stock dividends declared | (19,950) | (19,950) | ||||
Other comprehensive income (loss) | 71,705 | 71,705 | ||||
Offering costs of the issuance of redeemable noncontrolling interests in the Operating Partnership | (52) | (52) | ||||
Adjustment to reflect redemption value of redeemable noncontrolling interests in the Operating Partnership | 1,311 | 1,311 | ||||
Ending Balance, Values at Jun. 30, 2022 | $ 510,095 | $ 256 | 407,436 | 28,120 | 74,283 | |
Ending Balance, Shares at Jun. 30, 2022 | 25,647,942 | 25,647,942 | ||||
Beginning Balance, Values at Mar. 31, 2022 | $ 512,555 | $ 257 | 411,059 | 44,246 | 56,993 | |
Beginning Balance, Shares at Mar. 31, 2022 | 25,700,190 | |||||
Net income (loss) attributable to common stockholders | (7,797) | (7,797) | ||||
Repurchases of common stock | (5,136) | (5,136) | ||||
Retirement of common stock held in treasury | $ (1) | (5,135) | $ 5,136 | |||
Retirement of common stock held in treasury, Shares | (69,567,000) | |||||
Vesting of stock-based compensation | 1,634 | 1,634 | ||||
Vesting of stock-based compensation, Shares | 17,319 | |||||
Issuance of common stock through at-the-market offering, net of offering costs | (70) | (70) | ||||
Common stock dividends declared | (9,974) | (9,974) | ||||
Other comprehensive income (loss) | 17,290 | 17,290 | ||||
Offering costs of the issuance of redeemable noncontrolling interests in the Operating Partnership | (52) | (52) | ||||
Adjustment to reflect redemption value of redeemable noncontrolling interests in the Operating Partnership | 1,645 | 1,645 | ||||
Ending Balance, Values at Jun. 30, 2022 | $ 510,095 | $ 256 | $ 407,436 | $ 28,120 | $ 74,283 | |
Ending Balance, Shares at Jun. 30, 2022 | 25,647,942 | 25,647,942 |
CONSOLIDATED STATEMENTS OF ST_2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Statement Of Stockholders Equity [Abstract] | ||||
Common stock, dividend per share declared | $ 0.38 | $ 0.34125 | $ 0.76 | $ 0.6825 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Cash flows from operating activities | ||
Net loss | $ (12,494) | $ (10,318) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 49,266 | 40,744 |
Amortization/write-off of deferred financing costs | 1,298 | 1,401 |
Change in fair value on derivative instruments included in interest expense | 3,266 | 7,421 |
Net cash paid on derivative settlements | (6,630) | (7,356) |
Amortization/write-off of fair market value adjustment of assumed debt | (101) | (155) |
Provision for bad debts, net | 3,163 | 1,641 |
Vesting of stock-based compensation | 3,867 | 3,406 |
Insurance proceeds received for business interruption | 130 | 257 |
Casualty gains (loss) | 2,505 | (3,755) |
Changes in operating assets and liabilities, net of effects of acquisitions: | ||
Operating assets | (7,576) | (3,599) |
Operating liabilities | 1,991 | 1,263 |
Net cash provided by operating activities | 38,685 | 30,950 |
Cash flows from investing activities | ||
Insurance premiums paid for casualty losses | (1,819) | (1,591) |
Insurance proceeds received from casualty losses | 333 | 5,256 |
Additions to real estate investments | (22,890) | (21,394) |
Acquisitions of real estate investments | (141,038) | (122,035) |
Net cash used in investing activities | (165,414) | (139,764) |
Cash flows from financing activities | ||
Mortgage proceeds received | 78,272 | 66,825 |
Mortgage payments | (743) | (389) |
Credit facilities proceeds received | 55,000 | 250,000 |
Credit facilities payments | (183,000) | |
Deferred financing costs paid | (3,851) | (1,999) |
Interest rate cap fees paid | (10) | (108) |
Proceeds from the issuance of common stock through at-the-market offering, net of offering costs | 4,069 | (262) |
Payments for taxes related to net share settlement of stock-based compensation | (3,113) | (1,489) |
Distributions to redeemable noncontrolling interests in the Operating Partnership | (36) | |
Repurchase of common stock | (5,137) | |
Dividends paid to common stockholders | (20,200) | (17,552) |
Net cash provided by financing activities | 104,251 | 112,026 |
Net increase (decrease) in cash, cash equivalents and restricted cash | (22,478) | 3,212 |
Cash, cash equivalents and restricted cash, beginning of period | 88,696 | 57,015 |
Cash, cash equivalents and restricted cash, end of period | 66,218 | 60,227 |
Supplemental Disclosure of Cash Flow Information | ||
Interest paid | 17,066 | 13,497 |
Supplemental Disclosure of Noncash Activities | ||
Issuance of operating partnership units for purchase of noncontrolling interests | 2,444 | |
Capitalized construction costs included in accounts payable and other accrued liabilities | 4,824 | 2,546 |
Change in fair value on derivative instruments designated as hedges | 71,936 | 26,537 |
Other assets acquired from acquisitions | 168 | 96 |
Liabilities assumed from acquisitions | 116 | 97 |
Increase (decrease) in dividends payable upon vesting of restricted stock units | (250) | 6 |
Write-off of assets due to casualty losses | 4,317 | 2,028 |
Write-off of fully amortized in-place leases | $ 2,576 | 1,675 |
Write-off of deferred financing costs | $ 328 |
Organization and Description of
Organization and Description of Business | 6 Months Ended |
Jun. 30, 2022 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Organization and Description of Business | 1. Organization and Description of Business NexPoint Residential Trust, Inc. (the “Company”, “we”, “our”) was incorporated in Maryland on September 19, 2014, and has elected to be taxed as a real estate investment trust (“REIT”). The Company is focused on “value-add” multifamily investments primarily located in the Southeastern and Southwestern United States. Substantially all of the Company’s business is conducted through NexPoint Residential Trust Operating Partnership, L.P. (the “OP”), the Company’s operating partnership. The Company owns its properties (the “Portfolio”) through the OP and its wholly owned taxable REIT subsidiary (“TRS”). The OP owns approximately 99.9% of the Portfolio; the TRS owns approximately 0.1% of the Portfolio. The Company’s wholly owned subsidiary, NexPoint Residential Trust Operating Partnership GP, LLC (the “OP GP”), is the sole general partner of the OP. As of June 30, 2022, there were 26,050,945 common units in the OP (“OP Units”) outstanding, of which 25,951,154, or 99.6%, were owned by the Company and 99,791, or 0.4%, were owned by noncontrolling limited partners (see Note 10). The Company is externally managed by NexPoint Real Estate Advisors, L.P. (the “Adviser”), through an agreement dated March 16, 2015, as amended, and renewed on February 14, 2022 for a one-year term (the “Advisory Agreement”), by and among the Company, the OP and the Adviser. The Adviser conducts substantially all of the Company’s operations and provides asset management services for its real estate investments. The Company expects it will only have accounting employees while the Advisory Agreement is in effect. All of the Company’s investment decisions are made by the Adviser, subject to general oversight by the Adviser’s investment committee and the Company’s board of directors (the “Board”). The Adviser is wholly owned by NexPoint Advisors, L.P. (the “Sponsor”). The Company’s investment objectives are to maximize the cash flow and value of properties owned, acquire properties with cash flow growth potential, provide quarterly cash distributions and achieve long-term capital appreciation for its stockholders through targeted management and a value-add program. Consistent with the Company’s policy to acquire assets for both income and capital gain, the Company intends to hold at least majority interests in its properties for long-term appreciation and to engage in the business of directly or indirectly acquiring, owning, and operating well-located multifamily properties with a value-add component in large cities and suburban submarkets of large cities primarily in the Southeastern and Southwestern United States consistent with its investment objectives. Economic and market conditions may influence the Company to hold properties for different periods of time. From time to time, the Company may sell a property if, among other deciding factors, the sale would be in the best interest of its stockholders. The Company may allocate up to 30% of the Portfolio to investments in real estate-related debt and securities with the potential for high current income or total returns. These allocations may include first and second mortgages and subordinated, bridge, mezzanine, construction and other loans, as well as debt securities related to or secured by multifamily real estate and common and preferred equity securities, which may include securities of other REITs or real estate companies. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Basis of Accounting The accompanying unaudited consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (“GAAP”). GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the dates of the unaudited consolidated financial statements and the amounts of revenues and expenses during the reporting periods. Actual amounts realized or paid could differ from those estimates. All significant intercompany accounts and transactions have been eliminated in consolidation. There have been no significant changes to the Company’s significant accounting policies during the six months ended June 30, 2022. The accompanying unaudited consolidated financial statements have been prepared according to the rules and regulations of the SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted according to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments and eliminations necessary for the fair presentation of the Company’s financial position as of June 30, 2022 and December 31, 2021 and results of operations for the three and six months ended June 30, 2022 and 2021 have been included. Such adjustments are normal and recurring in nature. The unaudited information included in this quarterly report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2021 and notes thereto included in its Annual Report on Form 10-K filed with the SEC on February 18, 2022. Principles of Consolidation The Company accounts for subsidiary partnerships, joint ventures and other similar entities in which it holds an ownership interest in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation Revenue Recognition The Company’s primary operations consist of rental income earned from its residents under lease agreements typically with terms of one year or less. Rental income is recognized when earned. This policy effectively results in income recognition on the straight-line method over the related terms of the leases. The Company records an allowance to reflect revenue that may not be collectable. This is recorded through a provision for bad debts which is included in rental income in the accompanying consolidated statements of operations and comprehensive income (loss). Resident reimbursements and other income consist of charges billed to residents for utilities, carport and garage rental, and pets, administrative, application and other fees and are recognized when earned. Purchase Price Allocation Upon acquisition of a property considered to be an asset acquisition, the purchase price and related acquisition costs (“total consideration”) are allocated to land, buildings, improvements, furniture, fixtures, and equipment, and intangible lease assets in accordance with FASB ASC 805, Business Combinations. The allocation of total consideration, which is determined using inputs that are classified within Level 3 of the fair value hierarchy established by FASB ASC 820, Fair Value Measurement and Disclosures Real estate assets, including land, buildings, improvements, furniture, fixtures and equipment, and intangible lease assets are stated at historical cost less accumulated depreciation and amortization. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. Expenditures for improvements, renovations, and replacements are capitalized at cost. Real estate-related depreciation and amortization are computed on a straight-line basis over the estimated useful lives as described in the following table: Land Not depreciated Buildings 30 years Improvements 15 years Furniture, fixtures, and equipment 3 years Intangible lease assets 6 months Construction in progress includes the cost of renovation projects being performed at the various properties. Once a project is complete, the historical cost of the renovation is placed into service in one of the categories above depending on the type of renovation project and is depreciated over the estimated useful lives as described in the table above. Impairment Real estate assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The key inputs into our impairment analysis include, but are not limited to, the holding period, net operating income, and capitalization rates. In such cases, the Company will evaluate the recoverability of such real estate assets based on estimated future cash flows and the estimated liquidation value of such real estate assets, and provide for impairment if such undiscounted cash flows are insufficient to recover the carrying amount of the real estate asset. If impaired, the real estate asset will be written down to its estimated fair value. The Company’s impairment analysis identifies and evaluates events or changes in circumstances that indicate the carrying amount of a real estate investment may not be recoverable, including determining the period the Company will hold the rental property, net operating income, and the estimated capitalization rate for each respective real estate investment. As of June 30, 2022, the Company has not recorded any impairment on its real estate assets. Held for Sale The Company periodically classifies real estate assets as held for sale when certain criteria are met in accordance with GAAP. At that time, the Company presents the net real estate assets and the net debt associated with the real estate held for sale separately in its consolidated balance sheet, and the Company ceases recording depreciation and amortization expense related to that property. Real estate held for sale is reported at the lower of its carrying amount or its estimated fair value less estimated costs to sell. As of June 30, 2022, there are no properties held for sale. Income Taxes The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and expects to continue to qualify as a REIT. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute annually at least 90% of its “REIT taxable income,” as defined by the Code, to its stockholders. As a REIT, the Company will be subject to federal income tax on its undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions it pays with respect to any calendar year are less than the sum of (1) 85% of its ordinary income, (2) 95% of its capital gain net income and (3) 100% of its undistributed income from prior years. The Company intends to operate in such a manner so as to qualify as a REIT, but no assurance can be given that the Company will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes. The Company had no significant taxes associated with its TRS for the six months ended June 30, 2022 and 2021. If the Company fails to meet these requirements, it could be subject to federal income tax on all of the Company’s taxable income at regular corporate rates for that year. The Company would not be able to deduct distributions paid to stockholders in any year in which it fails to qualify as a REIT. Additionally, the Company will also be disqualified from electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost unless the Company is entitled to relief under specific statutory provisions. As of June 30, 2022, the Company believes it is in compliance with all applicable REIT requirements. The Company evaluates the accounting and disclosure of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” (greater than 50 percent probability) of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. The Company’s management is required to analyze all open tax years, as defined by the statute of limitations, for all major jurisdictions, which include federal and certain states. The Company has no examinations in progress and none are expected at this time. The Company recognizes its tax positions and evaluates them using a two-step process. First, the Company determines whether a tax position is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement. The Company had no material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2022. The Company and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2021, 2020 and 2019 tax years remain open to examination by tax jurisdictions to which the Company and its subsidiaries are subject. When applicable, the Company recognizes interest and/or penalties related to uncertain tax positions on its consolidated statements of operations and comprehensive income (loss). Recent Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2022, the Company transitioned a portion its debt to one-month |
Investments in Subsidiaries
Investments in Subsidiaries | 6 Months Ended |
Jun. 30, 2022 | |
Schedule Of Investments [Abstract] | |
Investments in Subsidiaries | 3. Investments in Subsidiaries The Company conducts its operations through the OP, which owns properties through single asset limited liability companies that are special purpose entities (“SPEs”). The Company consolidates the SPEs that it controls as well as any VIEs where it is the primary beneficiary. The Company controls and consolidates the OP as a VIE. In connection with its indirect equity investments in the properties acquired, the Company, through the OP and the TRS, directly or indirectly holds 100% of the membership interests in SPEs that directly own the properties. All of the properties the SPEs own are consolidated in the Company’s consolidated financial statements. The assets of each entity can only be used to settle obligations of that particular entity, and the creditors of each entity have no recourse to the assets of other entities or the Company. Additionally, the Company has in the past and may in the future enter into purchase and sale transactions structured as reverse like-kind exchanges (“1031 Exchanges”) under Section 1031 of the Code. For a reverse 1031 Exchange in which the Company purchases a new property prior to selling the property to be matched in the like-kind exchange (the Company refers to the new property being acquired in the 1031 Exchange prior to the sale of the related property as a “Parked Asset”), legal title to the Parked Asset is held by an Exchange Accommodation Titleholder (“EAT”) engaged to execute the 1031 Exchange until the sale transaction and the 1031 Exchange are completed. The Company, through a wholly owned subsidiary, enters into a master lease agreement with the EAT whereby the EAT leases the acquired property and all other rights acquired in connection with the acquisition to the Company. The term of the master lease agreement is the earlier of the completion of the reverse 1031 Exchange or 180 days from the date that the property was acquired. The EAT is classified as a VIE as it does not have sufficient equity investment at risk to finance its activities without additional subordinated financial support. The Company consolidates the EAT as its primary beneficiary because it has the ability to control the activities that most significantly impact the EAT’s economic performance and the Company retains all of the legal and economic benefits and obligations related to the Parked Assets prior to completion of the 1031 Exchange. As such, the Parked Assets are included in the Company’s consolidated financial statements as VIEs until legal title and control is transferred to the Company upon either completion of the 1031 Exchange or termination of the master lease agreement, at which time they will be consolidated as wholly owned subsidiaries. As of June 30, 2022, the Company, through the OP and the wholly owned TRS, owned 41 properties through SPEs. The following table represents the Company’s ownership in each property by virtue of its 100% ownership of the SPEs that directly own the title to each property as of June 30, 2022 and December 31, 2021: Effective Ownership Percentage at Property Name Location Year June 30, 2022 December 31, 2021 Arbors on Forest Ridge Bedford, Texas 2014 100 % 100 % Cutter's Point Richardson, Texas 2014 100 % 100 % Silverbrook Grand Prairie, Texas 2014 100 % 100 % The Summit at Sabal Park Tampa, Florida 2014 100 % 100 % Courtney Cove Tampa, Florida 2014 100 % 100 % Radbourne Lake Charlotte, North Carolina 2014 100 % 100 % Timber Creek Charlotte, North Carolina 2014 100 % 100 % Sabal Palm at Lake Buena Vista Orlando, Florida 2014 100 % 100 % Cornerstone Orlando, Florida 2015 100 % 100 % The Preserve at Terrell Mill Marietta, Georgia 2015 100 % 100 % Versailles Dallas, Texas 2015 100 % 100 % Seasons 704 Apartments West Palm Beach, Florida 2015 100 % 100 % Madera Point Mesa, Arizona 2015 100 % 100 % Venue at 8651 Fort Worth, Texas 2015 100 % 100 % Parc500 West Palm Beach, Florida 2016 100 % 100 % The Venue on Camelback Phoenix, Arizona 2016 100 % 100 % Old Farm Houston, Texas 2016 100 % 100 % Stone Creek at Old Farm Houston, Texas 2016 100 % 100 % Hollister Place Houston, Texas 2017 100 % 100 % Rockledge Apartments Marietta, Georgia 2017 100 % 100 % Atera Apartments Dallas, Texas 2017 100 % 100 % Crestmont Reserve Dallas, Texas 2018 100 % 100 % Brandywine I & II Nashville, Tennessee 2018 100 % 100 % Bella Vista Phoenix, Arizona 2019 100 % 100 % The Enclave Tempe, Arizona 2019 100 % 100 % The Heritage Phoenix, Arizona 2019 100 % 100 % Summers Landing Fort Worth, Texas 2019 100 % 100 % Residences at Glenview Reserve Nashville, Tennessee 2019 100 % 100 % Residences at West Place Orlando, Florida 2019 100 % 100 % Avant at Pembroke Pines Pembroke Pines, Florida 2019 100 % 100 % Arbors of Brentwood Nashville, Tennessee 2019 100 % 100 % Torreyana Apartments Las Vegas, Nevada 2019 100 % 100 % Bloom Las Vegas, Nevada 2019 100 % 100 % Bella Solara Las Vegas, Nevada 2019 100 % 100 % Fairways at San Marcos Chandler, Arizona 2020 100 % 100 % The Verandas at Lake Norman (1) Charlotte, North Carolina 2021 100 % 100 % Creekside at Matthews (1) Charlotte, North Carolina 2021 100 % 100 % Six Forks Station Raleigh, North Carolina 2021 100 % 100 % High House at Cary Cary, North Carolina 2021 100 % 100 % The Adair Sandy Springs, Georgia 2022 100 % — (2) Estates on Maryland Phoenix, Arizona 2022 100 % — (2) (1) The EAT that directly owned The Verandas at Lake Norman and Creekside at Matthews was consolidated as a VIE at June 30, 2021 giving the Company an effective 100% ownership interest. The master lease agreement with the EAT that directly owned these properties terminated on December 28, 2021, at which time legal title and control transferred to the Company. Upon the transfer of title, the EAT that directly owned these properties was no longer considered a VIE. (2) Properties were acquired in 2022; therefore, no ownership as of December 31, 2021. |
Real Estate Investments Statist
Real Estate Investments Statistics | 6 Months Ended |
Jun. 30, 2022 | |
Business Combinations [Abstract] | |
Real Estate Investments Statistics | 4. Real Estate Investments Statistics As of June 30, 2022, the Company was invested in a total of 41 multifamily properties, as listed below: Average Effective Monthly Rent Per Unit (1) as of % Occupied (2) as of Property Name Rentable Square Footage (in thousands) Number of Units (3) Date Acquired June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 Arbors on Forest Ridge 155 210 1/31/2014 $ 1,109 $ 1,021 96.7 % 96.2 % Cutter's Point 198 196 1/31/2014 1,278 1,219 94.4 % 95.4 % Silverbrook 526 642 1/31/2014 1,122 1,043 92.2 % 94.1 % The Summit at Sabal Park 205 252 8/20/2014 1,340 1,198 94.8 % 96.0 % Courtney Cove 225 324 8/20/2014 1,263 1,132 95.1 % 93.8 % Radbourne Lake 247 225 9/30/2014 1,331 1,227 92.9 % 94.2 % Timber Creek 248 352 9/30/2014 1,138 1,032 96.7 % 96.1 % Sabal Palm at Lake Buena Vista 371 400 11/5/2014 1,569 1,377 96.3 % 97.8 % Cornerstone 318 430 1/15/2015 1,306 1,152 96.7 % 95.6 % The Preserve at Terrell Mill 692 752 2/6/2015 1,234 1,156 93.7 % 90.9 % Versailles 301 388 2/26/2015 1,189 1,024 92.3 % 96.4 % Seasons 704 Apartments 217 222 4/15/2015 1,619 1,410 95.5 % 96.8 % Madera Point 193 256 8/5/2015 1,298 1,140 93.4 % 94.5 % Venue at 8651 289 333 10/30/2015 1,068 1,006 95.1 % 94.5 % Parc500 266 217 7/27/2016 1,694 1,543 98.1 % 96.3 % The Venue on Camelback 256 415 10/11/2016 1,026 915 92.0 % 92.3 % Old Farm 697 734 12/29/2016 1,271 1,207 93.6 % 93.9 % Stone Creek at Old Farm 186 190 12/29/2016 1,283 1,248 98.4 % 96.8 % Hollister Place 246 260 2/1/2017 1,144 1,065 96.9 % 92.5 % Rockledge Apartments 802 708 6/30/2017 1,506 1,408 94.8 % 93.9 % Atera Apartments 334 380 10/25/2017 1,434 1,310 95.8 % 93.9 % Crestmont Reserve 199 242 9/26/2018 1,125 985 92.6 % 95.5 % Brandywine I & II 414 632 9/26/2018 1,141 1,031 97.2 % 95.6 % Bella Vista 243 248 1/28/2019 1,673 1,515 90.7 % 96.0 % The Enclave 194 204 1/28/2019 1,706 1,507 92.2 % 96.6 % The Heritage 199 204 1/28/2019 1,598 1,432 93.1 % 95.6 % Summers Landing 139 196 6/7/2019 1,116 1,033 94.4 % 93.9 % Residences at Glenview Reserve 344 360 7/17/2019 1,172 1,074 96.1 % 95.6 % Residences at West Place 345 342 7/17/2019 1,486 1,345 93.3 % 93.0 % Avant at Pembroke Pines 1,442 1,520 8/30/2019 1,896 1,695 95.8 % 93.9 % Arbors of Brentwood 325 346 9/10/2019 1,405 1,284 96.4 % 95.1 % Torreyana Apartments 309 316 11/22/2019 1,475 1,365 95.3 % 93.7 % Bloom 498 528 11/22/2019 1,330 1,238 90.3 % 89.2 % Bella Solara 271 320 11/22/2019 1,401 1,309 90.9 % 91.3 % Fairways at San Marcos 340 352 11/2/2020 1,571 1,425 93.5 % 96.3 % The Verandas at Lake Norman 241 264 6/30/2021 1,277 1,215 95.1 % 93.2 % Creekside at Matthews 263 240 6/30/2021 1,408 1,350 95.8 % 94.2 % Six Forks Station 360 323 9/10/2021 1,302 1,228 93.7 % 95.4 % High House at Cary 293 302 12/7/2021 1,448 1,361 93.4 % 94.7 % The Adair 328 232 4/1/2022 1,767 — (4) 96.1 % — (4) Estates on Maryland 324 330 4/1/2022 1,366 — (4) 93.6 % — (4) 14,043 15,387 (1) Average effective monthly rent per unit is equal to the average of the contractual rent for commenced leases as of June 30, 2022 and December 31, 2021, respectively, minus any tenant concessions over the term of the lease, divided by the number of units under commenced leases as of June 30, 2022 and December 31, 2021, respectively. (2) Percent occupied is calculated as the number of units occupied as of June 30, 2022 and December 31, 2021, divided by the total number of units, expressed as a percentage. (3) Includes 73 down units due to casualty events as of June 30, 2022 (see Note 5). ( 4 ) Properties were acquired in 2022. |
Real Estate Investments
Real Estate Investments | 6 Months Ended |
Jun. 30, 2022 | |
Real Estate [Abstract] | |
Real Estate Investments | 5. Real Estate Investments As of June 30, 2022, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,767 $ — $ 1 $ 1,905 $ 16,003 Cutter's Point 3,330 13,133 — (19 ) 7,437 23,881 Silverbrook 4,860 25,729 — 214 5,833 36,636 The Summit at Sabal Park 5,770 13,891 — — 2,101 21,762 Courtney Cove 5,880 14,543 — 17 2,647 23,087 Radbourne Lake 2,440 22,949 — 7 2,832 28,228 Timber Creek 11,260 13,443 — 1,348 4,114 30,165 Sabal Palm at Lake Buena Vista 7,580 42,478 — — 3,001 53,059 Cornerstone 1,500 30,917 — 21 3,925 36,363 The Preserve at Terrell Mill 10,170 53,180 — 53 9,814 73,217 Versailles 6,720 21,971 — — 4,282 32,973 Seasons 704 Apartments 7,480 14,797 — 3 2,610 24,890 Madera Point 4,920 18,260 — — 2,844 26,024 Venue at 8651 2,350 17,649 — 393 3,988 24,380 Parc500 3,860 21,066 — 4 4,411 29,341 The Venue on Camelback 8,340 38,744 — — 3,564 50,648 Old Farm 11,078 71,122 — 153 4,252 86,605 Stone Creek at Old Farm 3,493 19,742 — 2 982 24,219 Hollister Place 2,782 22,015 — 80 2,859 27,736 Rockledge Apartments 17,451 97,518 — 497 6,910 122,376 Atera Apartments 22,371 38,767 — 30 2,659 63,827 Crestmont Reserve 4,124 21,082 — 6 1,669 26,881 Brandywine I & II 6,237 73,790 — — 5,879 85,906 Bella Vista 10,942 37,375 — 14 2,995 51,326 The Enclave 11,046 30,547 — 2 2,711 44,306 The Heritage 6,835 35,169 — 14 2,810 44,828 Summers Landing 1,798 18,494 — 1 870 21,163 Residences at Glenview Reserve 3,367 42,489 — — 3,033 48,889 Residences at West Place 3,345 52,500 — 6 2,201 58,052 Avant at Pembroke Pines 48,435 277,392 — 1,835 13,183 340,845 Arbors of Brentwood 6,346 54,100 — 3 2,569 63,018 Torreyana Apartments 23,824 43,805 — — 1,709 69,338 Bloom 23,805 82,673 — 143 3,363 109,984 Bella Solara 12,605 53,504 — 21 2,328 68,458 Fairways at San Marcos 10,993 72,925 — — 2,627 86,545 The Verandas at Lake Norman 9,510 52,904 — 115 1,061 63,590 Creekside at Matthews 11,515 45,608 — 132 1,355 58,610 Six Forks Station 11,357 62,136 — 183 1,552 75,228 High House at Cary 23,809 67,741 — 51 1,093 92,694 The Adair 8,361 55,519 1,182 173 797 66,032 Estates on Maryland 11,573 64,263 1,421 1 826 78,084 395,792 1,867,697 2,603 5,504 137,601 2,409,197 Accumulated depreciation and amortization — (234,392 ) (1,301 ) — (97,008 ) (332,701 ) Total Operating Properties $ 395,792 $ 1,633,305 $ 1,302 $ 5,504 $ 40,593 $ 2,076,496 As of December 31, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,755 $ — $ — $ 1,821 $ 15,906 Cutter's Point 3,330 13,091 — — 7,379 23,800 Silverbrook 4,860 27,495 — — 5,566 37,921 The Summit at Sabal Park 5,770 13,882 — — 1,978 21,630 Courtney Cove 5,880 14,350 — — 2,444 22,674 Radbourne Lake 2,440 22,744 — 64 2,455 27,703 Timber Creek 11,260 13,310 — 239 3,827 28,636 Sabal Palm at Lake Buena Vista 7,580 42,456 — 2 2,758 52,796 Cornerstone 1,500 30,901 — 21 3,722 36,144 The Preserve at Terrell Mill 10,170 53,080 — — 8,997 72,247 Versailles 6,720 21,887 — — 4,075 32,682 Seasons 704 Apartments 7,480 14,644 — — 2,078 24,202 Madera Point 4,920 18,090 — 48 2,612 25,670 Venue at 8651 2,350 17,495 — 334 3,843 24,022 Parc500 3,860 21,172 — — 4,147 29,179 The Venue on Camelback 8,340 38,328 — 306 3,248 50,222 Old Farm 11,078 70,993 — 99 3,902 86,072 Stone Creek at Old Farm 3,493 19,714 — 2 899 24,108 Hollister Place 2,782 21,196 — 1,308 2,739 28,025 Rockledge Apartments 17,451 97,374 — — 5,968 120,793 Atera Apartments 22,371 36,857 — 1,824 2,384 63,436 Crestmont Reserve 4,124 21,067 — — 1,515 26,706 Brandywine I & II 6,237 73,737 — — 5,160 85,134 Bella Vista 10,942 37,193 — 51 2,687 50,873 The Enclave 11,046 30,469 — 11 2,403 43,929 The Heritage 6,835 35,011 — 68 2,386 44,300 Summers Landing 1,798 18,433 — 1 790 21,022 Residences at Glenview Reserve 3,367 42,306 — — 2,366 48,039 Residences at West Place 3,345 52,310 — — 1,591 57,246 Avant at Pembroke Pines 48,434 275,968 — 1,414 11,611 337,427 Arbors of Brentwood 6,346 56,040 — — 2,235 64,621 Torreyana Apartments 23,824 43,700 — 25 1,371 68,920 Bloom 23,805 82,545 — 16 2,697 109,063 Bella Solara 12,605 53,415 — 24 1,854 67,898 Fairways at San Marcos 10,993 72,920 — 2 1,989 85,904 The Verandas at Lake Norman 9,510 52,884 — 6 650 63,050 Creekside at Matthews 11,515 45,271 — 18 756 57,560 Six Forks Station 11,357 62,129 1,200 195 748 75,629 High House at Cary 23,809 67,654 1,376 — 768 93,607 375,857 1,743,866 2,576 6,078 120,419 2,248,796 Accumulated depreciation and amortization — (203,125 ) (1,029 ) — (82,942 ) (287,096 ) Total Operating Properties $ 375,857 $ 1,540,741 $ 1,547 $ 6,078 $ 37,477 $ 1,961,700 Depreciation expense was $23.8 million and $19.7 million for the three months ended June 30, 2022 and 2021, respectively. Depreciation expense was $46.4 million and $39.6 million for the six months ended June 30, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets was $1.8 million and $0.3 million for the three months ended June 30, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets was $2.8 million and $1.1 million for the six months ended June 30, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets for all acquisitions completed through June 30, 2022 is expected to be $1.3 million for the remainder of the year ended December 31, 2022. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to December 31, 2021 has been fully amortized and the assets and related accumulated amortization have been written off as of June 30, 2022. Acquisitions The Company acquired two properties during the six months ended June 30, 2022, as detailed in the table below (dollars in thousands). The Company acquired two properties during the six months ended June 30, 2021 for $121.5 million. The Company entered into new debt agreements for the properties acquired during the six months ended June 30, 2022 and 2021. Property Name Location Date of Acquisition Purchase Price Mortgage Debt # Units Effective Ownership The Adair Sandy Springs, Georgia April 1, 2022 $ 65,500 $ 35,115 232 100 % Estates on Maryland Phoenix, Arizona April 1, 2022 77,900 43,157 330 100 % $ 143,400 $ 78,272 562 Dispositions There were no dispositions of real estate during the six months ended June 30, 2022 and 2021. Casualty Losses As of June 30, 2022, nine of the Company’s properties, Silverbrook, Venue at 8651, Bloom, Arbors of Brentwood, Parc500, Timber Creek, Hollister Place, The Preserve at Terrell Mill and Six Forks, suffered significant property damages as a result of fires and flooding. As of June 30, 2022, 73 units were excluded from the Portfolio’s total unit count and 67 units were excluded from all same store pools due to reconstruction. Business interruption proceeds for lost rent are included in miscellaneous income in the accompanying consolidated statements of operations and comprehensive income (loss) in relation to these events. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt | 6. Debt Mortgage Debt The following table contains summary information concerning the mortgage debt of the Company as of June 30, 2022 (dollars in thousands): Operating Properties Type Term Outstanding Principal (1) Interest Rate (2) Maturity Date Arbors on Forest Ridge (3) Floating 84 $ 13,130 3.47% 7/1/2024 Cutter's Point (3) Floating 84 16,640 3.47% 7/1/2024 Silverbrook (3) Floating 84 30,590 3.47% 7/1/2024 The Summit at Sabal Park (3) Floating 84 13,560 3.41% 7/1/2024 Courtney Cove (3) Floating 84 13,680 3.41% 7/1/2024 The Preserve at Terrell Mill (3) Floating 84 42,480 3.41% 7/1/2024 Versailles (3) Floating 84 23,880 3.41% 7/1/2024 Seasons 704 Apartments (3) Floating 84 17,460 3.41% 7/1/2024 Madera Point (3) Floating 84 15,150 3.41% 7/1/2024 Venue at 8651 (3) Floating 84 13,734 3.57% 7/1/2024 The Venue on Camelback (3) Floating 84 28,093 3.47% 7/1/2024 Old Farm (3) Floating 84 52,886 3.47% 7/1/2024 Stone Creek at Old Farm (3) Floating 84 15,274 3.47% 7/1/2024 Timber Creek (3) Floating 84 24,100 3.05% 10/1/2025 Radbourne Lake (3) Floating 84 20,000 3.08% 10/1/2025 Sabal Palm at Lake Buena Vista (3) Floating 84 42,100 3.09% 9/1/2025 Cornerstone (4) Fixed 120 20,545 4.24% 3/1/2023 Parc500 (5) Fixed 120 14,517 4.49% 8/1/2025 Hollister Place (3) Floating 84 14,811 3.13% 10/1/2025 Rockledge Apartments (3) Floating 84 68,100 3.36% 7/1/2024 Atera Apartments (3) Floating 84 29,500 3.27% 11/1/2024 Crestmont Reserve (3) Floating 84 12,061 2.97% 10/1/2025 Brandywine I & II (3) Floating 84 43,835 2.97% 10/1/2025 Bella Vista (3) Floating 84 29,040 3.11% 2/1/2026 The Enclave (3) Floating 84 25,322 3.11% 2/1/2026 The Heritage (3) Floating 84 24,625 3.11% 2/1/2026 Summers Landing (6) Floating 84 10,109 2.97% 10/1/2025 Residences at Glenview Reserve (7) Floating 84 26,108 3.23% 10/1/2025 Residences at West Place (7) Fixed 120 33,817 4.24% 10/1/2028 Avant at Pembroke Pines (3) Floating 84 177,100 3.22% 9/1/2026 Arbors of Brentwood (3) Floating 84 34,237 3.22% 10/1/2026 Torreyana Apartments (3) Floating 84 37,400 3.49% 12/1/2026 Bloom (3) Floating 84 58,850 3.49% 12/1/2026 Bella Solara (3) Floating 84 36,575 3.49% 12/1/2026 Fairways at San Marcos (3) Floating 84 46,464 3.22% 12/1/2027 The Verandas at Lake Norman (8) Floating 84 34,925 2.94% 7/1/2028 Creekside at Matthews (8) Floating 84 31,900 2.94% 7/1/2028 Six Forks Station (9) Floating 120 41,180 2.80% 10/1/2031 High House at Cary (8) Floating 84 46,625 3.10% 1/1/2029 The Adair (3) Floating 84 35,115 3.06% 4/1/2029 Estates on Maryland (3) Floating 84 43,157 3.06% 4/1/2029 $ 1,358,675 Fair market value adjustment 958 (10) Deferred financing costs, net of accumulated amortization of $5,943 (8,461 ) $ 1,351,172 (1) Mortgage debt that is non-recourse to the Company and encumbers the multifamily properties. (2) Interest rate is based on a reference rate plus an applicable margin, except for fixed rate mortgage debt. Reference rates used in our portfolio include one-month LIBOR and 30-Day Average Secured Overnight Financing Rate (“SOFR”). As of June 30, 2022, one-month LIBOR was 1.79% and SOFR was 1.09%. (3) Loan can be pre-paid in the first 12 months of the term in certain circumstances at par plus 5.00%. Starting in the 13 th st (4) Debt in the amount of $18.0 million was assumed upon acquisition of this property and recorded at approximated fair value. The assumed debt carries a 4.09% fixed rate, was originally issued in March 2013, and had a term of 120 months with an initial 24 months of interest only. At the time of acquisition, the principal balance of the first mortgage remained unchanged and had a remaining term of 98 months with 2 months of interest only. The first mortgage is pre-payable and subject to yield maintenance from the 13 th (5) Debt was assumed upon acquisition of this property and recorded at approximated fair value. The loan is open to pre-payment in the last four months of the term. ( 6 ) Debt was assumed upon acquisition of this property and recorded at approximated fair value. It can be pre-paid in the first 12 months of the term in certain circumstances at par plus 5.00%. Starting in the 13 th st ( 7 ) Debt was assumed upon acquisition of this property and recorded at approximated fair value. The loan can be prepaid at the greater of par plus 1.00% of the unpaid principal balance or the product obtained by multiplying the present value of the principal being prepaid by the excess of the monthly fixed interest rate of the loan over a daily discount rate. The loan is open to pre-payment in the last three months of the term. ( 8 ) Loan can be pre-paid in the first 24 months of the term in certain circumstances at par plus 5.00%. Starting in the 25 th th th ( 9 ) Loan can be pre-paid in the first 24 months of the term in certain circumstances at par plus 5.00%. Starting in the 25 th th ( 10 ) The Company reflected a valuation adjustment on its fixed rate debt for Parc500 and Residences at West Place to adjust it to fair market value on their respective dates of acquisition for the difference between the fair value and the assumed principal amount of debt. The difference is amortized into interest expense over the remaining terms of the mortgages. The weighted average interest rate of the Company’s mortgage indebtedness was 3.29% as of June 30, 2022 and 1.81% as of December 31, 2021. The increase between the periods is primarily related to a increase in one-month LIBOR of approximately 169 basis points to 1.79% as of June 30, 2022 from 0.10125% as of December 31, 2021. As of June 30, 2022, the adjusted weighted average interest rate of the Company’s mortgage indebtedness was 2.67%. For purposes of calculating the adjusted weighted average interest rate of the outstanding mortgage indebtedness, the Company has included the weighted average fixed rate of 1.1245% for one-month LIBOR on its combined $1.3 billion notional amount of interest rate swap agreements, which effectively fix the interest rate on $1.3 billion of the Company’s floating rate mortgage debt (see Note 7). Each of the Company’s mortgages is a non-recourse obligation subject to customary provisions. The loan agreements contain customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained in the documents evidencing the loan, defaults in payments under any other security instrument covering any part of the property, whether junior or senior to the loan, and bankruptcy or other insolvency events. As of June 30, 2022, the Company believes it is in compliance with all provisions. Credit Facility The following table contains summary information concerning the Company’s credit facility as of June 30, 2022 (dollars in thousands): Type Term Outstanding Principal Interest Rate (1) Maturity Date Corporate Credit Facility Floating 36 $ 335,000 3.94% 6/30/2024 Deferred financing costs, net of accumulated amortization of $685 (1,797 ) $ 333,203 (1) Interest rate is based on Term SOFR plus an applicable margin. Term SOFR as of June 30, 2022 was 1.60%. On March 25, 2022, the Company entered into a loan modification agreement by and among the Company, the OP, Truist Bank and the Lenders party thereto, which modified the Company’s existing credit facility, dated as of June 30, 2021 (as modified, amended and supplemented, the “Corporate Credit Facility”). As of June 30, 2022, there was $350.0 million available for borrowing under the Corporate Credit Facility. Subject to conditions provided in the Corporate Credit Facility, the commitments under Corporate Credit Facility may be increased up to an additional $ 150.0 million if the lenders agree to increase their commitments or if the lenders agree for the increase to be funded by any additional lender proposed by the Company, through the OP. The Corporate Credit Facility will mature on June 30, 2024 with respect to the revolving commitments, unless the Company exercises its option to voluntarily and permanently reduce all of the revolving commitments before the maturity date or elects to exercise its right and option to extend the facility with respect to the revolving commitments for a single one-year term. As of June 30, 2022 , there was $ 335.0 million in aggregate principal outstanding under the Corporate Credit Facility. Advances under the Corporate Credit Facility accrue interest at a per annum rate equal to, at the Company’s election, either Term SOFR plus a margin of 1.90% to 2.40%, depending on the Company’s total leverage ratio and a benchmark replacement adjustment of 0.1%, or a base rate determined according to the highest of (a) the prime rate, (b) the federal funds rate plus 0.50%, (c) Term SOFR plus 1.0% or (d) 0.0% plus a margin of 0.90% to 1.40%, depending on the Company’s total leverage ratio. An unused commitment fee at a rate of 0.15% or 0.25%, depending on the outstanding aggregate revolving commitments, applies to unutilized borrowing capacity under the Corporate Credit Facility. Amounts owing under the Corporate Credit Facility may be prepaid at any time without premium or penalty. The Corporate Credit Facility is guaranteed by the Company and the obligations under the Corporate Credit Facility are, subject to some exceptions, secured by a continuing security interest in substantially all of the assets of the Company. The Company is in compliance with all of the covenants required in its Corporate Credit Facility. Deferred Financing Costs The Company defers costs incurred in obtaining financing and amortizes the costs over the terms of the related loans using the straight-line method, which approximates the effective interest method. Deferred financing costs, net of amortization, are recorded as a reduction from the related debt on the Company’s consolidated balance sheets. For the three months ended June 30, 2022 and 2021, amortization of deferred financing costs of approximately $0.7 million and $0.5 million, respectively, is included in interest expense on the consolidated statements of operations and comprehensive income (loss). For the six months ended June 30, 2022 and 2021, amortization of deferred financing costs of approximately $1.3 million and $1.1 million, respectively, is included in interest expense on the consolidated statements of operations and comprehensive income (loss). Loss on Extinguishment of Debt and Modification Costs Loss on extinguishment of debt and modification costs includes prepayment penalties and defeasance costs incurred on the early repayment of debt, costs incurred in a debt modification that are not capitalized as deferred financing costs and other costs incurred in a debt extinguishment. Upon repayment of or in conjunction with a material change in the terms of the underlying debt agreement, any unamortized costs are charged to loss on extinguishment of debt and modification costs. For the six months ended June 30, 2022 and 2021, the Company wrote-off deferred financing costs of approximately $0.0 million and $0.3 million, respectively, which is included in loss on extinguishment of debt and modification costs on the consolidated statements of operations and comprehensive income (loss). Schedule of Debt Maturities The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2022 are as follows (in thousands): Operating Properties Credit Facility Total 2022 $ 650 $ — $ 650 2023 21,003 — 21,003 2024 394,952 335,000 729,952 2025 205,738 — 205,738 2026 423,149 — 423,149 Thereafter 313,183 — 313,183 Total $ 1,358,675 $ 335,000 $ 1,693,675 |
Fair Value of Derivative and Fi
Fair Value of Derivative and Financial Instruments | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Derivatives and Financial Instruments | 7. Fair Value of Derivatives and Financial Instruments Fair value measurements are determined based on the assumptions that market participants would use in pricing an asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy): • Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. • Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. • Level 3 inputs are the unobservable inputs for the asset or liability, which are typically based on an entity’s own assumption, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on input from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company utilizes independent third parties to perform the allocation of value analysis for each property acquisition and to perform the market valuations on its derivative financial instruments and has established policies, as described above, processes and procedures intended to ensure that the valuation methodologies for investments and derivative financial instruments are fair and consistent as of the measurement date. Derivative Financial Instruments and Hedging Activities The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash payments principally related to the Company’s borrowings. In order to minimize counterparty credit risk, the Company enters into and expects to enter into hedging arrangements only with major financial institutions that have high credit ratings. The Company utilizes an independent third party to perform the market valuations on its derivative financial instruments. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The fair values of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities. To comply with the provisions of ASC 820, the Company incorporates credit valuation adjustments to appropriately reflect both the Company’s own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of the Company’s derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with the Company’s derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has determined that the significance of the impact of the credit valuation adjustments made to its derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all of the Company’s derivatives held as of June 30, 2022 and December 31, 2021 were classified as Level 2 of the fair value hierarchy. The Company’s main objective in using interest rate derivatives is to add stability to interest expense related to floating rate debt. To accomplish this objective, the Company primarily uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The interest rate swaps have terms ranging from four to five years. Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. The interest rate caps have terms ranging from three to four years. During the six months ended June 30, 2022 and 2021, interest rate cap derivatives were used to hedge the variable cash flows associated with a portion of the Company’s floating rate debt. The interest rate cap agreements the Company has entered into effectively cap one-month LIBOR on $537.1 million of the Company’s floating rate mortgage indebtedness at a weighted average rate of 4.66% as of June 30, 2022. In order to fix a portion of, and mitigate the risk associated with, the Company’s floating rate indebtedness (without incurring substantial prepayment penalties or defeasance costs typically associated with fixed rate indebtedness when repaid early or refinanced), the Company, through the OP, has entered into nine interest rate swap transactions with KeyBank National Association (“KeyBank”) and four with Truist Bank with a combined notional amount of $1.3 billion. The interest rate swaps the Company has entered into effectively replace the floating interest rate with respect to that amount with a weighted average fixed rate of 1.1245%. The Company has designated these interest rate swaps as cash flow hedges of interest rate risk. As of June 30, 2022, the Company had the following outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk (dollars in thousands): Effective Date Termination Date Counterparty Notional Amount Fixed Rate (1) July 1, 2017 July 1, 2022 KeyBank 100,000 1.7820 % June 1, 2019 June 1, 2024 KeyBank 50,000 2.0020 % June 1, 2019 June 1, 2024 Truist 50,000 2.0020 % September 1, 2019 September 1, 2026 KeyBank 100,000 1.4620 % September 1, 2019 September 1, 2026 KeyBank 125,000 1.3020 % January 3, 2020 September 1, 2026 KeyBank 92,500 1.6090 % March 4, 2020 June 1, 2026 Truist 100,000 0.8200 % June 1, 2021 September 1, 2026 KeyBank 200,000 0.8450 % June 1, 2021 September 1, 2026 KeyBank 200,000 0.9530 % March 1, 2022 March 1, 2025 Truist 145,000 0.5730 % March 1, 2022 March 1, 2025 Truist 105,000 0.6140 % $ 1,267,500 1.1245 % (2) (1) The floating rate option for the interest rate swaps is one-month LIBOR. As of June 30, 2022, one-month LIBOR was 1.79%. (2) Represents the weighted average fixed rate of the interest rate swaps. As of June 30, 2022, the Company had the following outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk with future effective dates (dollars in thousands): Effective Date Termination Date Counterparty Notional Amount Fixed Rate (1) September 1, 2026 January 1, 2027 KeyBank $ 92,500 1.7980 % (1) The floating rate option for the interest rate swaps is one-month LIBOR. As of June 30, 2022, one-month LIBOR was 1.79%. Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements but either do not meet the strict requirements to apply hedge accounting in accordance with FASB ASC 815, Derivatives and Hedging As of June 30, 2022 and 2021, the Company had the following outstanding derivatives that were not designated as hedges in qualifying hedging relationships (dollars in thousands): As of June 30, Number of Instruments Notional Amount 2022 17 $ 537,118 2021 15 $ 346,542 The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of June 30, 2022 and December 31, 2021 (in thousands): Asset Derivatives Liability Derivatives Balance Sheet Location June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 Derivatives designated as hedging instruments: Interest rate swaps Fair market value of interest rate swaps $ 75,461 $ 11,045 $ — $ 7,519 Derivatives not designated as hedging instruments: Interest rate caps Prepaid and other assets 2,374 263 — — Total $ 77,835 $ 11,308 $ — $ 7,519 The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2022 and 2021 (in thousands): Amount of gain (loss) recognized in OCI Location of gain (loss) reclassified from accumulated Amount of gain (loss) reclassified from OCI into income 2022 2021 OCI into income 2022 2021 Derivatives designated as hedging instruments: For the three months ended June 30, Interest rate products $ 16,291 $ (8,551 ) Interest expense $ (1,066 ) $ (3,746 ) For the six months ended June 30, Interest rate products $ 67,308 $ 19,128 Interest expense $ (4,628 ) $ (7,409 ) Location of gain (loss) Amount of gain (loss) recognized in income recognized in income 2022 2021 Derivatives not designated as hedging instruments: For the three months ended June 30, Interest rate products Interest expense $ (181 ) $ 55 For the six months ended June 30, Interest rate products Interest expense $ (1,365 ) $ 43 Other Financial Instruments Carried at Fair Value Redeemable noncontrolling interests in the OP have a redemption feature and are marked to their redemption value if such value exceeds the carrying value of the redeemable noncontrolling interests in the OP (see Note 10). The redemption value is based on the fair value of the Company’s common stock at the redemption date, and therefore, is calculated based on the fair value of the Company’s common stock at the balance sheet date. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, redeemable noncontrolling interests in the OP are classified as Level 2 if they are adjusted to their redemption value. Financial Instruments Not Carried at Fair Value At June 30, 2022 and December 31, 2021, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaid and other assets, excluding interest rate caps, accounts payable and other accrued liabilities, accrued real estate taxes payable, accrued interest payable, security deposits and prepaid rent approximated their carrying values because of the short-term nature of these instruments. The estimated fair values of other financial instruments were determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts. Long-term indebtedness is carried at amounts that reasonably approximate their fair value. In calculating the fair value of its long-term indebtedness, the Company used interest rate and spread assumptions that reflect current credit worthiness and market conditions available for the issuance of long-term debt with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs. The table below presents the carrying value and estimated fair value of our debt at June 30, 2022 and December 31, 2021 (in thousands): June 30, 2022 December 31, 2021 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value Fixed rate debt $ 68,879 $ 67,454 $ 69,285 $ 71,141 Floating rate debt (1) $ 1,624,796 $ 1,597,759 $ 1,491,861 $ 1,525,298 (1) Includes balances outstanding under our Corporate Credit Facility. Real estate assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In such cases, the Company will evaluate the recoverability of such real estate assets based on estimated future cash flows and the estimated liquidation value of such real estate assets, and provide for impairment if such undiscounted cash flows are insufficient to recover the carrying amount of the real estate asset. If impaired, the real estate asset will be written down to its estimated fair value. There can be no assurance that the estimates discussed herein, using Level 3 inputs, are indicative of the amounts the Company could realize on disposition of the real estate asset. For the six months ended June 30, 2022, the Company did not record any impairment charges related to real estate assets. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
Stockholders' Equity | 8. Stockholders’ Equity Common Stock During the six months ended June 30, 2022, the Company issued 164,851 shares of common stock pursuant to its long-term incentive plan (see “Long Term Incentive Plan” below) and 52,091 shares pursuant to its at-the-market offering (see “At-the-Market Offering” below). As of June 30, 2022, the Company had 25,647,942 shares of common stock, par value $0.01 per share, issued and outstanding. Share Repurchase Program On June 15, 2016, the Board authorized the Company to repurchase up to $30.0 million of its common stock, par value $0.01 per share, during a two-year Treasury Shares From time to time, in accordance with the Company’s Share Repurchase Program, the Company may repurchase shares of its common stock in the open market. Until any such shares are retired, the cost of the shares is included in common stock held in treasury at cost on the consolidated balance sheet. The number of shares of common stock classified as treasury shares reduces the number of shares of the Company’s common stock outstanding and, accordingly, are considered in the weighted average number of shares outstanding during the period. During the six months ended June 30, 2022 and 2021, the Company retired 69,567 and zero shares of its common stock held in treasury. As of June 30, 2022, the Company did not have any shares of common stock held in treasury. Long Term Incentive Plan On June 15, 2016, the Company’s stockholders approved a long-term incentive plan (the “2016 LTIP”) and the Company filed a registration statement on Form S-8 registering 2,100,000 shares of common stock, par value $0.01 per share, which the Company may issue pursuant to the 2016 LTIP. The 2016 LTIP authorizes the compensation committee of the Board to provide equity-based compensation in the form of stock options, appreciation rights, restricted shares, restricted stock units, performance shares, performance units and certain other awards denominated or payable in, or otherwise based on, the Company’s common stock or factors that may influence the value of the Company’s common stock, plus cash incentive awards, for the purpose of providing the Company’s directors, officers and other key employees (and those of the Adviser and the Company’s subsidiaries), the Company’s non-employee directors, and potentially certain non-employees who perform employee-type functions, incentives and rewards for performance. Restricted Stock Units Under the 2016 LTIP, restricted stock units may be granted to the Company’s directors, officers and other key employees (and those of the Adviser and the Company’s subsidiaries) and typically vest over a three to five-year On February 21, 2019, pursuant to the 2016 LTIP, the Company granted 186,662 restricted stock units to its directors, officers, employees and certain key employees of the Adviser. On February 20, 2020, pursuant to the 2016 LTIP, the Company granted 168,183 restricted stock units to its directors, officers, employees and certain key employees of the Adviser. On May 11, 2020, pursuant to the 2016 LTIP, the Company granted 116,852 restricted stock units to its directors, officers, employees and certain key employees of the Adviser. On February 18, 2021, pursuant to the 2016 LTIP, the Company granted 204,663 restricted stock units to its directors, officers, employees and certain key employees of the Adviser. On February 17, 2022, pursuant to the 2016 LTIP, the Company granted 142,159 restricted stock units to its directors, officers, employees and certain key employees of the Adviser. The following table includes the number of restricted stock units granted, vested, forfeited and outstanding as of June 30, 2022: 2022 Number of Units Weighted Average Grant Date Fair Value Outstanding January 1, 589,283 $ 39.17 Granted 142,159 83.88 Vested (202,519 ) (1) 35.34 Outstanding June 30, 528,923 $ 52.66 (1) Certain key employees of the Adviser elected to net the taxes owed upon vesting against the shares issued resulting in 164,851 shares being issued as shown on the Consolidated Statement of Stockholders’ Equity. The following table contains information regarding the vesting of restricted stock units under the 2016 LTIP for the next five calendar years subsequent to June 30, 2022: Shares Vesting February May Total 2023 139,095 22,019 161,114 2024 132,699 22,017 154,716 2025 97,811 22,017 119,828 2026 66,114 — 66,114 2027 27,151 — 27,151 Total 462,870 66,053 528,923 As of June 30, 2022, the Company had issued 857,107 shares of common stock under the 2016 LTIP. For the three months ended June 30, 2022 and 2021, the Company recognized approximately $2.0 million and $1.8 million, respectively, of equity-based compensation expense related to grants of restricted stock units. For the six months ended June 30, 2022 and 2021, the Company recognized approximately $3.9 million and $3.4 million, respectively, of equity-based compensation expense related to grants of restricted stock units. As of June 30, 2022, the Company had recognized a liability of approximately $1.3 million related to dividends earned on restricted stock units that are payable in cash upon vesting. At-the-Market Offering On March 4, 2020, the Company, the OP and the Adviser entered into separate equity distribution agreements with each of Jefferies LLC (“Jefferies”), Raymond James & Associates, Inc. (“Raymond James”), KeyBanc Capital Markets Inc. (“KeyBanc”) and Truist Securities (f/k/a SunTrust Robinson Humphrey, Inc., “SunTrust,” and together with Jefferies, Raymond James and KeyBanc, the “ATM Sales Agents”), pursuant to which the Company may issue and sell from time to time shares of the Company’s common stock, par value $0.01 per share, having an aggregate sales price of up to $225,000,000 (the “2020 ATM Program”). Sales of shares of common stock, if any, may be made in transactions that are deemed to be “at the market” offerings, as defined in Rule 415 under the Securities Act, including, without limitation, sales made by means of ordinary brokers’ transactions on the New York Stock Exchange, to or through a market maker at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices based on prevailing market prices. In addition to the issuance and sale of shares of common stock, the Company may enter into forward sale agreements with each of Jefferies, KeyBanc and Raymond James, or their respective affiliates, through the 2020 ATM Program. During the six months ended June 30, 2022, the Company issued 52,091 shares of common stock at an average price of $83.16 per share for gross proceeds of $4.3 million under the 2020 ATM Program. The Company paid approximately $0.1 million in fees to the 2020 ATM Sales Agents with respect to such sales and incurred other issuance costs of approximately $0.2 million, both of which were netted against the gross proceeds and recorded in additional paid in capital. The following table contains summary information of the 2020 ATM Program since its inception: Gross proceeds $ 62,310,967 Common shares issued 1,120,910 Gross average sale price per share $ 55.59 Sales commissions $ 934,665 Offering costs 1,253,360 Net proceeds 60,122,942 Average price per share, net $ 53.64 |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | 9. Earnings (Loss) Per Share Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of the Company’s common stock outstanding, which excludes any unvested restricted stock units issued pursuant to the 2016 LTIP. Diluted earnings (loss) per share is computed by adjusting basic earnings (loss) per share for the dilutive effect of the assumed vesting of restricted stock units. During periods of net loss, the assumed vesting of restricted stock units is anti-dilutive and is not included in the calculation of earnings (loss) per share. The effect of the conversion of OP Units held by noncontrolling limited partners is not reflected in the computation of basic and diluted earnings (loss) per share, as they are exchangeable for common stock on a one-for-one basis. The income (loss) allocable to such units is allocated on this same basis and reflected as net income (loss) attributable to redeemable noncontrolling interests in the OP in the accompanying consolidated statements of operations and comprehensive income (loss). As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings (loss) per share. See Note 10 for additional information. The following table sets forth the computation of basic and diluted loss per share for the periods presented (in thousands, except per share amounts): For the Three Months Ended June 30, For the Six Months Ended June 30, 2022 2021 2022 2021 Numerator for loss per share: Net loss $ (7,827 ) $ (3,418 ) $ (12,494 ) $ (10,318 ) Net loss attributable to redeemable noncontrolling interests in the Operating Partnership (30 ) (10 ) (44 ) (31 ) Net loss attributable to common stockholders $ (7,797 ) $ (3,408 ) $ (12,450 ) $ (10,287 ) Denominator for loss per share: Weighted average common shares outstanding 25,672 25,140 25,646 25,104 Denominator for basic loss per share 25,672 25,140 25,646 25,104 Weighted average unvested restricted stock units 539 613 556 596 Denominator for diluted earnings per share (1) 25,672 25,140 25,646 25,104 Loss per weighted average common share: Basic $ (0.30 ) $ (0.14 ) $ (0.49 ) $ (0.41 ) Diluted $ (0.30 ) $ (0.14 ) $ (0.49 ) $ (0.41 ) (1) If the Company sustains a net loss for the period presented, unvested restricted stock units are not included in the diluted earnings per share calculation. |
Noncontrolling Interests
Noncontrolling Interests | 6 Months Ended |
Jun. 30, 2022 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests | 10. Noncontrolling Interests Redeemable Noncontrolling Interests in the OP Interests in the OP held by limited partners are represented by OP Units. Net income (loss) is allocated to holders of OP Units based upon net income (loss) attributable to common stockholders and the weighted average number of OP Units outstanding to total common shares plus OP Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to OP Units in accordance with the terms of the partnership agreement of the OP. Each time the OP distributes cash to the Company, outside limited partners of the OP receive their pro-rata share of the distribution. On April 1, 2022, the Company acquired The Adair and Estates on Maryland, from investors in a Delaware Statutory Trust managed by an entity affiliated with the Adviser, for total consideration of $143.4 million (the “Purchase Price”). The Purchase Price consisted of 26,558 OP Units (valued at $2.6 million) that were issued on April 1, 2022 and approximately $71.1 million in cash. The fair value of the OP Units was determined based on the April 1, 2022 share price of NXRT as the OP units are convertible to common stock on a one to one basis. The following table sets forth the redeemable noncontrolling interests in the OP for the six months ended June 30, 2022 (in thousands): Redeemable noncontrolling interests in the OP, December 31, 2021 $ 6,139 Net loss attributable to redeemable noncontrolling interests in the OP (44 ) Other comprehensive income attributable to redeemable noncontrolling interests in the OP 231 Contributions from redeemable noncontrolling interests in the OP (562 ) Distributions to redeemable noncontrolling interests in the OP 125 Issuance of operating partnership units for purchase of noncontrolling interests 2,444 Adjustment to reflect redemption value of redeemable noncontrolling interests in the OP (1,311 ) Redeemable noncontrolling interests in the OP, June 30, 2022 $ 7,022 Noncontrolling Interests Noncontrolling interests have in the past and may in the future be comprised of joint venture partners’ interests in joint ventures the Company consolidates. When applicable, the Company reports its joint venture partners’ interests in its consolidated joint ventures and other subsidiary interests held by third parties as noncontrolling interests. The Company records these noncontrolling interests at their initial fair value, adjusting the basis prospectively for their share of the respective consolidated investment’s net income or loss, equity contributions, return of capital, and distributions. The adjustment to reflect redemption value of redeemable noncontrolling interests in the OP records the OP Units at the greater of their carrying value or their redemption value using the Company’s stock price at each balance sheet date. Generally, these noncontrolling interests are not redeemable by the equity holders and are presented as part of permanent equity. Income and losses are allocated to the noncontrolling interest holder based on its economic ownership percentage . Fees and Reimbursements to BH and its Affiliates The Company has entered into management agreements with BH Management Services, LLC (“BH”), the Company’s property manager and an independently owned third party, who manages the Company’s properties and supervises the implementation of the Company’s value-add program. BH is an affiliate of BH Equity, who was a noncontrolling interest member of the Company’s joint ventures prior to the BH Buyout on June 30, 2017. Through BH Equity’s noncontrolling interests in such joint ventures, BH Equity was deemed to be a related party. With the completion of the BH Buyout, BH Equity is no longer deemed to be a related party. BH Equity became a noncontrolling limited partner of the OP upon execution of the Amendment. BH and its affiliates do not have common ownership in any joint venture with the Adviser; there is also no common ownership between BH and its affiliates and the Adviser. The property management fee paid to BH is approximately 3% of the monthly gross income from each property managed. Currently, BH manages all of the Company’s properties. Additionally, the Company may pay BH certain other fees, including: (1) a fee of $15-25 per unit for the one-time setup and inspection of properties, (2) a construction supervision fee of 5-6% of total project costs, which is capitalized, (3) acquisition fees and due diligence costs reimbursements, and (4) other owner approved fees at $55 per hour. BH also acts as a paymaster for the properties and is reimbursed at cost for various operating expenses it pays on behalf of the properties. The following is a summary of fees that the properties incurred to BH and its affiliates, as well as reimbursements paid to BH from the properties for various operating expenses, for the three and six months ended June 30, 2022 and 2021 (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2022 2021 2022 2021 Fees incurred Property management fees (1) $ 1,904 $ 1,510 $ 3,654 $ 2,989 Construction supervision fees (2) 440 302 765 556 Design fees (2) 47 24 47 78 Acquisition fees (3) 231 275 231 275 Aerwave fees (4) 221 — 346 — Reimbursements Payroll and benefits (4) 5,640 4,819 10,804 9,057 Other reimbursements (5) 1,134 857 2,161 1,682 (1) Included in property management fees on the consolidated statements of operations and comprehensive income (loss). (2) Capitalized on the consolidated balance sheets and reflected in buildings and improvements. (3) Includes due diligence costs. Acquisition fees are capitalized to real estate assets on the consolidated balance sheets. (4) Included in property operating expenses on the consolidated statements of operations and comprehensive income (loss). (5) Includes property operating expenses such as repairs and maintenance costs and certain property general and administrative expenses, which are included on the consolidated statements of operations and comprehensive income (loss). |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2022 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 11. Related Party Transactions Advisory and Administrative Fee In accordance with the Advisory Agreement, the Company pays the Adviser an advisory fee equal to 1.00% of the Average Real Estate Assets (as defined below). The duties performed by the Company’s Adviser under the terms of the Advisory Agreement include, but are not limited to: providing daily management for the Company, selecting and working with third party service providers, managing the Company’s properties or overseeing the third party property manager, formulating an investment strategy for the Company and selecting suitable properties and investments, managing the Company’s outstanding debt and its interest rate exposure through derivative instruments, determining when to sell assets, and managing the value-add program or overseeing a third party vendor that implements the value-add program. “Average Real Estate Assets” means the average of the aggregate book value of Real Estate Assets before reserves for depreciation or other non-cash reserves, computed by taking the average of the book value of real estate assets at the end of each month (1) for which any fee under the Advisory Agreement is calculated or (2) during the year for which any expense reimbursement under the Advisory Agreement is calculated. “Real Estate Assets” is defined broadly in the Advisory Agreement to include, among other things, investments in real estate-related securities and mortgages and reserves for capital expenditures (the value-add program). The advisory fee is payable monthly in arrears in cash, unless the Adviser elects, in its sole discretion, to receive all or a portion of the advisory fee in shares of common stock, subject to certain limitations. In accordance with the Advisory Agreement, the Company also pays the Adviser an administrative fee equal to 0.20% of the Average Real Estate Assets. The administrative fee is payable monthly in arrears in cash, unless the Adviser elects, in its sole discretion, to receive all or a portion of the administrative fee in shares of common stock, subject to certain limitations. The advisory and administrative fees paid to the Adviser on the Contributed Assets (as defined in the Advisory Agreement) are subject to an annual cap of approximately $5.4 million (the “Contributed Assets Cap”) (see “Expense Cap” below). Pursuant to the terms of the Advisory Agreement, the Company will reimburse the Adviser for all documented Operating Expenses and Offering Expenses it incurs on behalf of the Company. “Operating Expenses” include legal, accounting, financial and due diligence services performed by the Adviser that outside professionals or outside consultants would otherwise perform, the Company’s pro rata share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the Adviser required for the Company’s operations, and compensation expenses under the 2016 LTIP. Operating Expenses do not include expenses for the advisory and administrative services described in the Advisory Agreement. Certain Operating Expenses, such as the Company’s ratable share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses incurred by the Adviser or its affiliates that relate to the operations of the Company, may be billed monthly to the Company under a shared services agreement. “Offering Expenses” include all expenses (other than underwriters’ discounts) in connection with an offering, including, without limitation, legal, accounting, printing, mailing and filing fees and other documented offering expenses. For the six months ended June 30, 2022 and 2021, the Adviser did not bill any Operating Expenses or Offering Expenses to the Company and any such expenses the Adviser incurred during the periods are considered to be permanently waived. Expense Cap Pursuant to the terms of the Advisory Agreement, expenses paid or incurred by the Company for operating expenses and advisory and administrative fees payable to the Adviser and Operating Expenses will not exceed 1.5% of Average Real Estate Assets per calendar year (or part thereof that the Advisory Agreement is in effect (the “Expense Cap”)). The Expense Cap does not limit the reimbursement of expenses related to Offering Expenses. The Expense Cap also does not apply to legal, accounting, financial, due diligence and other service fees incurred in connection with mergers and acquisitions, extraordinary litigation or other events outside the Company’s ordinary course of business or any out-of-pocket acquisitions or due diligence expenses incurred in connection with the acquisition or disposition of real estate assets. Also, advisory and administrative fees are further limited on Contributed Assets to approximately $5.4 million in any calendar year. Contributed Assets refers to all Real Estate Assets contributed to the Company as part of its spin-off. The Contributed Assets Cap is not reduced for dispositions of such assets subsequent to its spin-off. Advisory and administrative fees on New Assets are not subject to the above limitation and are based on an annual rate of 1.2% on Average Real Estate Assets, but are subject to the Expense Cap. New Assets are all Real Estate Assets that are not Contributed Assets. For the three months ended June 30, 2022 and 2021, the Company incurred advisory and administrative fees of $1.9 million and $1.9 million, respectively. For the three months ended June 30, 2022 and 2021, the Adviser elected to voluntarily waive the advisory and administrative fees of approximately $5.2 million and $4.1 million, respectively. For the six months ended June 30, 2022 and 2021, the Company incurred advisory and administrative fees of $3.7 million and $3.8 million, respectively. For the six months ended June 30, 2022 and 2021, the Adviser elected to voluntarily waive the advisory and administrative fees of $10.1 million and $8.1 million, respectively. The advisory and administrative fees waived by the Adviser are considered to be permanently waived for the periods. The Adviser is not contractually obligated to waive fees on New Assets in the future and may cease waiving fees on New Assets at its discretion. Other Related Party Transactions The Company has in the past, and may in the future, utilize the services of affiliated parties. For the six months ended June 30, 2022 and 2021, the Company paid approximately $0.1 million and $0.0 million, respectively, to NexBank Title, Inc. (“NexBank Title”). NexBank Title is an affiliate of the Adviser through common beneficial ownership. NexBank Title provides title insurance and work related to providing title insurance on properties related to acquisitions, dispositions and refinancing transactions. These amounts are either capitalized as real estate assets or deferred financing costs, expensed as loss on extinguishment of debt and modification costs, or expensed as selling costs when determining gain (loss) on sales of real estate, depending on the appropriate accounting as determined for each specific transaction. The Company holds multiple operating accounts at NexBank Capital, Inc. (“NexBank”), an affiliate of the Adviser through common beneficial ownership. On July 30, 2021, three of our property-owning subsidiaries entered into agreements with NLMF Holdco, LLC, an entity under common control with our Adviser and in which we own a 10% equity interest. As of June 30, 2022, the Company has funded approximately $0.3 million to NLMF Holdco, LLC which is included in prepaid and other assets on the consolidated balance sheet of the Company. For the six months ended June 30, 2022, the Company incurred expenses of $0.1 million for fiber internet service which is included in property operating expenses on the consolidated statement of operations and comprehensive loss. Additionally, on July 30, 2021, we entered into agreements with NLMF Leaseco, LLC, which is controlled by Matt McGraner, one of our officers. We expect that these actions will provide faster, more reliable and lower cost internet to our residents. On April 1, 2022, the Company acquired The Adair and Estates on Maryland, from investors in a Delaware Statutory Trust managed by an entity affiliated with the Adviser, for total consideration of $143.4 million (the “Purchase Price”). The Purchase Price consisted of 26,558 OP Units (valued at $2.6 million) that were issued on April 1, 2022 and approximately $71.1 million in cash. The fair value of the OP Units was determined based on the April 1, 2022 share price of NXRT as the OP units are convertible to common stock on a one to one basis. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2022 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 12. Commitments and Contingencies Commitments In the normal course of business, the Company enters into various rehabilitation construction related purchase commitments with parties that provide these goods and services. In the event the Company were to terminate rehabilitation construction services prior to the completion of projects, the Company could potentially be committed to satisfy outstanding or uncompleted purchase orders with such parties. As of June 30, 2022, management does not anticipate any material deviations from schedule or budget related to rehabilitation projects currently in process. The Company’s agreement with NLMF Holdco, LLC may result in additional funding requirements to cover future project costs. The maximum exposure of potential commitments is expected to be no more than $4.0 million. As of June 30, 2022, the Company has funded approximately $0.3 million to NLMF Holdco, LLC which is included in prepaid and other assets on the consolidated balance sheet of the Company. Contingencies In the normal course of business, the Company is subject to claims, lawsuits, and legal proceedings. While it is not possible to ascertain the ultimate outcome of all such matters, management believes that the aggregate amount of such liabilities, if any, in excess of amounts provided or covered by insurance, will not have a material adverse effect on the consolidated balance sheets or consolidated statements of operations and comprehensive income (loss) of the Company. The Company is not involved in any material litigation nor, to management’s knowledge, is any material litigation currently threatened against the Company or its properties or subsidiaries. Environmental liabilities could have a material adverse effect on the Company’s business, assets, cash flows or results of operations. As of June 30, 2022, the Company was not aware of any environmental liabilities. There can be no assurance that material environmental liabilities do not exist. Self-Insurance Program On March 1, 2021, the Adviser entered into a self-insurance policy resulting in an aggregate amount of $2,468,750 (the “2021 Aggregate Amount”) which is allocated across properties managed by the Adviser with approximately $1.6 million being allocated to the Company. As of December 31, 2021, all of the $1.6 million of the 2021 Aggregate Amount allocated to the Company has been prepaid. Under ASC 450-20 “Loss Contingencies”, the Company does not reserve for the 2021 Aggregate Amount or any portion thereof until a claim is made and the amount of the claim and the timing of payment on the claim can be reasonably estimated. For the period from March 1, 2021 to February 28, 2022, the Company incurred claims related to its entire allocated 2021 Aggregate Amount at Old Farm and Silverbrook. On March 1, 2022, the Adviser entered into a new policy resulting in a new aggregate amount of $2,497,500 (the “2022 Aggregate Amount”) which is allocated across properties managed by the Adviser with approximately $1.8 million being allocated to the Company. Under ASC 450-20 “Loss Contingencies”, the Company does not reserve for the 2021 Aggregate Amount or any portion thereof until a claim is made and the amount of the claim and the timing of payment on the claim can be reasonably estimated. For the period from March 1, 2022 to June 30, 2022, the Company incurred claims at Six Forks Station, Parc500, Hollister Place and Arbors of Brentwood totaling approximately $2.1 million. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | 13. Subsequent Events Dividends Declared On July 25, 2022, the Company’s Board approved a quarterly dividend of $0.38 per share, payable on September 30, 2022 to stockholders of record on September 15, 2022. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of Accounting | Basis of Accounting The accompanying unaudited consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (“GAAP”). GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the dates of the unaudited consolidated financial statements and the amounts of revenues and expenses during the reporting periods. Actual amounts realized or paid could differ from those estimates. All significant intercompany accounts and transactions have been eliminated in consolidation. There have been no significant changes to the Company’s significant accounting policies during the six months ended June 30, 2022. The accompanying unaudited consolidated financial statements have been prepared according to the rules and regulations of the SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted according to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments and eliminations necessary for the fair presentation of the Company’s financial position as of June 30, 2022 and December 31, 2021 and results of operations for the three and six months ended June 30, 2022 and 2021 have been included. Such adjustments are normal and recurring in nature. The unaudited information included in this quarterly report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2021 and notes thereto included in its Annual Report on Form 10-K filed with the SEC on February 18, 2022. |
Principles of Consolidation | Principles of Consolidation The Company accounts for subsidiary partnerships, joint ventures and other similar entities in which it holds an ownership interest in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation |
Revenue Recognition | Revenue Recognition The Company’s primary operations consist of rental income earned from its residents under lease agreements typically with terms of one year or less. Rental income is recognized when earned. This policy effectively results in income recognition on the straight-line method over the related terms of the leases. The Company records an allowance to reflect revenue that may not be collectable. This is recorded through a provision for bad debts which is included in rental income in the accompanying consolidated statements of operations and comprehensive income (loss). Resident reimbursements and other income consist of charges billed to residents for utilities, carport and garage rental, and pets, administrative, application and other fees and are recognized when earned. |
Purchase Price Allocation | Purchase Price Allocation Upon acquisition of a property considered to be an asset acquisition, the purchase price and related acquisition costs (“total consideration”) are allocated to land, buildings, improvements, furniture, fixtures, and equipment, and intangible lease assets in accordance with FASB ASC 805, Business Combinations. The allocation of total consideration, which is determined using inputs that are classified within Level 3 of the fair value hierarchy established by FASB ASC 820, Fair Value Measurement and Disclosures Real estate assets, including land, buildings, improvements, furniture, fixtures and equipment, and intangible lease assets are stated at historical cost less accumulated depreciation and amortization. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. Expenditures for improvements, renovations, and replacements are capitalized at cost. Real estate-related depreciation and amortization are computed on a straight-line basis over the estimated useful lives as described in the following table: Land Not depreciated Buildings 30 years Improvements 15 years Furniture, fixtures, and equipment 3 years Intangible lease assets 6 months Construction in progress includes the cost of renovation projects being performed at the various properties. Once a project is complete, the historical cost of the renovation is placed into service in one of the categories above depending on the type of renovation project and is depreciated over the estimated useful lives as described in the table above. |
Impairment | Impairment Real estate assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The key inputs into our impairment analysis include, but are not limited to, the holding period, net operating income, and capitalization rates. In such cases, the Company will evaluate the recoverability of such real estate assets based on estimated future cash flows and the estimated liquidation value of such real estate assets, and provide for impairment if such undiscounted cash flows are insufficient to recover the carrying amount of the real estate asset. If impaired, the real estate asset will be written down to its estimated fair value. The Company’s impairment analysis identifies and evaluates events or changes in circumstances that indicate the carrying amount of a real estate investment may not be recoverable, including determining the period the Company will hold the rental property, net operating income, and the estimated capitalization rate for each respective real estate investment. As of June 30, 2022, the Company has not recorded any impairment on its real estate assets. |
Held-for-Sale | Held for Sale The Company periodically classifies real estate assets as held for sale when certain criteria are met in accordance with GAAP. At that time, the Company presents the net real estate assets and the net debt associated with the real estate held for sale separately in its consolidated balance sheet, and the Company ceases recording depreciation and amortization expense related to that property. Real estate held for sale is reported at the lower of its carrying amount or its estimated fair value less estimated costs to sell. As of June 30, 2022, there are no properties held for sale. |
Income Taxes | Income Taxes The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and expects to continue to qualify as a REIT. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute annually at least 90% of its “REIT taxable income,” as defined by the Code, to its stockholders. As a REIT, the Company will be subject to federal income tax on its undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions it pays with respect to any calendar year are less than the sum of (1) 85% of its ordinary income, (2) 95% of its capital gain net income and (3) 100% of its undistributed income from prior years. The Company intends to operate in such a manner so as to qualify as a REIT, but no assurance can be given that the Company will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes. The Company had no significant taxes associated with its TRS for the six months ended June 30, 2022 and 2021. If the Company fails to meet these requirements, it could be subject to federal income tax on all of the Company’s taxable income at regular corporate rates for that year. The Company would not be able to deduct distributions paid to stockholders in any year in which it fails to qualify as a REIT. Additionally, the Company will also be disqualified from electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost unless the Company is entitled to relief under specific statutory provisions. As of June 30, 2022, the Company believes it is in compliance with all applicable REIT requirements. The Company evaluates the accounting and disclosure of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” (greater than 50 percent probability) of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. The Company’s management is required to analyze all open tax years, as defined by the statute of limitations, for all major jurisdictions, which include federal and certain states. The Company has no examinations in progress and none are expected at this time. The Company recognizes its tax positions and evaluates them using a two-step process. First, the Company determines whether a tax position is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement. The Company had no material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2022. The Company and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2021, 2020 and 2019 tax years remain open to examination by tax jurisdictions to which the Company and its subsidiaries are subject. When applicable, the Company recognizes interest and/or penalties related to uncertain tax positions on its consolidated statements of operations and comprehensive income (loss). |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2022, the Company transitioned a portion its debt to one-month |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Estimated Useful Lives of Assets | Expenditures for improvements, renovations, and replacements are capitalized at cost. Real estate-related depreciation and amortization are computed on a straight-line basis over the estimated useful lives as described in the following table: Land Not depreciated Buildings 30 years Improvements 15 years Furniture, fixtures, and equipment 3 years Intangible lease assets 6 months |
Investments in Subsidiaries (Ta
Investments in Subsidiaries (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Schedule Of Investments [Abstract] | |
Schedule of Ownership in Each Property | As of June 30, 2022, the Company, through the OP and the wholly owned TRS, owned 41 properties through SPEs. The following table represents the Company’s ownership in each property by virtue of its 100% ownership of the SPEs that directly own the title to each property as of June 30, 2022 and December 31, 2021: Effective Ownership Percentage at Property Name Location Year June 30, 2022 December 31, 2021 Arbors on Forest Ridge Bedford, Texas 2014 100 % 100 % Cutter's Point Richardson, Texas 2014 100 % 100 % Silverbrook Grand Prairie, Texas 2014 100 % 100 % The Summit at Sabal Park Tampa, Florida 2014 100 % 100 % Courtney Cove Tampa, Florida 2014 100 % 100 % Radbourne Lake Charlotte, North Carolina 2014 100 % 100 % Timber Creek Charlotte, North Carolina 2014 100 % 100 % Sabal Palm at Lake Buena Vista Orlando, Florida 2014 100 % 100 % Cornerstone Orlando, Florida 2015 100 % 100 % The Preserve at Terrell Mill Marietta, Georgia 2015 100 % 100 % Versailles Dallas, Texas 2015 100 % 100 % Seasons 704 Apartments West Palm Beach, Florida 2015 100 % 100 % Madera Point Mesa, Arizona 2015 100 % 100 % Venue at 8651 Fort Worth, Texas 2015 100 % 100 % Parc500 West Palm Beach, Florida 2016 100 % 100 % The Venue on Camelback Phoenix, Arizona 2016 100 % 100 % Old Farm Houston, Texas 2016 100 % 100 % Stone Creek at Old Farm Houston, Texas 2016 100 % 100 % Hollister Place Houston, Texas 2017 100 % 100 % Rockledge Apartments Marietta, Georgia 2017 100 % 100 % Atera Apartments Dallas, Texas 2017 100 % 100 % Crestmont Reserve Dallas, Texas 2018 100 % 100 % Brandywine I & II Nashville, Tennessee 2018 100 % 100 % Bella Vista Phoenix, Arizona 2019 100 % 100 % The Enclave Tempe, Arizona 2019 100 % 100 % The Heritage Phoenix, Arizona 2019 100 % 100 % Summers Landing Fort Worth, Texas 2019 100 % 100 % Residences at Glenview Reserve Nashville, Tennessee 2019 100 % 100 % Residences at West Place Orlando, Florida 2019 100 % 100 % Avant at Pembroke Pines Pembroke Pines, Florida 2019 100 % 100 % Arbors of Brentwood Nashville, Tennessee 2019 100 % 100 % Torreyana Apartments Las Vegas, Nevada 2019 100 % 100 % Bloom Las Vegas, Nevada 2019 100 % 100 % Bella Solara Las Vegas, Nevada 2019 100 % 100 % Fairways at San Marcos Chandler, Arizona 2020 100 % 100 % The Verandas at Lake Norman (1) Charlotte, North Carolina 2021 100 % 100 % Creekside at Matthews (1) Charlotte, North Carolina 2021 100 % 100 % Six Forks Station Raleigh, North Carolina 2021 100 % 100 % High House at Cary Cary, North Carolina 2021 100 % 100 % The Adair Sandy Springs, Georgia 2022 100 % — (2) Estates on Maryland Phoenix, Arizona 2022 100 % — (2) (1) The EAT that directly owned The Verandas at Lake Norman and Creekside at Matthews was consolidated as a VIE at June 30, 2021 giving the Company an effective 100% ownership interest. The master lease agreement with the EAT that directly owned these properties terminated on December 28, 2021, at which time legal title and control transferred to the Company. Upon the transfer of title, the EAT that directly owned these properties was no longer considered a VIE. (2) Properties were acquired in 2022; therefore, no ownership as of December 31, 2021. |
Real Estate Investments Stati_2
Real Estate Investments Statistics (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Multifamily Properties | |
Business Acquisition [Line Items] | |
Summary of Investment in Multifamily Properties | As of June 30, 2022, the Company was invested in a total of 41 multifamily properties, as listed below: Average Effective Monthly Rent Per Unit (1) as of % Occupied (2) as of Property Name Rentable Square Footage (in thousands) Number of Units (3) Date Acquired June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 Arbors on Forest Ridge 155 210 1/31/2014 $ 1,109 $ 1,021 96.7 % 96.2 % Cutter's Point 198 196 1/31/2014 1,278 1,219 94.4 % 95.4 % Silverbrook 526 642 1/31/2014 1,122 1,043 92.2 % 94.1 % The Summit at Sabal Park 205 252 8/20/2014 1,340 1,198 94.8 % 96.0 % Courtney Cove 225 324 8/20/2014 1,263 1,132 95.1 % 93.8 % Radbourne Lake 247 225 9/30/2014 1,331 1,227 92.9 % 94.2 % Timber Creek 248 352 9/30/2014 1,138 1,032 96.7 % 96.1 % Sabal Palm at Lake Buena Vista 371 400 11/5/2014 1,569 1,377 96.3 % 97.8 % Cornerstone 318 430 1/15/2015 1,306 1,152 96.7 % 95.6 % The Preserve at Terrell Mill 692 752 2/6/2015 1,234 1,156 93.7 % 90.9 % Versailles 301 388 2/26/2015 1,189 1,024 92.3 % 96.4 % Seasons 704 Apartments 217 222 4/15/2015 1,619 1,410 95.5 % 96.8 % Madera Point 193 256 8/5/2015 1,298 1,140 93.4 % 94.5 % Venue at 8651 289 333 10/30/2015 1,068 1,006 95.1 % 94.5 % Parc500 266 217 7/27/2016 1,694 1,543 98.1 % 96.3 % The Venue on Camelback 256 415 10/11/2016 1,026 915 92.0 % 92.3 % Old Farm 697 734 12/29/2016 1,271 1,207 93.6 % 93.9 % Stone Creek at Old Farm 186 190 12/29/2016 1,283 1,248 98.4 % 96.8 % Hollister Place 246 260 2/1/2017 1,144 1,065 96.9 % 92.5 % Rockledge Apartments 802 708 6/30/2017 1,506 1,408 94.8 % 93.9 % Atera Apartments 334 380 10/25/2017 1,434 1,310 95.8 % 93.9 % Crestmont Reserve 199 242 9/26/2018 1,125 985 92.6 % 95.5 % Brandywine I & II 414 632 9/26/2018 1,141 1,031 97.2 % 95.6 % Bella Vista 243 248 1/28/2019 1,673 1,515 90.7 % 96.0 % The Enclave 194 204 1/28/2019 1,706 1,507 92.2 % 96.6 % The Heritage 199 204 1/28/2019 1,598 1,432 93.1 % 95.6 % Summers Landing 139 196 6/7/2019 1,116 1,033 94.4 % 93.9 % Residences at Glenview Reserve 344 360 7/17/2019 1,172 1,074 96.1 % 95.6 % Residences at West Place 345 342 7/17/2019 1,486 1,345 93.3 % 93.0 % Avant at Pembroke Pines 1,442 1,520 8/30/2019 1,896 1,695 95.8 % 93.9 % Arbors of Brentwood 325 346 9/10/2019 1,405 1,284 96.4 % 95.1 % Torreyana Apartments 309 316 11/22/2019 1,475 1,365 95.3 % 93.7 % Bloom 498 528 11/22/2019 1,330 1,238 90.3 % 89.2 % Bella Solara 271 320 11/22/2019 1,401 1,309 90.9 % 91.3 % Fairways at San Marcos 340 352 11/2/2020 1,571 1,425 93.5 % 96.3 % The Verandas at Lake Norman 241 264 6/30/2021 1,277 1,215 95.1 % 93.2 % Creekside at Matthews 263 240 6/30/2021 1,408 1,350 95.8 % 94.2 % Six Forks Station 360 323 9/10/2021 1,302 1,228 93.7 % 95.4 % High House at Cary 293 302 12/7/2021 1,448 1,361 93.4 % 94.7 % The Adair 328 232 4/1/2022 1,767 — (4) 96.1 % — (4) Estates on Maryland 324 330 4/1/2022 1,366 — (4) 93.6 % — (4) 14,043 15,387 (1) Average effective monthly rent per unit is equal to the average of the contractual rent for commenced leases as of June 30, 2022 and December 31, 2021, respectively, minus any tenant concessions over the term of the lease, divided by the number of units under commenced leases as of June 30, 2022 and December 31, 2021, respectively. (2) Percent occupied is calculated as the number of units occupied as of June 30, 2022 and December 31, 2021, divided by the total number of units, expressed as a percentage. (3) Includes 73 down units due to casualty events as of June 30, 2022 (see Note 5). ( 4 ) Properties were acquired in 2022. |
Real Estate Investments (Tables
Real Estate Investments (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Real Estate [Abstract] | |
Summary of Major Components of Investments in Multifamily Properties | As of June 30, 2022, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,767 $ — $ 1 $ 1,905 $ 16,003 Cutter's Point 3,330 13,133 — (19 ) 7,437 23,881 Silverbrook 4,860 25,729 — 214 5,833 36,636 The Summit at Sabal Park 5,770 13,891 — — 2,101 21,762 Courtney Cove 5,880 14,543 — 17 2,647 23,087 Radbourne Lake 2,440 22,949 — 7 2,832 28,228 Timber Creek 11,260 13,443 — 1,348 4,114 30,165 Sabal Palm at Lake Buena Vista 7,580 42,478 — — 3,001 53,059 Cornerstone 1,500 30,917 — 21 3,925 36,363 The Preserve at Terrell Mill 10,170 53,180 — 53 9,814 73,217 Versailles 6,720 21,971 — — 4,282 32,973 Seasons 704 Apartments 7,480 14,797 — 3 2,610 24,890 Madera Point 4,920 18,260 — — 2,844 26,024 Venue at 8651 2,350 17,649 — 393 3,988 24,380 Parc500 3,860 21,066 — 4 4,411 29,341 The Venue on Camelback 8,340 38,744 — — 3,564 50,648 Old Farm 11,078 71,122 — 153 4,252 86,605 Stone Creek at Old Farm 3,493 19,742 — 2 982 24,219 Hollister Place 2,782 22,015 — 80 2,859 27,736 Rockledge Apartments 17,451 97,518 — 497 6,910 122,376 Atera Apartments 22,371 38,767 — 30 2,659 63,827 Crestmont Reserve 4,124 21,082 — 6 1,669 26,881 Brandywine I & II 6,237 73,790 — — 5,879 85,906 Bella Vista 10,942 37,375 — 14 2,995 51,326 The Enclave 11,046 30,547 — 2 2,711 44,306 The Heritage 6,835 35,169 — 14 2,810 44,828 Summers Landing 1,798 18,494 — 1 870 21,163 Residences at Glenview Reserve 3,367 42,489 — — 3,033 48,889 Residences at West Place 3,345 52,500 — 6 2,201 58,052 Avant at Pembroke Pines 48,435 277,392 — 1,835 13,183 340,845 Arbors of Brentwood 6,346 54,100 — 3 2,569 63,018 Torreyana Apartments 23,824 43,805 — — 1,709 69,338 Bloom 23,805 82,673 — 143 3,363 109,984 Bella Solara 12,605 53,504 — 21 2,328 68,458 Fairways at San Marcos 10,993 72,925 — — 2,627 86,545 The Verandas at Lake Norman 9,510 52,904 — 115 1,061 63,590 Creekside at Matthews 11,515 45,608 — 132 1,355 58,610 Six Forks Station 11,357 62,136 — 183 1,552 75,228 High House at Cary 23,809 67,741 — 51 1,093 92,694 The Adair 8,361 55,519 1,182 173 797 66,032 Estates on Maryland 11,573 64,263 1,421 1 826 78,084 395,792 1,867,697 2,603 5,504 137,601 2,409,197 Accumulated depreciation and amortization — (234,392 ) (1,301 ) — (97,008 ) (332,701 ) Total Operating Properties $ 395,792 $ 1,633,305 $ 1,302 $ 5,504 $ 40,593 $ 2,076,496 As of December 31, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,755 $ — $ — $ 1,821 $ 15,906 Cutter's Point 3,330 13,091 — — 7,379 23,800 Silverbrook 4,860 27,495 — — 5,566 37,921 The Summit at Sabal Park 5,770 13,882 — — 1,978 21,630 Courtney Cove 5,880 14,350 — — 2,444 22,674 Radbourne Lake 2,440 22,744 — 64 2,455 27,703 Timber Creek 11,260 13,310 — 239 3,827 28,636 Sabal Palm at Lake Buena Vista 7,580 42,456 — 2 2,758 52,796 Cornerstone 1,500 30,901 — 21 3,722 36,144 The Preserve at Terrell Mill 10,170 53,080 — — 8,997 72,247 Versailles 6,720 21,887 — — 4,075 32,682 Seasons 704 Apartments 7,480 14,644 — — 2,078 24,202 Madera Point 4,920 18,090 — 48 2,612 25,670 Venue at 8651 2,350 17,495 — 334 3,843 24,022 Parc500 3,860 21,172 — — 4,147 29,179 The Venue on Camelback 8,340 38,328 — 306 3,248 50,222 Old Farm 11,078 70,993 — 99 3,902 86,072 Stone Creek at Old Farm 3,493 19,714 — 2 899 24,108 Hollister Place 2,782 21,196 — 1,308 2,739 28,025 Rockledge Apartments 17,451 97,374 — — 5,968 120,793 Atera Apartments 22,371 36,857 — 1,824 2,384 63,436 Crestmont Reserve 4,124 21,067 — — 1,515 26,706 Brandywine I & II 6,237 73,737 — — 5,160 85,134 Bella Vista 10,942 37,193 — 51 2,687 50,873 The Enclave 11,046 30,469 — 11 2,403 43,929 The Heritage 6,835 35,011 — 68 2,386 44,300 Summers Landing 1,798 18,433 — 1 790 21,022 Residences at Glenview Reserve 3,367 42,306 — — 2,366 48,039 Residences at West Place 3,345 52,310 — — 1,591 57,246 Avant at Pembroke Pines 48,434 275,968 — 1,414 11,611 337,427 Arbors of Brentwood 6,346 56,040 — — 2,235 64,621 Torreyana Apartments 23,824 43,700 — 25 1,371 68,920 Bloom 23,805 82,545 — 16 2,697 109,063 Bella Solara 12,605 53,415 — 24 1,854 67,898 Fairways at San Marcos 10,993 72,920 — 2 1,989 85,904 The Verandas at Lake Norman 9,510 52,884 — 6 650 63,050 Creekside at Matthews 11,515 45,271 — 18 756 57,560 Six Forks Station 11,357 62,129 1,200 195 748 75,629 High House at Cary 23,809 67,654 1,376 — 768 93,607 375,857 1,743,866 2,576 6,078 120,419 2,248,796 Accumulated depreciation and amortization — (203,125 ) (1,029 ) — (82,942 ) (287,096 ) Total Operating Properties $ 375,857 $ 1,540,741 $ 1,547 $ 6,078 $ 37,477 $ 1,961,700 |
Summary of Acquired Properties | The Company acquired two properties during the six months ended June 30, 2022, as detailed in the table below (dollars in thousands). The Company acquired two properties during the six months ended June 30, 2021 for $121.5 million. Property Name Location Date of Acquisition Purchase Price Mortgage Debt # Units Effective Ownership The Adair Sandy Springs, Georgia April 1, 2022 $ 65,500 $ 35,115 232 100 % Estates on Maryland Phoenix, Arizona April 1, 2022 77,900 43,157 330 100 % $ 143,400 $ 78,272 562 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Summary of Mortgage Debt of Company and Encumbers Multifamily Properties | The following table contains summary information concerning the mortgage debt of the Company as of June 30, 2022 (dollars in thousands): Operating Properties Type Term Outstanding Principal (1) Interest Rate (2) Maturity Date Arbors on Forest Ridge (3) Floating 84 $ 13,130 3.47% 7/1/2024 Cutter's Point (3) Floating 84 16,640 3.47% 7/1/2024 Silverbrook (3) Floating 84 30,590 3.47% 7/1/2024 The Summit at Sabal Park (3) Floating 84 13,560 3.41% 7/1/2024 Courtney Cove (3) Floating 84 13,680 3.41% 7/1/2024 The Preserve at Terrell Mill (3) Floating 84 42,480 3.41% 7/1/2024 Versailles (3) Floating 84 23,880 3.41% 7/1/2024 Seasons 704 Apartments (3) Floating 84 17,460 3.41% 7/1/2024 Madera Point (3) Floating 84 15,150 3.41% 7/1/2024 Venue at 8651 (3) Floating 84 13,734 3.57% 7/1/2024 The Venue on Camelback (3) Floating 84 28,093 3.47% 7/1/2024 Old Farm (3) Floating 84 52,886 3.47% 7/1/2024 Stone Creek at Old Farm (3) Floating 84 15,274 3.47% 7/1/2024 Timber Creek (3) Floating 84 24,100 3.05% 10/1/2025 Radbourne Lake (3) Floating 84 20,000 3.08% 10/1/2025 Sabal Palm at Lake Buena Vista (3) Floating 84 42,100 3.09% 9/1/2025 Cornerstone (4) Fixed 120 20,545 4.24% 3/1/2023 Parc500 (5) Fixed 120 14,517 4.49% 8/1/2025 Hollister Place (3) Floating 84 14,811 3.13% 10/1/2025 Rockledge Apartments (3) Floating 84 68,100 3.36% 7/1/2024 Atera Apartments (3) Floating 84 29,500 3.27% 11/1/2024 Crestmont Reserve (3) Floating 84 12,061 2.97% 10/1/2025 Brandywine I & II (3) Floating 84 43,835 2.97% 10/1/2025 Bella Vista (3) Floating 84 29,040 3.11% 2/1/2026 The Enclave (3) Floating 84 25,322 3.11% 2/1/2026 The Heritage (3) Floating 84 24,625 3.11% 2/1/2026 Summers Landing (6) Floating 84 10,109 2.97% 10/1/2025 Residences at Glenview Reserve (7) Floating 84 26,108 3.23% 10/1/2025 Residences at West Place (7) Fixed 120 33,817 4.24% 10/1/2028 Avant at Pembroke Pines (3) Floating 84 177,100 3.22% 9/1/2026 Arbors of Brentwood (3) Floating 84 34,237 3.22% 10/1/2026 Torreyana Apartments (3) Floating 84 37,400 3.49% 12/1/2026 Bloom (3) Floating 84 58,850 3.49% 12/1/2026 Bella Solara (3) Floating 84 36,575 3.49% 12/1/2026 Fairways at San Marcos (3) Floating 84 46,464 3.22% 12/1/2027 The Verandas at Lake Norman (8) Floating 84 34,925 2.94% 7/1/2028 Creekside at Matthews (8) Floating 84 31,900 2.94% 7/1/2028 Six Forks Station (9) Floating 120 41,180 2.80% 10/1/2031 High House at Cary (8) Floating 84 46,625 3.10% 1/1/2029 The Adair (3) Floating 84 35,115 3.06% 4/1/2029 Estates on Maryland (3) Floating 84 43,157 3.06% 4/1/2029 $ 1,358,675 Fair market value adjustment 958 (10) Deferred financing costs, net of accumulated amortization of $5,943 (8,461 ) $ 1,351,172 (1) Mortgage debt that is non-recourse to the Company and encumbers the multifamily properties. (2) Interest rate is based on a reference rate plus an applicable margin, except for fixed rate mortgage debt. Reference rates used in our portfolio include one-month LIBOR and 30-Day Average Secured Overnight Financing Rate (“SOFR”). As of June 30, 2022, one-month LIBOR was 1.79% and SOFR was 1.09%. (3) Loan can be pre-paid in the first 12 months of the term in certain circumstances at par plus 5.00%. Starting in the 13 th st (4) Debt in the amount of $18.0 million was assumed upon acquisition of this property and recorded at approximated fair value. The assumed debt carries a 4.09% fixed rate, was originally issued in March 2013, and had a term of 120 months with an initial 24 months of interest only. At the time of acquisition, the principal balance of the first mortgage remained unchanged and had a remaining term of 98 months with 2 months of interest only. The first mortgage is pre-payable and subject to yield maintenance from the 13 th (5) Debt was assumed upon acquisition of this property and recorded at approximated fair value. The loan is open to pre-payment in the last four months of the term. ( 6 ) Debt was assumed upon acquisition of this property and recorded at approximated fair value. It can be pre-paid in the first 12 months of the term in certain circumstances at par plus 5.00%. Starting in the 13 th st ( 7 ) Debt was assumed upon acquisition of this property and recorded at approximated fair value. The loan can be prepaid at the greater of par plus 1.00% of the unpaid principal balance or the product obtained by multiplying the present value of the principal being prepaid by the excess of the monthly fixed interest rate of the loan over a daily discount rate. The loan is open to pre-payment in the last three months of the term. ( 8 ) Loan can be pre-paid in the first 24 months of the term in certain circumstances at par plus 5.00%. Starting in the 25 th th th ( 9 ) Loan can be pre-paid in the first 24 months of the term in certain circumstances at par plus 5.00%. Starting in the 25 th th ( 10 ) The Company reflected a valuation adjustment on its fixed rate debt for Parc500 and Residences at West Place to adjust it to fair market value on their respective dates of acquisition for the difference between the fair value and the assumed principal amount of debt. The difference is amortized into interest expense over the remaining terms of the mortgages. |
Schedule of Credit Facility | The following table contains summary information concerning the Company’s credit facility as of June 30, 2022 (dollars in thousands): Type Term Outstanding Principal Interest Rate (1) Maturity Date Corporate Credit Facility Floating 36 $ 335,000 3.94% 6/30/2024 Deferred financing costs, net of accumulated amortization of $685 (1,797 ) $ 333,203 (1) Interest rate is based on Term SOFR plus an applicable margin. Term SOFR as of June 30, 2022 was 1.60%. |
Schedule of Debt Maturities | Schedule of Debt Maturities The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2022 are as follows (in thousands): Operating Properties Credit Facility Total 2022 $ 650 $ — $ 650 2023 21,003 — 21,003 2024 394,952 335,000 729,952 2025 205,738 — 205,738 2026 423,149 — 423,149 Thereafter 313,183 — 313,183 Total $ 1,358,675 $ 335,000 $ 1,693,675 |
Fair Value of Derivative and _2
Fair Value of Derivative and Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Summary of Company's Outstanding Interest Rate Swaps | As of June 30, 2022, the Company had the following outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk (dollars in thousands): Effective Date Termination Date Counterparty Notional Amount Fixed Rate (1) July 1, 2017 July 1, 2022 KeyBank 100,000 1.7820 % June 1, 2019 June 1, 2024 KeyBank 50,000 2.0020 % June 1, 2019 June 1, 2024 Truist 50,000 2.0020 % September 1, 2019 September 1, 2026 KeyBank 100,000 1.4620 % September 1, 2019 September 1, 2026 KeyBank 125,000 1.3020 % January 3, 2020 September 1, 2026 KeyBank 92,500 1.6090 % March 4, 2020 June 1, 2026 Truist 100,000 0.8200 % June 1, 2021 September 1, 2026 KeyBank 200,000 0.8450 % June 1, 2021 September 1, 2026 KeyBank 200,000 0.9530 % March 1, 2022 March 1, 2025 Truist 145,000 0.5730 % March 1, 2022 March 1, 2025 Truist 105,000 0.6140 % $ 1,267,500 1.1245 % (2) (1) The floating rate option for the interest rate swaps is one-month LIBOR. As of June 30, 2022, one-month LIBOR was 1.79%. (2) Represents the weighted average fixed rate of the interest rate swaps. As of June 30, 2022, the Company had the following outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk with future effective dates (dollars in thousands): Effective Date Termination Date Counterparty Notional Amount Fixed Rate (1) September 1, 2026 January 1, 2027 KeyBank $ 92,500 1.7980 % (1) The floating rate option for the interest rate swaps is one-month LIBOR. As of June 30, 2022, one-month LIBOR was 1.79%. |
Schedule of Outstanding Interest Rate Derivatives | As of June 30, 2022 and 2021, the Company had the following outstanding derivatives that were not designated as hedges in qualifying hedging relationships (dollars in thousands): As of June 30, Number of Instruments Notional Amount 2022 17 $ 537,118 2021 15 $ 346,542 |
Summary of Derivative Financial Instruments and Classification on the Consolidated Balance Sheet | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of June 30, 2022 and December 31, 2021 (in thousands): Asset Derivatives Liability Derivatives Balance Sheet Location June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 Derivatives designated as hedging instruments: Interest rate swaps Fair market value of interest rate swaps $ 75,461 $ 11,045 $ — $ 7,519 Derivatives not designated as hedging instruments: Interest rate caps Prepaid and other assets 2,374 263 — — Total $ 77,835 $ 11,308 $ — $ 7,519 |
Summary of Derivative Financial Instruments on Consolidated Statements of Operations and Comprehensive Income (Loss) | The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2022 and 2021 (in thousands): Amount of gain (loss) recognized in OCI Location of gain (loss) reclassified from accumulated Amount of gain (loss) reclassified from OCI into income 2022 2021 OCI into income 2022 2021 Derivatives designated as hedging instruments: For the three months ended June 30, Interest rate products $ 16,291 $ (8,551 ) Interest expense $ (1,066 ) $ (3,746 ) For the six months ended June 30, Interest rate products $ 67,308 $ 19,128 Interest expense $ (4,628 ) $ (7,409 ) Location of gain (loss) Amount of gain (loss) recognized in income recognized in income 2022 2021 Derivatives not designated as hedging instruments: For the three months ended June 30, Interest rate products Interest expense $ (181 ) $ 55 For the six months ended June 30, Interest rate products Interest expense $ (1,365 ) $ 43 |
Schedule of Carrying Value and Estimated Fair Value of Debt Instruments | The table below presents the carrying value and estimated fair value of our debt at June 30, 2022 and December 31, 2021 (in thousands): June 30, 2022 December 31, 2021 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value Fixed rate debt $ 68,879 $ 67,454 $ 69,285 $ 71,141 Floating rate debt (1) $ 1,624,796 $ 1,597,759 $ 1,491,861 $ 1,525,298 (1) Includes balances outstanding under our Corporate Credit Facility. |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Class Of Stock [Line Items] | |
Summary of Restricted Stock Units | The following table includes the number of restricted stock units granted, vested, forfeited and outstanding as of June 30, 2022: 2022 Number of Units Weighted Average Grant Date Fair Value Outstanding January 1, 589,283 $ 39.17 Granted 142,159 83.88 Vested (202,519 ) (1) 35.34 Outstanding June 30, 528,923 $ 52.66 (1) Certain key employees of the Adviser elected to net the taxes owed upon vesting against the shares issued resulting in 164,851 shares being issued as shown on the Consolidated Statement of Stockholders’ Equity. |
Summary Information of 2020 ATM Program | The following table contains summary information of the 2020 ATM Program since its inception: Gross proceeds $ 62,310,967 Common shares issued 1,120,910 Gross average sale price per share $ 55.59 Sales commissions $ 934,665 Offering costs 1,253,360 Net proceeds 60,122,942 Average price per share, net $ 53.64 |
2016 LTIP | |
Class Of Stock [Line Items] | |
Summary of Vesting of Restricted Stock Units | The following table contains information regarding the vesting of restricted stock units under the 2016 LTIP for the next five calendar years subsequent to June 30, 2022: Shares Vesting February May Total 2023 139,095 22,019 161,114 2024 132,699 22,017 154,716 2025 97,811 22,017 119,828 2026 66,114 — 66,114 2027 27,151 — 27,151 Total 462,870 66,053 528,923 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share | The following table sets forth the computation of basic and diluted loss per share for the periods presented (in thousands, except per share amounts): For the Three Months Ended June 30, For the Six Months Ended June 30, 2022 2021 2022 2021 Numerator for loss per share: Net loss $ (7,827 ) $ (3,418 ) $ (12,494 ) $ (10,318 ) Net loss attributable to redeemable noncontrolling interests in the Operating Partnership (30 ) (10 ) (44 ) (31 ) Net loss attributable to common stockholders $ (7,797 ) $ (3,408 ) $ (12,450 ) $ (10,287 ) Denominator for loss per share: Weighted average common shares outstanding 25,672 25,140 25,646 25,104 Denominator for basic loss per share 25,672 25,140 25,646 25,104 Weighted average unvested restricted stock units 539 613 556 596 Denominator for diluted earnings per share (1) 25,672 25,140 25,646 25,104 Loss per weighted average common share: Basic $ (0.30 ) $ (0.14 ) $ (0.49 ) $ (0.41 ) Diluted $ (0.30 ) $ (0.14 ) $ (0.49 ) $ (0.41 ) (1) If the Company sustains a net loss for the period presented, unvested restricted stock units are not included in the diluted earnings per share calculation. |
Noncontrolling Interests (Table
Noncontrolling Interests (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Noncontrolling Interest [Abstract] | |
Schedule of Redeemable Noncontrolling Interests | The following table sets forth the redeemable noncontrolling interests in the OP for the six months ended June 30, 2022 (in thousands): Redeemable noncontrolling interests in the OP, December 31, 2021 $ 6,139 Net loss attributable to redeemable noncontrolling interests in the OP (44 ) Other comprehensive income attributable to redeemable noncontrolling interests in the OP 231 Contributions from redeemable noncontrolling interests in the OP (562 ) Distributions to redeemable noncontrolling interests in the OP 125 Issuance of operating partnership units for purchase of noncontrolling interests 2,444 Adjustment to reflect redemption value of redeemable noncontrolling interests in the OP (1,311 ) Redeemable noncontrolling interests in the OP, June 30, 2022 $ 7,022 |
Summary of Fees Incurred to BH And Its Affiliates As Well As Reimbursements Paid to BH | The following is a summary of fees that the properties incurred to BH and its affiliates, as well as reimbursements paid to BH from the properties for various operating expenses, for the three and six months ended June 30, 2022 and 2021 (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2022 2021 2022 2021 Fees incurred Property management fees (1) $ 1,904 $ 1,510 $ 3,654 $ 2,989 Construction supervision fees (2) 440 302 765 556 Design fees (2) 47 24 47 78 Acquisition fees (3) 231 275 231 275 Aerwave fees (4) 221 — 346 — Reimbursements Payroll and benefits (4) 5,640 4,819 10,804 9,057 Other reimbursements (5) 1,134 857 2,161 1,682 (1) Included in property management fees on the consolidated statements of operations and comprehensive income (loss). (2) Capitalized on the consolidated balance sheets and reflected in buildings and improvements. (3) Includes due diligence costs. Acquisition fees are capitalized to real estate assets on the consolidated balance sheets. (4) Included in property operating expenses on the consolidated statements of operations and comprehensive income (loss). (5) Includes property operating expenses such as repairs and maintenance costs and certain property general and administrative expenses, which are included on the consolidated statements of operations and comprehensive income (loss). |
Organization and Description _2
Organization and Description of Business - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2022 shares | |
Real Estate Properties [Line Items] | |
Date of incorporation | Sep. 19, 2014 |
OP Units, outstanding | 26,050,945 |
OP Units owned | 25,951,154 |
Maximum | |
Real Estate Properties [Line Items] | |
Investments in real estate-related debt and securities | 30% |
NexPoint Residential Trust Operating Partnership LP | |
Real Estate Properties [Line Items] | |
Percentage of OP Units, outstanding owned by company | 99.60% |
B H Equity | |
Real Estate Properties [Line Items] | |
Percentage of OP Units, outstanding owned by noncontrolling limited partner | 0.40% |
OP | |
Real Estate Properties [Line Items] | |
Percentage of ownership in portfolio | 99.90% |
TRS | |
Real Estate Properties [Line Items] | |
Percentage of ownership in portfolio | 0.10% |
Noncontrolling Limited Partner | B H Equity | |
Real Estate Properties [Line Items] | |
OP Units owned | 99,791 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Estimated Useful Lives of Assets (Details) | 6 Months Ended |
Jun. 30, 2022 | |
Land | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of assets | Not depreciated |
Buildings | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of assets | 30 years |
Improvements | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of assets | 15 years |
Furniture, Fixtures, and Equipment | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of assets | 3 years |
Intangible Lease Assets | |
Property Plant And Equipment [Line Items] | |
Estimated useful lives of assets | 6 months |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2022 USD ($) Property | |
Summary Of Significant Accounting Policies [Line Items] | |
Impairment of real estate assets | $ 0 |
Number of properties held for sale | Property | 0 |
Minimum percentage of distributed taxable income to qualify as REIT | 90% |
Percentage of non-deductible excise tax on distribution | 4% |
Percentage of ordinary income considered for payment of distribution | 85% |
Percentage of capital gain net income considered for payment of distribution | 95% |
Percentage of undistributed income of prior considered for payment of distribution | 100% |
Unrecognized tax benefit or expense, accrued interest or penalties | $ 0 |
SOFR | |
Summary Of Significant Accounting Policies [Line Items] | |
Debt portion transitioned period | 1 month |
Minimum [Member] | |
Summary Of Significant Accounting Policies [Line Items] | |
Percentage of uncertain tax positions likelihood of being sustained | 50% |
Investments in Subsidiaries - A
Investments in Subsidiaries - Additional Information (Details) - subsidiary | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Schedule Of Investments [Abstract] | ||
Consolidated investment in SPEs | 100% | 100% |
Number of wholly owned subsidiaries | 41 |
Investments in Subsidiaries - S
Investments in Subsidiaries - Schedule of Ownership in Each Property (Details) | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Arbors on Forest Ridge | Bedford, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Cutter's Point | Richardson, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Silverbrook | Grand Prairie, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Summit at Sabal Park | Tampa, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Courtney Cove | Tampa, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Radbourne Lake | Charlotte, North Carolina | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Timber Creek | Charlotte, North Carolina | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Sabal Palm at Lake Buena Vista | Orlando, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2014 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Cornerstone | Orlando, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2015 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Preserve at Terrell Mill | Marietta, Georgia | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2015 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Versailles | Dallas, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2015 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Seasons 704 Apartments | West Palm Beach, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2015 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Madera Point | Mesa, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2015 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Venue at 8651 | Fort Worth, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2015 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Parc500 | West Palm Beach, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2016 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Venue on Camelback | Phoenix, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2016 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Old Farm | Houston, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2016 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Stone Creek at Old Farm | Houston, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2016 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Hollister Place | Houston, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2017 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Rockledge Apartments | Marietta, Georgia | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2017 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Atera Apartments | Dallas, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2017 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Crestmont Reserve | Dallas, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2018 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Brandywine I & II | Nashville, Tennessee | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2018 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Bella Vista | Phoenix, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Enclave | Tempe, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Heritage | Phoenix, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Summers Landing | Fort Worth, Texas | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Residences at Glenview Reserve | Nashville, Tennessee | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Residences at West Place | Orlando, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Fairways At San Marcos | Chandler, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2020 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Avant at Pembroke Pines | Pembroke Pines, Florida | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Torreyana Apartments | Las Vegas, Nevada | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Verandas At Lake Norman | Charlotte, North Carolina | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2021 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Arbors of Brentwood | Nashville, Tennessee | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Bloom | Las Vegas, Nevada | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Creekside At Matthews | Charlotte, North Carolina | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2021 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
High House At Cary | Cary, North Carolina | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2021 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Bella Solara | Las Vegas, Nevada | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2019 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Six Forks Station | Raleigh North Carolina | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2021 | |
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
The Adair | Sandy Springs, Georgia | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2022 | |
Effective ownership percentage, wholly owned subsidiary | 100% | |
Estates On Maryland | Phoenix, Arizona | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Year of acquisition | 2022 | |
Effective ownership percentage, wholly owned subsidiary | 100% |
Investments in Subsidiaries -_2
Investments in Subsidiaries - Schedule of Ownership in Each Property (Parenthetical) (Details) | Jun. 30, 2022 | Dec. 31, 2021 |
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Effective ownership percentage, wholly owned subsidiary | 100% | 100% |
Creekside At Matthews | ||
Wholly Owned Subsidiaries And Variable Interest Entities [Line Items] | ||
Effective ownership percentage, wholly owned subsidiary | 100% |
Real Estate Investments Stati_3
Real Estate Investments Statistics - Additional Information (Details) | Jun. 30, 2022 Property |
Multifamily Properties | |
Business Acquisition [Line Items] | |
Number of multifamily properties | 41 |
Real Estate Investments Stati_4
Real Estate Investments Statistics - Summary of Investment in Multifamily Properties (Details) ft² in Thousands | 6 Months Ended | |||
Jun. 30, 2022 ft² Property $ / Property | Dec. 31, 2021 $ / Property | |||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 14,043 | |||
Number of Units | Property | [1] | 15,387 | ||
Arbors on Forest Ridge | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 155 | |||
Number of Units | Property | [1] | 210 | ||
Date Acquired | Jan. 31, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,109 | 1,021 | |
% Occupied | [3] | 96.70% | 96.20% | |
Cutter's Point | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 198 | |||
Number of Units | Property | [1] | 196 | ||
Date Acquired | Jan. 31, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,278 | 1,219 | |
% Occupied | [3] | 94.40% | 95.40% | |
Silverbrook | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 526 | |||
Number of Units | Property | [1] | 642 | ||
Date Acquired | Jan. 31, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,122 | 1,043 | |
% Occupied | [3] | 92.20% | 94.10% | |
The Summit at Sabal Park | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 205 | |||
Number of Units | Property | [1] | 252 | ||
Date Acquired | Aug. 20, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,340 | 1,198 | |
% Occupied | [3] | 94.80% | 96% | |
Courtney Cove | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 225 | |||
Number of Units | Property | [1] | 324 | ||
Date Acquired | Aug. 20, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,263 | 1,132 | |
% Occupied | [3] | 95.10% | 93.80% | |
Radbourne Lake | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 247 | |||
Number of Units | Property | [1] | 225 | ||
Date Acquired | Sep. 30, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,331 | 1,227 | |
% Occupied | [3] | 92.90% | 94.20% | |
Timber Creek | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 248 | |||
Number of Units | Property | [1] | 352 | ||
Date Acquired | Sep. 30, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,138 | 1,032 | |
% Occupied | [3] | 96.70% | 96.10% | |
Sabal Palm at Lake Buena Vista | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 371 | |||
Number of Units | Property | [1] | 400 | ||
Date Acquired | Nov. 05, 2014 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,569 | 1,377 | |
% Occupied | [3] | 96.30% | 97.80% | |
Cornerstone | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 318 | |||
Number of Units | Property | [1] | 430 | ||
Date Acquired | Jan. 15, 2015 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,306 | 1,152 | |
% Occupied | [3] | 96.70% | 95.60% | |
The Preserve at Terrell Mill | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 692 | |||
Number of Units | Property | [1] | 752 | ||
Date Acquired | Feb. 06, 2015 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,234 | 1,156 | |
% Occupied | [3] | 93.70% | 90.90% | |
Versailles | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 301 | |||
Number of Units | Property | [1] | 388 | ||
Date Acquired | Feb. 26, 2015 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,189 | 1,024 | |
% Occupied | [3] | 92.30% | 96.40% | |
Seasons 704 Apartments | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 217 | |||
Number of Units | Property | [1] | 222 | ||
Date Acquired | Apr. 15, 2015 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,619 | 1,410 | |
% Occupied | [3] | 95.50% | 96.80% | |
Madera Point | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 193 | |||
Number of Units | Property | [1] | 256 | ||
Date Acquired | Aug. 05, 2015 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,298 | 1,140 | |
% Occupied | [3] | 93.40% | 94.50% | |
Venue at 8651 | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 289 | |||
Number of Units | Property | [1] | 333 | ||
Date Acquired | Oct. 30, 2015 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,068 | 1,006 | |
% Occupied | [3] | 95.10% | 94.50% | |
Parc500 | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 266 | |||
Number of Units | Property | [1] | 217 | ||
Date Acquired | Jul. 27, 2016 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,694 | 1,543 | |
% Occupied | [3] | 98.10% | 96.30% | |
The Venue on Camelback | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 256 | |||
Number of Units | Property | [1] | 415 | ||
Date Acquired | Oct. 11, 2016 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,026 | 915 | |
% Occupied | [3] | 92% | 92.30% | |
Old Farm | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 697 | |||
Number of Units | Property | [1] | 734 | ||
Date Acquired | Dec. 29, 2016 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,271 | 1,207 | |
% Occupied | [3] | 93.60% | 93.90% | |
Stone Creek at Old Farm | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 186 | |||
Number of Units | Property | [1] | 190 | ||
Date Acquired | Dec. 29, 2016 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,283 | 1,248 | |
% Occupied | [3] | 98.40% | 96.80% | |
Hollister Place | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 246 | |||
Number of Units | Property | [1] | 260 | ||
Date Acquired | Feb. 01, 2017 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,144 | 1,065 | |
% Occupied | [3] | 96.90% | 92.50% | |
Rockledge Apartments | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 802 | |||
Number of Units | Property | [1] | 708 | ||
Date Acquired | Jun. 30, 2017 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,506 | 1,408 | |
% Occupied | [3] | 94.80% | 93.90% | |
Atera Apartments | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 334 | |||
Number of Units | Property | [1] | 380 | ||
Date Acquired | Oct. 25, 2017 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,434 | 1,310 | |
% Occupied | [3] | 95.80% | 93.90% | |
Crestmont Reserve | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 199 | |||
Number of Units | Property | [1] | 242 | ||
Date Acquired | Sep. 26, 2018 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,125 | 985 | |
% Occupied | [3] | 92.60% | 95.50% | |
Brandywine I & II | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 414 | |||
Number of Units | Property | [1] | 632 | ||
Date Acquired | Sep. 26, 2018 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,141 | 1,031 | |
% Occupied | [3] | 97.20% | 95.60% | |
Bella Vista | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 243 | |||
Number of Units | Property | [1] | 248 | ||
Date Acquired | Jan. 28, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,673 | 1,515 | |
% Occupied | [3] | 90.70% | 96% | |
The Enclave | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 194 | |||
Number of Units | Property | [1] | 204 | ||
Date Acquired | Jan. 28, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,706 | 1,507 | |
% Occupied | [3] | 92.20% | 96.60% | |
The Heritage | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 199 | |||
Number of Units | Property | [1] | 204 | ||
Date Acquired | Jan. 28, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,598 | 1,432 | |
% Occupied | [3] | 93.10% | 95.60% | |
Summers Landing | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 139 | |||
Number of Units | Property | [1] | 196 | ||
Date Acquired | Jun. 07, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,116 | 1,033 | |
% Occupied | [3] | 94.40% | 93.90% | |
Residences at Glenview Reserve | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 344 | |||
Number of Units | Property | [1] | 360 | ||
Date Acquired | Jul. 17, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,172 | 1,074 | |
% Occupied | [3] | 96.10% | 95.60% | |
Residences at West Place | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 345 | |||
Number of Units | Property | [1] | 342 | ||
Date Acquired | Jul. 17, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,486 | 1,345 | |
% Occupied | [3] | 93.30% | 93% | |
Avant at Pembroke Pines | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 1,442 | |||
Number of Units | Property | [1] | 1,520 | ||
Date Acquired | Aug. 30, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,896 | 1,695 | |
% Occupied | [3] | 95.80% | 93.90% | |
Arbors of Brentwood | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 325 | |||
Number of Units | Property | [1] | 346 | ||
Date Acquired | Sep. 10, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,405 | 1,284 | |
% Occupied | [3] | 96.40% | 95.10% | |
Torreyana Apartments | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 309 | |||
Number of Units | Property | [1] | 316 | ||
Date Acquired | Nov. 22, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,475 | 1,365 | |
% Occupied | [3] | 95.30% | 93.70% | |
Fairways at San Marcos | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 340 | |||
Number of Units | Property | [1] | 352 | ||
Date Acquired | Nov. 02, 2020 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,571 | 1,425 | |
% Occupied | [3] | 93.50% | 96.30% | |
Bloom | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 498 | |||
Number of Units | Property | [1] | 528 | ||
Date Acquired | Nov. 22, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,330 | 1,238 | |
% Occupied | [3] | 90.30% | 89.20% | |
The Verandas At Lake Norman | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 241 | |||
Number of Units | Property | [1] | 264 | ||
Date Acquired | Jun. 30, 2021 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,277 | 1,215 | [4] |
% Occupied | [3] | 95.10% | 93.20% | [4] |
Bella Solara | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 271 | |||
Number of Units | Property | [1] | 320 | ||
Date Acquired | Nov. 22, 2019 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,401 | 1,309 | |
% Occupied | [3] | 90.90% | 91.30% | |
Creekside At Matthews | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 263 | |||
Number of Units | Property | [1] | 240 | ||
Date Acquired | Jun. 30, 2021 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,408 | 1,350 | [4] |
% Occupied | [3] | 95.80% | 94.20% | [4] |
High House At Cary | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 293 | |||
Number of Units | Property | [1] | 302 | ||
Date Acquired | Dec. 07, 2021 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,448 | 1,361 | |
% Occupied | [3] | 93.40% | 94.70% | |
Six Forks Station | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 360 | |||
Number of Units | Property | [1] | 323 | ||
Date Acquired | Sep. 10, 2021 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,302 | 1,228 | [4] |
% Occupied | [3] | 93.70% | 95.40% | [4] |
The Adair | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 328 | |||
Number of Units | Property | [1] | 232 | ||
Date Acquired | Apr. 01, 2022 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,767 | ||
% Occupied | [3] | 96.10% | ||
Estates On Maryland | ||||
Real Estate Properties [Line Items] | ||||
Rentable Square Footage | ft² | 324 | |||
Number of Units | Property | [1] | 330 | ||
Date Acquired | Apr. 01, 2022 | |||
Average Effective Monthly Rent Per Unit | $ / Property | [2] | 1,366 | ||
% Occupied | [3] | 93.60% | ||
[1]Includes 73 down units due to casualty events as of June 30, 2022 (see Note 5).[2]Average effective monthly rent per unit is equal to the average of the contractual rent for commenced leases as of June 30, 2022 and December 31, 2021, respectively, minus any tenant concessions over the term of the lease, divided by the number of units under commenced leases as of June 30, 2022 and December 31, 2021, respectively.[3]Percent occupied is calculated as the number of units occupied as of June 30, 2022 and December 31, 2021, divided by the total number of units, expressed as a percentage.[4]Properties were acquired in 2022. |
Real Estate Investments - Summa
Real Estate Investments - Summary of Major Components of Investments in Multifamily Properties (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Real Estate Properties [Line Items] | ||
Land | $ 395,791 | $ 375,857 |
Buildings and improvements | 1,867,698 | 1,743,866 |
Intangible lease assets | 2,603 | 2,576 |
Construction in progress | 5,504 | 6,078 |
Furniture, fixtures, and equipment | 137,601 | 120,419 |
Real estate investment, gross | 2,409,197 | 2,248,796 |
Accumulated depreciation and amortization | (332,701) | (287,096) |
Multifamily Properties | Arbors on Forest Ridge | ||
Real Estate Properties [Line Items] | ||
Land | 2,330 | 2,330 |
Buildings and improvements | 11,767 | 11,755 |
Construction in progress | 1 | |
Furniture, fixtures, and equipment | 1,905 | 1,821 |
Real estate investment, gross | 16,003 | 15,906 |
Multifamily Properties | Cutter's Point | ||
Real Estate Properties [Line Items] | ||
Land | 3,330 | 3,330 |
Buildings and improvements | 13,133 | 13,091 |
Construction in progress | (19) | |
Furniture, fixtures, and equipment | 7,437 | 7,379 |
Real estate investment, gross | 23,881 | 23,800 |
Multifamily Properties | Silverbrook | ||
Real Estate Properties [Line Items] | ||
Land | 4,860 | 4,860 |
Buildings and improvements | 25,729 | 27,495 |
Construction in progress | 214 | |
Furniture, fixtures, and equipment | 5,833 | 5,566 |
Real estate investment, gross | 36,636 | 37,921 |
Multifamily Properties | The Summit at Sabal Park | ||
Real Estate Properties [Line Items] | ||
Land | 5,770 | 5,770 |
Buildings and improvements | 13,891 | 13,882 |
Furniture, fixtures, and equipment | 2,101 | 1,978 |
Real estate investment, gross | 21,762 | 21,630 |
Multifamily Properties | Courtney Cove | ||
Real Estate Properties [Line Items] | ||
Land | 5,880 | 5,880 |
Buildings and improvements | 14,543 | 14,350 |
Construction in progress | 17 | |
Furniture, fixtures, and equipment | 2,647 | 2,444 |
Real estate investment, gross | 23,087 | 22,674 |
Multifamily Properties | Radbourne Lake | ||
Real Estate Properties [Line Items] | ||
Land | 2,440 | 2,440 |
Buildings and improvements | 22,949 | 22,744 |
Construction in progress | 7 | 64 |
Furniture, fixtures, and equipment | 2,832 | 2,455 |
Real estate investment, gross | 28,228 | 27,703 |
Multifamily Properties | Timber Creek | ||
Real Estate Properties [Line Items] | ||
Land | 11,260 | 11,260 |
Buildings and improvements | 13,443 | 13,310 |
Construction in progress | 1,348 | 239 |
Furniture, fixtures, and equipment | 4,114 | 3,827 |
Real estate investment, gross | 30,165 | 28,636 |
Multifamily Properties | Sabal Palm at Lake Buena Vista | ||
Real Estate Properties [Line Items] | ||
Land | 7,580 | 7,580 |
Buildings and improvements | 42,478 | 42,456 |
Construction in progress | 2 | |
Furniture, fixtures, and equipment | 3,001 | 2,758 |
Real estate investment, gross | 53,059 | 52,796 |
Multifamily Properties | Cornerstone | ||
Real Estate Properties [Line Items] | ||
Land | 1,500 | 1,500 |
Buildings and improvements | 30,917 | 30,901 |
Construction in progress | 21 | 21 |
Furniture, fixtures, and equipment | 3,925 | 3,722 |
Real estate investment, gross | 36,363 | 36,144 |
Multifamily Properties | The Preserve at Terrell Mill | ||
Real Estate Properties [Line Items] | ||
Land | 10,170 | 10,170 |
Buildings and improvements | 53,180 | 53,080 |
Construction in progress | 53 | |
Furniture, fixtures, and equipment | 9,814 | 8,997 |
Real estate investment, gross | 73,217 | 72,247 |
Multifamily Properties | Versailles | ||
Real Estate Properties [Line Items] | ||
Land | 6,720 | 6,720 |
Buildings and improvements | 21,971 | 21,887 |
Furniture, fixtures, and equipment | 4,282 | 4,075 |
Real estate investment, gross | 32,973 | 32,682 |
Multifamily Properties | Seasons 704 Apartments | ||
Real Estate Properties [Line Items] | ||
Land | 7,480 | 7,480 |
Buildings and improvements | 14,797 | 14,644 |
Construction in progress | 3 | |
Furniture, fixtures, and equipment | 2,610 | 2,078 |
Real estate investment, gross | 24,890 | 24,202 |
Multifamily Properties | Madera Point | ||
Real Estate Properties [Line Items] | ||
Land | 4,920 | 4,920 |
Buildings and improvements | 18,260 | 18,090 |
Construction in progress | 48 | |
Furniture, fixtures, and equipment | 2,844 | 2,612 |
Real estate investment, gross | 26,024 | 25,670 |
Multifamily Properties | Venue at 8651 | ||
Real Estate Properties [Line Items] | ||
Land | 2,350 | 2,350 |
Buildings and improvements | 17,649 | 17,495 |
Construction in progress | 393 | 334 |
Furniture, fixtures, and equipment | 3,988 | 3,843 |
Real estate investment, gross | 24,380 | 24,022 |
Multifamily Properties | Parc500 | ||
Real Estate Properties [Line Items] | ||
Land | 3,860 | 3,860 |
Buildings and improvements | 21,066 | 21,172 |
Construction in progress | 4 | |
Furniture, fixtures, and equipment | 4,411 | 4,147 |
Real estate investment, gross | 29,341 | 29,179 |
Multifamily Properties | The Venue on Camelback | ||
Real Estate Properties [Line Items] | ||
Land | 8,340 | 8,340 |
Buildings and improvements | 38,744 | 38,328 |
Construction in progress | 306 | |
Furniture, fixtures, and equipment | 3,564 | 3,248 |
Real estate investment, gross | 50,648 | 50,222 |
Multifamily Properties | Old Farm | ||
Real Estate Properties [Line Items] | ||
Land | 11,078 | 11,078 |
Buildings and improvements | 71,122 | 70,993 |
Construction in progress | 153 | 99 |
Furniture, fixtures, and equipment | 4,252 | 3,902 |
Real estate investment, gross | 86,605 | 86,072 |
Multifamily Properties | Stone Creek at Old Farm | ||
Real Estate Properties [Line Items] | ||
Land | 3,493 | 3,493 |
Buildings and improvements | 19,742 | 19,714 |
Construction in progress | 2 | 2 |
Furniture, fixtures, and equipment | 982 | 899 |
Real estate investment, gross | 24,219 | 24,108 |
Multifamily Properties | Hollister Place | ||
Real Estate Properties [Line Items] | ||
Land | 2,782 | 2,782 |
Buildings and improvements | 22,015 | 21,196 |
Construction in progress | 80 | 1,308 |
Furniture, fixtures, and equipment | 2,859 | 2,739 |
Real estate investment, gross | 27,736 | 28,025 |
Multifamily Properties | Rockledge Apartments | ||
Real Estate Properties [Line Items] | ||
Land | 17,451 | 17,451 |
Buildings and improvements | 97,518 | 97,374 |
Construction in progress | 497 | |
Furniture, fixtures, and equipment | 6,910 | 5,968 |
Real estate investment, gross | 122,376 | 120,793 |
Multifamily Properties | Atera Apartments | ||
Real Estate Properties [Line Items] | ||
Land | 22,371 | 22,371 |
Buildings and improvements | 38,767 | 36,857 |
Construction in progress | 30 | 1,824 |
Furniture, fixtures, and equipment | 2,659 | 2,384 |
Real estate investment, gross | 63,827 | 63,436 |
Multifamily Properties | Crestmont Reserve | ||
Real Estate Properties [Line Items] | ||
Land | 4,124 | 4,124 |
Buildings and improvements | 21,082 | 21,067 |
Construction in progress | 6 | |
Furniture, fixtures, and equipment | 1,669 | 1,515 |
Real estate investment, gross | 26,881 | 26,706 |
Multifamily Properties | Brandywine I & II | ||
Real Estate Properties [Line Items] | ||
Land | 6,237 | 6,237 |
Buildings and improvements | 73,790 | 73,737 |
Furniture, fixtures, and equipment | 5,879 | 5,160 |
Real estate investment, gross | 85,906 | 85,134 |
Multifamily Properties | Bella Vista | ||
Real Estate Properties [Line Items] | ||
Land | 10,942 | 10,942 |
Buildings and improvements | 37,375 | 37,193 |
Construction in progress | 14 | 51 |
Furniture, fixtures, and equipment | 2,995 | 2,687 |
Real estate investment, gross | 51,326 | 50,873 |
Multifamily Properties | The Enclave | ||
Real Estate Properties [Line Items] | ||
Land | 11,046 | 11,046 |
Buildings and improvements | 30,547 | 30,469 |
Construction in progress | 2 | 11 |
Furniture, fixtures, and equipment | 2,711 | 2,403 |
Real estate investment, gross | 44,306 | 43,929 |
Multifamily Properties | The Heritage | ||
Real Estate Properties [Line Items] | ||
Land | 6,835 | 6,835 |
Buildings and improvements | 35,169 | 35,011 |
Construction in progress | 14 | 68 |
Furniture, fixtures, and equipment | 2,810 | 2,386 |
Real estate investment, gross | 44,828 | 44,300 |
Multifamily Properties | Summers Landing | ||
Real Estate Properties [Line Items] | ||
Land | 1,798 | 1,798 |
Buildings and improvements | 18,494 | 18,433 |
Construction in progress | 1 | 1 |
Furniture, fixtures, and equipment | 870 | 790 |
Real estate investment, gross | 21,163 | 21,022 |
Multifamily Properties | Residences at Glenview Reserve | ||
Real Estate Properties [Line Items] | ||
Land | 3,367 | 3,367 |
Buildings and improvements | 42,489 | 42,306 |
Furniture, fixtures, and equipment | 3,033 | 2,366 |
Real estate investment, gross | 48,889 | 48,039 |
Multifamily Properties | Residences at West Place | ||
Real Estate Properties [Line Items] | ||
Land | 3,345 | 3,345 |
Buildings and improvements | 52,500 | 52,310 |
Construction in progress | 6 | |
Furniture, fixtures, and equipment | 2,201 | 1,591 |
Real estate investment, gross | 58,052 | 57,246 |
Multifamily Properties | Avant at Pembroke Pines | ||
Real Estate Properties [Line Items] | ||
Land | 48,435 | 48,434 |
Buildings and improvements | 277,392 | 275,968 |
Construction in progress | 1,835 | 1,414 |
Furniture, fixtures, and equipment | 13,183 | 11,611 |
Real estate investment, gross | 340,845 | 337,427 |
Multifamily Properties | Arbors of Brentwood | ||
Real Estate Properties [Line Items] | ||
Land | 6,346 | 6,346 |
Buildings and improvements | 54,100 | 56,040 |
Construction in progress | 3 | |
Furniture, fixtures, and equipment | 2,569 | 2,235 |
Real estate investment, gross | 63,018 | 64,621 |
Multifamily Properties | Torreyana Apartments | ||
Real Estate Properties [Line Items] | ||
Land | 23,824 | 23,824 |
Buildings and improvements | 43,805 | 43,700 |
Construction in progress | 25 | |
Furniture, fixtures, and equipment | 1,709 | 1,371 |
Real estate investment, gross | 69,338 | 68,920 |
Multifamily Properties | Fairways at San Marcos | ||
Real Estate Properties [Line Items] | ||
Land | 10,993 | 10,993 |
Buildings and improvements | 72,925 | 72,920 |
Construction in progress | 2 | |
Furniture, fixtures, and equipment | 2,627 | 1,989 |
Real estate investment, gross | 86,545 | 85,904 |
Multifamily Properties | Bloom | ||
Real Estate Properties [Line Items] | ||
Land | 23,805 | 23,805 |
Buildings and improvements | 82,673 | 82,545 |
Construction in progress | 143 | 16 |
Furniture, fixtures, and equipment | 3,363 | 2,697 |
Real estate investment, gross | 109,984 | 109,063 |
Multifamily Properties | The Verandas At Lake Norman | ||
Real Estate Properties [Line Items] | ||
Land | 9,510 | 9,510 |
Buildings and improvements | 52,904 | 52,884 |
Construction in progress | 115 | 6 |
Furniture, fixtures, and equipment | 1,061 | 650 |
Real estate investment, gross | 63,590 | 63,050 |
Multifamily Properties | Bella Solara | ||
Real Estate Properties [Line Items] | ||
Land | 12,605 | 12,605 |
Buildings and improvements | 53,504 | 53,415 |
Construction in progress | 21 | 24 |
Furniture, fixtures, and equipment | 2,328 | 1,854 |
Real estate investment, gross | 68,458 | 67,898 |
Multifamily Properties | Creekside At Matthews | ||
Real Estate Properties [Line Items] | ||
Land | 11,515 | 11,515 |
Buildings and improvements | 45,608 | 45,271 |
Construction in progress | 132 | 18 |
Furniture, fixtures, and equipment | 1,355 | 756 |
Real estate investment, gross | 58,610 | 57,560 |
Multifamily Properties | Six Forks Station | ||
Real Estate Properties [Line Items] | ||
Land | 11,357 | 11,357 |
Buildings and improvements | 62,136 | 62,129 |
Intangible lease assets | 1,200 | |
Construction in progress | 183 | 195 |
Furniture, fixtures, and equipment | 1,552 | 748 |
Real estate investment, gross | 75,228 | 75,629 |
Multifamily Properties | High House At Cary | ||
Real Estate Properties [Line Items] | ||
Land | 23,809 | 23,809 |
Buildings and improvements | 67,741 | 67,654 |
Intangible lease assets | 1,376 | |
Construction in progress | 51 | |
Furniture, fixtures, and equipment | 1,093 | 768 |
Real estate investment, gross | 92,694 | 93,607 |
Multifamily Properties | The Adair | ||
Real Estate Properties [Line Items] | ||
Land | 8,361 | |
Buildings and improvements | 55,519 | |
Intangible lease assets | 1,182 | |
Construction in progress | 173 | |
Furniture, fixtures, and equipment | 797 | |
Real estate investment, gross | 66,032 | |
Multifamily Properties | Estates On Maryland | ||
Real Estate Properties [Line Items] | ||
Land | 11,573 | |
Buildings and improvements | 64,263 | |
Intangible lease assets | 1,421 | |
Construction in progress | 1 | |
Furniture, fixtures, and equipment | 826 | |
Real estate investment, gross | 78,084 | |
Multifamily Properties | Operating Properties | ||
Real Estate Properties [Line Items] | ||
Real estate investment, gross | 2,409,197 | 2,248,796 |
Accumulated depreciation and amortization | (332,701) | (287,096) |
Total Net Operating Real Estate Investments | 2,076,496 | 1,961,700 |
Multifamily Properties | Operating Properties | Intangible Lease Assets | ||
Real Estate Properties [Line Items] | ||
Real estate investment, gross | 2,603 | 2,576 |
Accumulated depreciation and amortization | (1,301) | (1,029) |
Total Net Operating Real Estate Investments | 1,302 | 1,547 |
Multifamily Properties | Operating Properties | Land | ||
Real Estate Properties [Line Items] | ||
Real estate investment, gross | 395,792 | 375,857 |
Total Net Operating Real Estate Investments | 395,792 | 375,857 |
Multifamily Properties | Operating Properties | Construction in Progress | ||
Real Estate Properties [Line Items] | ||
Real estate investment, gross | 5,504 | 6,078 |
Total Net Operating Real Estate Investments | 5,504 | 6,078 |
Multifamily Properties | Operating Properties | Furniture, Fixtures, and Equipment | ||
Real Estate Properties [Line Items] | ||
Real estate investment, gross | 137,601 | 120,419 |
Accumulated depreciation and amortization | (97,008) | (82,942) |
Total Net Operating Real Estate Investments | 40,593 | 37,477 |
Multifamily Properties | Operating Properties | Improvements | ||
Real Estate Properties [Line Items] | ||
Real estate investment, gross | 1,867,697 | 1,743,866 |
Accumulated depreciation and amortization | (234,392) | (203,125) |
Total Net Operating Real Estate Investments | $ 1,633,305 | $ 1,540,741 |
Real Estate Investments - Addit
Real Estate Investments - Additional Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Apr. 01, 2022 USD ($) | Jun. 30, 2022 USD ($) Units | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) Property Units | Jun. 30, 2021 USD ($) Property | |
Real Estate Properties [Line Items] | |||||
Depreciation expense | $ 23,800 | $ 19,700 | $ 46,400 | $ 39,600 | |
Amortization expense of intangible lease assets | $ 1,800 | $ 300 | $ 2,800 | $ 1,100 | |
Number of real estate properties sold | Property | 0 | 0 | |||
Casualty Losses | |||||
Real Estate Properties [Line Items] | |||||
Number of units in real estate property excluded from portfolio | Units | 73 | ||||
Number of units in real estate property excluded from store pools | Units | 67 | 67 | |||
Acquired Property | |||||
Real Estate Properties [Line Items] | |||||
Number of properties acquired | Property | 2 | 2 | |||
Purchase price | $ 143,400 | $ 143,400 | $ 121,500 | ||
Intangible Lease Assets | |||||
Real Estate Properties [Line Items] | |||||
Amortization expense, remainder of year ended December 31, 2022 | $ 1,300 | $ 1,300 |
Real Estate Investments - Sum_2
Real Estate Investments - Summary of Acquired Properties (Details) $ in Thousands | 6 Months Ended | |||
Apr. 01, 2022 USD ($) | Jun. 30, 2022 USD ($) Property | Jun. 30, 2021 USD ($) | Dec. 31, 2021 | |
Real Estate Properties [Line Items] | ||||
Effective Ownership | 100% | 100% | ||
Acquired Property | ||||
Real Estate Properties [Line Items] | ||||
Purchase Price | $ 143,400 | $ 143,400 | $ 121,500 | |
Mortgage Debt | $ 78,272 | |||
Number of Units | Property | 562 | |||
The Adair | Sandy Springs, Georgia | ||||
Real Estate Properties [Line Items] | ||||
Effective Ownership | 100% | |||
The Adair | Sandy Springs, Georgia | Acquired Property | ||||
Real Estate Properties [Line Items] | ||||
Date of Acquisition | Apr. 01, 2022 | |||
Purchase Price | $ 65,500 | |||
Mortgage Debt | $ 35,115 | |||
Number of Units | Property | 232 | |||
Effective Ownership | 100% | |||
Estates On Maryland | Phoenix, Arizona | ||||
Real Estate Properties [Line Items] | ||||
Effective Ownership | 100% | |||
Estates On Maryland | Phoenix, Arizona | Acquired Property | ||||
Real Estate Properties [Line Items] | ||||
Date of Acquisition | Apr. 01, 2022 | |||
Purchase Price | $ 77,900 | |||
Mortgage Debt | $ 43,157 | |||
Number of Units | Property | 330 | |||
Effective Ownership | 100% |
Debt - Summary of Mortgage Debt
Debt - Summary of Mortgage Debt Nonrecourse to Company and Encumbers Multifamily Properties (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | ||
Mortgages payable, net | $ 1,351,172 | $ 1,276,285 |
Mortgages Payable | Operating Properties | ||
Debt Instrument [Line Items] | ||
Outstanding Principal | 1,358,675 | |
Fair market value adjustment | 958 | |
Deferred financing costs, net of accumulated amortization | (8,461) | |
Mortgages payable, net | $ 1,351,172 | |
Mortgages Payable | Arbors on Forest Ridge | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 13,130 | |
Interest Rate | 3.47% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Cutter's Point | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 16,640 | |
Interest Rate | 3.47% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Silverbrook | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 30,590 | |
Interest Rate | 3.47% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | The Summit at Sabal Park | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 13,560 | |
Interest Rate | 3.41% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Courtney Cove | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 13,680 | |
Interest Rate | 3.41% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | The Preserve at Terrell Mill | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 42,480 | |
Interest Rate | 3.41% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Versailles | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 23,880 | |
Interest Rate | 3.41% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Seasons 704 Apartments | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 17,460 | |
Interest Rate | 3.41% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Madera Point | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 15,150 | |
Interest Rate | 3.41% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Venue at 8651 | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 13,734 | |
Interest Rate | 3.57% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | The Venue on Camelback | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 28,093 | |
Interest Rate | 3.47% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Old Farm | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 52,886 | |
Interest Rate | 3.47% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Stone Creek at Old Farm | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 15,274 | |
Interest Rate | 3.47% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Timber Creek | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 24,100 | |
Interest Rate | 3.05% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Radbourne Lake | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 20,000 | |
Interest Rate | 3.08% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Sabal Palm at Lake Buena Vista | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 42,100 | |
Interest Rate | 3.09% | |
Maturity Date | Sep. 01, 2025 | |
Mortgages Payable | Cornerstone | Debt With Fixed Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 120 months | |
Outstanding Principal | $ 20,545 | |
Interest Rate | 4.24% | |
Maturity Date | Mar. 01, 2023 | |
Mortgages Payable | Parc500 | Debt With Fixed Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 120 months | |
Outstanding Principal | $ 14,517 | |
Interest Rate | 4.49% | |
Maturity Date | Aug. 01, 2025 | |
Mortgages Payable | Hollister Place | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 14,811 | |
Interest Rate | 3.13% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Rockledge Apartments | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 68,100 | |
Interest Rate | 3.36% | |
Maturity Date | Jul. 01, 2024 | |
Mortgages Payable | Atera Apartments | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 29,500 | |
Interest Rate | 3.27% | |
Maturity Date | Nov. 01, 2024 | |
Mortgages Payable | Crestmont Reserve | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 12,061 | |
Interest Rate | 2.97% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Brandywine I & II | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 43,835 | |
Interest Rate | 2.97% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Bella Vista | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 29,040 | |
Interest Rate | 3.11% | |
Maturity Date | Feb. 01, 2026 | |
Mortgages Payable | The Enclave | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 25,322 | |
Interest Rate | 3.11% | |
Maturity Date | Feb. 01, 2026 | |
Mortgages Payable | The Heritage | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 24,625 | |
Interest Rate | 3.11% | |
Maturity Date | Feb. 01, 2026 | |
Mortgages Payable | Summers Landing | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 10,109 | |
Interest Rate | 2.97% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Residences at Glenview Reserve | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 26,108 | |
Interest Rate | 3.23% | |
Maturity Date | Oct. 01, 2025 | |
Mortgages Payable | Residences at West Place | Debt With Fixed Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 120 months | |
Outstanding Principal | $ 33,817 | |
Interest Rate | 4.24% | |
Maturity Date | Oct. 01, 2028 | |
Mortgages Payable | Avant at Pembroke Pines | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 177,100 | |
Interest Rate | 3.22% | |
Maturity Date | Sep. 01, 2026 | |
Mortgages Payable | Arbors of Brentwood | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 34,237 | |
Interest Rate | 3.22% | |
Maturity Date | Oct. 01, 2026 | |
Mortgages Payable | Torreyana Apartments | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 37,400 | |
Interest Rate | 3.49% | |
Maturity Date | Dec. 01, 2026 | |
Mortgages Payable | Fairways At San Marcos | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 46,464 | |
Interest Rate | 3.22% | |
Maturity Date | Dec. 01, 2027 | |
Mortgages Payable | Bloom | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 58,850 | |
Interest Rate | 3.49% | |
Maturity Date | Dec. 01, 2026 | |
Mortgages Payable | The Verandas At Lake Norman | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 34,925 | |
Interest Rate | 2.94% | |
Maturity Date | Jul. 01, 2028 | |
Mortgages Payable | Bella Solara | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 36,575 | |
Interest Rate | 3.49% | |
Maturity Date | Dec. 01, 2026 | |
Mortgages Payable | Creekside At Matthews | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 31,900 | |
Interest Rate | 2.94% | |
Maturity Date | Jul. 01, 2028 | |
Mortgages Payable | Six Forks Station | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 120 months | |
Outstanding Principal | $ 41,180 | |
Interest Rate | 2.80% | |
Maturity Date | Oct. 01, 2031 | |
Mortgages Payable | High House At Cary | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 46,625 | |
Interest Rate | 3.10% | |
Maturity Date | Jan. 01, 2029 | |
Mortgages Payable | The Adair | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 35,115 | |
Interest Rate | 3.06% | |
Maturity Date | Apr. 01, 2029 | |
Mortgages Payable | Estates On Maryland | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 84 months | |
Outstanding Principal | $ 43,157 | |
Interest Rate | 3.06% | |
Maturity Date | Apr. 01, 2029 |
Debt - Summary of Mortgage De_2
Debt - Summary of Mortgage Debt Nonrecourse to Company and Encumbers Multifamily Properties (Parenthetical) (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Debt Instrument [Line Items] | |
Deferred financing costs, accumulated amortization | $ 5,943 |
Cornerstone | Debt With Fixed Interest Rate | |
Debt Instrument [Line Items] | |
Interest Rate | 4.09% |
Fair value of debt assumed upon acquisition | $ 18,000 |
Debt instrument, payment terms | The assumed debt carries a 4.09% fixed rate, was originally issued in March 2013, and had a term of 120 months with an initial 24 months of interest only. |
Blended pay rate | 4.24% |
Residences at Glenview Reserve and West Place | |
Debt Instrument [Line Items] | |
Mortgage loans payable description | Debt was assumed upon acquisition of this property and recorded at approximated fair value. The loan can be prepaid at the greater of par plus 1.00% of the unpaid principal balance or the product obtained by multiplying the present value of the principal being prepaid by the excess of the monthly fixed interest rate of the loan over a daily discount rate. The loan is open to pre-payment in the last three months of the term |
Loan prepayment fee as a percentage of unpaid principal balance | 1% |
13th month through 81st month | |
Debt Instrument [Line Items] | |
Mortgage loans payable description | Loan can be pre-paid in the first 12 months of the term in certain circumstances at par plus 5.00%. Starting in the 13th month of the term through the 81st month of the term, the loan can be pre-paid at par plus 1.00% of the unpaid principal balance and at par during the last three months of the term. |
Loan prepayment fee as a percentage of unpaid principal balance | 1% |
13th month through 81st month | Summers Landing | Debt With Floating Interest Rate | |
Debt Instrument [Line Items] | |
Mortgage loans payable description | Debt was assumed upon acquisition of this property and recorded at approximated fair value. It can be pre-paid in the first 12 months of the term in certain circumstances at par plus 5.00%. Starting in the 13th month of the term through the 81st month of the term, the loan can be pre-paid at par plus 1.00% of the unpaid principal balance and at par during the last three months of the term. |
Loan prepayment fee as a percentage of unpaid principal balance | 1% |
First 12 months | |
Debt Instrument [Line Items] | |
Loan prepayment fee as a percentage of unpaid principal balance | 5% |
First 12 months | Summers Landing | Debt With Floating Interest Rate | |
Debt Instrument [Line Items] | |
Loan prepayment fee as a percentage of unpaid principal balance | 5% |
First Mortgage | Cornerstone | Debt With Fixed Interest Rate | |
Debt Instrument [Line Items] | |
Debt instrument, payment terms | At the time of acquisition, the principal balance of the first mortgage remained unchanged and had a remaining term of 98 months with 2 months of interest only. The first mortgage is pre-payable and subject to yield maintenance from the 13th month through August 31, 2022 and is pre-payable at par starting on September 1, 2022 until maturity. |
Second Mortgage | Cornerstone | Debt With Fixed Interest Rate | |
Debt Instrument [Line Items] | |
Interest Rate | 4.70% |
Debt instrument, payment terms | The supplemental second mortgage is pre-payable and subject to yield maintenance from the date of issuance through August 31, 2022 and is pre-payable at par starting on September 1, 2022 until maturity. |
Acquired property mortgage loan principle amount | $ 5,800 |
Last Four Months | Parc500 | |
Debt Instrument [Line Items] | |
Mortgage loans payable description | Debt was assumed upon acquisition of this property and recorded at approximated fair value. The loan is open to pre-payment in the last four months of the term. |
25th month through 36th month | The Verandas at Lake Norman, Creekside at Matthews and High House at Cary | Debt With Floating Interest Rate | |
Debt Instrument [Line Items] | |
Mortgage loans payable description | Loan can be pre-paid in the first 24 months of the term in certain circumstances at par plus 5.00%. Starting in the 25th month of the term through the 36th month of the term, the loan can be pre-paid at par plus 2% of the unpaid principal balance. Starting in the 37th month of the term, the loan can be pre-paid at par plus 1% of the unpaid principal balance. The loan is open to pre-payment in the last three months of the term |
Loan prepayment fee as a percentage of unpaid principal balance | 2% |
First 24 Months | The Verandas at Lake Norman, Creekside at Matthews and High House at Cary | Debt With Floating Interest Rate | |
Debt Instrument [Line Items] | |
Loan prepayment fee as a percentage of unpaid principal balance | 5% |
First 24 Months | Six Forks Station | |
Debt Instrument [Line Items] | |
Loan prepayment fee as a percentage of unpaid principal balance | 5% |
37th month | The Verandas at Lake Norman, Creekside at Matthews and High House at Cary | Debt With Floating Interest Rate | |
Debt Instrument [Line Items] | |
Loan prepayment fee as a percentage of unpaid principal balance | 1% |
25 Month Through 116 Month | Six Forks Station | |
Debt Instrument [Line Items] | |
Mortgage loans payable description | Loan can be pre-paid in the first 24 months of the term in certain circumstances at par plus 5.00%. Starting in the 25th month of the term through the 116th of the term, the loan can be pre-paid at par plus 1.00% of the unpaid principal balance and at par during the last four months of the term |
Loan prepayment fee as a percentage of unpaid principal balance | 1% |
One-month LIBOR | |
Debt Instrument [Line Items] | |
Interest Rate | 1.79% |
SOFR | |
Debt Instrument [Line Items] | |
Interest Rate | 1.09% |
Debt - Additional Information (
Debt - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | |||||
Weighted average fixed rate | 1.1245% | 1.1245% | |||
Line of credit facility, description | (a) the prime rate, (b) the federal funds rate plus 0.50%, (c) Term SOFR plus 1.0% or (d) 0.0% plus a margin of 0.90% to 1.40%, depending on the Company’s total leverage ratio. An unused commitment fee at a rate of 0.15% or 0.25%, | ||||
Write-off deferred financing costs | $ 0 | $ 300,000 | |||
Interest expense | |||||
Debt Instrument [Line Items] | |||||
Amortization of deferred financing fees | $ 700,000 | $ 500,000 | 1,300,000 | $ 1,100,000 | |
Corporate Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Line of credit facility, available borrowing capacity | $ 350,000 | $ 350,000 | |||
Corporate Credit Facility | Nex Point Residential Trust Inc | |||||
Debt Instrument [Line Items] | |||||
Term (months) | 1 year | ||||
Term loan maturity date | Jun. 30, 2024 | Jun. 30, 2024 | |||
Percentage of benchmark replacement adjustment | 0.1 | ||||
Line of credit facility, maximum borrowing capacity | $ 335,000,000 | $ 335,000,000 | |||
Corporate Credit Facility | Nex Point Residential Trust Inc | Accordion Feature | Maximum | |||||
Debt Instrument [Line Items] | |||||
Line of credit facility, increase in facility amount | $ 150,000,000 | ||||
SOFR | Corporate Credit Facility | Nex Point Residential Trust Inc | Maximum | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 2.40% | ||||
SOFR | Corporate Credit Facility | Nex Point Residential Trust Inc | Minimum [Member] | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 1.90% | ||||
Mortgages Payable | |||||
Debt Instrument [Line Items] | |||||
Weighted average interest rate of mortgage indebtedness | 3.29% | 3.29% | 1.81% | ||
Adjusted weighted average interest rate | 2.67% | 2.67% | |||
Weighted average fixed rate | 1.1245% | 1.1245% | |||
Mortgages Payable | One-month LIBOR | |||||
Debt Instrument [Line Items] | |||||
Weighted average interest rate of mortgage indebtedness | 1.79% | 1.79% | 0.10125% | ||
Weighted average increase of spread in basis points | 1.69% | ||||
Mortgages Payable | Floating Interest Rate Swap | |||||
Debt Instrument [Line Items] | |||||
Combined notional amount | $ 1,300,000,000 | $ 1,300,000,000 | |||
Mortgages Payable | Interest Rate Swap | |||||
Debt Instrument [Line Items] | |||||
Indebtedness | $ 1,300,000,000 | $ 1,300,000,000 |
Debt - Summary of the Company's
Debt - Summary of the Company's Credit Facility (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | ||
Credit facilities, net | $ 333,203 | $ 278,215 |
Corporate Credit Facility | ||
Debt Instrument [Line Items] | ||
Deferred financing costs, net of accumulated amortization | (1,797) | |
Credit facilities, net | $ 333,203 | |
Corporate Credit Facility | Debt With Floating Interest Rate | ||
Debt Instrument [Line Items] | ||
Term (months) | 36 months | |
Interest Rate | 3.94% | |
Maturity Date | Jun. 30, 2024 | |
Credit facilities | $ 335,000 |
Debt - Summary of the Company_2
Debt - Summary of the Company's Credit Facility (Parenthetical) (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Debt Instrument [Line Items] | |
Deferred financing costs, accumulated amortization | $ 5,943 |
SOFR | |
Debt Instrument [Line Items] | |
Interest Rate | 1.09% |
Corporate Credit Facility | |
Debt Instrument [Line Items] | |
Deferred financing costs, accumulated amortization | $ 685 |
Corporate Credit Facility | SOFR | |
Debt Instrument [Line Items] | |
Interest Rate | 1.60% |
Debt - Schedule of Debt Maturit
Debt - Schedule of Debt Maturities (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Debt Instrument [Line Items] | |
2022 | $ 650 |
2023 | 21,003 |
2024 | 729,952 |
2025 | 205,738 |
2026 | 423,149 |
Thereafter | 313,183 |
Total | 1,693,675 |
Operating Properties | |
Debt Instrument [Line Items] | |
2022 | 650 |
2023 | 21,003 |
2024 | 394,952 |
2025 | 205,738 |
2026 | 423,149 |
Thereafter | 313,183 |
Total | 1,358,675 |
Credit Facility | |
Debt Instrument [Line Items] | |
2024 | 335,000 |
Total | $ 335,000 |
Fair Value of Derivative and _3
Fair Value of Derivative and Financial Instruments - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Derivative financial instruments cap weighted average rate | 4.66% |
Weighted average fixed rate | 1.1245% |
Impairment write down | $ 0 |
Impairment of real estate assets | 0 |
Interest Rate Swap | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Combined notional amount | $ 1,300,000,000 |
Interest rate description | floating interest rate |
Weighted average fixed rate | 1.1245% |
Interest rate caps | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Combined notional amount | $ 537,100,000 |
Interest rate description | The interest rate cap agreements the Company has entered into effectively cap one-month LIBOR on $537.1 million of the Company’s floating rate mortgage indebtedness at a weighted average rate of 4.66% as of June 30, 2022. |
Minimum [Member] | Interest Rate Swap | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Interest rate term range | 4 years |
Minimum [Member] | Interest rate caps | One-month LIBOR | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Interest rate term range | 3 years |
Maximum | Interest Rate Swap | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Interest rate term range | 5 years |
Maximum | Interest rate caps | One-month LIBOR | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |
Interest rate term range | 4 years |
Fair Value of Derivative and _4
Fair Value of Derivative and Financial Instruments - Summary of Company's Outstanding Interest Rate Swaps (Details) | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Debt Instrument [Line Items] | |
Fixed Rate | 1.1245% |
Interest Rate Swap Transaction One | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Jul. 01, 2017 |
Termination Date | Jul. 01, 2022 |
Notional Amount | $ 100,000,000 |
Fixed Rate | 1.782% |
Interest Rate Swap Transaction Two | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Jun. 01, 2019 |
Termination Date | Jun. 01, 2024 |
Notional Amount | $ 50,000,000 |
Fixed Rate | 2.002% |
Interest Rate Swap Transaction Three | Truist Bank | |
Debt Instrument [Line Items] | |
Effective Date | Jun. 01, 2019 |
Termination Date | Jun. 01, 2024 |
Notional Amount | $ 50,000,000 |
Fixed Rate | 2.002% |
Interest Rate Swap Transaction Four | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Sep. 01, 2019 |
Termination Date | Sep. 01, 2026 |
Notional Amount | $ 100,000,000 |
Fixed Rate | 1.462% |
Interest Rate Swap Transaction Five | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Sep. 01, 2019 |
Termination Date | Sep. 01, 2026 |
Notional Amount | $ 125,000,000 |
Fixed Rate | 1.302% |
Interest Rate Swap Transaction Six | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Jan. 03, 2020 |
Termination Date | Sep. 01, 2026 |
Notional Amount | $ 92,500,000 |
Fixed Rate | 1.609% |
Interest Rate Swap Transaction Seven | Truist Bank | |
Debt Instrument [Line Items] | |
Effective Date | Mar. 04, 2020 |
Termination Date | Jun. 01, 2026 |
Notional Amount | $ 100,000,000 |
Fixed Rate | 0.82% |
Interest Rate Swap Transaction Eight | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Jun. 01, 2021 |
Termination Date | Sep. 01, 2026 |
Notional Amount | $ 200,000,000 |
Fixed Rate | 0.845% |
Interest Rate Swap Transaction Nine | KeyBank | |
Debt Instrument [Line Items] | |
Effective Date | Jun. 01, 2021 |
Termination Date | Sep. 01, 2026 |
Notional Amount | $ 200,000,000 |
Fixed Rate | 0.953% |
Interest Rate Swap Transaction Ten | Truist Bank | |
Debt Instrument [Line Items] | |
Effective Date | Mar. 01, 2022 |
Termination Date | Mar. 01, 2025 |
Notional Amount | $ 145,000,000 |
Fixed Rate | 0.573% |
Interest Rate Swap Transaction Eleven | Truist Bank | |
Debt Instrument [Line Items] | |
Effective Date | Mar. 01, 2022 |
Termination Date | Mar. 01, 2025 |
Notional Amount | $ 105,000,000 |
Fixed Rate | 0.614% |
Interest Rate Swap Transaction Twelve | |
Debt Instrument [Line Items] | |
Notional Amount | $ 1,267,500,000 |
Fixed Rate | 1.1245% |
Interest Rate Swap Transaction Fourteen | KeyBank | Future Effective Dates | |
Debt Instrument [Line Items] | |
Notional Amount | $ 92,500,000 |
Fixed Rate | 1.798% |
Fair Value of Derivative and _5
Fair Value of Derivative and Financial Instruments - Summary of Company's Outstanding Interest Rate Swaps (Parenthetical) (Details) - One-month LIBOR | Jun. 30, 2022 |
Key Bank And Truist Bank | |
Debt Instrument [Line Items] | |
LIBOR, interest rate | 1.79% |
KeyBank | Future Effective Dates | |
Debt Instrument [Line Items] | |
LIBOR, interest rate | 1.79% |
Fair Value of Derivative and _6
Fair Value of Derivative and Financial Instruments - Outstanding Interest Rate Derivatives Not Designated as Cash Flow Hedges of Interest Rate Risk (Details) - Not Designated as Hedging Instrument | Jun. 30, 2022 USD ($) DerivativeInstrument | Jun. 30, 2021 USD ($) DerivativeInstrument |
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Number of Instruments | DerivativeInstrument | 17 | 15 |
Notional Amount | $ | $ 537,118,000 | $ 346,542,000 |
Fair Value of Derivative and _7
Fair Value of Derivative and Financial Instruments - Summary of Derivative Financial Instruments and Classification on the Consolidated Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Asset Derivatives | $ 77,835 | $ 11,308 |
Liability Derivatives | 7,519 | |
Fair Market Value Of Interest Rate Swaps | Interest Rate Swap | Designated as hedging instrument | ||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Asset Derivatives | 75,461 | 11,045 |
Liability Derivatives | 7,519 | |
Prepaid and Other Assets | Interest rate caps | Not Designated as Hedging Instrument | ||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Asset Derivatives | $ 2,374 | $ 263 |
Fair Value of Derivative and _8
Fair Value of Derivative and Financial Instruments - Summary of Derivative Financial Instruments on Consolidated Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of gain (loss)recognized in OCI | $ 17,357 | $ (4,805) | $ 71,936 | $ 26,537 |
Interest Rate Products | ||||
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of gain (loss)recognized in OCI | 16,291 | (8,551) | 67,308 | 19,128 |
Amount of gain (loss)reclassified fromOCI into income | (1,066) | (3,746) | (4,628) | (7,409) |
Interest expense | Interest Rate Products | ||||
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of gain (loss) recognized in income | $ (181) | $ 55 | $ (1,365) | $ 43 |
Fair Value of Derivative and _9
Fair Value of Derivative and Financial Instruments - Schedule of Carrying Value and Estimated Fair Value of Debt Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Fixed rate debt | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Outstanding Principal | $ 68,879 | $ 69,285 |
Estimated Fair Value | 67,454 | 71,141 |
Floating rate debt | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Outstanding Principal | 1,624,796 | 1,491,861 |
Estimated Fair Value | $ 1,597,759 | $ 1,525,298 |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 94 Months Ended | |||||||||||||||
Feb. 17, 2022 | Feb. 18, 2021 | May 11, 2020 | Mar. 13, 2020 | Mar. 04, 2020 | Feb. 20, 2020 | Feb. 21, 2019 | Apr. 30, 2018 | Jun. 15, 2016 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Mar. 31, 2021 | Dec. 31, 2020 | |
Class Of Stock [Line Items] | ||||||||||||||||||
Common stock, shares, issued | 25,647,942 | 25,647,942 | 25,647,942 | 25,500,567 | ||||||||||||||
Common stock, shares, outstanding | 25,647,942 | 25,647,942 | 25,647,942 | 25,500,567 | ||||||||||||||
Common stock, par value | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||||||||
Share repurchase program, authorized amount | $ 100,000 | $ 40,000 | $ 30,000,000 | |||||||||||||||
Stock repurchase program period in force | 2 years | 2 years | ||||||||||||||||
Stock repurchase program, expiration date | Mar. 12, 2023 | Jun. 15, 2020 | Jun. 15, 2018 | |||||||||||||||
Share repurchase program, treasury stock shares | 2,451,722 | |||||||||||||||||
Share repurchase program, treasury stock, value | $ 5,136,000 | $ 5,136,000 | $ 66,400,000 | |||||||||||||||
Share repurchase program, treasury stock, per share | $ 73.82 | $ 27.07 | ||||||||||||||||
Stock repurchase of common stock | 69,567 | |||||||||||||||||
Stock repurchase of common stock value | $ 5,100,000 | |||||||||||||||||
Common stock, shares, retired | 69,567 | 0 | ||||||||||||||||
Treasury stock, shares | 0 | 0 | 0 | |||||||||||||||
Aggregate sale price of common stock | $ (70,000) | $ (86,000) | $ 4,068,000 | $ (262,000) | ||||||||||||||
Shares issued average price per share | $ 53.64 | |||||||||||||||||
Proceeds from the issuance of common stock through at-the-market offering, net of offering costs | $ 62,310,967,000 | $ 4,069,000 | $ (262,000) | |||||||||||||||
Common Stock | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Common stock, shares, issued | 25,647,942 | 25,149,927 | 25,647,942 | 25,149,927 | 25,647,942 | 25,700,190 | 25,500,567 | 25,127,141 | 25,016,957 | |||||||||
Common stock, shares, retired | 69,567,000 | 69,567 | ||||||||||||||||
Aggregate sale price of common stock | $ 1,000 | |||||||||||||||||
Restricted Stock Units | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Restricted stock units, granted | 142,159 | |||||||||||||||||
At-the-Market Offering | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Shares, issued | 52,091 | |||||||||||||||||
2020 At-the-Market Offering | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Shares, issued | 52,091 | |||||||||||||||||
Shares issued average price per share | $ 83.16 | |||||||||||||||||
Proceeds from the issuance of common stock through at-the-market offering, net of offering costs | $ 4,300,000 | |||||||||||||||||
Stock issuance costs | 100,000 | |||||||||||||||||
Stock Issuance Costs Other | $ 200,000 | |||||||||||||||||
2020 At-the-Market Offering | Common Stock | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Common stock, par value | $ 0.01 | |||||||||||||||||
2020 At-the-Market Offering | Maximum | Common Stock | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Aggregate sale price of common stock | $ 225,000,000,000 | |||||||||||||||||
2016 LTIP | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Common stock, shares, issued | 164,851 | |||||||||||||||||
Common stock, shares, issued | 857,107 | 857,107 | 857,107 | |||||||||||||||
Common stock, par value | $ 0.01 | |||||||||||||||||
Number of shares authorized to issue | 2,100,000 | |||||||||||||||||
2016 LTIP | Restricted Stock Units | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Equity-based compensation expense | $ 2,000,000 | $ 1,800,000 | ||||||||||||||||
Dividends earned on restricted stock units | $ 3,900,000 | $ 3,400,000 | $ 3,900,000 | $ 3,400,000 | $ 3,900,000 | |||||||||||||
2016 LTIP | Restricted Stock Units | Director | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Vesting period description | annually | |||||||||||||||||
2016 LTIP | Restricted Stock Units | Directors Officers Employees And Certain Key Employees Of Adviser | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Restricted stock units, granted | 142,159 | 204,663 | 116,852 | 168,183 | 186,662 | |||||||||||||
2016 LTIP | Minimum [Member] | Restricted Stock Units | Officers Employees And Certain Key Employees Of Adviser | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Restricted stock units, vesting period | 3 years | |||||||||||||||||
2016 LTIP | Maximum | Restricted Stock Units | Officers Employees And Certain Key Employees Of Adviser | ||||||||||||||||||
Class Of Stock [Line Items] | ||||||||||||||||||
Restricted stock units, vesting period | 5 years |
Stockholders' Equity - Summary
Stockholders' Equity - Summary of Restricted Stock Units (Details) - Restricted Stock Units - $ / shares | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Number of Units, Outstanding at beginning of the period | 528,923 | 589,283 |
Number of Units, Granted | 142,159 | |
Number of Units, Vested | (202,519) | |
Weighted Average Grant Date Fair Value, Outstanding at beginning of the period | $ 39.17 | |
Weighted Average Grant Date Fair Value, Granted | 83.88 | |
Weighted Average Grant Date Fair Value, Vested | 35.34 | |
Weighted Average Grant Date Fair Value, Outstanding at ending of the period | $ 52.66 |
Stockholders' Equity - Summar_2
Stockholders' Equity - Summary of Restricted Stock Units (Parenthetical) (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Common Stock | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Stock issued upon vesting awards | 17,319 | 22,786 | 164,851 | 132,970 |
Stockholders' Equity - Summar_3
Stockholders' Equity - Summary of Vesting of Restricted Stock Units (Details) | 6 Months Ended |
Jun. 30, 2022 shares | |
Vest in 2023 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 161,114 |
Vest in 2023 | February | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 139,095 |
Vest in 2023 | May | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 22,019 |
Vest in 2024 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 154,716 |
Vest in 2024 | February | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 132,699 |
Vest in 2024 | May | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 22,017 |
Vest in 2025 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 119,828 |
Vest in 2025 | February | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 97,811 |
Vest in 2025 | May | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 22,017 |
Vest in 2026 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 66,114 |
Vest in 2026 | February | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 66,114 |
Vest in 2027 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 27,151 |
Vest in 2027 | February | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 27,151 |
Vest in Total Year | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 528,923 |
Vest in Total Year | February | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 462,870 |
Vest in Total Year | May | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Restricted stock units | 66,053 |
Stockholders' Equity - Summar_4
Stockholders' Equity - Summary Information of 2020 ATM Program (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | ||
Mar. 04, 2020 | Jun. 30, 2022 | Jun. 30, 2021 | |
Stockholders Equity Note [Abstract] | |||
Gross proceeds | $ 62,310,967 | $ 4,069 | $ (262) |
Common shares issued | 1,120,910 | ||
Gross average sale price per share | $ 55.59 | ||
Sales commissions | $ 934,665 | ||
Offering costs | 1,253,360 | ||
Net proceeds | $ 60,122,942 | ||
Average price per share, net | $ 53.64 |
Earnings (Loss) Per Share - Add
Earnings (Loss) Per Share - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Stock conversion ratio | 100% |
Earnings (Loss) Per Share - Sch
Earnings (Loss) Per Share - Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||
Numerator for loss per share: | |||||
Net loss | $ (7,827) | $ (3,418) | $ (12,494) | $ (10,318) | |
Net loss attributable to redeemable noncontrolling interests in the Operating Partnership | (30) | (10) | (44) | (31) | |
Net loss attributable to common stockholders | $ (7,797) | $ (3,408) | $ (12,450) | $ (10,287) | |
Denominator for loss per share: | |||||
Weighted average common stock outstanding - basic | 25,672 | 25,140 | 25,646 | 25,104 | |
Weighted average unvested restricted stock units | 539 | 613 | 556 | 596 | |
Weighted average common stock outstanding - diluted | [1] | 25,672 | 25,140 | 25,646 | 25,104 |
Loss per weighted average common share: | |||||
Basic | $ (0.30) | $ (0.14) | $ (0.49) | $ (0.41) | |
Diluted | $ (0.30) | $ (0.14) | $ (0.49) | $ (0.41) | |
[1] If the Company sustains a net loss for the period presented, unvested restricted stock units are not included in the diluted earnings per share calculation. |
Noncontrolling Interests - Addi
Noncontrolling Interests - Additional Information (Details) $ in Thousands | 6 Months Ended | ||
Apr. 01, 2022 USD ($) shares | Jun. 30, 2022 USD ($) $ / Property $ / h | Jun. 30, 2021 USD ($) | |
BH Management Services, LLC | |||
Minority Interest [Line Items] | |||
Property management fee percent | 3% | ||
Other owner approved fees, per hour | $ / h | 55 | ||
BH Management Services, LLC | Minimum [Member] | |||
Minority Interest [Line Items] | |||
Inspection of properties fee, per unit | $ / Property | 15 | ||
Construction supervision fee, percent fee | 5% | ||
BH Management Services, LLC | Maximum | |||
Minority Interest [Line Items] | |||
Inspection of properties fee, per unit | $ / Property | 25 | ||
Construction supervision fee, percent fee | 6% | ||
Acquired Property | |||
Minority Interest [Line Items] | |||
Purchase price | $ 143,400 | $ 143,400 | $ 121,500 |
DST purchase amount, OP Units | shares | 26,558 | ||
DST purchase amount, OP Units value | $ 2,600 | ||
DST purchase amount, cash | $ 71,100 | ||
Convertible to common stock basis | 1 | ||
Convertible to common stock, description | The fair value of the OP Units was determined based on the April 1, 2022 share price of NXRT as the OP units are convertible to common stock on a one to one basis. |
Noncontrolling Interests - Sche
Noncontrolling Interests - Schedule of Redeemable Noncontrolling Interests (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Noncontrolling Interest [Abstract] | ||||
Redeemable noncontrolling interests in the OP, December 31, 2021 | $ 6,139 | |||
Net loss attributable to redeemable noncontrolling interests in the OP | (44) | |||
Other comprehensive income attributable to redeemable noncontrolling interests in the OP | 231 | |||
Contributions from redeemable noncontrolling interests in the OP | (562) | |||
Distributions to redeemable noncontrolling interests in the OP | 125 | |||
Issuance of operating partnership units for purchase of noncontrolling interests | 2,444 | |||
Adjustment to reflect redemption value of redeemable noncontrolling interests in the OP | $ (1,645) | $ 710 | (1,311) | $ 925 |
Redeemable noncontrolling interests in the OP, June 30, 2022 | $ 7,022 | $ 7,022 |
Noncontrolling Interests - Summ
Noncontrolling Interests - Summary of Fees Incurred to BH And Its Affiliates As Well As Reimbursements Paid to BH (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||
Fees incurred | |||||
Property management fees | [1] | $ 1,912 | $ 1,516 | $ 3,669 | $ 3,001 |
BH Management Services, LLC | |||||
Fees incurred | |||||
Property management fees | [2] | 1,904 | 1,510 | 3,654 | 2,989 |
Construction supervision fees | [3] | 440 | 302 | 765 | 556 |
Design fees | [3] | 47 | 24 | 47 | 78 |
Acquisition fees | [4] | 231 | 275 | 231 | 275 |
Aerwave fees | [5] | 221 | 346 | ||
Reimbursements | |||||
Payroll and benefits | [5] | 5,640 | 4,819 | 10,804 | 9,057 |
Other reimbursements | [6] | $ 1,134 | $ 857 | $ 2,161 | $ 1,682 |
[1]Fees incurred to an unaffiliated third party that is an affiliate of the noncontrolling limited partner of the Company’s operating partnership (see Note 10).[2] Included in property management fees on the consolidated statements of operations and comprehensive income (loss). Capitalized on the consolidated balance sheets and reflected in buildings and improvements. Includes due diligence costs. Acquisition fees are capitalized to real estate assets on the consolidated balance sheets. Included in property operating expenses on the consolidated statements of operations and comprehensive income (loss). |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Details) | 3 Months Ended | 6 Months Ended | |||
Apr. 01, 2022 USD ($) shares | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) subsidiary | Jun. 30, 2021 USD ($) | |
Related Party Transaction [Line Items] | |||||
Advisory and administrative fees | $ 100,000 | $ 0 | |||
Acquired Property | |||||
Related Party Transaction [Line Items] | |||||
Purchase price | $ 143,400,000 | $ 143,400,000 | 121,500,000 | ||
DST purchase amount, OP Units | shares | 26,558 | ||||
DST purchase amount, OP Units value | $ 2,600,000 | ||||
DST purchase amount, cash | $ 71,100,000 | ||||
Convertible to common stock basis | 1 | ||||
Convertible to common stock, description | The fair value of the OP Units was determined based on the April 1, 2022 share price of NXRT as the OP units are convertible to common stock on a one to one basis. | ||||
NexPoint Real Estate Advisors, L.P | |||||
Related Party Transaction [Line Items] | |||||
Percentage of annual advisory, paid monthly | 1% | ||||
Percentage of annual administrative fee, paid monthly | 0.20% | ||||
Advisory and administrative fees on contributed assets | $ 5,400,000 | ||||
Advisory and administrative fees percentage | 1.20% | ||||
Advisory and administrative fees | $ 1,900,000 | $ 1,900,000 | $ 3,700,000 | 3,800,000 | |
Advisory and administrative fees waived | 5,200,000 | $ 4,100,000 | 10,100,000 | $ 8,100,000 | |
NexPoint Real Estate Advisors, L.P | Maximum | |||||
Related Party Transaction [Line Items] | |||||
Advisory and administrative fees on contributed assets | $ 5,400,000 | ||||
Corporate general and administrative expenses and advisory and administrative fees percentage | 1.50% | ||||
NLMF Holdco LLC | |||||
Related Party Transaction [Line Items] | |||||
Property owning subsidiaries | subsidiary | 3 | ||||
Equity interest owned | 10% | ||||
Amount funded to related party included in prepaid and other assets | $ 300,000 | $ 300,000 | |||
Expenses incurred for fiber internet service included in property operating expenses | $ 100,000 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Mar. 01, 2022 | Mar. 01, 2021 | Jun. 30, 2022 | Mar. 31, 2021 | Jun. 30, 2022 | Dec. 31, 2021 | |
Loss Contingencies [Line Items] | ||||||
Maximum exposure of potential commitments | $ 4,000,000 | |||||
Environmental liability incurred | 0 | |||||
Self-Insurance Program | ||||||
Loss Contingencies [Line Items] | ||||||
Insurance Claim Amount | $ 2,497,500 | $ 2,468,750 | $ 1,600,000 | 1,800,000 | ||
Amount of reserve for aggregate insurance claim | 0 | $ 0 | ||||
Self-Insurance Program | Six Forks Station | ||||||
Loss Contingencies [Line Items] | ||||||
Insurance claim funded | $ 2,100,000 | |||||
NLMF Holdco LLC | ||||||
Loss Contingencies [Line Items] | ||||||
Additional funded amount | $ 300,000 | |||||
Parent | Self-Insurance Program | ||||||
Loss Contingencies [Line Items] | ||||||
Insurance Claim Amount | $ 1,600,000 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Details) - Subsequent Events | Jul. 25, 2022 $ / shares |
Subsequent Event [Line Items] | |
Dividends payable amount per share | $ 0.38 |
Dividend payable date to be paid day month and year | Sep. 30, 2022 |
Dividends payable date of record day month and year | Sep. 15, 2022 |
Dividends payable date approved | Jul. 25, 2022 |