Real Estate Investments | 5. Real Estate Investments As of June 30, 2022, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,767 $ — $ 1 $ 1,905 $ 16,003 Cutter's Point 3,330 13,133 — (19 ) 7,437 23,881 Silverbrook 4,860 25,729 — 214 5,833 36,636 The Summit at Sabal Park 5,770 13,891 — — 2,101 21,762 Courtney Cove 5,880 14,543 — 17 2,647 23,087 Radbourne Lake 2,440 22,949 — 7 2,832 28,228 Timber Creek 11,260 13,443 — 1,348 4,114 30,165 Sabal Palm at Lake Buena Vista 7,580 42,478 — — 3,001 53,059 Cornerstone 1,500 30,917 — 21 3,925 36,363 The Preserve at Terrell Mill 10,170 53,180 — 53 9,814 73,217 Versailles 6,720 21,971 — — 4,282 32,973 Seasons 704 Apartments 7,480 14,797 — 3 2,610 24,890 Madera Point 4,920 18,260 — — 2,844 26,024 Venue at 8651 2,350 17,649 — 393 3,988 24,380 Parc500 3,860 21,066 — 4 4,411 29,341 The Venue on Camelback 8,340 38,744 — — 3,564 50,648 Old Farm 11,078 71,122 — 153 4,252 86,605 Stone Creek at Old Farm 3,493 19,742 — 2 982 24,219 Hollister Place 2,782 22,015 — 80 2,859 27,736 Rockledge Apartments 17,451 97,518 — 497 6,910 122,376 Atera Apartments 22,371 38,767 — 30 2,659 63,827 Crestmont Reserve 4,124 21,082 — 6 1,669 26,881 Brandywine I & II 6,237 73,790 — — 5,879 85,906 Bella Vista 10,942 37,375 — 14 2,995 51,326 The Enclave 11,046 30,547 — 2 2,711 44,306 The Heritage 6,835 35,169 — 14 2,810 44,828 Summers Landing 1,798 18,494 — 1 870 21,163 Residences at Glenview Reserve 3,367 42,489 — — 3,033 48,889 Residences at West Place 3,345 52,500 — 6 2,201 58,052 Avant at Pembroke Pines 48,435 277,392 — 1,835 13,183 340,845 Arbors of Brentwood 6,346 54,100 — 3 2,569 63,018 Torreyana Apartments 23,824 43,805 — — 1,709 69,338 Bloom 23,805 82,673 — 143 3,363 109,984 Bella Solara 12,605 53,504 — 21 2,328 68,458 Fairways at San Marcos 10,993 72,925 — — 2,627 86,545 The Verandas at Lake Norman 9,510 52,904 — 115 1,061 63,590 Creekside at Matthews 11,515 45,608 — 132 1,355 58,610 Six Forks Station 11,357 62,136 — 183 1,552 75,228 High House at Cary 23,809 67,741 — 51 1,093 92,694 The Adair 8,361 55,519 1,182 173 797 66,032 Estates on Maryland 11,573 64,263 1,421 1 826 78,084 395,792 1,867,697 2,603 5,504 137,601 2,409,197 Accumulated depreciation and amortization — (234,392 ) (1,301 ) — (97,008 ) (332,701 ) Total Operating Properties $ 395,792 $ 1,633,305 $ 1,302 $ 5,504 $ 40,593 $ 2,076,496 As of December 31, 2021, the major components of the Company’s investments in multifamily properties were as follows (in thousands): Operating Properties Land Buildings and Improvements Intangible Lease Assets Construction in Progress Furniture, Fixtures and Equipment Totals Arbors on Forest Ridge $ 2,330 $ 11,755 $ — $ — $ 1,821 $ 15,906 Cutter's Point 3,330 13,091 — — 7,379 23,800 Silverbrook 4,860 27,495 — — 5,566 37,921 The Summit at Sabal Park 5,770 13,882 — — 1,978 21,630 Courtney Cove 5,880 14,350 — — 2,444 22,674 Radbourne Lake 2,440 22,744 — 64 2,455 27,703 Timber Creek 11,260 13,310 — 239 3,827 28,636 Sabal Palm at Lake Buena Vista 7,580 42,456 — 2 2,758 52,796 Cornerstone 1,500 30,901 — 21 3,722 36,144 The Preserve at Terrell Mill 10,170 53,080 — — 8,997 72,247 Versailles 6,720 21,887 — — 4,075 32,682 Seasons 704 Apartments 7,480 14,644 — — 2,078 24,202 Madera Point 4,920 18,090 — 48 2,612 25,670 Venue at 8651 2,350 17,495 — 334 3,843 24,022 Parc500 3,860 21,172 — — 4,147 29,179 The Venue on Camelback 8,340 38,328 — 306 3,248 50,222 Old Farm 11,078 70,993 — 99 3,902 86,072 Stone Creek at Old Farm 3,493 19,714 — 2 899 24,108 Hollister Place 2,782 21,196 — 1,308 2,739 28,025 Rockledge Apartments 17,451 97,374 — — 5,968 120,793 Atera Apartments 22,371 36,857 — 1,824 2,384 63,436 Crestmont Reserve 4,124 21,067 — — 1,515 26,706 Brandywine I & II 6,237 73,737 — — 5,160 85,134 Bella Vista 10,942 37,193 — 51 2,687 50,873 The Enclave 11,046 30,469 — 11 2,403 43,929 The Heritage 6,835 35,011 — 68 2,386 44,300 Summers Landing 1,798 18,433 — 1 790 21,022 Residences at Glenview Reserve 3,367 42,306 — — 2,366 48,039 Residences at West Place 3,345 52,310 — — 1,591 57,246 Avant at Pembroke Pines 48,434 275,968 — 1,414 11,611 337,427 Arbors of Brentwood 6,346 56,040 — — 2,235 64,621 Torreyana Apartments 23,824 43,700 — 25 1,371 68,920 Bloom 23,805 82,545 — 16 2,697 109,063 Bella Solara 12,605 53,415 — 24 1,854 67,898 Fairways at San Marcos 10,993 72,920 — 2 1,989 85,904 The Verandas at Lake Norman 9,510 52,884 — 6 650 63,050 Creekside at Matthews 11,515 45,271 — 18 756 57,560 Six Forks Station 11,357 62,129 1,200 195 748 75,629 High House at Cary 23,809 67,654 1,376 — 768 93,607 375,857 1,743,866 2,576 6,078 120,419 2,248,796 Accumulated depreciation and amortization — (203,125 ) (1,029 ) — (82,942 ) (287,096 ) Total Operating Properties $ 375,857 $ 1,540,741 $ 1,547 $ 6,078 $ 37,477 $ 1,961,700 Depreciation expense was $23.8 million and $19.7 million for the three months ended June 30, 2022 and 2021, respectively. Depreciation expense was $46.4 million and $39.6 million for the six months ended June 30, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets was $1.8 million and $0.3 million for the three months ended June 30, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets was $2.8 million and $1.1 million for the six months ended June 30, 2022 and 2021, respectively. Amortization expense related to the Company’s intangible lease assets for all acquisitions completed through June 30, 2022 is expected to be $1.3 million for the remainder of the year ended December 31, 2022. Due to the six-month useful life attributable to intangible lease assets, the value of intangible lease assets on any acquisition prior to December 31, 2021 has been fully amortized and the assets and related accumulated amortization have been written off as of June 30, 2022. Acquisitions The Company acquired two properties during the six months ended June 30, 2022, as detailed in the table below (dollars in thousands). The Company acquired two properties during the six months ended June 30, 2021 for $121.5 million. The Company entered into new debt agreements for the properties acquired during the six months ended June 30, 2022 and 2021. Property Name Location Date of Acquisition Purchase Price Mortgage Debt # Units Effective Ownership The Adair Sandy Springs, Georgia April 1, 2022 $ 65,500 $ 35,115 232 100 % Estates on Maryland Phoenix, Arizona April 1, 2022 77,900 43,157 330 100 % $ 143,400 $ 78,272 562 Dispositions There were no dispositions of real estate during the six months ended June 30, 2022 and 2021. Casualty Losses As of June 30, 2022, nine of the Company’s properties, Silverbrook, Venue at 8651, Bloom, Arbors of Brentwood, Parc500, Timber Creek, Hollister Place, The Preserve at Terrell Mill and Six Forks, suffered significant property damages as a result of fires and flooding. As of June 30, 2022, 73 units were excluded from the Portfolio’s total unit count and 67 units were excluded from all same store pools due to reconstruction. Business interruption proceeds for lost rent are included in miscellaneous income in the accompanying consolidated statements of operations and comprehensive income (loss) in relation to these events. |