- JRVR Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B4 Filing
James River (JRVR) 424B4Prospectus supplement with pricing info
Filed: 13 Nov 17, 12:00am
| | | Price to Public | | | Underwriting Discounts and Commissions(1) | | | Proceeds to the Selling Shareholders, Before Expenses | | |||||||||
Per Common Share | | | | $ | 39.00 | | | | | $ | 0.90 | | | | | $ | 38.10 | | |
Total | | | | $ | 117,000,000 | | | | | $ | 2,700,000 | | | | | $ | 114,300,000 | | |
|
| | | Page | | |||
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-5 | | | |
| | | | S-10 | | | |
| | | | S-18 | | | |
| | | | S-20 | | | |
| | | | S-20 | | | |
| | | | S-21 | | | |
| | | | S-22 | | | |
| | | | S-24 | | | |
| | | | S-34 | | | |
| | | | S-38 | | | |
| | | | S-38 | | | |
| | | | S-38 | | | |
| | | | S-39 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 10 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | |
Gross Written Premiums by Segment | | | Gross Written Premiums Year Ended December 31, 2016 | | | % of Total | | ||||||
| | | (in thousands) | | | ||||||||
Excess and Surplus Lines segment | | | | $ | 370,844 | | | | | | 50.3% | | |
Specialty Admitted Insurance segment | | | | | 182,221 | | | | | | 24.7% | | |
Casualty Reinsurance segment | | | | | 184,333 | | | | | | 25.0% | | |
| | | | $ | 737,398 | | | | | | 100.0% | | |
|
Gross Written Premiums by Market | | | Gross Written Premiums Year Ended December 31, 2016 | | | % of Total | | ||||||
| | | (in thousands) | | | ||||||||
Non-admitted markets | | | | $ | 498,744 | | | | | | 67.6% | | |
Admitted markets | | | | | 238,654 | | | | | | 32.4% | | |
| | | | $ | 737,398 | | | | | | 100.0% | | |
|
| | | At or for the Year Ended December 31, | | | At or for the Nine Months Ended September 30, | | ||||||||||||||||||||||||
| | | 2016 | | | 2015 | | | 2014 | | | 2017 | | | 2016 | | |||||||||||||||
| | | ($ in thousands except for share data) | | |||||||||||||||||||||||||||
Operating Results: | | | | | | | |||||||||||||||||||||||||
Gross written premiums(1) | | | | $ | 737,398 | | | | | $ | 572,194 | | | | | $ | 518,767 | | | | | $ | 844,005 | | | | | $ | 536,908 | | |
Ceded written premiums(2) | | | | | (179,690) | | | | | | (101,162) | | | | | | (68,684) | | | | | | (221,507) | | | | | | (118,808) | | |
Net written premiums | | | | $ | 557,708 | | | | | $ | 471,032 | | | | | $ | 450,083 | | | | | $ | 622,498 | | | | | $ | 445,100 | | |
Net earned premiums | | | | $ | 515,663 | | | | | $ | 461,205 | | | | | $ | 396,212 | | | | | $ | 540,880 | | | | | $ | 368,834 | | |
Net investment income | | | | | 52,638 | | | | | | 44,835 | | | | | | 43,005 | | | | | | 45,327 | | | | | | 38,622 | | |
Net realized investment gains (losses) | | | | | 7,565 | | | | | | (4,547) | | | | | | (1,336) | | | | | | 1,183 | | | | | | 2,376 | | |
Other income | | | | | 10,361 | | | | | | 3,428 | | | | | | 1,122 | | | | | | 12,272 | | | | | | 7,373 | | |
Total revenues | | | | | 586,227 | | | | | | 504,921 | | | | | | 439,003 | | | | | | 599,662 | | | | | | 417,205 | | |
Losses and loss adjustment expenses | | | | | 325,421 | | | | | | 279,016 | | | | | | 237,368 | | | | | | 386,898 | | | | | | 233,491 | | |
Other operating expense | | | | | 170,828 | | | | | | 157,803 | | | | | | 133,055 | | | | | | 156,189 | | | | | | 124,732 | | |
Other expenses | | | | | 1,590 | | | | | | 730 | | | | | | 16,012 | | | | | | 351 | | | | | | 36 | | |
Interest expense | | | | | 8,448 | | | | | | 6,999 | | | | | | 6,347 | | | | | | 6,651 | | | | | | 6,294 | | |
Amortization of intangible assets | | | | | 597 | | | | | | 597 | | | | | | 597 | | | | | | 447 | | | | | | 447 | | |
Total expenses | | | | | 506,884 | | | | | | 445,145 | | | | | | 393,379 | | | | | | 550,536 | | | | | | 365,000 | | |
Income before income tax expense | | | | | 79,343 | | | | | | 59,776 | | | | | | 45,624 | | | | | | 49,126 | | | | | | 52,205 | | |
Income tax expense | | | | | 4,872 | | | | | | 6,279 | | | | | | 939 | | | | | | 5,784 | | | | | | 3,406 | | |
Net income(3) | | | | $ | 74,471 | | | | | $ | 53,497 | | | | | $ | 44,685 | | | | | $ | 43,342 | | | | | $ | 48,799 | | |
Adjusted net operating income(4) | | | | $ | 71,318 | | | | | $ | 61,090 | | | | | $ | 58,424 | | | | | $ | 43,314 | | | | | $ | 48,097 | | |
Earnings per Share: | | | | | | | |||||||||||||||||||||||||
Basic | | | | $ | 2.56 | | | | | $ | 1.87 | | | | | $ | 1.57 | | | | | $ | 1.47 | | | | | $ | 1.68 | | |
Diluted | | | | $ | 2.49 | | | | | $ | 1.82 | | | | | $ | 1.55 | | | | | $ | 1.43 | | | | | $ | 1.64 | | |
Weighted-average shares outstanding – diluted | | | | | 29,894,378 | | | | | | 29,334,918 | | | | | | 28,810,301 | | | | | | 30,285,733 | | | | | | 29,834,686 | | |
|
| | | At or for the Year Ended December 31, | | | At or for the Nine Months Ended September 30, | | ||||||||||||||||||||||||
| | | 2016 | | | 2015 | | | 2014 | | | 2017 | | | 2016 | | |||||||||||||||
| | | ($ in thousands except for share data) | | |||||||||||||||||||||||||||
Balance Sheet Data: | | | | | | | |||||||||||||||||||||||||
Cash and invested assets | | | | $ | 1,442,114 | | | | | $ | 1,350,697 | | | | | $ | 1,310,628 | | | | | $ | 1,560,112 | | | | | $ | 1,450,726 | | |
Reinsurance recoverables | | | | | 185,614 | | | | | | 143,086 | | | | | | 128,979 | | | | | | 298,170 | | | | | | 162,847 | | |
Goodwill and intangible assets | | | | | 220,762 | | | | | | 221,359 | | | | | | 221,956 | | | | | | 220,315 | | | | | | 220,912 | | |
Total assets | | | | | 2,346,533 | | | | | | 2,055,497 | | | | | | 1,959,292 | | | | | | 2,721,652 | | | | | | 2,347,911 | | |
Reserve for losses and loss adjustment expenses | | | | | 943,865 | | | | | | 785,322 | | | | | | 716,296 | | | | | | 1,187,248 | | | | | | 874,662 | | |
Unearned premiums | | | | | 390,563 | | | | | | 301,104 | | | | | | 277,579 | | | | | | 469,214 | | | | | | 414,009 | | |
Senior debt | | | | | 88,300 | | | | | | 88,300 | | | | | | 88,300 | | | | | | 88,300 | | | | | | 88,300 | | |
Junior subordinated debt | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | |
Total liabilities | | | | | 1,653,312 | | | | | | 1,374,459 | | | | | | 1,271,371 | | | | | | 2,000,683 | | | | | | 1,602,146 | | |
Total shareholders’ equity | | | | | 693,221 | | | | | | 681,038 | | | | | | 687,921 | | | | | | 720,969 | | | | | | 745,765 | | |
GAAP Underwriting Ratios: | | | | | | | |||||||||||||||||||||||||
Loss ratios(5) | | | | | 63.1% | | | | | | 60.5% | | | | | | 59.9% | | | | | | 71.5% | | | | | | 63.3% | | |
| | | At or for the Year Ended December 31, | | | At or for the Nine Months Ended September 30, | | ||||||||||||||||||||||||
| | | 2016 | | | 2015 | | | 2014 | | | 2017 | | | 2016 | | |||||||||||||||
| | | ($ in thousands except for share data) | | |||||||||||||||||||||||||||
Expense ratio(6) | | | | | 31.2% | | | | | | 33.5% | | | | | | 33.4% | | | | | | 26.7% | | | | | | 31.9% | | |
Combined ratio(7) | | | | | 94.3% | | | | | | 94.0% | | | | | | 93.3% | | | | | | 98.2% | | | | | | 95.2% | | |
Other Data: | | | | | | | |||||||||||||||||||||||||
Tangible equity(8) | | | | $ | 472,459 | | | | | $ | 459,679 | | | | | $ | 465,965 | | | | | $ | 500,654 | | | | | $ | 524,853 | | |
Tangible equity per common share outstanding | | | | $ | 16.15 | | | | | $ | 15.88 | | | | | $ | 16.33 | | | | | $ | 16.92 | | | | | $ | 18.03 | | |
Debt to total capitalization ratio(9) | | | | | 21.7% | | | | | | 22.0% | | | | | | 21.9% | | | | | | 21.1% | | | | | | 20.5% | | |
Regulatory capital and surplus(10) | | | | $ | 605,298 | | | | | $ | 601,436 | | | | | $ | 593,580 | | | | | $ | 668,057 | | | | | $ | 694,728 | | |
Net written premiums to surplus ratio(11) | | | | | 0.9x | | | | | | 0.8x | | | | | | 0.8x | | | | | | 1.2x | | | | | | 0.9x | | |
| | | Year Ended December 31, | | |||||||||||||||||||||||||||||||||
| | | 2016 | | | 2015 | | | 2014 | | |||||||||||||||||||||||||||
| | | Income Before Taxes | | | Net Income | | | Income Before Taxes | | | Net Income | | | Income Before Taxes | | | Net Income | | ||||||||||||||||||
| | | (in thousands) | | |||||||||||||||||||||||||||||||||
Income as reported | | | | | 79,343 | | | | | | 74,471 | | | | | $ | 59,776 | | | | | $ | 53,497 | | | | | $ | 45,624 | | | | | $ | 44,685 | | |
Net realized investment (gains) losses | | | | | (7,565) | | | | | | (5,207) | | | | | | 4,547 | | | | | | 4,090 | | | | | | 1,336 | | | | | | (890) | | |
Initial Public Offering costs | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,930 | | | | | | 13,223 | | |
Other expenses | | | | | 1,590 | | | | | | 1,136 | | | | | | 730 | | | | | | 574 | | | | | | 1,082 | | | | | | 977 | | |
Dividend withholding taxes | | | | | — | | | | | | — | | | | | | — | | | | | | 2,500 | | | | | | — | | | | | | — | | |
Interest expense on leased building the Company is deemed to own for accounting purposes | | | | | 1,412 | | | | | | 918 | | | | | | 661 | | | | | | 429 | | | | | | 659 | | | | | | 429 | | |
Adjusted net operating income | | | | $ | 74,780 | | | | | $ | 71,318 | | | | | $ | 65,714 | | | | | $ | 61,090 | | | | | $ | 63,631 | | | | | $ | 58,424 | | |
|
| | | Nine Months Ended September 30, | | |||||||||||||||||||||
| | | 2017 | | | 2016 | | ||||||||||||||||||
| | | Income Before Taxes | | | Net Income | | | Income Before Taxes | | | Net Income | | ||||||||||||
| | | (in thousands) | | |||||||||||||||||||||
Income as reported | | | | $ | 49,126 | | | | | $ | 43,342 | | | | | $ | 52,205 | | | | | $ | 48,799 | | |
Net realized investment gains | | | | | (1,183) | | | | | | (1,000) | | | | | | (2,376) | | | | | | (1,508) | | |
Other expenses | | | | | 351 | | | | | | 361 | | | | | | 36 | | | | | | 91 | | �� |
Interest expense on leased building the Company is deemed to own for accounting purposes | | | | | 940 | | | | | | 611 | | | | | | 1,100 | | | | | | 715 | | |
Adjusted net operating income | | | | $ | 49,234 | | | | | $ | 43,314 | | | | | $ | 50,965 | | | | | $ | 48,097 | | |
|
| | | As of December 31, | | | As of September 30, | | ||||||||||||||||||||||||
| | | 2016 | | | 2015 | | | 2014 | | | 2017 | | | 2016 | | |||||||||||||||
| | | (in thousands) | | |||||||||||||||||||||||||||
Shareholders’ equity | | | | $ | 693,221 | | | | | $ | 681,038 | | | | | $ | 687,921 | | | | | $ | 720,969 | | | | | $ | 745,765 | | |
Less: | | | | | | | |||||||||||||||||||||||||
Goodwill | | | | | 181,831 | | | | | | 181,831 | | | | | | 181,831 | | | | | | 181,831 | | | | | | 181,831 | | |
Intangible assets | | | | | 38,931 | | | | | | 39,528 | | | | | | 40,125 | | | | | | 38,484 | | | | | | 39,081 | | |
Tangible equity | | | | $ | 472,459 | | | | | $ | 459,679 | | | | | $ | 465,965 | | | | | $ | 500,654 | | | | | $ | 524,853 | | |
|
| | | High | | | Low | | ||||||
Fiscal Year Ending December 31, 2017: | | | | ||||||||||
First Quarter | | | | $ | 46.20 | | | | | $ | 39.21 | | |
Second Quarter | | | | $ | 44.11 | | | | | $ | 38.33 | | |
Third Quarter | | | | $ | 42.18 | | | | | $ | 37.28 | | |
Fourth Quarter (through November 8, 2017) | | | | $ | 44.34 | | | | | $ | 40.49 | | |
Fiscal Year Ending December 31, 2016: | | | | ||||||||||
First Quarter | | | | $ | 34.24 | | | | | $ | 28.68 | | |
Second Quarter | | | | $ | 36.14 | | | | | $ | 25.86 | | |
Third Quarter | | | | $ | 38.31 | | | | | $ | 33.04 | | |
Fourth Quarter | | | | $ | 42.17 | | | | | $ | 35.25 | | |
Fiscal Year Ended December 31, 2015: | | | | ||||||||||
First quarter | | | | $ | 24.74 | | | | | $ | 20.61 | | |
Second quarter | | | | $ | 26.08 | | | | | $ | 21.91 | | |
Third quarter | | | | $ | 28.77 | | | | | $ | 24.63 | | |
Fourth quarter | | | | $ | 34.58 | | | | | $ | 26.23 | | |
| | | | | | Shares Beneficially owned After the Offering | | ||||||||||||||||||||||||||||||||||||||||||
| | | Shares Beneficially owned Prior to Offering | | | Shares to be Sold in Offering | | | Excluding Exercise of Option to Purchase Additional Shares | | | Including Exercise of Option to Purchase Additional Shares | | ||||||||||||||||||||||||||||||||||||
Name | | | Number | | | Percent | | | Excluding Exercise of Option to Purchase Additional Shares | | | Including Exercise of Option to Purchase Additional Shares | | | Number | | | Percent | | | Number | | | Percent | | ||||||||||||||||||||||||
D. E. Shaw Affiliates | | | | | 6,347,238(1) | | | | | | 21.4% | | | | | | 2,600,000 | | | | | | 3,050,000 | | | | | | 3,747,238 | | | | | | 12.7% | | | | | | 3,297,238 | | | | | | 11.1% | | |
J. Adam Abram | | | | | 836,706(2) | | | | | | 2.8% | | | | | | 400,000 | | | | | | 400,000 | | | | | | 436,706 | | | | | | 1.5% | | | | | | 436,706 | | | | | | 1.5% | | |
Underwriter | | | Number of Shares | | |||
Morgan Stanley & Co. LLC | | | | | 3,000,000 | | |
| | | Per Common Share | | | Total | | ||||||
Underwriting discounts and commissions paid by the selling shareholders without exercise of over-allotment option | | | | $ | 0.90 | | | | | $ | 2,700,000 | | |
Underwriting discounts and commissions paid by the selling shareholders with exercise of overallotment option | | | | $ | 0.90 | | | | | $ | 3,105,000 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | |
| | | Common Shares Beneficially Owned | | | Common Shares that May be Offered for Resale | | | Common Shares Beneficially Owned After the Sale of the Maximum Number of Common Shares | | |||||||||||||||||||||
Selling Shareholder | | | Number of Shares | | | Percentage of Common Shares Outstanding | | | Number of Shares | | | Number of Shares | | | Percentage of Common Shares Outstanding | | |||||||||||||||
J. Adam Abram(1) | | | | | 836,706 | | | | | | 2.8% | | | | | | 400,000 | | | | | | 436,706 | | | | | | 1.5% | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 10 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | |
| | | Common Shares Beneficially Owned | | | Common Shares that May be Offered for Resale | | | Common Shares Beneficially Owned After the Sale of the Maximum Number of Common Shares | | |||||||||||||||||||||
Selling Shareholder | | | Number of Shares | | | Percentage of Common Shares Outstanding | | | Number of Shares | | | Number of Shares | | | Percentage of Common Shares Outstanding | | |||||||||||||||
The D. E. Shaw Affiliates(1) | | | | | 14,047,238 | | | | | | 48.5% | | | | | | 14,047,238 | | | | | | 0 | | | | | | — | | |