From: Wells Abf Syndicate Wells Fargo (WELLS FARGO SECURITI)
Subject: Fwd:***NEW ISSUE CMBS: WFRBS 2014-C24 PUBLIC *ANNOUNCEMENT*
WFRBS COMMERCIAL MORTGAGE TRUST 2014-C24 - PUBLIC NEW ISSUE
**ANNOUNCEMENT** $937.972 MM FIXED-RATE CMBS OFFERING
CO-LEAD MANAGERS & JT BOOKRUNNERS: WELLS FARGO SECURITIES AND RBS
CO-MANAGER: DEUTSCHE BANK SECURITIES
OFFERED CERTIFICATES - PUBLIC
| CLASS | FITCH/KBRA/MDY | $SIZE(MM) | C/E | WAL | CUM LTV | NOI DY |
| A-1 | AAAsf/AAA(sf)/Aaa(sf) | 34.202 | 30.000% | 2.86 | 44.1% | 14.4% |
| A-2 | AAAsf/AAA(sf)/Aaa(sf) | 55.254 | 30.000% | 4.95 | 44.1% | 14.4% |
| A-3 | AAAsf/AAA(sf)/Aaa(sf) | 86.298 | 30.000% | 6.91 | 44.1% | 14.4% |
| A-4 | AAAsf/AAA(sf)/Aaa(sf) | 240.000 | 30.000% | 9.81 | 44.1% | 14.4% |
| A-5 | AAAsf/AAA(sf)/Aaa(sf) | 286.297 | 30.000% | 9.89 | 44.1% | 14.4% |
| A-SB | AAAsf/AAA(sf)/Aaa(sf) | 59.202 | 30.000% | 7.33 | 44.1% | 14.4% |
| A-S | AAAsf/AAA(sf)/Aa1(sf) | 99.234 | 20.875% | 9.91 | 49.9% | 12.7% |
| X-A | AAAsf/AAA(sf)/NR | 860.487 | N/A | N/A | N/A | N/A |
| X-B | NR/AAA(sf)/NR | 149.532 | N/A | N/A | N/A | N/A |
| B | AA-sf/AA-(sf)/Aa3(sf) | 44.860 | 16.750% | 9.93 | 52.4% | 12.1% |
| C | A-sf/A-(sf)/A3(sf) | 32.625 | 13.750% | 9.99 | 54.3% | 11.7% |
| PEX | A-sf/A-(sf)/A1(sf) | 176.719 | 13.750% | 9.93 | 54.3% | 11.7% |
NON-OFFERED CERTIFICATES - PRIVATE (144A)
| CLASS | FITCH/KBRA/MDY | $SIZE(MM) | C/E | WAL | CUM LTV | NOI DY |
| D | BBB-sf/BBB-(sf)/NR | 72.047 | 7.125% | 9.99 | 58.5% | 10.9% |
COLLATERAL SUMMARY
CUT-OFF DATE BALANCE: $1,087,504,578
NUMBER OF LOANS: 86
NUMBER OF PROPERTIES: 109
WA CUT-OFF LTV: 62.9%
WA BALLOON LTV: 56.6%
WA U/W NCF DSCR: 1.88x
WA U/W NOI DEBT YIELD: 10.7%
WA MORTGAGE RATE: 4.424%
TOP TEN LOANS %: 46.2%
WA TERM TO MATURITY (MOS): 114
WA AMORTIZATION TERM (MOS): 354
WA SEASONING (MOS): 1
LOAN SELLERS: WFB (52.0%), RMF (18.8%),LIG I (11.1%)
RBS (9.7%), C-III (5.0%), BASIS (3.4%)
TOP 5 PROPERTY TYPES: RETAIL (40.7%), OFFICE (15.8%), MULTIFAMILY (12.1%)
SELF STORAGE (8.7%), HOSPITALITY (8.7%)
TOP 5 STATES: FL (23.2%), CA(19.8%), TX (16.9%), NY (7.4%), NC (3.5%)
MASTER SERVICERS: WELLS FARGO BANK, NATIONAL ASSOCIATION
SPECIAL SERVICERS: RIALTO CAPITAL ADVISORS, LLC
SUBORDINATE CLASS REP: Rialto CMBS IV, LLC or another affiliate of Rialto
Capital Advisors, LLC
DOCUMENTS & TIMING
TERM SHEET, ANNEX A-1: ATTACHED
PRELIMINARY FWP: WED, 10/22
PRESALE REPORTS: TUES, 10/21
ANTICIPATED PRICING: END OF THE WEEK OF 10/20 OR EARLY THE WEEK OF 10/27
ANTICIPATED SETTLEMENT: NOVEMBER 18, 2014
ROADSHOW
NEW YORK 1x1's: TUES, 10/21
HARTFORD, BREAKFAST: WED, 10/22 @ 8:30AM ET, MAX'S DOWNTOWN
BOSTON, LUNCH: WED, 10/22 @ 12:00PM ET, THE LANGHAM
MINNEAPOLIS, BREAKFAST: WED, 10/22 @ 7:30AM CT, GRAND HOTEL MINNEAPOLIS
CONFERENCE CALLS: UPON DEMAND
GLOBAL INVESTOR CALL: PRE-RECORDED: http://www.netroadshow.com
ENTRY CODE: WFRBS14C24
Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.
-------------------------------------------------------------------------------
If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you many obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, see
https://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see:
https://www.wellsfargo.com/com/disclaimer/wfsjb4.
_____________________________________________________________________________________________________________
This email is subject to a disclaimer, please click on the following link or cut and paste the link into the address bar of your browser.
https://www.wellsfargo.com/com/disclaimer/ged5
