Senior Notes' Guarantor and Non-Guarantor Financial Information | 13. Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets April 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 155,887 $ 3,023 $ 16,421 $ (19,224) $ 156,107 Accounts receivable, net — 148,591 6,354 (101) 154,844 Intercompany receivables 609,926 268,153 — (878,079) — Cost and estimated earnings in excess of billings — 14,243 683 — 14,926 Inventories — 181,604 5,394 — 186,998 Other current assets 2,027 9,052 959 — 12,038 Total current assets 767,840 624,666 29,811 (897,404) 524,913 Property, plant and equipment, net 7,390 1,500,769 20,100 — 1,528,259 Goodwill — 800,885 47,149 — 848,034 Intangible assets, net — 17,685 — — 17,685 Other assets 3,256,860 124,988 1,945 (3,337,490) 46,303 Total assets $ 4,032,090 $ 3,068,993 $ 99,005 $ (4,234,894) $ 2,965,194 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities — 15,352 — — 15,352 Accounts payable 326 99,573 4,984 (101) 104,782 Accrued expenses 37,814 81,209 921 (19,224) 100,720 Intercompany payables 505,756 365,109 7,214 (878,079) — Billings in excess of costs and estimated earnings — 12,659 201 — 12,860 Total current liabilities 550,396 573,902 13,320 (897,404) 240,214 Long-term debt 1,513,057 — — — 1,513,057 Acquisition-related liabilities — 28,459 — — 28,459 Other noncurrent liabilities 2,904 227,348 56,368 (165,241) 121,379 Total liabilities 2,066,357 829,709 69,688 (1,062,645) 1,903,109 Total member's interest 1,965,733 2,239,284 29,317 (3,172,249) 1,062,085 Total liabilities and member’s interest $ 4,032,090 $ 3,068,993 $ 99,005 $ (4,234,894) $ 2,965,194 Condensed Consolidating Balance Sheets December 31, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 133,862 $ 4,820 $ 14,656 $ (10,666) $ 142,672 Accounts receivable, net — 155,389 7,090 (102) 162,377 Intercompany receivables 521,658 321,776 — (843,434) — Cost and estimated earnings in excess of billings — 6,830 620 — 7,450 Inventories — 153,374 4,305 — 157,679 Other current assets 1,259 11,012 529 — 12,800 Total current assets 656,779 653,201 27,200 (854,202) 482,978 Property, plant and equipment, net 7,033 1,418,902 20,517 — 1,446,452 Goodwill — 735,490 46,722 — 782,212 Intangible assets, net — 17,989 — — 17,989 Other assets 3,202,706 125,270 1,946 (3,283,133) 46,789 Total assets $ 3,866,518 $ 2,950,852 $ 96,385 $ (4,137,335) $ 2,776,420 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,000 20,663 — — 21,663 Accounts payable 1,497 76,886 3,329 (102) 81,610 Accrued expenses 46,460 73,807 872 (10,666) 110,473 Intercompany payables 509,503 327,405 6,526 (843,434) — Billings in excess of costs and estimated earnings — 15,242 214 — 15,456 Total current liabilities 564,960 514,003 10,941 (854,202) 235,702 Long-term debt 1,514,456 — — — 1,514,456 Acquisition-related liabilities — 25,161 — — 25,161 Other noncurrent liabilities 2,395 231,199 56,356 (165,242) 124,708 Total liabilities 2,081,811 770,363 67,297 (1,019,444) 1,900,027 Total member's interest 1,784,707 2,180,489 29,088 (3,117,891) 876,393 Total liabilities and member’s interest $ 3,866,518 $ 2,950,852 $ 96,385 $ (4,137,335) $ 2,776,420 Condensed Consolidating Statements of Operations For the three months ended April 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 276,375 9,410 (1,508) $ 284,277 Cost of revenue (excluding items shown separately below) — 211,992 7,088 (1,508) 217,572 General and administrative expenses 15,050 43,373 1,318 — 59,741 Depreciation, depletion, amortization and accretion 658 38,439 651 — 39,748 Operating (loss) income (15,708) (17,429) 353 — (32,784) Other loss (income), net 15,410 235 (35) (16,077) (467) Interest expense 23,638 213 864 — 24,715 Loss from continuing operations before taxes (54,756) (17,877) (476) 16,077 (57,032) Income tax (benefit) expense — (2,180) 2 — (2,178) Net loss (54,756) (15,697) (478) 16,077 (54,854) Net loss attributable to noncontrolling interest — — — (98) (98) Net loss attributable to member of Summit Materials, LLC $ (54,756) $ (15,697) $ (478) $ 16,175 $ (54,756) Comprehensive loss attributable to member of Summit Materials, LLC $ (53,638) $ (16,109) $ (1,184) $ 17,293 $ (53,638) Condensed Consolidating Statements of Operations For the three months ended April 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 221,655 $ 8,688 $ (1,964) $ 228,379 Cost of revenue (excluding items shown separately below) — 172,888 5,866 (1,964) 176,790 General and administrative expenses 14,183 33,066 1,437 — 48,686 Depreciation, depletion, amortization and accretion 634 30,669 1,057 — 32,360 Operating (loss) income (14,817) (14,968) 328 — (29,457) Other expense (income), net 12,249 331 (183) (12,748) (351) Interest expense 15,098 5,328 860 — 21,286 Loss from continuing operations before taxes (42,164) (20,627) (349) 12,748 (50,392) Income tax benefit — (8,088) (61) — (8,149) Net loss (42,164) (12,539) (288) 12,748 (42,243) Net loss attributable to noncontrolling interest — — — (79) (79) Net loss attributable to member of Summit Materials, LLC $ (42,164) $ (12,539) $ (288) $ 12,827 $ (42,164) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (39,756) $ (14,773) $ 4,354 $ 10,419 $ (39,756) Condensed Consolidating Statements of Cash Flows For the three months ended April 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (42,891) $ (4,035) $ 1,850 $ — $ (45,076) Cash flow from investing activities: Acquisitions, net of cash acquired — (112,333) — — (112,333) Purchase of property, plant and equipment (1,115) (49,931) (10) — (51,056) Proceeds from the sale of property, plant, and equipment — 4,325 — — 4,325 Other — 974 — — 974 Net cash used for investing activities (1,115) (156,965) (10) — (158,090) Cash flow from financing activities: Proceeds from investment by member 164,795 73,834 — — 238,629 Capital issuance costs (638) — — — (638) Loans received from and payments made on loans from other Summit Companies (92,904) 101,616 (154) (8,558) — Payments on long-term debt (1,625) (1,941) — — (3,566) Payments on acquisition-related liabilities — (13,914) — — (13,914) Financing costs (699) — — — (699) Distributions from partnership (2,579) — — — (2,579) Other (319) (392) (21) — (732) Net cash provided by (used for) financing activities 66,031 159,203 (175) (8,558) 216,501 Impact of cash on foreign currency — — 100 — 100 Net increase (decrease) in cash 22,025 (1,797) 1,765 (8,558) 13,435 Cash — Beginning of period 133,862 4,820 14,656 (10,666) 142,672 Cash — End of period $ 155,887 $ 3,023 $ 16,421 $ (19,224) $ 156,107 Condensed Consolidating Statements of Cash Flows For the three months ended April 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (44,336) $ 5,841 $ (3,463) $ — $ (41,958) Cash flow from investing activities: Acquisitions, net of cash acquired (42,073) (207,038) — — (249,111) Purchase of property, plant and equipment (593) (38,295) (237) — (39,125) Proceeds from the sale of property, plant, and equipment — 6,019 — — 6,019 Net cash used for investing activities (42,666) (239,314) (237) — (282,217) Cash flow from financing activities: Proceeds from investment by member (448,711) 448,711 — — — Capital issuance costs — — — — — Net proceeds from debt issuance 250,000 — — — 250,000 Loans received from and payments made on loans from other Summit Companies 206,028 (206,820) (445) 1,237 — Payments on long-term debt (1,625) (1,833) — — (3,458) Payments on acquisition-related liabilities (400) (9,073) — — (9,473) Financing costs (5,001) — — — (5,001) Distributions from partnership (2,500) — — — (2,500) Net cash (used for) provided by financing activities (2,209) 230,985 (445) 1,237 229,568 Impact of cash on foreign currency — — 446 — 446 Net decrease in cash (89,211) (2,488) (3,699) 1,237 (94,161) Cash — Beginning of period 180,712 4,068 12,208 (11,600) 185,388 Cash — End of period $ 91,501 $ 1,580 $ 8,509 $ (10,363) $ 91,227 |