Senior Notes' Guarantor and Non-Guarantor Financial Information | 14. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets September 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 283,331 $ 2,199 $ 16,124 $ (14,572) $ 287,082 Accounts receivable, net — 275,490 20,131 (130) 295,491 Intercompany receivables 592,870 363,129 — (955,999) — Cost and estimated earnings in excess of billings — 36,998 2,318 — 39,316 Inventories — 176,310 5,474 — 181,784 Other current assets 1,927 9,006 736 — 11,669 Total current assets 878,128 863,132 44,783 (970,701) 815,342 Property, plant and equipment, net 8,938 1,572,349 38,836 — 1,620,123 Goodwill — 951,482 61,289 — 1,012,771 Intangible assets, net — 16,995 — — 16,995 Other assets 3,756,415 166,889 2,246 (3,875,482) 50,068 Total assets $ 4,643,481 $ 3,570,847 $ 147,154 $ (4,846,183) $ 3,515,299 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities — 22,653 — — 22,653 Accounts payable 2,295 120,086 12,067 (130) 134,318 Accrued expenses 44,464 97,815 2,795 (14,572) 130,502 Intercompany payables 571,155 381,373 3,471 (955,999) — Billings in excess of costs and estimated earnings — 16,740 1,303 — 18,043 Total current liabilities 624,414 638,667 19,636 (970,701) 312,016 Long-term debt 1,807,064 — — — 1,807,064 Acquisition-related liabilities — 30,644 — — 30,644 Other noncurrent liabilities 3,344 224,157 75,364 (171,318) 131,547 Total liabilities 2,434,822 893,468 95,000 (1,142,019) 2,281,271 Total member's interest 2,208,659 2,677,379 52,154 (3,704,164) 1,234,028 Total liabilities and member’s interest $ 4,643,481 $ 3,570,847 $ 147,154 $ (4,846,183) $ 3,515,299 Condensed Consolidating Balance Sheets December 31, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 133,862 $ 4,820 $ 14,656 $ (10,666) $ 142,672 Accounts receivable, net — 155,389 7,090 (102) 162,377 Intercompany receivables 521,658 321,776 — (843,434) — Cost and estimated earnings in excess of billings — 6,830 620 — 7,450 Inventories — 153,374 4,305 — 157,679 Other current assets 1,259 11,012 529 — 12,800 Total current assets 656,779 653,201 27,200 (854,202) 482,978 Property, plant and equipment, net 7,033 1,418,902 20,517 — 1,446,452 Goodwill — 735,490 46,722 — 782,212 Intangible assets, net — 17,989 — — 17,989 Other assets 3,202,706 125,270 1,946 (3,283,133) 46,789 Total assets $ 3,866,518 $ 2,950,852 $ 96,385 $ (4,137,335) $ 2,776,420 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,000 20,663 — — 21,663 Accounts payable 1,497 76,886 3,329 (102) 81,610 Accrued expenses 46,460 73,807 872 (10,666) 110,473 Intercompany payables 509,503 327,405 6,526 (843,434) — Billings in excess of costs and estimated earnings — 15,242 214 — 15,456 Total current liabilities 564,960 514,003 10,941 (854,202) 235,702 Long-term debt 1,514,456 — — — 1,514,456 Acquisition-related liabilities — 25,161 — — 25,161 Other noncurrent liabilities 2,395 231,199 56,356 (165,242) 124,708 Total liabilities 2,081,811 770,363 67,297 (1,019,444) 1,900,027 Total member's interest 1,784,707 2,180,489 29,088 (3,117,891) 876,393 Total liabilities and member’s interest $ 3,866,518 $ 2,950,852 $ 96,385 $ (4,137,335) $ 2,776,420 Condensed Consolidating Statements of Operations For the three months ended September 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 606,046 29,608 (1,473) $ 634,181 Cost of revenue (excluding items shown separately below) — 389,716 21,302 (1,473) 409,545 General and administrative expenses 15,011 44,373 2,372 — 61,756 Depreciation, depletion, amortization and accretion 619 47,032 1,318 — 48,969 Operating (loss) income (15,630) 124,925 4,616 — 113,911 Other income, net (126,386) (1,569) (245) 125,484 (2,716) Interest expense (income) 28,182 (670) 1,196 — 28,708 Income from operations before taxes 82,574 127,164 3,665 (125,484) 87,919 Income tax expense — 4,397 889 — 5,286 Net income 82,574 122,767 2,776 (125,484) 82,633 Net income attributable to noncontrolling interest — — — 59 59 Net income attributable to member of Summit Materials, LLC $ 82,574 $ 122,767 $ 2,776 $ (125,543) $ 82,574 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 87,160 $ 122,555 $ (1,598) $ (120,957) $ 87,160 Condensed Consolidating Statements of Operations For the three months ended October 1, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 518,218 $ 13,182 $ (1,963) $ 529,437 Cost of revenue (excluding items shown separately below) — 328,536 9,247 (1,963) 335,820 General and administrative expenses 25,877 38,655 1,248 — 65,780 Depreciation, depletion, amortization and accretion 571 37,819 1,037 — 39,427 Operating (loss) income (26,448) 113,208 1,650 — 88,410 Other (income) expense, net (109,291) 411 (54) 109,656 722 Interest expense 21,575 2,576 868 — 25,019 Income from operations before taxes 61,268 110,221 836 (109,656) 62,669 Income tax expense — 1,212 97 — 1,309 Net income 61,268 109,009 739 (109,656) 61,360 Net income attributable to noncontrolling interest — — — 92 92 Net income attributable to member of Summit Materials, LLC $ 61,268 $ 109,009 $ 739 $ (109,748) $ 61,268 Comprehensive income attributable to member of Summit Materials, LLC $ 60,017 $ 108,949 $ 2,050 $ (110,999) $ 60,017 Condensed Consolidating Statements of Operations For the nine months ended September 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 1,384,956 62,230 (4,635) $ 1,442,551 Cost of revenue (excluding items shown separately below) — 922,024 45,632 (4,635) 963,021 General and administrative expenses 44,718 131,770 5,715 — 182,203 Depreciation, depletion, amortization and accretion 1,940 128,851 2,965 — 133,756 Operating (loss) income (46,658) 202,311 7,918 — 163,571 Other income, net (204,877) (1,561) (500) 203,165 (3,773) Interest expense (income) 76,586 (533) 3,142 — 79,195 Income from operations before taxes 81,633 204,405 5,276 (203,165) 88,149 Income tax expense — 5,119 1,424 — 6,543 Net income 81,633 199,286 3,852 (203,165) 81,606 Net loss attributable to noncontrolling interest — — — (27) (27) Net income attributable to member of Summit Materials, LLC $ 81,633 $ 199,286 $ 3,852 $ (203,138) $ 81,633 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 90,928 $ 198,489 $ (4,646) $ (193,843) $ 90,928 Condensed Consolidating Statements of Operations For the nine months ended October 1, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,174,695 $ 34,364 $ (5,969) $ 1,203,090 Cost of revenue (excluding items shown separately below) — 780,031 23,686 (5,969) 797,748 General and administrative expenses 77,603 108,403 4,240 — 190,246 Depreciation, depletion, amortization and accretion 1,848 104,117 3,230 — 109,195 Operating (loss) income (79,451) 182,144 3,208 — 105,901 Other (income) expense, net (178,290) 1,605 (363) 178,301 1,253 Interest expense 58,020 11,058 2,590 — 71,668 Income from operations before taxes 40,819 169,481 981 (178,301) 32,980 Income (benefit) tax benefit — (8,071) 175 — (7,896) Net income 40,819 177,552 806 (178,301) 40,876 Net income attributable to noncontrolling interest — — — 57 57 Net income attributable to member of Summit Materials, LLC $ 40,819 $ 177,552 $ 806 $ (178,358) $ 40,819 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 41,553 $ 180,784 $ (3,160) $ (177,624) $ 41,553 Condensed Consolidating Statements of Cash Flows For the nine months ended September 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (92,840) $ 198,890 $ 26,845 $ — $ 132,895 Cash flow from investing activities: Acquisitions, net of cash acquired (24,538) (321,340) (25,601) — (371,479) Purchase of property, plant and equipment (4,994) (137,505) (4,979) — (147,478) Proceeds from the sale of property, plant, and equipment — 13,231 59 — 13,290 Other — 182 — — 182 Net cash used for investing activities (29,532) (445,432) (30,521) — (505,485) Cash flow from financing activities: Proceeds from investment by member (3,409) 249,359 10,717 — 256,667 Capital issuance costs (627) — — — (627) Net proceeds from debt issuance 302,000 — — — 302,000 Loans received from and payments made on loans from other Summit Companies (10,787) 20,975 (6,282) (3,906) — Payments on long-term debt (6,874) (6,009) (4) — (12,887) Payments on acquisition-related liabilities — (20,116) — — (20,116) Financing costs (5,317) — — — (5,317) Distributions from partnership (2,609) — — — (2,609) Other (536) (288) (21) — (845) Net cash provided by financing activities 271,841 243,921 4,410 (3,906) 516,266 Impact of cash on foreign currency — — 734 — 734 Net increase (decrease) in cash 149,469 (2,621) 1,468 (3,906) 144,410 Cash — Beginning of period 133,862 4,820 14,656 (10,666) 142,672 Cash — End of period $ 283,331 $ 2,199 $ 16,124 $ (14,572) $ 287,082 Condensed Consolidating Statements of Cash Flows For the nine months ended October 1, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (135,318) $ 219,647 $ 194 $ — $ 84,523 Cash flow from investing activities: Acquisitions, net of cash acquired (42,844) (288,619) — — (331,463) Purchase of property, plant and equipment (3,769) (117,760) (416) — (121,945) Proceeds from the sale of property, plant, and equipment — 16,129 93 — 16,222 Other — 1,500 — — 1,500 Net cash used for investing activities (46,613) (388,750) (323) — (435,686) Cash flow from financing activities: Proceeds from investment by member (476,386) 476,499 — — 113 Capital issuance costs (136) — — — (136) Net proceeds from debt issuance 354,000 — — — 354,000 Loans received from and payments made on loans from other Summit Companies 281,013 (275,274) 309 (6,048) — Payments on long-term debt (108,875) (5,379) — — (114,254) Payments on acquisition-related liabilities (400) (26,020) — — (26,420) Financing costs (5,675) — — — (5,675) Distributions from partnership (27,993) — — — (27,993) Other — (8) — — (8) Net cash provided by financing activities 15,548 169,818 309 (6,048) 179,627 Impact of cash on foreign currency — — 330 — 330 Net (decrease) increase in cash (166,383) 715 510 (6,048) (171,206) Cash — Beginning of period 180,712 4,068 12,208 (11,600) 185,388 Cash — End of period $ 14,329 $ 4,783 $ 12,718 $ (17,648) $ 14,182 |