Senior Notes' Guarantor and Non-Guarantor Financial Information | (20) Senior Notes’ Guarantor and Non-Guarantor Financial Information Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. On March 17, 2015, the noncontrolling interests of Continental Cement were purchased resulting in Continental Cement being a wholly-owned indirect subsidiary of Summit LLC. Continental Cement’s results of operations and cash flows are reflected with the Guarantors for the year ended December 30, 2017. In 2014, Continental Cement’s results are shown separately as a Non Wholly-owned Guarantor. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets December 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 370,741 $ 10,254 $ 14,933 $ (12,372) $ 383,556 Accounts receivable, net — 183,139 15,191 — 198,330 Intercompany receivables 573,301 484,747 — (1,058,048) — Cost and estimated earnings in excess of billings — 9,264 248 — 9,512 Inventories — 180,283 4,156 — 184,439 Other current assets 1,167 6,354 243 — 7,764 Total current assets 945,209 874,041 34,771 (1,070,420) 783,601 Property, plant and equipment, net 9,259 1,569,118 37,047 — 1,615,424 Goodwill — 976,206 61,114 — 1,037,320 Intangible assets, net — 16,833 — — 16,833 Other assets 2,890,674 162,711 1,271 (3,003,593) 51,063 Total assets $ 3,845,142 $ 3,598,909 $ 134,203 $ (4,074,013) $ 3,504,241 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 4,765 $ — $ — $ — $ 4,765 Current portion of acquisition-related liabilities — 11,587 — — 11,587 Accounts payable 3,976 89,912 6,749 — 100,637 Accrued expenses 47,047 79,372 2,227 (12,372) 116,274 Intercompany payables 684,057 369,918 4,073 (1,058,048) — Billings in excess of costs and estimated earnings — 15,349 401 — 15,750 Total current liabilities 739,845 566,138 13,450 (1,070,420) 249,013 Long-term debt 1,810,833 — — — 1,810,833 Acquisition-related liabilities — 52,239 — — 52,239 Other noncurrent liabilities 2,870 193,801 75,209 (171,318) 100,562 Total liabilities 2,553,548 812,178 88,659 (1,241,738) 2,212,647 Total member's interest 1,291,594 2,786,731 45,544 (2,832,275) 1,291,594 Total liabilities and member’s interest $ 3,845,142 $ 3,598,909 $ 134,203 $ (4,074,013) $ 3,504,241 Condensed Consolidating Balance Sheets December 31, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 133,862 $ 4,820 $ 14,656 $ (10,666) $ 142,672 Accounts receivable, net — 155,389 7,090 (102) 162,377 Intercompany receivables 521,658 321,776 — (843,434) — Cost and estimated earnings in excess of billings — 6,830 620 — 7,450 Inventories — 153,374 4,305 — 157,679 Other current assets 1,259 11,012 529 — 12,800 Total current assets 656,779 653,201 27,200 (854,202) 482,978 Property, plant and equipment, net 7,033 1,418,902 20,517 — 1,446,452 Goodwill — 735,490 46,722 — 782,212 Intangible assets, net — 17,989 — — 17,989 Other assets 2,293,803 125,270 1,946 (2,374,230) 46,789 Total assets $ 2,957,615 $ 2,950,852 $ 96,385 $ (3,228,432) $ 2,776,420 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,000 20,663 — — 21,663 Accounts payable 1,497 76,886 3,329 (102) 81,610 Accrued expenses 46,460 73,807 872 (10,666) 110,473 Intercompany payables 509,503 327,405 6,526 (843,434) — Billings in excess of costs and estimated earnings — 15,242 214 — 15,456 Total current liabilities 564,960 514,003 10,941 (854,202) 235,702 Long-term debt 1,514,456 — — — 1,514,456 Acquisition-related liabilities — 25,161 — — 25,161 Other noncurrent liabilities 2,395 231,199 56,356 (165,242) 124,708 Total liabilities 2,081,811 770,363 67,297 (1,019,444) 1,900,027 Total member's interest 875,804 2,180,489 29,088 (2,208,988) 876,393 Total liabilities and member’s interest $ 2,957,615 $ 2,950,852 $ 96,385 $ (3,228,432) $ 2,776,420 Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 1,854,434 84,020 (5,879) $ 1,932,575 Cost of revenue (excluding items shown separately below) — 1,227,037 60,619 (5,879) 1,281,777 General and administrative expenses 63,954 178,023 8,426 — 250,403 Depreciation, depletion, amortization and accretion 2,601 172,738 4,179 — 179,518 Operating (loss) income (66,555) 276,636 10,796 — 220,877 Other income, net (307,876) (1,925) (533) 309,860 (474) Interest expense (income) 105,735 (2,415) 4,335 — 107,655 Income from operations before taxes 135,586 280,976 6,994 (309,860) 113,696 Income tax expense 1,518 (23,774) 1,911 — (20,345) Net income 134,068 304,750 5,083 (309,860) 134,041 Net loss attributable to noncontrolling interest — — — (27) (27) Net income attributable to member of Summit Materials, LLC $ 134,068 $ 304,750 $ 5,083 $ (309,833) $ 134,068 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 144,377 $ 302,209 $ (2,685) $ (299,524) $ 144,377 Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 31, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,586,858 $ 47,064 $ (7,859) $ 1,626,063 Cost of revenue (excluding items shown separately below) — 1,047,120 32,531 (7,859) 1,071,792 General and administrative expenses 91,533 152,402 6,374 — 250,309 Depreciation, depletion, amortization and accretion 2,410 142,773 4,117 — 149,300 Operating (loss) income (93,943) 244,563 4,042 — 154,662 Other (income) expense, net (239,082) 1,908 (326) 238,874 1,374 Interest expense 83,068 9,956 3,459 — 96,483 Income from operations before taxes 62,071 232,699 909 (238,874) 56,805 Income (benefit) tax benefit — (5,551) 269 — (5,282) Net income 62,071 238,250 640 (238,874) 62,087 Net income attributable to noncontrolling interest — — — 16 16 Net income attributable to member of Summit Materials, LLC $ 62,071 $ 238,250 $ 640 $ (238,890) $ 62,071 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 63,093 $ 239,353 $ (1,485) $ (237,868) $ 63,093 Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended January 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,364,622 $ 100,360 $ (32,685) $ 1,432,297 Cost of revenue (excluding items shown separately below) — 958,144 64,803 (32,685) 990,262 General and administrative expenses 73,555 107,282 6,451 — 187,288 Depreciation, depletion, amortization and accretion 2,316 112,166 5,241 — 119,723 Operating (loss) income (75,871) 187,030 23,865 — 135,024 Other income, net (107,275) 9,938 294 166,632 69,589 Interest expense 27,222 52,970 3,565 — 83,757 (Loss) income from continuing operations before taxes 4,182 124,122 20,006 (166,632) (18,322) Income tax (benefit) expense — (18,664) 401 — (18,263) (Loss) income from operations 4,182 142,786 19,605 (166,632) (59) Income from discontinued operations — (2,415) — — (2,415) Net (loss) income 4,182 145,201 19,605 (166,632) 2,356 Net income attributable to noncontrolling interest — — — (1,826) (1,826) Net (loss) income attributable to member of Summit Materials, LLC $ 4,182 $ 145,201 $ 19,605 $ (164,806) $ 4,182 Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (8,738) $ 146,380 $ 5,506 $ (151,886) $ (8,738) Condensed Consolidating Statements of Cash Flows For the year ended December 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (127,102) $ 392,316 $ 29,918 $ — $ 295,132 Cash flow from investing activities: Acquisitions, net of cash acquired (24,538) (324,892) (25,500) — (374,930) Purchase of property, plant and equipment (6,196) (182,295) (5,655) — (194,146) Proceeds from the sale of property, plant, and equipment — 16,822 250 — 17,072 Other — (471) — — (471) Net cash used for investing activities (30,734) (490,836) (30,905) — (552,475) Cash flow from financing activities: Proceeds from investment by member 40,913 252,911 10,717 — 304,541 Capital issuance costs (627) — — — (627) Net proceeds from debt issuance 302,000 — — — 302,000 Loans received from and payments made on loans from other Summit Companies 119,858 (108,026) (10,126) (1,706) — Payments on long-term debt (8,463) (7,967) (8) — (16,438) Purchase of noncontrolling interests — (532) — — (532) Payments on acquisition-related liabilities — (32,150) — — (32,150) Debt issuance costs (6,416) — — — (6,416) Distributions from partnership (51,986) — — — (51,986) Other (564) (282) (20) — (866) Net cash provided by financing activities 394,715 103,954 563 (1,706) 497,526 Impact of cash on foreign currency — — 701 — 701 Net increase (decrease) in cash 236,879 5,434 277 (1,706) 240,884 Cash — Beginning of period 133,862 4,820 14,656 (10,666) 142,672 Cash — End of period $ 370,741 $ 10,254 $ 14,933 $ (12,372) $ 383,556 Condensed Consolidating Statements of Cash Flows For the year ended December 31, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (132,328) $ 373,588 $ 3,617 $ — $ 244,877 Cash flow from investing activities: Acquisitions, net of cash acquired (42,844) (294,114) — — (336,958) Purchase of property, plant and equipment (5,247) (146,336) (1,900) — (153,483) Proceeds from the sale of property, plant, and equipment — 16,606 262 — 16,868 Other — 2,921 — — 2,921 Net cash used for investing activities (48,091) (420,923) (1,638) — (470,652) Cash flow from financing activities: Proceeds from investment by member (502,140) 529,517 — — 27,377 Capital issuance costs (136) — — — (136) Net proceeds from debt issuance 354,000 — — — 354,000 Loans received from and payments made on loans from other Summit Companies 440,738 (442,072) 400 934 — Payments on long-term debt (110,500) (10,202) — — (120,702) Payments on acquisition-related liabilities (400) (29,140) — — (29,540) Financing costs (5,801) — — — (5,801) Distributions from partnership (42,192) — — — (42,192) Other — (16) — — (16) Net cash provided by financing activities 133,569 48,087 400 934 182,990 Impact of cash on foreign currency — — 69 — 69 Net (decrease) increase in cash (46,850) 752 2,448 934 (42,716) Cash — Beginning of period 180,712 4,068 12,208 (11,600) 185,388 Cash — End of period $ 133,862 $ 4,820 $ 14,656 $ (10,666) $ 142,672 Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (276,104) $ 356,187 $ 18,287 $ (167) $ 98,203 Cash flow from investing activities: Acquisitions, net of cash acquired — (510,017) — — (510,017) Purchase of property, plant and equipment (5,636) (81,980) (1,334) — (88,950) Proceeds from the sale of property, plant, and equipment — 12,945 165 — 13,110 Other — 1,510 — — 1,510 Net cash used for investing activities (5,636) (577,542) (1,169) — (584,347) Cash flow from financing activities: Proceeds from investment by member (155,060) 662,826 — — 507,766 Capital issuance costs (12,930) — — — (12,930) Net proceeds from debt issuance 1,748,875 — — — 1,748,875 Loans received from and payments made on loans from other Summit Companies (208,459) 226,703 (12,700) (5,544) — Payments on long-term debt (859,796) (646,746) — 1,056 (1,505,486) Payments on acquisition-related liabilities (166) (17,890) — — (18,056) Financing costs (14,246) — — — (14,246) Distributions from partnership (46,603) — — — (46,603) Other — (167) — 167 — Net cash provided by (used for) financing activities 451,615 224,726 (12,700) (4,321) 659,320 Impact of cash on foreign currency — — (1,003) — (1,003) Net increase (decrease) in cash 169,875 3,371 3,415 (4,488) 172,173 Cash — Beginning of period 10,837 697 8,793 (7,112) 13,215 Cash — End of period $ 180,712 $ 4,068 $ 12,208 $ (11,600) $ 185,388 |