Senior Notes' Guarantor and Non-Guarantor Financial Information | 13. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets March 31, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 169,192 $ 5,949 $ 12,841 $ (9,689) $ 178,293 Accounts receivable, net — 168,155 11,988 (44) 180,099 Intercompany receivables 560,676 427,497 — (988,173) — Cost and estimated earnings in excess of billings — 12,324 344 — 12,668 Inventories — 222,277 4,473 — 226,750 Other current assets 1,232 10,977 1,533 — 13,742 Total current assets 731,100 847,179 31,179 (997,906) 611,552 Property, plant and equipment, net 10,159 1,626,147 36,574 — 1,672,880 Goodwill — 1,050,976 59,472 — 1,110,448 Intangible assets, net — 16,621 — — 16,621 Other assets 2,958,528 159,408 1,322 (3,067,219) 52,039 Total assets $ 3,699,787 $ 3,700,331 $ 128,547 $ (4,065,125) $ 3,463,540 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 34,601 — — 34,601 Accounts payable 4,769 100,108 6,821 (44) 111,654 Accrued expenses 44,605 75,989 1,655 (9,689) 112,560 Intercompany payables 591,792 393,342 3,039 (988,173) — Billings in excess of costs and estimated earnings — 14,736 395 — 15,131 Total current liabilities 647,520 618,776 11,910 (997,906) 280,300 Long-term debt 1,808,535 — — — 1,808,535 Acquisition-related liabilities — 25,285 — — 25,285 Other noncurrent liabilities 3,190 201,719 75,286 (171,317) 108,878 Total liabilities 2,459,245 845,780 87,196 (1,169,223) 2,222,998 Total member's interest 1,240,542 2,854,551 41,351 (2,895,902) 1,240,542 Total liabilities and member’s interest $ 3,699,787 $ 3,700,331 $ 128,547 $ (4,065,125) $ 3,463,540 Condensed Consolidating Balance Sheets December 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 370,741 $ 10,254 $ 14,933 $ (12,372) $ 383,556 Accounts receivable, net — 183,139 15,191 — 198,330 Intercompany receivables 573,301 484,747 — (1,058,048) — Cost and estimated earnings in excess of billings — 9,264 248 — 9,512 Inventories — 180,283 4,156 — 184,439 Other current assets 1,167 6,354 243 — 7,764 Total current assets 945,209 874,041 34,771 (1,070,420) 783,601 Property, plant and equipment, net 9,259 1,569,118 37,047 — 1,615,424 Goodwill — 976,206 61,114 — 1,037,320 Intangible assets, net — 16,833 — — 16,833 Other assets 2,890,674 162,711 1,271 (3,003,593) 51,063 Total assets $ 3,845,142 $ 3,598,909 $ 134,203 $ (4,074,013) $ 3,504,241 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 4,765 $ — $ — $ — $ 4,765 Current portion of acquisition-related liabilities — 11,587 — — 11,587 Accounts payable 3,976 89,912 6,749 — 100,637 Accrued expenses 47,047 79,372 2,227 (12,372) 116,274 Intercompany payables 684,057 369,918 4,073 (1,058,048) — Billings in excess of costs and estimated earnings — 15,349 401 — 15,750 Total current liabilities 739,845 566,138 13,450 (1,070,420) 249,013 Long-term debt 1,810,833 — — — 1,810,833 Acquisition-related liabilities — 52,239 — — 52,239 Other noncurrent liabilities 2,870 193,801 75,209 (171,318) 100,562 Total liabilities 2,553,548 812,178 88,659 (1,241,738) 2,212,647 Total member's interest 1,291,594 2,786,731 45,544 (2,832,275) 1,291,594 Total liabilities and member’s interest $ 3,845,142 $ 3,598,909 $ 134,203 $ (4,074,013) $ 3,504,241 Condensed Consolidating Statements of Operations For the three months ended March 31, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 300,658 $ 15,181 $ (1,418) $ 314,421 Cost of revenue (excluding items shown separately below) — 238,127 11,152 (1,418) 247,861 General and administrative expenses 20,947 47,177 3,003 — 71,127 Depreciation, depletion, amortization and accretion 710 44,993 1,255 — 46,958 Operating loss (21,657) (29,639) (229) — (51,525) Other income, net 17,365 (6,858) 51 (18,213) (7,655) Interest expense (income) 29,582 (2,203) 1,191 — 28,570 Loss from operations before taxes (68,604) (20,578) (1,471) 18,213 (72,440) Income tax expense (8) (3,454) (382) — (3,844) Net loss attributable to member of Summit Materials, LLC $ (68,596) $ (17,124) $ (1,089) $ 18,213 $ (68,596) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (70,705) $ (18,119) $ 2,015 $ 16,104 $ (70,705) Condensed Consolidating Statements of Operations For the three months ended April 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 276,375 9,410 (1,508) $ 284,277 Cost of revenue (excluding items shown separately below) — 211,992 7,088 (1,508) 217,572 General and administrative expenses 15,050 43,373 1,318 — 59,741 Depreciation, depletion, amortization and accretion 658 38,439 651 — 39,748 Operating (loss) income (15,708) (17,429) 353 — (32,784) Other expense (income), net 15,410 235 (35) (16,077) (467) Interest expense 23,638 213 864 — 24,715 Loss from operations before taxes (54,756) (17,877) (476) 16,077 (57,032) Income (benefit) tax benefit — (2,180) 2 — (2,178) Net loss (54,756) (15,697) (478) 16,077 (54,854) Net loss attributable to noncontrolling interest — — — (98) (98) Net loss attributable to member of Summit Materials, LLC $ (54,756) $ (15,697) $ (478) $ 16,175 $ (54,756) Comprehensive loss attributable to member of Summit Materials, LLC $ (53,638) $ (16,109) $ (1,184) $ 17,293 $ (53,638) Condensed Consolidating Statements of Cash Flows For the three months ended March 31, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (38,210) $ (15,050) $ 1,893 $ — $ (51,367) Cash flow from investing activities: Acquisitions, net of cash acquired — (113,993) — — (113,993) Purchase of property, plant and equipment (1,664) (46,363) (1,478) — (49,505) Proceeds from the sale of property, plant, and equipment — 7,668 120 — 7,788 Other — 1,500 — — 1,500 Net cash used for investing activities (1,664) (151,188) (1,358) — (154,210) Cash flow from financing activities: Proceeds from investment by member (73,661) 89,136 — — 15,475 Loans received from and payments made on loans from other Summit Companies (83,090) 82,599 (2,192) 2,683 — Payments on long-term debt (1,588) (2,380) (4) — (3,972) Payments on acquisition-related liabilities — (6,462) — — (6,462) Distributions from partnership (2,509) — — — (2,509) Other (827) (960) (33) — (1,820) Net cash (used in) provided by financing activities (161,675) 161,933 (2,229) 2,683 712 Impact of cash on foreign currency — — (398) — (398) Net decrease in cash (201,549) (4,305) (2,092) 2,683 (205,263) Cash — Beginning of period 370,741 10,254 14,933 (12,372) 383,556 Cash — End of period $ 169,192 $ 5,949 $ 12,841 $ (9,689) $ 178,293 Condensed Consolidating Statements of Cash Flows For the three months ended April 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (42,891) $ (4,035) $ 1,850 $ — $ (45,076) Cash flow from investing activities: Acquisitions, net of cash acquired — (112,333) — — (112,333) Purchase of property, plant and equipment (1,115) (49,931) (10) — (51,056) Proceeds from the sale of property, plant, and equipment — 4,325 — — 4,325 Other — 974 — — 974 Net cash used for investing activities (1,115) (156,965) (10) — (158,090) Cash flow from financing activities: Proceeds from investment by member 164,795 73,834 — — 238,629 Capital issuance costs (638) — — — (638) Loans received from and payments made on loans from other Summit Companies (92,904) 101,616 (154) (8,558) — Payments on long-term debt (1,625) (1,941) — — (3,566) Payments on acquisition-related liabilities — (13,914) — — (13,914) Financing costs (699) — — — (699) Distributions from partnership (2,579) — — — (2,579) Other (319) (392) (21) — (732) Net cash provided by (used in) financing activities 66,031 159,203 (154) (8,558) 216,501 Impact of cash on foreign currency — — 100 — 100 Net increase (decrease) in cash 22,025 (1,797) 1,786 (8,558) 13,435 Cash — Beginning of period 133,862 4,820 14,656 (10,666) 142,672 Cash — End of period $ 155,887 $ 3,023 $ 16,442 $ (19,224) $ 156,107 |