Guarantor and Non-Guarantor Financial Information | 13. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the wholly-owned guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets June 30, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 53,003 $ 5,528 $ 3,061 $ (11,188) $ 50,404 Accounts receivable, net (4) 253,058 15,854 (89) 268,819 Intercompany receivables 543,608 401,386 — (944,994) — Cost and estimated earnings in excess of billings — 42,770 1,711 — 44,481 Inventories — 240,942 4,296 — 245,238 Other current assets 1,449 9,298 1,634 — 12,381 Total current assets 598,056 952,982 26,556 (956,271) 621,323 Property, plant and equipment, net 11,107 1,670,972 51,574 — 1,733,653 Goodwill — 1,057,568 58,399 — 1,115,967 Intangible assets, net — 16,294 — — 16,294 Other assets 3,073,321 156,223 1,384 (3,180,515) 50,413 Total assets $ 3,682,484 $ 3,854,039 $ 137,913 $ (4,136,786) $ 3,537,650 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 13,134 — — 13,134 Accounts payable 5,895 125,467 14,317 (89) 145,590 Accrued expenses 44,942 82,511 2,460 (11,188) 118,725 Intercompany payables 523,440 417,163 4,391 (944,994) — Billings in excess of costs and estimated earnings — 14,248 476 — 14,724 Total current liabilities 580,631 652,523 21,644 (956,271) 298,527 Long-term debt 1,807,290 — — — 1,807,290 Acquisition-related liabilities — 25,127 — — 25,127 Other noncurrent liabilities 3,424 207,654 75,807 (171,318) 115,567 Total liabilities 2,391,345 885,304 97,451 (1,127,589) 2,246,511 Total member's interest 1,291,139 2,968,735 40,462 (3,009,197) 1,291,139 Total liabilities and member’s interest $ 3,682,484 $ 3,854,039 $ 137,913 $ (4,136,786) $ 3,537,650 Condensed Consolidating Balance Sheets December 30, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 370,741 $ 10,254 $ 14,933 $ (12,372) $ 383,556 Accounts receivable, net — 183,139 15,191 — 198,330 Intercompany receivables 573,301 484,747 — (1,058,048) — Cost and estimated earnings in excess of billings — 9,264 248 — 9,512 Inventories — 180,283 4,156 — 184,439 Other current assets 1,167 6,354 243 — 7,764 Total current assets 945,209 874,041 34,771 (1,070,420) 783,601 Property, plant and equipment, net 9,259 1,569,118 37,047 — 1,615,424 Goodwill — 976,206 61,114 — 1,037,320 Intangible assets, net — 16,833 — — 16,833 Other assets 2,890,674 162,711 1,271 (3,003,593) 51,063 Total assets $ 3,845,142 $ 3,598,909 $ 134,203 $ (4,074,013) $ 3,504,241 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 4,765 $ — $ — $ — $ 4,765 Current portion of acquisition-related liabilities — 11,587 — — 11,587 Accounts payable 3,976 89,912 6,749 — 100,637 Accrued expenses 47,047 79,372 2,227 (12,372) 116,274 Intercompany payables 684,057 369,918 4,073 (1,058,048) — Billings in excess of costs and estimated earnings — 15,349 401 — 15,750 Total current liabilities 739,845 566,138 13,450 (1,070,420) 249,013 Long-term debt 1,810,833 — — — 1,810,833 Acquisition-related liabilities — 52,239 — — 52,239 Other noncurrent liabilities 2,870 193,801 75,209 (171,318) 100,562 Total liabilities 2,553,548 812,178 88,659 (1,241,738) 2,212,647 Total member's interest 1,291,594 2,786,731 45,544 (2,832,275) 1,291,594 Total liabilities and member’s interest $ 3,845,142 $ 3,598,909 $ 134,203 $ (4,074,013) $ 3,504,241 Condensed Consolidating Statements of Operations For the three months ended June 30, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 580,157 22,352 (1,619) $ 600,890 Cost of revenue (excluding items shown separately below) — 396,629 15,922 (1,619) 410,932 General and administrative expenses 13,276 47,287 2,385 — 62,948 Depreciation, depletion, amortization and accretion 635 47,929 1,167 — 49,731 Operating (loss) income (13,911) 88,312 2,878 — 77,279 Other (income) loss, net (89,659) (687) 98 89,481 (767) Interest expense (income) 28,946 (1,362) 1,192 — 28,776 Income from operations before taxes 46,802 90,361 1,588 (89,481) 49,270 Income tax expense 200 2,036 432 — 2,668 Net income attributable to member of Summit Materials, LLC $ 46,602 $ 88,325 $ 1,156 $ (89,481) $ 46,602 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 44,918 $ 87,964 $ 3,201 $ (91,165) $ 44,918 Condensed Consolidating Statements of Operations For the six months ended June 30, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 880,815 37,533 (3,037) $ 915,311 Cost of revenue (excluding items shown separately below) — 634,756 27,074 (3,037) 658,793 General and administrative expenses 34,224 94,463 5,388 — 134,075 Depreciation, depletion, amortization and accretion 1,345 92,922 2,422 — 96,689 Operating (loss) income (35,569) 58,674 2,649 — 25,754 Other (income) loss, net (72,294) (7,544) 149 71,267 (8,422) Interest expense (income) 58,527 (3,565) 2,384 — 57,346 (Loss) income from operations before taxes (21,802) 69,783 116 (71,267) (23,170) Income tax expense (benefit) 192 (1,417) 49 — (1,176) Net (loss) income attributable to member of Summit Materials, LLC $ (21,994) $ 71,200 $ 67 $ (71,267) $ (21,994) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (25,787) $ 69,844 $ 5,216 $ (75,060) $ (25,787) Condensed Consolidating Statements of Operations For the three months ended July 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 502,535 23,212 (1,654) $ 524,093 Cost of revenue (excluding items shown separately below) — 320,315 17,243 (1,654) 335,904 General and administrative expenses 14,658 44,023 2,025 — 60,706 Depreciation, depletion, amortization and accretion 663 43,381 995 — 45,039 Operating (loss) income (15,321) 94,816 2,949 — 82,444 Other income, net (93,901) (226) (219) 93,756 (590) Interest expense (income) 24,765 (75) 1,082 — 25,772 Income from operations before taxes 53,815 95,117 2,086 (93,756) 57,262 Income tax expense — 2,902 533 — 3,435 Net income 53,815 92,215 1,553 (93,756) 53,827 Net income attributable to noncontrolling interest — — — 12 12 Net income attributable to member of Summit Materials, LLC $ 53,815 $ 92,215 $ 1,553 $ (93,768) $ 53,815 Comprehensive income attributable to member of Summit Materials, LLC $ 57,406 $ 92,042 $ (1,865) $ (90,177) $ 57,406 Condensed Consolidating Statements of Operations For the six months ended July 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — 778,911 32,621 (3,162) $ 808,370 Cost of revenue (excluding items shown separately below) — 532,308 24,330 (3,162) 553,476 General and administrative expenses 29,707 87,397 3,343 — 120,447 Depreciation, depletion, amortization and accretion 1,321 81,819 1,647 — 84,787 Operating (loss) income (31,028) 77,387 3,301 — 49,660 Other (income) expense, net (78,490) 9 (255) 77,679 (1,057) Interest expense 48,403 138 1,946 — 50,487 (Loss) income from operations before taxes (941) 77,240 1,610 (77,679) 230 Income tax expense — 722 535 — 1,257 Net (loss) income (941) 76,518 1,075 (77,679) (1,027) Net loss attributable to noncontrolling interest — — — (86) (86) Net (loss) income attributable to member of Summit Materials, LLC $ (941) $ 76,518 $ 1,075 $ (77,593) $ (941) Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 3,768 $ 75,933 $ (3,049) $ (72,884) $ 3,768 Condensed Consolidating Statements of Cash Flows For the six months ended June 30, 2018 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (70,942) $ 34,740 $ 2,484 $ — $ (33,718) Cash flow from investing activities: Acquisitions, net of cash acquired — (153,196) — — (153,196) Purchase of property, plant and equipment (3,718) (115,967) (11,972) — (131,657) Proceeds from the sale of property, plant, and equipment — 13,950 160 — 14,110 Other — 684 — — 684 Net cash used for investing activities (3,718) (254,529) (11,812) — (270,059) Cash flow from financing activities: Proceeds from investment by member (100,271) 115,886 — — 15,615 Loans received from and payments made on loans from other Summit Companies (135,634) 136,483 (2,033) 1,184 — Payments on long-term debt (3,178) (7,587) (7) — (10,772) Payments on acquisition-related liabilities — (28,724) — — (28,724) Debt issuance costs (550) — — — (550) Distributions from partnership (2,569) — — — (2,569) Other (876) (995) (33) — (1,904) Net cash (used in) provided by financing activities (243,078) 215,063 (2,073) 1,184 (28,904) Impact of cash on foreign currency — — (471) — (471) Net decrease in cash (317,738) (4,726) (11,872) 1,184 (333,152) Cash — Beginning of period 370,741 10,254 14,933 (12,372) 383,556 Cash — End of period $ 53,003 $ 5,528 $ 3,061 $ (11,188) $ 50,404 Condensed Consolidating Statements of Cash Flows For the six months ended July 1, 2017 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (57,616) $ 49,299 $ 19,929 $ — $ 11,612 Cash flow from investing activities: Acquisitions, net of cash acquired (15,000) (172,523) (25,601) — (213,124) Purchase of property, plant and equipment (2,537) (105,116) (1,435) — (109,088) Proceeds from the sale of property, plant, and equipment — 8,352 59 — 8,411 Other — 137 — — 137 Net cash used for investing activities (17,537) (269,150) (26,977) — (313,664) Cash flow from financing activities: Proceeds from investment by member 128,538 104,338 10,717 — 243,593 Capital issuance costs (627) — — — (627) Net proceeds from debt issuance 302,000 — — — 302,000 Loans received from and payments made on loans from other Summit Companies (130,366) 132,577 133 (2,344) — Payments on long-term debt (5,250) (4,038) — — (9,288) Payments on acquisition-related liabilities — (14,704) — — (14,704) Financing costs (5,308) — — — (5,308) Distributions from partnership (2,579) — — — (2,579) Other (391) (420) (21) — (832) Net cash provided by financing activities 286,017 217,753 10,829 (2,344) 512,255 Impact of cash on foreign currency — — 188 — 188 Net increase (decrease) in cash 210,864 (2,098) 3,969 (2,344) 210,391 Cash — Beginning of period 133,862 4,820 14,656 (10,666) 142,672 Cash — End of period $ 344,726 $ 2,722 $ 18,625 $ (13,010) $ 353,063 |