Guarantor and Non-Guarantor Financial Information | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the wholly-owned guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets June 27, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 244,668 $ 3,447 $ 11,631 $ (6,339) $ 253,407 Accounts receivable, net — 265,999 15,061 (197) 280,863 Intercompany receivables 399,456 968,214 — (1,367,670) — Cost and estimated earnings in excess of billings — 41,139 2,465 — 43,604 Inventories — 227,507 4,435 — 231,942 Other current assets 2,143 9,101 924 — 12,168 Total current assets 646,267 1,515,407 34,516 (1,374,206) 821,984 Property, plant and equipment, net 10,579 1,684,409 57,233 — 1,752,221 Goodwill — 1,142,063 55,936 — 1,197,999 Intangible assets, net — 38,644 — — 38,644 Operating lease right-of-use assets 2,970 23,103 4,274 — 30,347 Other assets 3,689,609 158,522 699 (3,799,319) 49,511 Total assets $ 4,349,425 $ 4,562,148 $ 152,658 $ (5,173,525) $ 3,890,706 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 7,942 $ — $ — $ — $ 7,942 Current portion of acquisition-related liabilities — 29,169 — — 29,169 Accounts payable 3,704 127,814 7,620 (197) 138,941 Accrued expenses 48,903 91,435 4,233 (6,339) 138,232 Current operating lease liabilities 836 6,479 1,067 — 8,382 Intercompany payables 910,647 445,065 11,958 (1,367,670) — Billings in excess of costs and estimated earnings — 11,709 847 — 12,556 Total current liabilities 972,032 711,671 25,725 (1,374,206) 335,222 Long-term debt 1,849,520 — — — 1,849,520 Acquisition-related liabilities — 13,157 — — 13,157 Noncurrent operating lease liabilities 3,031 16,823 3,124 — 22,978 Other noncurrent liabilities 4,014 202,820 79,187 (137,020) 149,001 Total liabilities 2,828,597 944,471 108,036 (1,511,226) 2,369,878 Total member's interest 1,520,828 3,617,677 44,622 (3,662,299) 1,520,828 Total liabilities and member’s interest $ 4,349,425 $ 4,562,148 $ 152,658 $ (5,173,525) $ 3,890,706 Condensed Consolidating Balance Sheets December 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 302,474 $ 5,488 $ 9,834 $ (6,477) $ 311,319 Accounts receivable, net — 234,053 19,236 (33) 253,256 Intercompany receivables 443,323 942,385 — (1,385,708) — Cost and estimated earnings in excess of billings — 12,291 797 — 13,088 Inventories — 199,794 4,993 — 204,787 Other current assets 1,763 10,308 1,760 — 13,831 Total current assets 747,560 1,404,319 36,620 (1,392,218) 796,281 Property, plant and equipment, net 11,602 1,674,443 61,404 — 1,747,449 Goodwill — 1,142,063 58,636 — 1,200,699 Intangible assets, net — 23,498 — — 23,498 Operating lease right-of-use assets 3,316 24,551 4,910 — 32,777 Other assets 3,596,161 168,314 734 (3,709,690) 55,519 Total assets $ 4,358,639 $ 4,437,188 $ 162,304 $ (5,101,908) $ 3,856,223 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 7,942 $ — $ — $ — $ 7,942 Current portion of acquisition-related liabilities — 30,200 — — 30,200 Accounts payable 4,588 103,812 8,603 (33) 116,970 Accrued expenses 51,043 72,970 2,701 (6,477) 120,237 Current operating lease liabilities 764 6,571 1,092 — 8,427 Intercompany payables 922,356 447,827 15,525 (1,385,708) — Billings in excess of costs and estimated earnings — 12,183 1,681 — 13,864 Total current liabilities 986,693 673,563 29,602 (1,392,218) 297,640 Long-term debt 1,851,057 — — — 1,851,057 Acquisition-related liabilities — 17,666 — — 17,666 Noncurrent operating lease liabilities 3,480 18,047 3,854 — 25,381 Other noncurrent liabilities 4,259 203,919 80,169 (137,018) 151,329 Total liabilities 2,845,489 913,195 113,625 (1,529,236) 2,343,073 Total member's interest 1,513,150 3,523,993 48,679 (3,572,672) 1,513,150 Total liabilities and member’s interest $ 4,358,639 $ 4,437,188 $ 162,304 $ (5,101,908) $ 3,856,223 Condensed Consolidating Statements of Operations For the three months ended June 27, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 615,354 $ 21,583 $ (5,928) $ 631,009 Cost of revenue (excluding items shown separately below) — 402,466 13,620 (5,928) 410,158 General and administrative expenses 13,179 51,303 2,381 — 66,863 Depreciation, depletion, amortization and accretion 991 51,683 1,254 — 53,928 Operating (loss) income (14,170) 109,902 4,328 — 100,060 Other income, net (115,620) (538) (624) 115,166 (1,616) Interest expense (income) 30,995 (6,648) 1,199 — 25,546 Income from operation before taxes 70,455 117,088 3,753 (115,166) 76,130 Income tax expense 438 4,621 1,054 — 6,113 Net income attributable to Summit LLC $ 70,017 $ 112,467 $ 2,699 $ (115,166) $ 70,017 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 72,963 $ 112,467 $ (247) $ (112,220) $ 72,963 Condensed Consolidating Statements of Operations For the six months ended June 27, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 969,685 $ 37,775 $ (9,261) $ 998,199 Cost of revenue (excluding items shown separately below) — 680,661 24,913 (9,261) 696,313 General and administrative expenses 27,008 105,428 5,404 — 137,840 Depreciation, depletion, amortization and accretion 1,981 101,155 2,570 — 105,706 Operating (loss) income (28,989) 82,441 4,888 — 58,340 Other (income) loss, net (100,328) (845) 547 99,099 (1,527) Interest expense (income) 64,209 (13,362) 2,399 — 53,246 Income from operation before taxes 7,130 96,648 1,942 (99,099) 6,621 Income tax expense (benefit) 738 (1,096) 587 — 229 Net income attributable to Summit LLC $ 6,392 $ 97,744 $ 1,355 $ (99,099) $ 6,392 Comprehensive income attributable to member of Summit Materials, LLC $ 979 $ 97,744 $ 6,768 $ (104,512) $ 979 Condensed Consolidating Statements of Operations For the three months ended June 29, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 578,157 $ 25,495 $ (2,761) $ 600,891 Cost of revenue (excluding items shown separately below) — 390,640 17,614 (2,761) 405,493 General and administrative expenses 9,353 49,288 2,710 — 61,351 Depreciation, depletion, amortization and accretion 992 51,167 1,466 — 53,625 Operating (loss) income (10,345) 87,062 3,705 — 80,422 Other income, net (95,320) (2,985) (372) 95,001 (3,676) Interest expense (income) 31,022 (2,947) 1,208 — 29,283 Income from operation before taxes 53,953 92,994 2,869 (95,001) 54,815 Income tax expense 452 85 777 — 1,314 Net income attributable to Summit LLC $ 53,501 $ 92,909 $ 2,092 $ (95,001) $ 53,501 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 55,597 $ 93,046 $ (141) $ (92,905) $ 55,597 Condensed Consolidating Statements of Operations For the six months ended June 29, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 896,338 $ 41,136 $ (3,944) $ 933,530 Cost of revenue (excluding items shown separately below) — 646,807 29,634 (3,944) 672,497 General and administrative expenses 24,284 99,319 5,666 — 129,269 Depreciation, depletion, amortization and accretion 1,945 104,087 2,981 — 109,013 Operating (loss) income (26,229) 46,125 2,855 — 22,751 Other (income) loss, net (51,710) (4,926) (775) 65,497 8,086 Interest expense (income) 62,718 (5,911) 2,413 — 59,220 (Loss) income from operation before taxes (37,237) 56,962 1,217 (65,497) (44,555) Income tax expense (benefit) 826 (7,652) 334 — (6,492) Net (loss) income attributable to Summit LLC $ (38,063) $ 64,614 $ 883 $ (65,497) $ (38,063) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (33,775) $ 64,917 $ (3,708) $ (61,209) $ (33,775) Condensed Consolidating Statements of Cash Flows For the six months ended June 27, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (68,485) $ 120,740 $ 9,446 $ — $ 61,701 Cash flow from investing activities: Purchase of property, plant and equipment (957) (103,551) (1,216) — (105,724) Proceeds from the sale of property, plant, and equipment — 6,557 50 — 6,607 Other — 1,629 — — 1,629 Net cash used for investing activities (957) (95,365) (1,166) — (97,488) Cash flow from financing activities: Proceeds from investment by member 310 — — — 310 Loans received from and payments made on loans from other Summit Companies 17,825 (12,014) (5,949) 138 — Payments on long-term debt (3,177) (8,114) (97) — (11,388) Payments on acquisition-related liabilities — (7,203) — — (7,203) Distributions from partnership (2,500) — — — (2,500) Other (822) (85) — — (907) Net cash provided by (used in) financing activities 11,636 (27,416) (6,046) 138 (21,688) Impact of cash on foreign currency — — (437) — (437) Net (decrease) increase in cash (57,806) (2,041) 1,797 138 (57,912) Cash — Beginning of period 302,474 5,488 9,834 (6,477) 311,319 Cash — End of period $ 244,668 $ 3,447 $ 11,631 $ (6,339) $ 253,407 Condensed Consolidating Statements of Cash Flows For the six months ended June 29, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (43,760) $ 59,190 $ 518 $ — $ 15,948 Cash flow from investing activities: Acquisitions, net of cash acquired — (2,842) — — (2,842) Purchase of property, plant and equipment (785) (96,883) (7,901) — (105,569) Proceeds from the sale of property, plant, and equipment — 7,940 65 — 8,005 Other — (439) — — (439) Net cash used for investing activities (785) (92,224) (7,836) — (100,845) Cash flow from financing activities: Proceeds from investment by member (36,356) 37,140 — — 784 Net proceeds from debt issuance 300,000 — — — 300,000 Loans received from and payments made on loans from other Summit Companies (2,879) 3,997 314 (1,432) — Payments on long-term debt (254,765) (6,133) (127) — (261,025) Payments on acquisition-related liabilities — (6,658) — — (6,658) Financing costs (6,246) — — — (6,246) Distributions from partnership (2,500) — — — (2,500) Other (462) (40) — — (502) Net cash (used in) provided by financing activities (3,208) 28,306 187 (1,432) 23,853 Impact of cash on foreign currency — — 194 — 194 Net decrease in cash (47,753) (4,728) (6,937) (1,432) (60,850) Cash — Beginning of period 117,219 8,440 7,719 (4,870) 128,508 Cash — End of period $ 69,466 $ 3,712 $ 782 $ (6,302) $ 67,658 |